Netmarble Corporation

KOSE:A251270 주식 리포트

시가총액: ₩2.9t

Netmarble 과거 순이익 실적

과거 기준 점검 4/6

Netmarble은 연평균 6%의 비율로 수입이 증가해 온 반면, Entertainment 산업은 수입이 1.1% 증가했습니다. 매출은 연평균 2.1%의 비율로 증가했습니다. Netmarble의 자기자본이익률은 6.2%이고 순이익률은 12.5%입니다.

핵심 정보

6.00%

순이익 성장률

5.98%

주당순이익(EPS) 성장률

Entertainment 산업 성장률12.56%
매출 성장률2.14%
자기자본이익률6.22%
순이익률12.54%
최근 순이익 업데이트31 Mar 2026

최근 과거 실적 업데이트

분석 기사 • Mar 27

We Think Netmarble's (KRX:251270) Robust Earnings Are Conservative

Investors were underwhelmed by the solid earnings posted by Netmarble Corporation ( KRX:251270 ) recently. We have done...
분석 기사 • Aug 24

Netmarble's (KRX:251270) Solid Earnings Have Been Accounted For Conservatively

Netmarble Corporation's ( KRX:251270 ) recent earnings report didn't offer any surprises, with the shares unchanged...

Recent updates

내러티브 업데이트 • Jun 16

A251270: Share Buybacks Will Support Bullish Outlook On Stable Long Term Assumptions

Analysts have kept their ₩93,000 price target for Netmarble unchanged, citing only small adjustments to the discount rate, revenue growth, profit margin, and future P/E assumptions in their updated models. What's in the News RAVEN2 received a major update with the new Warlord class, a Grand Festival event, expanded Tower of Chaos content to 50F, and multiple in game reward events aimed at existing and new players.
내러티브 업데이트 • Jun 01

A251270: Share Buybacks And New Game Updates Will Support Bullish Outlook

Analysts have kept their ₩93,000 price target unchanged for Netmarble, citing updated assumptions that now reflect a slightly lower discount rate, more modest revenue growth, a higher profit margin, and a slightly higher future P/E multiple. What's in the News Netmarble rolled out a major update to its dark fantasy MMORPG RAVEN2, adding the new Warlord class, expanding the Tower of Chaos to 50F, and launching a Grand Festival event with Ultimate and Special Coupons and access to a new Legendary Familiar.
내러티브 업데이트 • May 02

A251270: Share Buybacks And New Game Launches Will Support Future Upside

Analysts have trimmed their price target on Netmarble slightly to around ₩71,800, reflecting updated assumptions that now combine higher expected revenue growth with a lower profit margin outlook and a higher future P/E multiple. What's in the News The board authorizes a share buyback plan dated March 25, 2026, giving management the ability to repurchase shares under an approved program (Key Developments).
내러티브 업데이트 • Apr 18

A251270: Share Buybacks And New RPG Releases Will Support Bullish Outlook

Analysts are keeping their Netmarble price target steady at ₩93,000, highlighting updated assumptions for higher revenue growth, a lower profit margin, and a higher future P/E as key factors behind the unchanged view. What's in the News The Board of Directors authorized a share buyback plan on March 25, 2026, signaling an intention to repurchase shares over a defined period (Key Developments).
내러티브 업데이트 • Apr 04

A251270: Share Buybacks And New RPG Releases Will Support Future Margins

Analysts have nudged their price target on Netmarble higher to about ₩71,900 from roughly ₩71,500, citing updated assumptions that combine a slightly lower discount rate and a modestly stronger profit margin outlook with more conservative revenue growth and a marginally lower future P/E. What's in the News The Board of Directors authorized a share repurchase plan with up to ₩82,800 million to be bought back under a contract with KB Securities, valid through June 25, 2026.
분석 기사 • Mar 27

We Think Netmarble's (KRX:251270) Robust Earnings Are Conservative

Investors were underwhelmed by the solid earnings posted by Netmarble Corporation ( KRX:251270 ) recently. We have done...
내러티브 업데이트 • Mar 20

A251270: New RPG Launches And Dividend Will Offset Margin And P/E Headwinds

Analysts have raised their fair value estimate for Netmarble from ₩45,260 to ₩48,324. This reflects updated assumptions around revenue trends, profit margins and a lower anticipated future P/E, along with the application of a slightly higher discount rate.
내러티브 업데이트 • Mar 06

A251270: New RPG Pipeline And Dividend Policy Will Support Stronger Margins

Analysts have inched up their price target on Netmarble from about ₩70,900 to roughly ₩71,500, citing updated assumptions that include slightly higher fair value, a modestly adjusted discount rate, lower revenue growth expectations, stronger profit margin forecasts, and a marginally lower future P/E multiple. What's in the News Global launch of mobile idle RPG StoneAge Idle Adventure, based on the StoneAge IP with more than 200 million players, featuring simplified systems, strategic decks of up to six Trainers and 18 Pets, and multiple PvE and PvP modes.
내러티브 업데이트 • Feb 20

A251270: Future RPG Launch And Higher Margins Will Support Bullish Outlook

Analysts have trimmed their price target on Netmarble from ₩95,000 to ₩93,000, reflecting updated assumptions that combine more moderate revenue growth with higher projected profit margins and a slightly lower forward P/E multiple. What's in the News Netmarble set the official launch schedule for its open world RPG The Seven deadly Sins: Origin, with early access for PlayStation®?5 and Steam players from March 16, 2026 and a full cross platform launch, including mobile, on March 23, 2026 (Key Developments).
내러티브 업데이트 • Feb 06

A251270: New Class Excitement Will Conceal Weakening Earnings Power Ahead

Analysts have trimmed their price target for Netmarble slightly to ₩45,260 from about ₩45,482, pointing to updated assumptions around discount rates, revenue trends, profit margins, and future P/E expectations. What's in the News Netmarble rolled out a new update for its dark fantasy MMORPG Raven2, adding the long range Gunslinger class that uses revolvers and shotguns, with a focus on fast movement and stylish combat mechanics (Key Developments).
분석 기사 • Jan 28

We Think Netmarble (KRX:251270) Can Stay On Top Of Its Debt

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
내러티브 업데이트 • Jan 23

A251270: Content Update Excitement Will Mask Weakening Earnings Power Ahead

Analysts have nudged their fair value estimate for Netmarble from ₩45,000 to about ₩45,482, citing slightly adjusted assumptions for discount rates, profit margins, revenue growth, and future P/E as the drivers of this update. What's in the News Netmarble released a major content update for its brutal dark fantasy MMORPG Raven2, centered on the new Gunslinger class, described as a stylish long range DPS using revolvers and shotguns (Key Developments).
분석 기사 • Jan 13

Here's Why Netmarble (KRX:251270) Has Caught The Eye Of Investors

For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
내러티브 업데이트 • Jan 09

A251270: Future MMO Launch Momentum Will Support A More Resilient Earnings Profile

Analysts have lifted their fair value estimate for Netmarble from ₩34,240 to ₩45,000, citing slightly softer expected revenue growth, a modestly stronger profit margin profile, and a higher assumed future P/E multiple as the key factors behind the updated price target. What's in the News Netmarble officially launched its brutal dark fantasy MMORPG Raven2 globally on mobile and PC, covering 150 countries across North America, Southeast Asia & Oceania, and Europe with support for 16 languages.
분석 기사 • Dec 25

Netmarble Corporation (KRX:251270) Shares Could Be 47% Below Their Intrinsic Value Estimate

Key Insights Using the 2 Stage Free Cash Flow to Equity, Netmarble fair value estimate is ₩92,908 Netmarble is...
내러티브 업데이트 • Dec 25

A251270 Outlook Will Be Driven By Expanding Global MMORPG Engagement

Analysts have raised their price target for Netmarble from 91,000 KRW to 95,000 KRW, reflecting renewed confidence that the company can justify a higher future earnings multiple despite more conservative assumptions for revenue growth and profit margins. What's in the News Global launch of dark fantasy MMORPG Raven2 on mobile and PC, available in 150 countries and 16 languages, with large-scale guild battles and launch events offering Crystal rewards (Key Developments) Pre-launch campaign for Raven2, including pre-download access and a regional server structure across North America, Southeast Asia and Oceania, and Europe, plus exclusive rewards for pre-registered players (Key Developments) Raven2 update adding the Gunslinger class, a new long range DPS option, alongside limited-time growth support rewards, check-in bonuses, and special missions aimed at boosting engagement (Key Developments) Ongoing in-game events for Raven2, such as Crystal ranking contests, tax fund distributions via guild activity, and progression-based equipment rewards designed to accelerate early player growth (Key Developments) Valuation Changes Fair Value: The target price has risen moderately from ₩91,000 to ₩95,000, implying a higher valuation despite more conservative operating assumptions.
내러티브 업데이트 • Dec 11

A251270: Global Game Launches Will Drive Stronger Margins And Earnings

Narrative Update on Netmarble Analysts have modestly raised their price target on Netmarble, lifting fair value by approximately ₩90 to ₩70,917. They cite slightly stronger expectations for revenue growth, profit margins, and valuation multiples, despite a marginally higher discount rate.
분석 기사 • Dec 01

Investors Still Waiting For A Pull Back In Netmarble Corporation (KRX:251270)

With a price-to-earnings (or "P/E") ratio of 41x Netmarble Corporation ( KRX:251270 ) may be sending very bearish...
내러티브 업데이트 • Nov 27

A251270: Major Global Update Will Drive Improved Profitability This Year

Narrative Update on Netmarble: Analyst Price Target Revision Analysts have modestly raised their fair value estimate for Netmarble to ₩70,826 from ₩70,391. This revision is attributed to improved profit margin expectations, even as projected revenue growth has been slightly reduced.
내러티브 업데이트 • Nov 13

A251270: Global Game Launches Are Expected To Drive Stronger Performance

Analysts have raised their fair value estimate for Netmarble from ₩69,090.91 to ₩70,391.30. This change reflects updated expectations around projected revenue growth and profitability.
내러티브 업데이트 • Oct 29

Upcoming Game Launches Will Drive Substantial Global Expansion This Year

Narrative Update: Netmarble Analyst Price Target Revised Upward Analysts have raised Netmarble's fair value estimate from ₩67,476 to ₩69,090. This revision is attributed to slightly improved revenue growth expectations, even though there is a marginal decline in the projected profit margin.
분석 기사 • Oct 29

Should You Investigate Netmarble Corporation (KRX:251270) At ₩56,100?

Netmarble Corporation ( KRX:251270 ), is not the largest company out there, but it saw significant share price movement...
분석 기사 • Sep 24

Is Netmarble Corporation (KRX:251270) Trading At A 34% Discount?

Key Insights The projected fair value for Netmarble is ₩98,387 based on 2 Stage Free Cash Flow to Equity Current share...
분석 기사 • Aug 24

Netmarble's (KRX:251270) Solid Earnings Have Been Accounted For Conservatively

Netmarble Corporation's ( KRX:251270 ) recent earnings report didn't offer any surprises, with the shares unchanged...
분석 기사 • Aug 21

Netmarble Corporation's (KRX:251270) Shares May Have Run Too Fast Too Soon

KOSE:A251270 1 Year Share Price vs Fair Value Explore Netmarble's Fair Values from the Community and select yours There...
내러티브 업데이트 • Aug 10

High-Speed Internet And New Games Will Expand Global Audience

The upward revision in Netmarble’s consensus price target reflects improved profitability, as seen in the significant rise in net profit margin, alongside a more attractive valuation with a reduced forward P/E multiple, leading to a new fair value of ₩66,048. What's in the News Netmarble has opened global pre-registrations for StoneAge: Pet World, a new mobile RPG based on the popular Stone Age IP.
분석 기사 • Jul 21

Is Netmarble (KRX:251270) Using Too Much Debt?

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
분석 기사 • Jun 17

A Look At The Fair Value Of Netmarble Corporation (KRX:251270)

Key Insights Netmarble's estimated fair value is ₩57,329 based on 2 Stage Free Cash Flow to Equity Current share price...
분석 기사 • May 13

Netmarble Corporation's (KRX:251270) Shares Climb 26% But Its Business Is Yet to Catch Up

Netmarble Corporation ( KRX:251270 ) shareholders would be excited to see that the share price has had a great month...
분석 기사 • Apr 18

Is Now The Time To Look At Buying Netmarble Corporation (KRX:251270)?

Netmarble Corporation ( KRX:251270 ), might not be a large cap stock, but it saw a double-digit share price rise of...
분석 기사 • Mar 26

Some Shareholders Feeling Restless Over Netmarble Corporation's (KRX:251270) P/S Ratio

With a median price-to-sales (or "P/S") ratio of close to 1.8x in the Entertainment industry in Korea, you could be...
분석 기사 • Jan 20

These 4 Measures Indicate That Netmarble (KRX:251270) Is Using Debt Extensively

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
User avatar
새로운 내러티브 • Jan 19

Upcoming Game Releases Will Tap New Markets Through PC And Console Expansion

Expansion into new platforms and genres aims to unlock new revenue streams by tapping into broader markets.
분석 기사 • Dec 12

Revenues Not Telling The Story For Netmarble Corporation (KRX:251270)

It's not a stretch to say that Netmarble Corporation's ( KRX:251270 ) price-to-sales (or "P/S") ratio of 1.7x right now...
분석 기사 • Nov 24

Shareholders Will Be Pleased With The Quality of Netmarble's (KRX:251270) Earnings

The subdued stock price reaction suggests that Netmarble Corporation's ( KRX:251270 ) strong earnings didn't offer any...
분석 기사 • Nov 04

Netmarble Corporation's (KRX:251270) Intrinsic Value Is Potentially 28% Above Its Share Price

Key Insights The projected fair value for Netmarble is ₩71,886 based on 2 Stage Free Cash Flow to Equity Current share...
분석 기사 • Oct 16

We Think Netmarble (KRX:251270) Is Taking Some Risk With Its Debt

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
분석 기사 • Sep 28

Why Netmarble Corporation (KRX:251270) Could Be Worth Watching

Netmarble Corporation ( KRX:251270 ), is not the largest company out there, but it saw a decent share price growth of...
분석 기사 • Aug 03

Estimating The Fair Value Of Netmarble Corporation (KRX:251270)

Key Insights Using the 2 Stage Free Cash Flow to Equity, Netmarble fair value estimate is ₩65,511 Netmarble's ₩64,600...
분석 기사 • Jul 14

Is Netmarble (KRX:251270) Using Too Much Debt?

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
분석 기사 • Jun 26

Why Netmarble Corporation (KRX:251270) Could Be Worth Watching

Netmarble Corporation ( KRX:251270 ), might not be a large cap stock, but it saw significant share price movement...
분석 기사 • Jun 08

The Price Is Right For Netmarble Corporation (KRX:251270)

There wouldn't be many who think Netmarble Corporation's ( KRX:251270 ) price-to-sales (or "P/S") ratio of 2x is worth...
분석 기사 • Apr 05

Does Netmarble (KRX:251270) Have A Healthy Balance Sheet?

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
분석 기사 • Mar 19

Are Netmarble Corporation (KRX:251270) Investors Paying Above The Intrinsic Value?

Key Insights Netmarble's estimated fair value is ₩47,189 based on 2 Stage Free Cash Flow to Equity Netmarble's ₩60,300...
분석 기사 • Feb 28

Should You Investigate Netmarble Corporation (KRX:251270) At ₩66,800?

While Netmarble Corporation ( KRX:251270 ) might not have the largest market cap around , it saw a significant share...

매출 및 비용 세부 내역

Netmarble가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.

순이익 및 매출 추이

KOSE:A251270 매출, 비용 및 순이익 (KRW Millions)
날짜매출순이익일반관리비연구개발비
31 Mar 262,862,924359,1302,379,00374
31 Dec 252,835,074225,0332,354,33784
30 Sep 252,686,472107,5602,274,46257
30 Jun 252,637,82892,5122,243,82128
31 Mar 252,702,273101,6442,293,00521
31 Dec 242,663,78325,6402,291,42822
30 Sep 242,680,34019,6392,325,862-849
30 Jun 242,663,590-21,7582,385,600-518
31 Mar 242,484,832-218,3802,362,37433
31 Dec 232,502,056-255,6712,404,59330
30 Sep 232,523,369-496,4152,446,514896
30 Jun 232,587,286-722,6472,518,564566
31 Mar 232,644,548-813,8562,545,49159
31 Dec 222,673,408-819,1822,557,32267
30 Sep 222,738,815-298,5972,554,35580
30 Jun 222,651,412-23,2872,427,35393
31 Mar 222,568,005140,7782,324,26979
31 Dec 212,506,906240,2442,217,23782
30 Sep 212,378,473232,3152,081,15358
30 Jun 212,413,682285,9142,058,57294
31 Mar 212,522,206315,5102,098,806106
31 Dec 202,484,765312,9512,093,320163
30 Sep 202,415,902211,7442,054,328295
30 Jun 202,393,481207,2642,028,795252
31 Mar 202,233,968170,4851,916,632229
31 Dec 192,178,678155,9831,849,378157
30 Sep 192,110,784170,7751,798,108184
30 Jun 192,016,898135,7701,735,172175
31 Mar 191,991,559155,1111,692,716220
31 Dec 182,021,273189,6191,691,611158
30 Sep 182,149,961211,2681,777,75636
30 Jun 182,205,670241,3551,799,57152
31 Mar 182,244,920253,6221,799,712-6
31 Dec 172,424,755309,8091,859,11463
30 Sep 172,271,937346,5081,688,44357
30 Jun 172,049,275312,1191,516,02556
31 Mar 171,848,190273,0031,370,350117
31 Dec 161,500,016173,9841,171,676174
31 Dec 151,072,921120,538240,1488,939

양질의 수익: A251270는 ₩133.3B 규모의 큰 일회성 손실이 있어 31st March, 2026까지 지난 12개월 재무 결과에 영향을 미쳤습니다.

이익 마진 증가: A251270의 현재 순 이익률 (12.5%)은 지난해 (3.8%)보다 높습니다.

잉여현금흐름 대비 순이익 분석

과거 순이익 성장 분석

수익추이: A251270의 수익은 지난 5년 동안 연평균 6% 증가했습니다.

성장 가속화: 지난 1년간 A251270 의 수익 증가율(253.3%)은 연간 평균(6%)을 초과합니다.

수익 대 산업: A251270의 지난 1년 수익 증가율(253.3%)은 Entertainment 업계의 -7.6%를 상회했습니다.

자기자본이익률

높은 ROE: A251270의 자본 수익률(6.2%)은 낮음으로 평가됩니다.

총자산이익률

투하자본수익률

우수한 과거 실적 기업을 찾아보세요

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/06/24 17:21
종가2026/06/24 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Netmarble Corporation는 32명의 분석가가 다루고 있습니다. 이 중 19명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Susie LeeBofA Global Research
Jinhan ChunBofA Global Research
Joshua KimCGS International