View Future GrowthIncross 과거 순이익 실적과거 기준 점검 4/6Incross의 수입은 연평균 -11.7%의 비율로 감소해 온 반면, Media 산업은 수입이 연평균 1.5% 증가했습니다. 매출은 연평균 0.3%의 비율로 증가해 왔습니다. Incross의 자기자본이익률은 9.1%이고 순이익률은 23%입니다.핵심 정보-11.74%순이익 성장률-11.82%주당순이익(EPS) 성장률Media 산업 성장률6.23%매출 성장률0.27%자기자본이익률9.07%순이익률22.96%최근 순이익 업데이트31 Mar 2026최근 과거 실적 업데이트Reported Earnings • May 20First quarter 2025 earnings released: EPS: ₩196 (vs ₩105 in 1Q 2024)First quarter 2025 results: EPS: ₩196 (up from ₩105 in 1Q 2024). Revenue: ₩10.2b (up 20% from 1Q 2024). Net income: ₩2.37b (up 87% from 1Q 2024). Profit margin: 23% (up from 15% in 1Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 25% per year whereas the company’s share price has fallen by 29% per year.Reported Earnings • Mar 13Full year 2024 earnings released: EPS: ₩806 (vs ₩1,047 in FY 2023)Full year 2024 results: EPS: ₩806 (down from ₩1,047 in FY 2023). Revenue: ₩48.8b (up 4.3% from FY 2023). Net income: ₩9.73b (down 23% from FY 2023). Profit margin: 20% (down from 27% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has fallen by 34% per year, which means it is performing significantly worse than earnings.분석 기사 • Nov 26Investors Can Find Comfort In Incross' (KOSDAQ:216050) Earnings QualityThe market was pleased with the recent earnings report from Incross Co., Ltd. ( KOSDAQ:216050 ), despite the profit...분석 기사 • Mar 18Investors Can Find Comfort In Incross' (KOSDAQ:216050) Earnings QualityShareholders appeared unconcerned with Incross Co., Ltd.'s ( KOSDAQ:216050 ) lackluster earnings report last week. We...Reported Earnings • Mar 15Full year 2023 earnings released: EPS: ₩1,047 (vs ₩1,281 in FY 2022)Full year 2023 results: EPS: ₩1,047 (down from ₩1,281 in FY 2022). Revenue: ₩46.8b (down 12% from FY 2022). Net income: ₩12.6b (down 18% from FY 2022). Profit margin: 27% (down from 29% in FY 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 22% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Media industry in South Korea. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 32% per year, which means it is significantly lagging earnings.Reported Earnings • Mar 12Full year 2022 earnings released: EPS: ₩1,281 (vs ₩1,753 in FY 2021)Full year 2022 results: EPS: ₩1,281 (down from ₩1,753 in FY 2021). Revenue: ₩53.3b (up 2.9% from FY 2021). Net income: ₩15.4b (down 27% from FY 2021). Profit margin: 29% (down from 41% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 2 years, compared to a 6.6% growth forecast for the Media industry in South Korea. Over the last 3 years on average, earnings per share has increased by 24% per year whereas the company’s share price has increased by 25% per year.모든 업데이트 보기Recent updatesBoard Change • Jun 25Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Jin Wook Seo was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Upcoming Dividend • Mar 24Upcoming dividend of ₩298 per shareEligible shareholders must have bought the stock before 31 March 2026. Payment date: 22 April 2026. Payout ratio is a comfortable 27% and this is well supported by cash flows. Trailing yield: 3.5%. Lower than top quartile of South Korean dividend payers (3.7%). Lower than average of industry peers (5.0%).공시 • Mar 07Incross Co., Ltd., Annual General Meeting, Mar 26, 2026Incross Co., Ltd., Annual General Meeting, Mar 26, 2026, at 09:00 Tokyo Standard Time. Location: conference room, 1, gwanak-ro, gwanak-gu, seoul South Korea공시 • Feb 10Incross Co., Ltd. announces Annual dividend, payable on April 22, 2026Incross Co., Ltd. announced Annual dividend of KRW 298.0000 per share payable on April 22, 2026, ex-date on March 31, 2026 and record date on April 01, 2026.Board Change • Jan 13High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. 1 experienced director. No highly experienced directors. Independent Outside Director Hyun-Chul Kim is the most experienced director on the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.분석 기사 • Jun 20Incross Co., Ltd. (KOSDAQ:216050) Held Back By Insufficient Growth Even After Shares Climb 27%The Incross Co., Ltd. ( KOSDAQ:216050 ) share price has done very well over the last month, posting an excellent gain...New Risk • May 20New major risk - Revenue and earnings growthEarnings have declined by 3.0% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 3.0% per year over the past 5 years. Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Market cap is less than US$100m (₩86.1b market cap, or US$61.8m).Reported Earnings • May 20First quarter 2025 earnings released: EPS: ₩196 (vs ₩105 in 1Q 2024)First quarter 2025 results: EPS: ₩196 (up from ₩105 in 1Q 2024). Revenue: ₩10.2b (up 20% from 1Q 2024). Net income: ₩2.37b (up 87% from 1Q 2024). Profit margin: 23% (up from 15% in 1Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 25% per year whereas the company’s share price has fallen by 29% per year.Reported Earnings • Mar 13Full year 2024 earnings released: EPS: ₩806 (vs ₩1,047 in FY 2023)Full year 2024 results: EPS: ₩806 (down from ₩1,047 in FY 2023). Revenue: ₩48.8b (up 4.3% from FY 2023). Net income: ₩9.73b (down 23% from FY 2023). Profit margin: 20% (down from 27% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has fallen by 34% per year, which means it is performing significantly worse than earnings.공시 • Mar 08Incross Co., Ltd., Annual General Meeting, Mar 27, 2025Incross Co., Ltd., Annual General Meeting, Mar 27, 2025, at 09:01 Tokyo Standard Time. Location: conference room, 1, gwanak-ro, gwanak-gu, seoul South KoreaUpcoming Dividend • Dec 20Upcoming dividend of ₩321 per shareEligible shareholders must have bought the stock before 27 December 2024. Payment date: 23 April 2025. Payout ratio is a comfortable 38% and this is well supported by cash flows. Trailing yield: 4.3%. Within top quartile of South Korean dividend payers (3.9%). Lower than average of industry peers (5.2%).분석 기사 • Nov 26Investors Can Find Comfort In Incross' (KOSDAQ:216050) Earnings QualityThe market was pleased with the recent earnings report from Incross Co., Ltd. ( KOSDAQ:216050 ), despite the profit...분석 기사 • Nov 14Returns On Capital At Incross (KOSDAQ:216050) Paint A Concerning PictureWhat are the early trends we should look for to identify a stock that could multiply in value over the long term...New Risk • Aug 22New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 21% Last year net profit margin: 31% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Profit margins are more than 30% lower than last year (21% net profit margin). Market cap is less than US$100m (₩81.2b market cap, or US$60.8m).분석 기사 • Aug 06Earnings Working Against Incross Co., Ltd.'s (KOSDAQ:216050) Share PriceWhen close to half the companies in Korea have price-to-earnings ratios (or "P/E's") above 11x, you may consider...Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ₩6,320, the stock trades at a trailing P/E ratio of 6.5x. Average forward P/E is 9x in the Media industry in South Korea. Total loss to shareholders of 79% over the past three years.분석 기사 • Mar 18Investors Can Find Comfort In Incross' (KOSDAQ:216050) Earnings QualityShareholders appeared unconcerned with Incross Co., Ltd.'s ( KOSDAQ:216050 ) lackluster earnings report last week. We...Reported Earnings • Mar 15Full year 2023 earnings released: EPS: ₩1,047 (vs ₩1,281 in FY 2022)Full year 2023 results: EPS: ₩1,047 (down from ₩1,281 in FY 2022). Revenue: ₩46.8b (down 12% from FY 2022). Net income: ₩12.6b (down 18% from FY 2022). Profit margin: 27% (down from 29% in FY 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 22% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Media industry in South Korea. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 32% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Jan 12Investor sentiment improves as stock rises 15%After last week's 15% share price gain to ₩12,010, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 8x in the Media industry in South Korea. Total loss to shareholders of 55% over the past three years.Upcoming Dividend • Dec 20Upcoming dividend of ₩389 per share at 3.6% yieldEligible shareholders must have bought the stock before 27 December 2023. Payment date: 22 April 2024. Payout ratio is a comfortable 30% and this is well supported by cash flows. Trailing yield: 3.6%. Within top quartile of South Korean dividend payers (3.5%). Lower than average of industry peers (4.2%).Valuation Update With 7 Day Price Move • Apr 14Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to ₩15,880, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 10x in the Media industry in South Korea. Total returns to shareholders of 32% over the past three years.Reported Earnings • Mar 12Full year 2022 earnings released: EPS: ₩1,281 (vs ₩1,753 in FY 2021)Full year 2022 results: EPS: ₩1,281 (down from ₩1,753 in FY 2021). Revenue: ₩53.3b (up 2.9% from FY 2021). Net income: ₩15.4b (down 27% from FY 2021). Profit margin: 29% (down from 41% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 2 years, compared to a 6.6% growth forecast for the Media industry in South Korea. Over the last 3 years on average, earnings per share has increased by 24% per year whereas the company’s share price has increased by 25% per year.Valuation Update With 7 Day Price Move • Feb 03Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ₩18,660, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 10x in the Media industry in South Korea. Total returns to shareholders of 18% over the past three years.Upcoming Dividend • Dec 21Upcoming dividend of ₩434 per shareEligible shareholders must have bought the stock before 28 December 2022. Payment date: 19 April 2023. Payout ratio is a comfortable 29% and this is well supported by cash flows. Trailing yield: 2.8%. Lower than top quartile of South Korean dividend payers (3.3%). Lower than average of industry peers (3.4%).Price Target Changed • Nov 16Price target decreased to ₩20,000Down from ₩38,406, the current price target is provided by 1 analyst. New target price is 33% above last closing price of ₩15,000. Stock is down 48% over the past year. The company is forecast to post earnings per share of ₩1,164 for next year compared to ₩1,779 last year.Valuation Update With 7 Day Price Move • Oct 14Investor sentiment improved over the past weekAfter last week's 24% share price gain to ₩15,150, the stock trades at a trailing P/E ratio of 10.6x. Average trailing P/E is 11x in the Media industry in South Korea. Total returns to shareholders of 18% over the past three years.Buying Opportunity • Aug 23Now 24% undervalued after recent price dropOver the last 90 days, the stock is down 20%. The fair value is estimated to be ₩20,604, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 17% over the last 3 years. Earnings per share has grown by 37%.Buying Opportunity • Jul 07Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 24%. The fair value is estimated to be ₩22,022, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 17% over the last 3 years. Earnings per share has grown by 37%.Valuation Update With 7 Day Price Move • Jun 23Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to ₩17,300, the stock trades at a trailing P/E ratio of 10.7x. Average trailing P/E is 14x in the Media industry in South Korea. Total returns to shareholders of 22% over the past three years.Reported Earnings • Mar 13Full year 2021 earnings: EPS exceeds analyst expectations while revenues lag behindFull year 2021 results: EPS: ₩2,958 (up from ₩1,701 in FY 2020). Revenue: ₩51.8b (up 31% from FY 2020). Net income: ₩21.1b (up 72% from FY 2020). Profit margin: 41% (up from 31% in FY 2020). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 3.3%. Earnings per share (EPS) exceeded analyst estimates by 29%. Over the next year, revenue is forecast to grow 23%, compared to a 13% growth forecast for the industry in South Korea. Over the last 3 years on average, earnings per share has increased by 36% per year whereas the company’s share price has increased by 31% per year.분석 기사 • Apr 13The Returns On Capital At Incross (KOSDAQ:216050) Don't Inspire ConfidenceDid you know there are some financial metrics that can provide clues of a potential multi-bagger? Amongst other things...Valuation Update With 7 Day Price Move • Mar 17Investor sentiment improved over the past weekAfter last week's 16% share price gain to ₩57,900, the stock trades at a forward P/E ratio of 25x. Average forward P/E is 15x in the Media industry in South Korea. Total returns to shareholders of 90% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ₩89,662 per share.분석 기사 • Mar 16Here's Why We Think Incross (KOSDAQ:216050) Is Well Worth WatchingSome have more dollars than sense, they say, so even companies that have no revenue, no profit, and a record of falling...Reported Earnings • Mar 12Full year 2020 earnings released: EPS ₩1,701 (vs ₩1,240 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: ₩39.4b (up 14% from FY 2019). Net income: ₩12.3b (up 32% from FY 2019). Profit margin: 31% (up from 27% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has increased by 27% per year, which means it is tracking significantly ahead of earnings growth.분석 기사 • Mar 02An Intrinsic Calculation For Incross Co., Ltd. (KOSDAQ:216050) Suggests It's 44% UndervaluedDoes the March share price for Incross Co., Ltd. ( KOSDAQ:216050 ) reflect what it's really worth? Today, we will...분석 기사 • Feb 17Is There Now An Opportunity In Incross Co., Ltd. (KOSDAQ:216050)?Incross Co., Ltd. ( KOSDAQ:216050 ), might not be a large cap stock, but it led the KOSDAQ gainers with a relatively...Is New 90 Day High Low • Feb 15New 90-day high: ₩56,500The company is up 20% from its price of ₩46,900 on 17 November 2020. The South Korean market is up 21% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Media industry, which is up 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ₩92,464 per share.Valuation Update With 7 Day Price Move • Feb 08Investor sentiment improved over the past weekAfter last week's 18% share price gain to ₩52,100, the stock is trading at a trailing P/E ratio of 33.3x, up from the previous P/E ratio of 28.3x. This compares to an average P/E of 19x in the Media industry in South Korea. Total returns to shareholders over the past three years are 111%.분석 기사 • Feb 02What Is The Ownership Structure Like For Incross Co., Ltd. (KOSDAQ:216050)?A look at the shareholders of Incross Co., Ltd. ( KOSDAQ:216050 ) can tell us which group is most powerful. Large...분석 기사 • Jan 20The Incross (KOSDAQ:216050) Share Price Is Up 81% And Shareholders Are Holding OnBy buying an index fund, investors can approximate the average market return. But if you buy good businesses at...분석 기사 • Jan 07Our Take On The Returns On Capital At Incross (KOSDAQ:216050)What trends should we look for it we want to identify stocks that can multiply in value over the long term? Ideally, a...Is New 90 Day High Low • Dec 29New 90-day high: ₩51,800The company is up 18% from its price of ₩43,900 on 29 September 2020. The South Korean market is up 19% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Media industry, which is up 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ₩76,916 per share.분석 기사 • Dec 26Are Strong Financial Prospects The Force That Is Driving The Momentum In Incross Co., Ltd.'s KOSDAQ:216050) Stock?Incross' (KOSDAQ:216050) stock is up by a considerable 13% over the past three months. Given that the market rewards...분석 기사 • Dec 14Here's Why We Think Incross (KOSDAQ:216050) Is Well Worth WatchingIt's only natural that many investors, especially those who are new to the game, prefer to buy shares in 'sexy' stocks...분석 기사 • Dec 01Incross (KOSDAQ:216050) Is Growing Earnings But Are They A Good Guide?Statistically speaking, it is less risky to invest in profitable companies than in unprofitable ones. However...분석 기사 • Nov 18Is It Time To Consider Buying Incross Co., Ltd. (KOSDAQ:216050)?Incross Co., Ltd. (KOSDAQ:216050), might not be a large cap stock, but it led the KOSDAQ gainers with a relatively...Is New 90 Day High Low • Oct 26New 90-day low: ₩39,050The company is down 2.0% from its price of ₩39,800 on 28 July 2020. The South Korean market is up 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ₩74,717 per share.Price Target Changed • Sep 25Price target raised to ₩42,500Up from ₩38,300, the current price target is an average from 4 analysts. The new target price is close to the current share price of ₩42,200. As of last close, the stock is up 91% over the past year.매출 및 비용 세부 내역Incross가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이KOSDAQ:A216050 매출, 비용 및 순이익 (KRW Millions)날짜매출순이익일반관리비연구개발비31 Mar 2650,77511,65610,277031 Dec 2550,49011,98610,134030 Sep 2550,62310,90712,639030 Jun 2550,87112,26812,244031 Mar 2550,52410,83113,887031 Dec 2448,8179,73313,828030 Sep 2444,71810,2189,824030 Jun 2442,8368,9539,927031 Mar 2445,01211,6998,584031 Dec 2346,81812,6378,604030 Sep 2351,29715,4149,085030 Jun 2353,86516,6058,977031 Mar 2354,25916,0608,489031 Dec 2253,30815,4098,182030 Sep 2251,62517,9178,207030 Jun 2250,76618,3177,628031 Mar 2250,65619,5177,186031 Dec 2151,80121,1156,705030 Sep 2149,15616,5885,847030 Jun 2146,16915,3405,579031 Mar 2143,10314,1165,393031 Dec 2039,44012,3075,491030 Sep 2037,05811,3945,193030 Jun 2035,98710,2115,222031 Mar 2034,5219,5904,989031 Dec 1934,4639,3144,904030 Sep 1933,4628,6594,681030 Jun 1933,1937,7404,801031 Mar 1934,1427,5904,752031 Dec 1835,7708,6284,659030 Sep 1836,8969,2764,152030 Jun 1838,2259,5894,062031 Mar 1838,8699,5384,079031 Dec 1736,7508,2933,846030 Sep 1735,8897,2374,243030 Jun 1733,5266,2244,413031 Mar 1731,5116,1583,755031 Dec 1631,4546,3263,797030 Sep 1628,6185,6943,383030 Jun 1628,0795,4943,159031 Mar 1626,6384,2383,699031 Dec 1526,5144,1803,5760양질의 수익: A216050는 고품질 수익을 보유하고 있습니다.이익 마진 증가: A216050의 현재 순 이익률 (23%)은 지난해 (21.4%)보다 높습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: A216050의 수익은 지난 5년 동안 연평균 11.7% 감소했습니다.성장 가속화: 지난 1년간 A216050 의 수익 증가율(7.6%)은 연간 평균(-11.7%)을 초과합니다.수익 대 산업: A216050의 지난 1년 수익 증가율(7.6%)은 Media 업계의 7.6%를 상회했습니다.자기자본이익률높은 ROE: A216050의 자본 수익률(9.1%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YMedia 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/30 05:18종가2026/06/30 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Incross Co., Ltd.는 8명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Soo-min KimDaishin Securities Co. Ltd.Namjoon LeeDAOL Investment & Securities Co., Ltd.Jongsun ParkEugene Investment & Securities Co Ltd.5명의 분석가 더 보기
Reported Earnings • May 20First quarter 2025 earnings released: EPS: ₩196 (vs ₩105 in 1Q 2024)First quarter 2025 results: EPS: ₩196 (up from ₩105 in 1Q 2024). Revenue: ₩10.2b (up 20% from 1Q 2024). Net income: ₩2.37b (up 87% from 1Q 2024). Profit margin: 23% (up from 15% in 1Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 25% per year whereas the company’s share price has fallen by 29% per year.
Reported Earnings • Mar 13Full year 2024 earnings released: EPS: ₩806 (vs ₩1,047 in FY 2023)Full year 2024 results: EPS: ₩806 (down from ₩1,047 in FY 2023). Revenue: ₩48.8b (up 4.3% from FY 2023). Net income: ₩9.73b (down 23% from FY 2023). Profit margin: 20% (down from 27% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has fallen by 34% per year, which means it is performing significantly worse than earnings.
분석 기사 • Nov 26Investors Can Find Comfort In Incross' (KOSDAQ:216050) Earnings QualityThe market was pleased with the recent earnings report from Incross Co., Ltd. ( KOSDAQ:216050 ), despite the profit...
분석 기사 • Mar 18Investors Can Find Comfort In Incross' (KOSDAQ:216050) Earnings QualityShareholders appeared unconcerned with Incross Co., Ltd.'s ( KOSDAQ:216050 ) lackluster earnings report last week. We...
Reported Earnings • Mar 15Full year 2023 earnings released: EPS: ₩1,047 (vs ₩1,281 in FY 2022)Full year 2023 results: EPS: ₩1,047 (down from ₩1,281 in FY 2022). Revenue: ₩46.8b (down 12% from FY 2022). Net income: ₩12.6b (down 18% from FY 2022). Profit margin: 27% (down from 29% in FY 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 22% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Media industry in South Korea. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 32% per year, which means it is significantly lagging earnings.
Reported Earnings • Mar 12Full year 2022 earnings released: EPS: ₩1,281 (vs ₩1,753 in FY 2021)Full year 2022 results: EPS: ₩1,281 (down from ₩1,753 in FY 2021). Revenue: ₩53.3b (up 2.9% from FY 2021). Net income: ₩15.4b (down 27% from FY 2021). Profit margin: 29% (down from 41% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 2 years, compared to a 6.6% growth forecast for the Media industry in South Korea. Over the last 3 years on average, earnings per share has increased by 24% per year whereas the company’s share price has increased by 25% per year.
Board Change • Jun 25Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Jin Wook Seo was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Upcoming Dividend • Mar 24Upcoming dividend of ₩298 per shareEligible shareholders must have bought the stock before 31 March 2026. Payment date: 22 April 2026. Payout ratio is a comfortable 27% and this is well supported by cash flows. Trailing yield: 3.5%. Lower than top quartile of South Korean dividend payers (3.7%). Lower than average of industry peers (5.0%).
공시 • Mar 07Incross Co., Ltd., Annual General Meeting, Mar 26, 2026Incross Co., Ltd., Annual General Meeting, Mar 26, 2026, at 09:00 Tokyo Standard Time. Location: conference room, 1, gwanak-ro, gwanak-gu, seoul South Korea
공시 • Feb 10Incross Co., Ltd. announces Annual dividend, payable on April 22, 2026Incross Co., Ltd. announced Annual dividend of KRW 298.0000 per share payable on April 22, 2026, ex-date on March 31, 2026 and record date on April 01, 2026.
Board Change • Jan 13High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. 1 experienced director. No highly experienced directors. Independent Outside Director Hyun-Chul Kim is the most experienced director on the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
분석 기사 • Jun 20Incross Co., Ltd. (KOSDAQ:216050) Held Back By Insufficient Growth Even After Shares Climb 27%The Incross Co., Ltd. ( KOSDAQ:216050 ) share price has done very well over the last month, posting an excellent gain...
New Risk • May 20New major risk - Revenue and earnings growthEarnings have declined by 3.0% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 3.0% per year over the past 5 years. Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Market cap is less than US$100m (₩86.1b market cap, or US$61.8m).
Reported Earnings • May 20First quarter 2025 earnings released: EPS: ₩196 (vs ₩105 in 1Q 2024)First quarter 2025 results: EPS: ₩196 (up from ₩105 in 1Q 2024). Revenue: ₩10.2b (up 20% from 1Q 2024). Net income: ₩2.37b (up 87% from 1Q 2024). Profit margin: 23% (up from 15% in 1Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 25% per year whereas the company’s share price has fallen by 29% per year.
Reported Earnings • Mar 13Full year 2024 earnings released: EPS: ₩806 (vs ₩1,047 in FY 2023)Full year 2024 results: EPS: ₩806 (down from ₩1,047 in FY 2023). Revenue: ₩48.8b (up 4.3% from FY 2023). Net income: ₩9.73b (down 23% from FY 2023). Profit margin: 20% (down from 27% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has fallen by 34% per year, which means it is performing significantly worse than earnings.
공시 • Mar 08Incross Co., Ltd., Annual General Meeting, Mar 27, 2025Incross Co., Ltd., Annual General Meeting, Mar 27, 2025, at 09:01 Tokyo Standard Time. Location: conference room, 1, gwanak-ro, gwanak-gu, seoul South Korea
Upcoming Dividend • Dec 20Upcoming dividend of ₩321 per shareEligible shareholders must have bought the stock before 27 December 2024. Payment date: 23 April 2025. Payout ratio is a comfortable 38% and this is well supported by cash flows. Trailing yield: 4.3%. Within top quartile of South Korean dividend payers (3.9%). Lower than average of industry peers (5.2%).
분석 기사 • Nov 26Investors Can Find Comfort In Incross' (KOSDAQ:216050) Earnings QualityThe market was pleased with the recent earnings report from Incross Co., Ltd. ( KOSDAQ:216050 ), despite the profit...
분석 기사 • Nov 14Returns On Capital At Incross (KOSDAQ:216050) Paint A Concerning PictureWhat are the early trends we should look for to identify a stock that could multiply in value over the long term...
New Risk • Aug 22New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 21% Last year net profit margin: 31% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Profit margins are more than 30% lower than last year (21% net profit margin). Market cap is less than US$100m (₩81.2b market cap, or US$60.8m).
분석 기사 • Aug 06Earnings Working Against Incross Co., Ltd.'s (KOSDAQ:216050) Share PriceWhen close to half the companies in Korea have price-to-earnings ratios (or "P/E's") above 11x, you may consider...
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ₩6,320, the stock trades at a trailing P/E ratio of 6.5x. Average forward P/E is 9x in the Media industry in South Korea. Total loss to shareholders of 79% over the past three years.
분석 기사 • Mar 18Investors Can Find Comfort In Incross' (KOSDAQ:216050) Earnings QualityShareholders appeared unconcerned with Incross Co., Ltd.'s ( KOSDAQ:216050 ) lackluster earnings report last week. We...
Reported Earnings • Mar 15Full year 2023 earnings released: EPS: ₩1,047 (vs ₩1,281 in FY 2022)Full year 2023 results: EPS: ₩1,047 (down from ₩1,281 in FY 2022). Revenue: ₩46.8b (down 12% from FY 2022). Net income: ₩12.6b (down 18% from FY 2022). Profit margin: 27% (down from 29% in FY 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 22% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Media industry in South Korea. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 32% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Jan 12Investor sentiment improves as stock rises 15%After last week's 15% share price gain to ₩12,010, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 8x in the Media industry in South Korea. Total loss to shareholders of 55% over the past three years.
Upcoming Dividend • Dec 20Upcoming dividend of ₩389 per share at 3.6% yieldEligible shareholders must have bought the stock before 27 December 2023. Payment date: 22 April 2024. Payout ratio is a comfortable 30% and this is well supported by cash flows. Trailing yield: 3.6%. Within top quartile of South Korean dividend payers (3.5%). Lower than average of industry peers (4.2%).
Valuation Update With 7 Day Price Move • Apr 14Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to ₩15,880, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 10x in the Media industry in South Korea. Total returns to shareholders of 32% over the past three years.
Reported Earnings • Mar 12Full year 2022 earnings released: EPS: ₩1,281 (vs ₩1,753 in FY 2021)Full year 2022 results: EPS: ₩1,281 (down from ₩1,753 in FY 2021). Revenue: ₩53.3b (up 2.9% from FY 2021). Net income: ₩15.4b (down 27% from FY 2021). Profit margin: 29% (down from 41% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 2 years, compared to a 6.6% growth forecast for the Media industry in South Korea. Over the last 3 years on average, earnings per share has increased by 24% per year whereas the company’s share price has increased by 25% per year.
Valuation Update With 7 Day Price Move • Feb 03Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ₩18,660, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 10x in the Media industry in South Korea. Total returns to shareholders of 18% over the past three years.
Upcoming Dividend • Dec 21Upcoming dividend of ₩434 per shareEligible shareholders must have bought the stock before 28 December 2022. Payment date: 19 April 2023. Payout ratio is a comfortable 29% and this is well supported by cash flows. Trailing yield: 2.8%. Lower than top quartile of South Korean dividend payers (3.3%). Lower than average of industry peers (3.4%).
Price Target Changed • Nov 16Price target decreased to ₩20,000Down from ₩38,406, the current price target is provided by 1 analyst. New target price is 33% above last closing price of ₩15,000. Stock is down 48% over the past year. The company is forecast to post earnings per share of ₩1,164 for next year compared to ₩1,779 last year.
Valuation Update With 7 Day Price Move • Oct 14Investor sentiment improved over the past weekAfter last week's 24% share price gain to ₩15,150, the stock trades at a trailing P/E ratio of 10.6x. Average trailing P/E is 11x in the Media industry in South Korea. Total returns to shareholders of 18% over the past three years.
Buying Opportunity • Aug 23Now 24% undervalued after recent price dropOver the last 90 days, the stock is down 20%. The fair value is estimated to be ₩20,604, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 17% over the last 3 years. Earnings per share has grown by 37%.
Buying Opportunity • Jul 07Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 24%. The fair value is estimated to be ₩22,022, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 17% over the last 3 years. Earnings per share has grown by 37%.
Valuation Update With 7 Day Price Move • Jun 23Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to ₩17,300, the stock trades at a trailing P/E ratio of 10.7x. Average trailing P/E is 14x in the Media industry in South Korea. Total returns to shareholders of 22% over the past three years.
Reported Earnings • Mar 13Full year 2021 earnings: EPS exceeds analyst expectations while revenues lag behindFull year 2021 results: EPS: ₩2,958 (up from ₩1,701 in FY 2020). Revenue: ₩51.8b (up 31% from FY 2020). Net income: ₩21.1b (up 72% from FY 2020). Profit margin: 41% (up from 31% in FY 2020). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 3.3%. Earnings per share (EPS) exceeded analyst estimates by 29%. Over the next year, revenue is forecast to grow 23%, compared to a 13% growth forecast for the industry in South Korea. Over the last 3 years on average, earnings per share has increased by 36% per year whereas the company’s share price has increased by 31% per year.
분석 기사 • Apr 13The Returns On Capital At Incross (KOSDAQ:216050) Don't Inspire ConfidenceDid you know there are some financial metrics that can provide clues of a potential multi-bagger? Amongst other things...
Valuation Update With 7 Day Price Move • Mar 17Investor sentiment improved over the past weekAfter last week's 16% share price gain to ₩57,900, the stock trades at a forward P/E ratio of 25x. Average forward P/E is 15x in the Media industry in South Korea. Total returns to shareholders of 90% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ₩89,662 per share.
분석 기사 • Mar 16Here's Why We Think Incross (KOSDAQ:216050) Is Well Worth WatchingSome have more dollars than sense, they say, so even companies that have no revenue, no profit, and a record of falling...
Reported Earnings • Mar 12Full year 2020 earnings released: EPS ₩1,701 (vs ₩1,240 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: ₩39.4b (up 14% from FY 2019). Net income: ₩12.3b (up 32% from FY 2019). Profit margin: 31% (up from 27% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has increased by 27% per year, which means it is tracking significantly ahead of earnings growth.
분석 기사 • Mar 02An Intrinsic Calculation For Incross Co., Ltd. (KOSDAQ:216050) Suggests It's 44% UndervaluedDoes the March share price for Incross Co., Ltd. ( KOSDAQ:216050 ) reflect what it's really worth? Today, we will...
분석 기사 • Feb 17Is There Now An Opportunity In Incross Co., Ltd. (KOSDAQ:216050)?Incross Co., Ltd. ( KOSDAQ:216050 ), might not be a large cap stock, but it led the KOSDAQ gainers with a relatively...
Is New 90 Day High Low • Feb 15New 90-day high: ₩56,500The company is up 20% from its price of ₩46,900 on 17 November 2020. The South Korean market is up 21% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Media industry, which is up 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ₩92,464 per share.
Valuation Update With 7 Day Price Move • Feb 08Investor sentiment improved over the past weekAfter last week's 18% share price gain to ₩52,100, the stock is trading at a trailing P/E ratio of 33.3x, up from the previous P/E ratio of 28.3x. This compares to an average P/E of 19x in the Media industry in South Korea. Total returns to shareholders over the past three years are 111%.
분석 기사 • Feb 02What Is The Ownership Structure Like For Incross Co., Ltd. (KOSDAQ:216050)?A look at the shareholders of Incross Co., Ltd. ( KOSDAQ:216050 ) can tell us which group is most powerful. Large...
분석 기사 • Jan 20The Incross (KOSDAQ:216050) Share Price Is Up 81% And Shareholders Are Holding OnBy buying an index fund, investors can approximate the average market return. But if you buy good businesses at...
분석 기사 • Jan 07Our Take On The Returns On Capital At Incross (KOSDAQ:216050)What trends should we look for it we want to identify stocks that can multiply in value over the long term? Ideally, a...
Is New 90 Day High Low • Dec 29New 90-day high: ₩51,800The company is up 18% from its price of ₩43,900 on 29 September 2020. The South Korean market is up 19% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Media industry, which is up 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ₩76,916 per share.
분석 기사 • Dec 26Are Strong Financial Prospects The Force That Is Driving The Momentum In Incross Co., Ltd.'s KOSDAQ:216050) Stock?Incross' (KOSDAQ:216050) stock is up by a considerable 13% over the past three months. Given that the market rewards...
분석 기사 • Dec 14Here's Why We Think Incross (KOSDAQ:216050) Is Well Worth WatchingIt's only natural that many investors, especially those who are new to the game, prefer to buy shares in 'sexy' stocks...
분석 기사 • Dec 01Incross (KOSDAQ:216050) Is Growing Earnings But Are They A Good Guide?Statistically speaking, it is less risky to invest in profitable companies than in unprofitable ones. However...
분석 기사 • Nov 18Is It Time To Consider Buying Incross Co., Ltd. (KOSDAQ:216050)?Incross Co., Ltd. (KOSDAQ:216050), might not be a large cap stock, but it led the KOSDAQ gainers with a relatively...
Is New 90 Day High Low • Oct 26New 90-day low: ₩39,050The company is down 2.0% from its price of ₩39,800 on 28 July 2020. The South Korean market is up 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ₩74,717 per share.
Price Target Changed • Sep 25Price target raised to ₩42,500Up from ₩38,300, the current price target is an average from 4 analysts. The new target price is close to the current share price of ₩42,200. As of last close, the stock is up 91% over the past year.