Tokyo Tatemono 향후 성장

Future 기준 점검 2/6

Tokyo Tatemono (는) 각각 연간 4.3% 및 8.3% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 4.5% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 10% 로 예상됩니다.

핵심 정보

4.3%

이익 성장률

4.45%

EPS 성장률

Real Estate 이익 성장	4.8%
매출 성장률	8.3%
향후 자기자본이익률	9.98%
애널리스트 커버리지	Good
마지막 업데이트	24 Sep 2025

최근 향후 성장 업데이트

Results: Tokyo Tatemono Co., Ltd. Beat Earnings Expectations And Analysts Now Have New Forecasts

Feb 15

Tokyo Tatemono Co., Ltd. Just Missed Earnings - But Analysts Have Updated Their Models

Nov 11

Tokyo Tatemono Co., Ltd. Just Missed EPS By 26%: Here's What Analysts Think Will Happen Next

May 11

Recent updates

Tokyo Tatemono Co., Ltd.'s (TSE:8804) Intrinsic Value Is Potentially 25% Below Its Share Price

Sep 26

Why Investors Shouldn't Be Surprised By Tokyo Tatemono Co., Ltd.'s (TSE:8804) Low P/E

Jul 14

Tokyo Tatemono (TSE:8804) Will Pay A Dividend Of ¥48.00

Jun 26

Tokyo Tatemono (TSE:8804) Seems To Be Using A Lot Of Debt

Mar 09

There May Be Underlying Issues With The Quality Of Tokyo Tatemono's (TSE:8804) Earnings

Feb 19

Results: Tokyo Tatemono Co., Ltd. Beat Earnings Expectations And Analysts Now Have New Forecasts

Feb 15

Tokyo Tatemono Co., Ltd. Just Missed Earnings - But Analysts Have Updated Their Models

Nov 11

Is Tokyo Tatemono (TSE:8804) Using Too Much Debt?

Nov 01

Tokyo Tatemono (TSE:8804) Is Increasing Its Dividend To ¥43.00

Oct 10

Tokyo Tatemono (TSE:8804) Has Announced That It Will Be Increasing Its Dividend To ¥43.00

Aug 24

Tokyo Tatemono (TSE:8804) Is Increasing Its Dividend To ¥43.00

Aug 10

Here's Why Tokyo Tatemono (TSE:8804) Is Weighed Down By Its Debt Load

Jul 24

Tokyo Tatemono (TSE:8804) Is Due To Pay A Dividend Of ¥37.00

Jun 08

Tokyo Tatemono Co., Ltd. Just Missed EPS By 26%: Here's What Analysts Think Will Happen Next

May 11

Tokyo Tatemono's (TSE:8804) Dividend Will Be ¥37.00

Apr 25

Tokyo Tatemono Co., Ltd. (TSE:8804) Stock Catapults 31% Though Its Price And Business Still Lag The Market

Apr 12

Tokyo Tatemono (TSE:8804) Has Announced A Dividend Of ¥37.00

Apr 11

These 4 Measures Indicate That Tokyo Tatemono (TSE:8804) Is Using Debt Extensively

Mar 02

이익 및 매출 성장 예측

TSE:8804 - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	541,522	62,619	38,448	48,725	8
12/31/2026	515,083	57,948	31,472	70,259	9
12/31/2025	498,777	56,164	111,595	-4,237	9
6/30/2025	394,901	54,739	-81,677	-18,151	N/A
3/31/2025	474,194	68,568	N/A	N/A	N/A
12/31/2024	463,724	65,882	-106,258	18,894	N/A
9/30/2024	497,643	51,550	N/A	N/A	N/A
6/30/2024	473,892	52,960	-96,291	38,160	N/A
3/31/2024	373,748	38,990	N/A	N/A	N/A
12/31/2023	375,946	45,084	-24,208	20,588	N/A
9/30/2023	319,684	32,756	N/A	N/A	N/A
6/30/2023	314,544	31,548	-68,447	-39,133	N/A
3/31/2023	346,649	43,591	N/A	N/A	N/A
12/31/2022	349,940	43,062	-25,827	-3,332	N/A
9/30/2022	385,756	42,911	N/A	N/A	N/A
6/30/2022	392,953	50,110	51,852	75,033	N/A
3/31/2022	359,469	38,341	N/A	N/A	N/A
12/31/2021	340,477	34,965	46,503	65,889	N/A
9/30/2021	345,269	46,415	N/A	N/A	N/A
6/30/2021	345,136	41,146	25,454	67,094	N/A
3/31/2021	340,671	37,637	N/A	N/A	N/A
12/31/2020	334,980	31,795	-14,660	43,524	N/A
9/30/2020	289,758	21,666	N/A	N/A	N/A
6/30/2020	289,185	20,594	-81,634	-12,684	N/A
3/31/2020	335,183	27,937	N/A	N/A	N/A
12/31/2019	323,036	29,796	-40,630	24,096	N/A
9/30/2019	325,948	28,500	N/A	N/A	N/A
6/30/2019	317,239	28,032	10,652	44,180	N/A
3/31/2019	268,721	21,810	N/A	N/A	N/A
12/31/2018	273,302	27,277	N/A	19,748	N/A
9/30/2018	312,765	36,284	N/A	N/A	N/A
6/30/2018	314,879	35,306	N/A	5,347	N/A
3/31/2018	312,851	35,457	N/A	N/A	N/A
12/31/2017	266,983	22,599	N/A	-14,196	N/A
9/30/2017	241,338	19,261	N/A	N/A	N/A
6/30/2017	241,399	20,701	N/A	24,106	N/A
3/31/2017	242,838	19,754	N/A	N/A	N/A
12/31/2016	254,498	19,742	N/A	38,783	N/A
9/30/2016	231,800	12,382	N/A	N/A	N/A
6/30/2016	240,376	10,341	N/A	46,188	N/A
3/31/2016	231,867	11,053	N/A	N/A	N/A
12/31/2015	260,012	16,359	N/A	21,762	N/A
9/30/2015	250,127	14,820	N/A	N/A	N/A
6/30/2015	246,516	19,857	N/A	14,121	N/A
3/31/2015	250,210	17,464	N/A	N/A	N/A
12/31/2014	237,049	82,944	N/A	-4,790	N/A

애널리스트 향후 성장 전망

수입 대 저축률: 8804 의 연간 예상 수익 증가율(4.3%)이 saving rate(0.5%)보다 높습니다.

수익 vs 시장: 8804 의 연간 수익(4.3%)이 JP 시장(8%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: 8804 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: 8804 의 수익(연간 8.3%)이 JP 시장(연간 4.4%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: 8804 의 수익(연간 8.3%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: 8804의 자본 수익률은 3년 후 10%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/10/21 15:57
종가	2025/10/21 00:00
수익	2025/06/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Tokyo Tatemono Co., Ltd.는 18명의 분석가가 다루고 있습니다. 이 중 9명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Takashi Hashimoto	Barclays
Takumi Kasai	BofA Global Research
Masashi Miki	Citigroup Inc

Tokyo Tatemono 향후 성장

Future 기준 점검 2/6

핵심 정보

최근 향후 성장 업데이트

Tokyo Tatemono Co., Ltd. Provides Consolidated Earnings Guidance for the Fiscal Year Ending December 31, 2025

Results: Tokyo Tatemono Co., Ltd. Beat Earnings Expectations And Analysts Now Have New Forecasts

Consensus EPS estimates increase by 23%

Tokyo Tatemono Co., Ltd. Just Missed Earnings - But Analysts Have Updated Their Models

Tokyo Tatemono Co., Ltd. Just Missed EPS By 26%: Here's What Analysts Think Will Happen Next

Tokyo Tatemono Co., Ltd. Provides Consolidated Earnings Guidance for the Year Ending December 2024

Recent updates

Tokyo Tatemono Co., Ltd.'s (TSE:8804) Intrinsic Value Is Potentially 25% Below Its Share Price

First half dividend of JP¥49.00 announced

Tokyo Tatemono Co., Ltd. to Report Q3, 2025 Results on Nov 13, 2025

Second quarter 2025 earnings: EPS and revenues miss analyst expectations

Now 22% overvalued after recent price rise

Why Investors Shouldn't Be Surprised By Tokyo Tatemono Co., Ltd.'s (TSE:8804) Low P/E

Tokyo Tatemono (TSE:8804) Will Pay A Dividend Of ¥48.00

Dividend of JP¥48.00 announced

Less than half of directors are independent

Tokyo Tatemono Co., Ltd. to Report Q2, 2025 Results on Aug 08, 2025

Tokyo Tatemono Co., Ltd. Announces to Conduct A Company Split in Which It Will Succeed the Building Leasing Business Conducted by Its Wholly Owned Subsidiary, Tokyo Tatemono Resort Co., Ltd

Tokyo Tatemono Co., Ltd. Provides Consolidated Earnings Guidance for the Fiscal Year Ending December 31, 2025

Tokyo Tatemono (TSE:8804) Seems To Be Using A Lot Of Debt

Tokyo Tatemono Co., Ltd. to Report Q1, 2025 Results on May 09, 2025

There May Be Underlying Issues With The Quality Of Tokyo Tatemono's (TSE:8804) Earnings

Results: Tokyo Tatemono Co., Ltd. Beat Earnings Expectations And Analysts Now Have New Forecasts

New major risk - Revenue and earnings growth

Full year 2024 earnings: EPS exceeds analyst expectations while revenues lag behind

Tokyo Tatemono Co., Ltd., Annual General Meeting, Mar 26, 2025

Consensus EPS estimates increase by 23%

Tokyo Tatemono Co., Ltd. (TSE:8804) announces an Equity Buyback for 1,500,000 shares, representing 0.72% for ¥3,000 million.

Tokyo Tatemono (TSE:8804) Will Pay A Larger Dividend Than Last Year At ¥43.00

Upcoming dividend of JP¥43.00 per share

Little Excitement Around Tokyo Tatemono Co., Ltd.'s (TSE:8804) Earnings

Tokyo Tatemono (TSE:8804) Is Increasing Its Dividend To ¥43.00

Tokyo Tatemono Co., Ltd. to Report Fiscal Year 2024 Results on Feb 12, 2025

Tokyo Tatemono (TSE:8804) Is Paying Out A Larger Dividend Than Last Year

Tokyo Tatemono Co., Ltd. Provides Year End Dividend Guidance for the Fiscal Year Ending December 31, 2024

Tokyo Tatemono Co., Ltd. Just Missed Earnings - But Analysts Have Updated Their Models

Third quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

Is Tokyo Tatemono (TSE:8804) Using Too Much Debt?

Tokyo Tatemono (TSE:8804) Is Increasing Its Dividend To ¥43.00

Tokyo Tatemono Co., Ltd. to Report Q3, 2024 Results on Nov 07, 2024

Tokyo Tatemono (TSE:8804) Has Announced That It Will Be Increasing Its Dividend To ¥43.00

Tokyo Tatemono (TSE:8804) Is Increasing Its Dividend To ¥43.00

Dividend of JP¥43.00 announced

Investor sentiment deteriorates as stock falls 22%

Here's Why Tokyo Tatemono (TSE:8804) Is Weighed Down By Its Debt Load

Upcoming dividend of JP¥37.00 per share

Tokyo Tatemono (TSE:8804) Is Due To Pay A Dividend Of ¥37.00

Tokyo Tatemono Co., Ltd. Just Missed EPS By 26%: Here's What Analysts Think Will Happen Next

First quarter 2024 earnings: EPS and revenues miss analyst expectations

Tokyo Tatemono's (TSE:8804) Dividend Will Be ¥37.00

Tokyo Tatemono Co., Ltd. (TSE:8804) Stock Catapults 31% Though Its Price And Business Still Lag The Market

Tokyo Tatemono (TSE:8804) Has Announced A Dividend Of ¥37.00

Final dividend of JP¥37.00 announced

Investor sentiment improves as stock rises 15%

These 4 Measures Indicate That Tokyo Tatemono (TSE:8804) Is Using Debt Extensively

Tokyo Tatemono Co., Ltd. to Report Q1, 2024 Results on May 09, 2024

Tokyo Tatemono Co., Ltd., Annual General Meeting, Mar 27, 2024

Full year 2023 earnings: EPS in line with expectations, revenues disappoint

Tokyo Tatemono Co., Ltd. Provides Consolidated Earnings Guidance for the Year Ending December 2024

Upcoming dividend of JP¥37.00 per share at 3.5% yield

Tokyo Tatemono Co., Ltd. to Report Fiscal Year 2023 Results on Feb 13, 2024

Third quarter 2023 earnings: EPS and revenues miss analyst expectations

Sakurajyuji Co., Ltd. entered into an agreement to acquire Care Like Co., Ltd. from Tokyo Tatemono Co., Ltd. (TSE:8804).

Tokyo Tatemono Co., Ltd. to Report Q3, 2023 Results on Nov 09, 2023

Second quarter 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

Upcoming dividend of JP¥36.00 per share at 3.7% yield

Tokyo Tatemono Co., Ltd. to Report Q2, 2023 Results on Aug 10, 2023

Tokyo Tatemono Co., Ltd. Provides Dividend Guidance for the Second Quarter Ending December 2023

First quarter 2023 earnings: EPS and revenues miss analyst expectations

Full year 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Full year 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Upcoming dividend of JP¥33.00 per share

Tokyo Tatemono Co., Ltd. to Report Fiscal Year 2022 Results on Feb 13, 2023

Third quarter 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Less than half of directors are independent

Third quarter 2022 earnings: EPS exceeds analyst expectations while revenues lag behind