UOA Development Bhd 향후 성장

Future 기준 점검 1/6

UOA Development Bhd (는) 각각 연간 1.7% 및 11.8% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 0.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 5.3% 로 예상됩니다.

핵심 정보

1.7%

이익 성장률

0.63%

EPS 성장률

Real Estate 이익 성장	1.7%
매출 성장률	11.8%
향후 자기자본이익률	5.35%
애널리스트 커버리지	Low
마지막 업데이트	29 Jul 2025

최근 향후 성장 업데이트

UOA Development Bhd Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Feb 26

Recent updates

UOA Development Bhd (KLSE:UOADEV) Is Paying Out A Dividend Of MYR0.10

Jun 15

UOA Development Bhd Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Feb 26

Shareholders In UOA Development Bhd (KLSE:UOADEV) Should Look Beyond Earnings For The Full Story

Nov 27

UOA Development Bhd (KLSE:UOADEV) Analysts Are Reducing Their Forecasts For This Year

Jun 07

Industry Analysts Just Made A Sizeable Upgrade To Their UOA Development Bhd (KLSE:UOADEV) Revenue Forecasts

May 23

UOA Development Bhd's (KLSE:UOADEV) Shareholders Will Receive A Smaller Dividend Than Last Year

Jun 09

Analysts Just Made A Major Revision To Their UOA Development Bhd (KLSE:UOADEV) Revenue Forecasts

Jun 01

Is There An Opportunity With UOA Development Bhd's (KLSE:UOADEV) 32% Undervaluation?

Jul 22

Time To Worry? Analysts Are Downgrading Their UOA Development Bhd (KLSE:UOADEV) Outlook

May 27

Does UOA Development Bhd (KLSE:UOADEV) Have A Healthy Balance Sheet?

Mar 16

UOA Development Bhd (KLSE:UOADEV) Is Yielding 8.2% - But Is It A Buy?

Feb 17

What Type Of Returns Would UOA Development Bhd's(KLSE:UOADEV) Shareholders Have Earned If They Purchased Their SharesThree Years Ago?

Jan 20

We're Not So Sure You Should Rely on UOA Development Bhd's (KLSE:UOADEV) Statutory Earnings

Dec 23

Why UOA Development Bhd's (KLSE:UOADEV) CEO Pay Matters

Dec 02

이익 및 매출 성장 예측

KLSE:UOADEV - 애널리스트 향후 추정치 및 과거 재무 데이터 (MYR Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	853	321	-58	201	4
12/31/2026	735	296	37	171	5
12/31/2025	633	271	-22	31	5
3/31/2025	628	312	144	164	N/A
12/31/2024	546	287	8	26	N/A
9/30/2024	420	278	22	47	N/A
6/30/2024	386	280	156	180	N/A
3/31/2024	384	283	213	231	N/A
12/31/2023	399	280	245	266	N/A
9/30/2023	403	214	341	355	N/A
6/30/2023	459	259	359	375	N/A
3/31/2023	482	241	510	534	N/A
12/31/2022	452	220	468	489	N/A
9/30/2022	476	266	288	300	N/A
6/30/2022	367	203	178	186	N/A
3/31/2022	462	212	69	74	N/A
12/31/2021	547	222	192	196	N/A
9/30/2021	605	159	206	210	N/A
6/30/2021	685	334	356	368	N/A
3/31/2021	610	303	401	416	N/A
12/31/2020	845	391	373	388	N/A
9/30/2020	878	469	562	586	N/A
6/30/2020	1,032	362	421	455	N/A
3/31/2020	1,235	464	471	515	N/A
12/31/2019	1,104	399	511	569	N/A
9/30/2019	1,364	423	595	675	N/A
6/30/2019	1,376	414	633	726	N/A
3/31/2019	1,336	407	398	479	N/A
12/31/2018	1,264	379	N/A	305	N/A
9/30/2018	976	440	N/A	213	N/A
6/30/2018	937	441	N/A	29	N/A
3/31/2018	1,096	491	N/A	135	N/A
12/31/2017	1,078	507	N/A	85	N/A
9/30/2017	1,150	655	N/A	-6	N/A
6/30/2017	1,119	672	N/A	104	N/A
3/31/2017	950	628	N/A	273	N/A
12/31/2016	996	677	N/A	297	N/A
9/30/2016	1,237	442	N/A	283	N/A
6/30/2016	1,500	490	N/A	335	N/A
3/31/2016	1,531	435	N/A	246	N/A
12/31/2015	1,643	417	N/A	277	N/A
9/30/2015	1,465	394	N/A	424	N/A
6/30/2015	1,323	339	N/A	312	N/A
3/31/2015	1,217	350	N/A	205	N/A
12/31/2014	1,078	316	N/A	133	N/A
9/30/2014	1,096	316	N/A	-64	N/A

애널리스트 향후 성장 전망

수입 대 저축률: UOADEV 의 연간 예상 수익 증가율( 1.7% )이 saving rate( 3.7% 미만입니다. ).

수익 vs 시장: UOADEV 의 연간 수익( 1.7% ) MY 시장( 8.6% 보다 느리게 성장할 것으로 예상됩니다. 8.6% 연간).

고성장 수익: UOADEV 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: UOADEV 의 수익(연간 11.8% ) MY 시장( 5.5% 보다 빠르게 성장할 것으로 예상됩니다. 5.5% 연간).

고성장 수익: UOADEV 의 수익(연간 11.8% )은 연간 20% 보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: UOADEV 의 자본 수익률은 3년 내에 최저 수준이 될 것으로 예상됩니다( 5.3 %).

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/08/08 21:34
종가	2025/08/08 00:00
수익	2025/03/31
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

UOA Development Bhd는 9명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Nicholas Lim	Affin Hwang Investment Bank
Chee Wei Loong	Affin Hwang Investment Bank
Jun Tan	CGS International

UOA Development Bhd 향후 성장

Future 기준 점검 1/6

핵심 정보

최근 향후 성장 업데이트

UOA Development Bhd Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Consensus revenue estimates increase by 16%

Consensus revenue estimates fall by 14%

Consensus revenue estimates fall by 14%

Consensus EPS estimates fall to RM0.087

Consensus revenue estimates fall to RM655.2m

Recent updates

UOA Development Bhd (KLSE:UOADEV) Is Paying Out A Dividend Of MYR0.10

Dividend of RM0.10 announced

First quarter 2025 earnings released: EPS: RM0.028 (vs RM0.02 in 1Q 2024)

UOA Development Bhd Approves Final Single Tier Dividend for the Financial Year Ended 31 December 2024

UOA Development Bhd, Annual General Meeting, May 28, 2025

Full year 2024 earnings: EPS and revenues exceed analyst expectations

UOA Development Bhd Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Full year 2024 earnings released: EPS: RM0.11 (vs RM0.12 in FY 2023)

UOA Development Bhd Recommends First and Final Single Tier Dividend in Respect of the Financial Year Ended December 31, 2024

Now 21% overvalued

Now 21% overvalued

Shareholders In UOA Development Bhd (KLSE:UOADEV) Should Look Beyond Earnings For The Full Story

New major risk - Shareholder dilution

Third quarter 2024 earnings released: EPS: RM0.019 (vs RM0.021 in 3Q 2023)

New major risk - Revenue and earnings growth

Second quarter 2024 earnings released: EPS: RM0.025 (vs RM0.027 in 2Q 2023)

Subdued Growth No Barrier To UOA Development Bhd's (KLSE:UOADEV) Price

UOA Development Bhd's (KLSE:UOADEV) Dividend Will Be MYR0.10

Dividend of RM0.10 announced

First quarter 2024 earnings released: EPS: RM0.02 (vs RM0.019 in 1Q 2023)

UOA Development Bhd, Annual General Meeting, May 28, 2024

New major risk - Revenue and earnings growth

Full year 2023 earnings released: EPS: RM0.12 (vs RM0.093 in FY 2022)

UOA Development Bhd Recommends Final Single Tier Dividend for the Financial Year Ended 31 December 2023

Third quarter 2023 earnings released: EPS: RM0.021 (vs RM0.04 in 3Q 2022)

Now 20% undervalued

Now 20% undervalued

New minor risk - Shareholder dilution

Estimating The Intrinsic Value Of UOA Development Bhd (KLSE:UOADEV)

New major risk - Revenue and earnings growth

Second quarter 2023 earnings released: EPS: RM0.027 (vs RM0.019 in 2Q 2022)

Upcoming dividend of RM0.20 per share at 11% yield

New major risk - Dividend sustainability

UOA Development Bhd Announces First Interim Dividend for the Financial Year Ending 31 December 2023, Payable on 8 September 2023

UOA Development Bhd Proposes First Interim Dividend in Respect of the Financial Year Ending 31 December 2023

UOA Development Bhd (KLSE:UOADEV) Analysts Are Reducing Their Forecasts For This Year

Upcoming dividend of RM0.10 per share at 5.9% yield

UOA Development Bhd Announces First and Final Single Tier Dividend for the Financial Year Ended December 31, 2022, Payable on July 14, 2023

Consensus revenue estimates increase by 16%

Industry Analysts Just Made A Sizeable Upgrade To Their UOA Development Bhd (KLSE:UOADEV) Revenue Forecasts

First quarter 2023 earnings released: EPS: RM0.019 (vs RM0.011 in 1Q 2022)

Full year 2022 earnings: EPS in line with expectations, revenues disappoint

Full year 2022 earnings released: EPS: RM0.093 (vs RM0.10 in FY 2021)

Third quarter 2022 earnings released: EPS: RM0.04 (vs RM0.015 in 3Q 2021)

Consensus revenue estimates fall by 14%

Second quarter 2022 earnings released: EPS: RM0.02 (vs RM0.026 in 2Q 2021)

UOA Development Bhd Appoints Mr. Eugene Lee Chin Jin as Independent and Non Executive Member of Nomination and Remuneration Committee

UOA Development Bhd Appoints Tuan Haji Ramley Bin Alan as Independent and Non Executive Director

Upcoming dividend of RM0.10 per share

UOA Development Bhd's (KLSE:UOADEV) Shareholders Will Receive A Smaller Dividend Than Last Year

UOA Development Bhd Announces First and Final Single Tier Dividend for the Financial Year Ended December 31, 2021, Payable on July 21, 2022

Consensus revenue estimates fall by 14%

Analysts Just Made A Major Revision To Their UOA Development Bhd (KLSE:UOADEV) Revenue Forecasts

First quarter 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Uoa Development Bhd Announces Retirement of Dato Sri Ar. Low Shu Nyok as Independent and Non Executive Member of Audit Committee

UOA Development Bhd Announces the Re-Designation of Kong Pak Lim from Director to Chairman

Full year 2021 earnings: EPS exceeds analyst expectations while revenues lag behind

Full year 2021 earnings: EPS and revenues miss analyst expectations

UOA Development Bhd, Annual General Meeting, May 25, 2022

UOA Development Bhd Recommends A First and Final Single Tier Dividend of the Financial Year Ended 31 December 2021

Consensus EPS estimates fall to RM0.087

Third quarter 2021 earnings: Revenues exceed analysts expectations while EPS lags behind

Second quarter 2021 earnings released: EPS RM0.026 (vs RM0.012 in 2Q 2020)

Is There An Opportunity With UOA Development Bhd's (KLSE:UOADEV) 32% Undervaluation?

Independent Non-Executive Chairman Alan Winduss has left the company

Upcoming dividend of RM0.15 per share

Consensus revenue estimates fall to RM655.2m

Time To Worry? Analysts Are Downgrading Their UOA Development Bhd (KLSE:UOADEV) Outlook

UOA Development Bhd Proposes Special Dividend for the Financial Year Ended 31 December 2020