Soop 향후 성장
Future 기준 점검 1/6
Soop (는) 각각 연간 3.4% 및 4.7% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 0.5% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 17.6% 로 예상됩니다.
핵심 정보
3.4%
이익 성장률
0.48%
EPS 성장률
| Interactive Media and Services 이익 성장 | 15.2% |
| 매출 성장률 | 4.7% |
| 향후 자기자본이익률 | 17.56% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 06 May 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • May 06
A067160: Stronger Margin Outlook Will Support Future Upside Potential
Analysts now see Soop's fair value at ₩65,000, down from ₩75,000. This reflects updated views on slower revenue growth assumptions, a slightly higher discount rate, and a modestly stronger profit margin outlook, paired with a slightly lower future P/E.
내러티브 업데이트 • Apr 21
A067160: Higher Revenue Outlook And Margins Are Expected To Unlock Upside
Analysts have nudged their fair value estimate for Soop from ₩128,489.59 to ₩129,817.73, citing updated assumptions around revenue growth, profit margins, and future P/E expectations as the key drivers of this price target change. Valuation Changes Fair Value: Adjusted slightly from ₩128,489.59 to ₩129,817.73, representing a modest upward move in the modelled estimate.
내러티브 업데이트 • Apr 07
A067160: Higher Margins And Steady Assumptions Will Support Future Upside Potential
Narrative Update Analysts have adjusted their price target on Soop to ₩95,277.78 per share, reflecting slightly updated assumptions around discount rate, revenue growth, profit margin, and future P/E expectations. Valuation Changes Fair Value: Unchanged at ₩95,277.78 per share, indicating the updated assumptions did not alter the overall valuation output.내러티브 업데이트 • Mar 23
A067160: Higher Margins And Modest Assumptions Will Underpin Future Upside Potential
Analysts have trimmed their fair value estimate for Soop from about ₩101,118 to about ₩95,278, reflecting slightly higher discount rate assumptions, more cautious revenue expectations and a modestly stronger projected profit margin on a similar future P/E multiple. Valuation Changes Fair Value: Trimmed from about ₩101,118 to about ₩95,278, a small reduction in the assessed equity value per share.내러티브 업데이트 • Mar 07
A067160: Dividend Commitment Will Support Future Upside Despite Margin Headwinds
Analysts have trimmed their fair value estimate for Soop from ₩129,318.07 to ₩128,489.59 as they factor in slightly higher discount rates, a small adjustment to future P/E assumptions, and a lower projected profit margin, despite a modest lift in revenue growth expectations. What's in the News Soop Co., Ltd.내러티브 업데이트 • Feb 21
A067160: Dividend Commitment Will Underpin Future Upside Potential
Analysts have revised their Soop price target to ₩129,318 from ₩167,941, with the change linked to updated views on revenue growth and profit margins, as well as a lower assumed future P/E multiple of 12.57x versus 14.21x previously. What's in the News Soop Co., Ltd.내러티브 업데이트 • Feb 07
A067160: Fine Tuned Modeling Assumptions Will Still Underpin Future Upside Potential
Analysts trimmed their fair value estimate for Soop from US$102,235.29 to US$101,117.65, citing slightly adjusted assumptions around discount rates, revenue growth, profit margins, and future P/E as they recalibrated their models. Valuation Changes Fair Value Estimate reduced slightly from US$102,235.29 to US$101,117.65 as model inputs were fine tuned.내러티브 업데이트 • Jan 23
A067160: Slightly Softer Assumptions Will Still Support Future Upside
Analysts have trimmed their fair value estimate for Soop from $106,352.94 to $102,235.29, reflecting slightly softer assumptions on revenue growth, profit margins and future P/E, while keeping the discount rate broadly in line. Valuation Changes Fair Value Estimate reduced from ₩106,352.94 to ₩102,235.29, reflecting slightly softer assumptions while keeping the overall framework similar.내러티브 업데이트 • Jan 09
A067160: Stable Margins And P/E Outlook Will Support Further Upside
Analysts have adjusted their price target on Soop to reflect updated assumptions for discount rates, revenue trajectory, profit margins and future P/E. This has resulted in a modest change in implied valuation that investors should weigh against their own risk and return expectations.내러티브 업데이트 • Dec 25
A067160: Stable Earnings Outlook Will Support Further Share Price Upside
Analysts have raised their price target on Soop to approximately $106,353 per share, citing slightly higher long term growth assumptions that more than offset a marginal uptick in the discount rate and a modestly lower projected profit margin. Valuation Changes Fair Value Estimate remained unchanged at approximately ₩106,352.94 per share, reflecting the balance of higher growth assumptions and a modestly higher discount rate.내러티브 업데이트 • Dec 11
A067160: Improved Profit Margins Will Support Future Share Price Upside
Narrative Update on Soop Analysts have raised their fair value estimate for Soop by approximately $1,100 to about $106,350. This change reflects slightly lower perceived risk, modestly stronger long term revenue growth expectations, and a marginally higher sustainable profit margin and future earnings multiple.내러티브 업데이트 • Nov 27
A067160: Improved Profit Margins Will Drive Future Price Upside
Analysts have lowered their price target for Soop from $115,789 to $105,222, citing revised expectations for revenue growth and discount rates. This change offsets a slight improvement in projected profit margins and future price-earnings ratios.
새로운 내러티브 • Feb 23
Global Expansion And Esports Partnerships Will Increase User Engagement Through AI Adoption
Global expansion through new platform launches and strategic partnerships in gaming aims to diversify revenue and bolster market share.분석 기사 • Feb 07
There's Reason For Concern Over Soop Co., Ltd.'s (KOSDAQ:067160) Massive 38% Price Jump
Soop Co., Ltd. ( KOSDAQ:067160 ) shareholders have had their patience rewarded with a 38% share price jump in the last...분석 기사 • Jan 22
A Look Into Soop's (KOSDAQ:067160) Impressive Returns On Capital
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Typically, we'll...분석 기사 • Nov 26
Is Soop (KOSDAQ:067160) A Risky Investment?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...분석 기사 • Nov 04
Why Investors Shouldn't Be Surprised By Soop Co., Ltd.'s (KOSDAQ:067160) P/E
With a median price-to-earnings (or "P/E") ratio of close to 11x in Korea, you could be forgiven for feeling...분석 기사 • Oct 03
Many Would Be Envious Of Soop's (KOSDAQ:067160) Excellent Returns On Capital
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Firstly, we'd...분석 기사 • Aug 06
Some Confidence Is Lacking In Soop Co., Ltd. (KOSDAQ:067160) As Shares Slide 29%
Soop Co., Ltd. ( KOSDAQ:067160 ) shares have had a horrible month, losing 29% after a relatively good period...분석 기사 • Jun 21
We Think Soop (KOSDAQ:067160) Can Manage Its Debt With Ease
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...분석 기사 • Jun 03
There's Reason For Concern Over Soop Co., Ltd.'s (KOSDAQ:067160) Price
There wouldn't be many who think Soop Co., Ltd.'s ( KOSDAQ:067160 ) price-to-earnings (or "P/E") ratio of 13.7x is...분석 기사 • Mar 18
Calculating The Fair Value Of AfreecaTV Co., Ltd. (KOSDAQ:067160)
Key Insights Using the 2 Stage Free Cash Flow to Equity, AfreecaTV fair value estimate is ₩127,941 With ₩124,000 share...분석 기사 • Mar 02
Subdued Growth No Barrier To AfreecaTV Co., Ltd. (KOSDAQ:067160) With Shares Advancing 27%
Despite an already strong run, AfreecaTV Co., Ltd. ( KOSDAQ:067160 ) shares have been powering on, with a gain of 27...분석 기사 • Feb 28
Investors Shouldn't Overlook The Favourable Returns On Capital At AfreecaTV (KOSDAQ:067160)
What trends should we look for it we want to identify stocks that can multiply in value over the long term? Typically...분석 기사 • Apr 14
Why We Like The Returns At AfreecaTV (KOSDAQ:067160)
To find a multi-bagger stock, what are the underlying trends we should look for in a business? One common approach is...분석 기사 • Mar 17
AfreecaTV Co., Ltd. (KOSDAQ:067160) Has Got What It Takes To Be An Attractive Dividend Stock
Is AfreecaTV Co., Ltd. ( KOSDAQ:067160 ) a good dividend stock? How can we tell? Dividend paying companies with growing...분석 기사 • Mar 04
Here's What AfreecaTV Co., Ltd.'s (KOSDAQ:067160) Shareholder Ownership Structure Looks Like
Every investor in AfreecaTV Co., Ltd. ( KOSDAQ:067160 ) should be aware of the most powerful shareholder groups...분석 기사 • Feb 19
Are Investors Undervaluing AfreecaTV Co., Ltd. (KOSDAQ:067160) By 49%?
In this article we are going to estimate the intrinsic value of AfreecaTV Co., Ltd. ( KOSDAQ:067160 ) by taking the...분석 기사 • Feb 06
AfreecaTV (KOSDAQ:067160) Could Easily Take On More Debt
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...분석 기사 • Jan 07
AfreecaTV (KOSDAQ:067160): Are Investors Overlooking Returns On Capital?
Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Ideally, a business...분석 기사 • Dec 23
Investors Who Bought AfreecaTV (KOSDAQ:067160) Shares Three Years Ago Are Now Up 212%
It might seem bad, but the worst that can happen when you buy a stock (without leverage) is that its share price goes...분석 기사 • Dec 08
You Have To Love AfreecaTV Co., Ltd.'s (KOSDAQ:067160) Dividend
Today we'll take a closer look at AfreecaTV Co., Ltd. ( KOSDAQ:067160 ) from a dividend investor's perspective. Owning...분석 기사 • Nov 23
AfreecaTV (KOSDAQ:067160) Is Growing Earnings But Are They A Good Guide?
Broadly speaking, profitable businesses are less risky than unprofitable ones. Having said that, sometimes statutory...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 525,855 | 113,700 | 127,400 | 118,460 | 6 |
| 12/31/2027 | 519,844 | 106,430 | 128,190 | 124,700 | 16 |
| 12/31/2026 | 472,842 | 94,286 | 106,000 | 146,738 | 6 |
| 12/31/2025 | 466,570 | 101,839 | 101,546 | 121,415 | N/A |
| 9/30/2025 | 462,131 | 99,207 | 118,694 | 137,220 | N/A |
| 6/30/2025 | 441,878 | 94,172 | 131,886 | 150,621 | N/A |
| 3/31/2025 | 426,464 | 99,652 | 122,560 | 135,755 | N/A |
| 12/31/2024 | 413,178 | 101,212 | 142,898 | 157,460 | N/A |
| 9/30/2024 | 398,208 | 91,874 | 128,644 | 140,914 | N/A |
| 6/30/2024 | 380,480 | 87,230 | 112,551 | 127,352 | N/A |
| 3/31/2024 | 365,678 | 82,530 | 124,598 | 136,223 | N/A |
| 12/31/2023 | 344,016 | 74,593 | 111,206 | 119,711 | N/A |
| 9/30/2023 | 301,249 | 61,882 | 93,840 | 105,494 | N/A |
| 6/30/2023 | 295,210 | 59,809 | 85,177 | 93,027 | N/A |
| 3/31/2023 | 286,494 | 56,789 | 76,713 | 90,181 | N/A |
| 12/31/2022 | 289,087 | 59,741 | 85,608 | 100,910 | N/A |
| 9/30/2022 | 298,673 | 73,366 | 99,793 | 115,790 | N/A |
| 6/30/2022 | 287,884 | 75,948 | 108,035 | 123,869 | N/A |
| 3/31/2022 | 274,883 | 75,117 | 118,642 | 135,078 | N/A |
| 12/31/2021 | 260,479 | 71,091 | 120,163 | 133,464 | N/A |
| 9/30/2021 | 255,659 | 64,459 | 114,483 | 127,575 | N/A |
| 6/30/2021 | 234,680 | 55,942 | 85,645 | 103,363 | N/A |
| 3/31/2021 | 214,797 | 48,094 | 75,158 | 88,901 | N/A |
| 12/31/2020 | 195,028 | 38,186 | 49,150 | 72,316 | N/A |
| 9/30/2020 | 178,071 | 35,933 | 35,018 | 57,612 | N/A |
| 6/30/2020 | 172,813 | 33,843 | 45,840 | 67,624 | N/A |
| 3/31/2020 | 169,342 | 32,908 | 36,513 | 59,254 | N/A |
| 12/31/2019 | 166,318 | 35,056 | 47,510 | 60,836 | N/A |
| 9/30/2019 | 161,821 | 31,586 | N/A | 55,337 | N/A |
| 6/30/2019 | 149,439 | 29,103 | N/A | 43,823 | N/A |
| 3/31/2019 | 136,796 | 23,603 | N/A | 41,632 | N/A |
| 12/31/2018 | 126,628 | 21,563 | N/A | 38,754 | N/A |
| 9/30/2018 | 115,080 | 21,032 | N/A | 29,296 | N/A |
| 6/30/2018 | 107,407 | 18,206 | N/A | 23,158 | N/A |
| 3/31/2018 | 101,002 | 16,896 | N/A | 20,638 | N/A |
| 12/31/2017 | 94,552 | 14,745 | N/A | 21,255 | N/A |
| 9/30/2017 | 90,183 | 12,125 | N/A | 20,279 | N/A |
| 6/30/2017 | 85,703 | 10,871 | N/A | 21,495 | N/A |
| 3/31/2017 | 82,979 | 10,722 | N/A | 23,557 | N/A |
| 12/31/2016 | 79,830 | 10,243 | N/A | 21,486 | N/A |
| 9/30/2016 | 74,880 | 8,909 | N/A | 19,451 | N/A |
| 6/30/2016 | 70,116 | 8,108 | N/A | 17,804 | N/A |
| 3/31/2016 | 65,783 | 5,855 | N/A | 14,456 | N/A |
| 12/31/2015 | 62,868 | 4,935 | N/A | 15,496 | N/A |
| 9/30/2015 | 61,223 | 4,836 | N/A | 15,048 | N/A |
| 6/30/2015 | 59,036 | 3,943 | N/A | 14,938 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: A067160 의 연간 예상 수익 증가율(3.4%)이 saving rate(3.1%)보다 높습니다.
수익 vs 시장: A067160 의 연간 수익(3.4%)이 KR 시장(31%)보다 느리게 성장할 것으로 예상됩니다.
고성장 수익: A067160 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.
수익 대 시장: A067160 의 수익(연간 4.7%)이 KR 시장(연간 15.2%)보다 느리게 성장할 것으로 예상됩니다.
고성장 매출: A067160 의 수익(연간 4.7%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: A067160의 자본 수익률은 3년 후 17.6%로 낮을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/21 23:30 |
| 종가 | 2026/05/21 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Soop Co., Ltd.는 27명의 분석가가 다루고 있습니다. 이 중 16명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Joon Kyu Lee | Bookook Securities Co. Ltd |
| Joshua Kim | CGS International |
| Citi Research | Citigroup Inc |