View Future GrowthVALUE GOLF 과거 순이익 실적과거 기준 점검 0/6VALUE GOLF 의 수입은 연평균 -20.4%의 비율로 감소해 온 반면, Media 산업은 연평균 7.1%의 비율로 증가했습니다. 매출은 연평균 0.4%의 비율로 감소해 왔습니다.핵심 정보-20.45%순이익 성장률-20.42%주당순이익(EPS) 성장률Media 산업 성장률9.30%매출 성장률-0.41%자기자본이익률-0.65%순이익률-0.16%다음 순이익 업데이트12 Jun 2026최근 과거 실적 업데이트Reported Earnings • Mar 14Full year 2026 earnings released: JP¥10.52 loss per share (vs JP¥2.77 profit in FY 2025)Full year 2026 results: JP¥10.52 loss per share (down from JP¥2.77 profit in FY 2025). Revenue: JP¥4.43b (up 7.2% from FY 2025). Net loss: JP¥19.0m (down 480% from profit in FY 2025). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 92 percentage points per year, which is a significant difference in performance.공시 • Jan 06VALUE GOLF Inc. to Report Fiscal Year 2026 Results on Mar 13, 2026VALUE GOLF Inc. announced that they will report fiscal year 2026 results on Mar 13, 2026Reported Earnings • Dec 16Third quarter 2026 earnings released: EPS: JP¥3.32 (vs JP¥14.38 in 3Q 2025)Third quarter 2026 results: EPS: JP¥3.32 (down from JP¥14.38 in 3Q 2025). Revenue: JP¥1.06b (up 2.2% from 3Q 2025). Net income: JP¥6.00m (down 77% from 3Q 2025). Profit margin: 0.6% (down from 2.5% in 3Q 2025). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 89 percentage points per year, which is a significant difference in performance.공시 • Sep 30VALUE GOLF Inc. to Report Q3, 2026 Results on Dec 12, 2025VALUE GOLF Inc. announced that they will report Q3, 2026 results on Dec 12, 2025Reported Earnings • Sep 14Second quarter 2026 earnings released: EPS: JP¥12.18 (vs JP¥3.32 in 2Q 2025)Second quarter 2026 results: EPS: JP¥12.18 (up from JP¥3.32 in 2Q 2025). Revenue: JP¥1.15b (up 7.4% from 2Q 2025). Net income: JP¥22.0m (up 267% from 2Q 2025). Profit margin: 1.9% (up from 0.6% in 2Q 2025). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance.공시 • Jun 29VALUE GOLF Inc. to Report Q2, 2026 Results on Sep 12, 2025VALUE GOLF Inc. announced that they will report Q2, 2026 results on Sep 12, 2025모든 업데이트 보기Recent updatesReported Earnings • Mar 14Full year 2026 earnings released: JP¥10.52 loss per share (vs JP¥2.77 profit in FY 2025)Full year 2026 results: JP¥10.52 loss per share (down from JP¥2.77 profit in FY 2025). Revenue: JP¥4.43b (up 7.2% from FY 2025). Net loss: JP¥19.0m (down 480% from profit in FY 2025). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 92 percentage points per year, which is a significant difference in performance.공시 • Mar 13VALUE GOLF Inc., Annual General Meeting, Apr 24, 2026VALUE GOLF Inc., Annual General Meeting, Apr 24, 2026.Upcoming Dividend • Jan 22Upcoming dividend of JP¥25.00 per shareEligible shareholders must have bought the stock before 29 January 2026. Payment date: 28 April 2026. The company is not currently making a profit and is not cash flow positive. Trailing yield: 1.6%. Lower than top quartile of Japanese dividend payers (3.5%). In line with average of industry peers (1.6%).공시 • Jan 06VALUE GOLF Inc. to Report Fiscal Year 2026 Results on Mar 13, 2026VALUE GOLF Inc. announced that they will report fiscal year 2026 results on Mar 13, 2026Reported Earnings • Dec 16Third quarter 2026 earnings released: EPS: JP¥3.32 (vs JP¥14.38 in 3Q 2025)Third quarter 2026 results: EPS: JP¥3.32 (down from JP¥14.38 in 3Q 2025). Revenue: JP¥1.06b (up 2.2% from 3Q 2025). Net income: JP¥6.00m (down 77% from 3Q 2025). Profit margin: 0.6% (down from 2.5% in 3Q 2025). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 89 percentage points per year, which is a significant difference in performance.New Risk • Dec 09New major risk - Dividend sustainabilityThe dividend is not well covered by earnings and cash flows. Payout ratio: 251% The company is paying a dividend despite having no free cash flows. Dividend yield: 1.8% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). Dividend is not well covered by earnings and cash flows. Payout ratio: 251% Paying a dividend despite having no free cash flows. Earnings have declined by 9.2% per year over the past 5 years. High level of non-cash earnings (40% accrual ratio). Minor Risks Profit margins are more than 30% lower than last year (0.4% net profit margin). Market cap is less than US$100m (JP¥2.56b market cap, or US$16.4m).공시 • Sep 30VALUE GOLF Inc. to Report Q3, 2026 Results on Dec 12, 2025VALUE GOLF Inc. announced that they will report Q3, 2026 results on Dec 12, 2025New Risk • Sep 17New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 40% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). Earnings have declined by 9.2% per year over the past 5 years. High level of non-cash earnings (40% accrual ratio). Minor Risks Share price has been volatile over the past 3 months (7.1% average weekly change). Profit margins are more than 30% lower than last year (0.4% net profit margin). Market cap is less than US$100m (JP¥2.98b market cap, or US$20.4m).New Risk • Sep 14New major risk - Financial positionThe company's debt is not well covered by operating cash flow. Currently running at an operating cash loss. This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). Earnings have declined by 9.2% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (7.0% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.4% net profit margin). Market cap is less than US$100m (JP¥2.96b market cap, or US$20.1m).Reported Earnings • Sep 14Second quarter 2026 earnings released: EPS: JP¥12.18 (vs JP¥3.32 in 2Q 2025)Second quarter 2026 results: EPS: JP¥12.18 (up from JP¥3.32 in 2Q 2025). Revenue: JP¥1.15b (up 7.4% from 2Q 2025). Net income: JP¥22.0m (up 267% from 2Q 2025). Profit margin: 1.9% (up from 0.6% in 2Q 2025). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance.분석 기사 • Jul 23VALUE GOLF Inc.'s (TSE:3931) Shares Climb 25% But Its Business Is Yet to Catch UpVALUE GOLF Inc. ( TSE:3931 ) shareholders have had their patience rewarded with a 25% share price jump in the last...공시 • Jun 29VALUE GOLF Inc. to Report Q2, 2026 Results on Sep 12, 2025VALUE GOLF Inc. announced that they will report Q2, 2026 results on Sep 12, 2025Reported Earnings • Jun 16First quarter 2026 earnings released: EPS: JP¥4.43 (vs JP¥6.09 in 1Q 2025)First quarter 2026 results: EPS: JP¥4.43 (down from JP¥6.09 in 1Q 2025). Revenue: JP¥1.20b (up 19% from 1Q 2025). Net income: JP¥8.00m (down 27% from 1Q 2025). Profit margin: 0.7% (down from 1.1% in 1Q 2025). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 86 percentage points per year, which is a significant difference in performance.분석 기사 • May 07VALUE GOLF Inc.'s (TSE:3931) 27% Price Boost Is Out Of Tune With RevenuesDespite an already strong run, VALUE GOLF Inc. ( TSE:3931 ) shares have been powering on, with a gain of 27% in the...Reported Earnings • May 02Full year 2025 earnings released: EPS: JP¥2.77 (vs JP¥12.18 in FY 2024)Full year 2025 results: EPS: JP¥2.77 (down from JP¥12.18 in FY 2024). Revenue: JP¥4.13b (up 13% from FY 2024). Net income: JP¥5.00m (down 77% from FY 2024). Profit margin: 0.1% (down from 0.6% in FY 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 69 percentage points per year, which is a significant difference in performance.Board Change • May 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 4 highly experienced directors. Independent Outside director Noriatsu Soga was the last director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.공시 • Apr 01VALUE GOLF Inc. to Report Q1, 2026 Results on Jun 13, 2025VALUE GOLF Inc. announced that they will report Q1, 2026 results on Jun 13, 2025분석 기사 • Mar 18VALUE GOLF Inc. (TSE:3931) Stock Rockets 33% As Investors Are Less Pessimistic Than ExpectedVALUE GOLF Inc. ( TSE:3931 ) shareholders have had their patience rewarded with a 33% share price jump in the last...New Risk • Mar 17New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.7% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (8.7% average weekly change). Earnings have declined by 1.4% per year over the past 5 years. Minor Risks Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.05% net profit margin). Market cap is less than US$100m (JP¥2.35b market cap, or US$15.8m).New Risk • Mar 15New major risk - Revenue and earnings growthEarnings have declined by 1.4% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 1.4% per year over the past 5 years. Minor Risks Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.05% net profit margin). Market cap is less than US$100m (JP¥1.84b market cap, or US$12.4m).Reported Earnings • Mar 15Full year 2025 earnings released: EPS: JP¥1.11 (vs JP¥12.18 in FY 2024)Full year 2025 results: EPS: JP¥1.11 (down from JP¥12.18 in FY 2024). Revenue: JP¥4.13b (up 13% from FY 2024). Net income: JP¥2.00m (down 91% from FY 2024). Profit margin: 0% (down from 0.6% in FY 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 58 percentage points per year, which is a significant difference in performance.공시 • Mar 14VALUE GOLF Inc., Annual General Meeting, Apr 25, 2025VALUE GOLF Inc., Annual General Meeting, Apr 25, 2025.Upcoming Dividend • Jan 23Upcoming dividend of JP¥25.00 per shareEligible shareholders must have bought the stock before 30 January 2025. Payment date: 30 April 2025. Payout ratio is a comfortable 56% and this is well supported by cash flows. Trailing yield: 2.5%. Lower than top quartile of Japanese dividend payers (3.8%). In line with average of industry peers (2.4%).공시 • Jan 19VALUE GOLF Inc. to Report Fiscal Year 2025 Results on Mar 14, 2025VALUE GOLF Inc. announced that they will report fiscal year 2025 results on Mar 14, 2025Reported Earnings • Dec 15Third quarter 2025 earnings released: EPS: JP¥14.38 (vs JP¥4.98 loss in 3Q 2024)Third quarter 2025 results: EPS: JP¥14.38 (up from JP¥4.98 loss in 3Q 2024). Revenue: JP¥1.03b (up 5.3% from 3Q 2024). Net income: JP¥26.0m (up JP¥35.0m from 3Q 2024). Profit margin: 2.5% (up from net loss in 3Q 2024). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 46% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.공시 • Oct 02VALUE GOLF Inc. to Report Q3, 2025 Results on Dec 13, 2024VALUE GOLF Inc. announced that they will report Q3, 2025 results on Dec 13, 2024Reported Earnings • Sep 17Second quarter 2025 earnings released: EPS: JP¥3.32 (vs JP¥5.54 in 2Q 2024)Second quarter 2025 results: EPS: JP¥3.32 (down from JP¥5.54 in 2Q 2024). Revenue: JP¥1.07b (up 16% from 2Q 2024). Net income: JP¥6.00m (down 40% from 2Q 2024). Profit margin: 0.6% (down from 1.1% in 2Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 33% per year but the company’s share price has only fallen by 17% per year, which means it has not declined as severely as earnings.분석 기사 • Aug 08Earnings Not Telling The Story For VALUE GOLF Inc. (TSE:3931)When close to half the companies in Japan have price-to-earnings ratios (or "P/E's") below 12x, you may consider VALUE...Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to JP¥853, the stock trades at a trailing P/E ratio of 46.7x. Average trailing P/E is 16x in the Media industry in Japan. Total loss to shareholders of 48% over the past three years.공시 • Jun 30VALUE GOLF Inc. to Report Q2, 2025 Results on Sep 13, 2024VALUE GOLF Inc. announced that they will report Q2, 2025 results on Sep 13, 2024Reported Earnings • Jun 16First quarter 2025 earnings released: EPS: JP¥6.09 (vs JP¥0.43 in 1Q 2024)First quarter 2025 results: EPS: JP¥6.09 (up from JP¥0.43 in 1Q 2024). Revenue: JP¥1.01b (up 16% from 1Q 2024). Net income: JP¥11.0m (up JP¥11.0m from 1Q 2024). Profit margin: 1.1% (up from 0% in 1Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 10% per year but the company’s share price has fallen by 18% per year, which means it is performing significantly worse than earnings.Reported Earnings • May 04Full year 2024 earnings released: EPS: JP¥12.18 (vs JP¥63.10 in FY 2023)Full year 2024 results: EPS: JP¥12.18 (down from JP¥63.10 in FY 2023). Revenue: JP¥3.66b (down 18% from FY 2023). Net income: JP¥22.0m (down 81% from FY 2023). Profit margin: 0.6% (down from 2.6% in FY 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.공시 • Apr 03VALUE GOLF Inc. to Report Q1, 2025 Results on Jun 14, 2024VALUE GOLF Inc. announced that they will report Q1, 2025 results on Jun 14, 2024Reported Earnings • Mar 17Full year 2024 earnings released: EPS: JP¥12.18 (vs JP¥63.10 in FY 2023)Full year 2024 results: EPS: JP¥12.18 (down from JP¥63.10 in FY 2023). Revenue: JP¥3.66b (down 18% from FY 2023). Net income: JP¥22.0m (down 81% from FY 2023). Profit margin: 0.6% (down from 2.6% in FY 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.공시 • Mar 16VALUE GOLF Inc., Annual General Meeting, Apr 26, 2024VALUE GOLF Inc., Annual General Meeting, Apr 26, 2024.Upcoming Dividend • Jan 23Upcoming dividend of JP¥25.00 per share at 2.0% yieldEligible shareholders must have bought the stock before 30 January 2024. Payment date: 24 April 2024. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 2.0%. Lower than top quartile of Japanese dividend payers (3.3%). Lower than average of industry peers (2.5%).공시 • Jan 06VALUE GOLF Inc. to Report Fiscal Year 2024 Results on Mar 14, 2024VALUE GOLF Inc. announced that they will report fiscal year 2024 results on Mar 14, 2024Reported Earnings • Dec 15Third quarter 2024 earnings released: JP¥4.98 loss per share (vs JP¥14.95 profit in 3Q 2023)Third quarter 2024 results: JP¥4.98 loss per share (down from JP¥14.95 profit in 3Q 2023). Revenue: JP¥980.0m (down 13% from 3Q 2023). Net loss: JP¥9.00m (down 133% from profit in 3Q 2023). Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.공시 • Oct 05VALUE GOLF Inc. to Report Q3, 2024 Results on Dec 14, 2023VALUE GOLF Inc. announced that they will report Q3, 2024 results on Dec 14, 2023Reported Earnings • Sep 16Second quarter 2024 earnings released: EPS: JP¥5.53 (vs JP¥23.26 in 2Q 2023)Second quarter 2024 results: EPS: JP¥5.53 (down from JP¥23.26 in 2Q 2023). Revenue: JP¥923.0m (down 24% from 2Q 2023). Net income: JP¥10.0m (down 76% from 2Q 2023). Profit margin: 1.1% (down from 3.5% in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 43% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.New Risk • Jul 25New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (5.6% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (1.7% net profit margin). Market cap is less than US$100m (JP¥2.63b market cap, or US$18.6m).공시 • Jul 06VALUE GOLF Inc. to Report Q2, 2024 Results on Sep 14, 2023VALUE GOLF Inc. announced that they will report Q2, 2024 results on Sep 14, 2023New Risk • Jun 16New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Dividend per share is over 36x cash flows per share. Dividend yield: 1.6% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (dividend per share is over 36x cash flows per share). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (1.7% net profit margin). Market cap is less than US$100m (JP¥2.21b market cap, or US$15.7m).Reported Earnings • Jun 16First quarter 2024 earnings released: EPS: JP¥0.43 (vs JP¥23.26 in 1Q 2023)First quarter 2024 results: EPS: JP¥0.43 (down from JP¥23.26 in 1Q 2023). Revenue: JP¥866.0m (down 21% from 1Q 2023). Net income: JP¥0 (down JP¥42.0m from profit in 1Q 2023). Profit margin: 0% (down from 3.8% in 1Q 2023). Over the last 3 years on average, earnings per share has increased by 51% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.Reported Earnings • Mar 15Full year 2023 earnings released: EPS: JP¥63.10 (vs JP¥68.16 in FY 2022)Full year 2023 results: EPS: JP¥63.10 (down from JP¥68.16 in FY 2022). Revenue: JP¥4.44b (up 3.7% from FY 2022). Net income: JP¥114.0m (down 7.3% from FY 2022). Profit margin: 2.6% (down from 2.9% in FY 2022). Over the last 3 years on average, earnings per share has increased by 54% per year but the company’s share price has only increased by 21% per year, which means it is significantly lagging earnings growth.공시 • Jan 28VALUE GOLF Inc. to Report Q4, 2023 Results on Mar 14, 2023VALUE GOLF Inc. announced that they will report Q4, 2023 results on Mar 14, 2023Upcoming Dividend • Jan 23Upcoming dividend of JP¥20.00 per shareEligible shareholders must have bought the stock before 30 January 2023. Payment date: 25 April 2023. Payout ratio is a comfortable 23% but the company is not cash flow positive. Trailing yield: 1.5%. Lower than top quartile of Japanese dividend payers (3.7%). Lower than average of industry peers (2.6%).Reported Earnings • Dec 27Third quarter 2023 earnings released: EPS: JP¥6.08 (vs JP¥26.04 in 3Q 2022)Third quarter 2023 results: EPS: JP¥6.08 (down from JP¥26.04 in 3Q 2022). Revenue: JP¥1.12b (down 2.5% from 3Q 2022). Net income: JP¥11.0m (down 77% from 3Q 2022). Profit margin: 1.0% (down from 4.1% in 3Q 2022). Over the last 3 years on average, earnings per share has increased by 51% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth.Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. 2 highly experienced directors. 1 independent director (6 non-independent directors). Independent Outside Director Mikio Hirota was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.공시 • Oct 04VALUE GOLF Inc. to Report Q3, 2023 Results on Dec 14, 2022VALUE GOLF Inc. announced that they will report Q3, 2023 results on Dec 14, 2022Reported Earnings • Sep 19Second quarter 2023 earnings released: EPS: JP¥24.92 (vs JP¥12.73 in 2Q 2022)Second quarter 2023 results: EPS: JP¥24.92 (up from JP¥12.73 in 2Q 2022). Revenue: JP¥1.22b (up 2.2% from 2Q 2022). Net income: JP¥45.0m (up 96% from 2Q 2022). Profit margin: 3.7% (up from 1.9% in 2Q 2022). Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.Reported Earnings • Jun 15First quarter 2023 earnings released: EPS: JP¥30.44 (vs JP¥13.36 in 1Q 2022)First quarter 2023 results: EPS: JP¥30.44 (up from JP¥13.36 in 1Q 2022). Revenue: JP¥1.10b (flat on 1Q 2022). Net income: JP¥55.0m (up 129% from 1Q 2022). Profit margin: 5.0% (up from 2.2% in 1Q 2022). Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. 2 highly experienced directors. 1 independent director (6 non-independent directors). Independent Outside Director Mikio Hirota was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.공시 • Apr 08+ 1 more updateVALUE GOLF Inc., Annual General Meeting, Apr 22, 2022VALUE GOLF Inc., Annual General Meeting, Apr 22, 2022.Reported Earnings • Mar 15Full year 2022 earnings: Revenues and EPS in line with analyst expectationsFull year 2022 results: EPS: JP¥81.46 (up from JP¥17.85 loss in FY 2021). Revenue: JP¥4.69b (up 4.8% from FY 2021). Net income: JP¥147.0m (up JP¥179.0m from FY 2021). Profit margin: 3.1% (up from net loss in FY 2021). Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has only fallen by 3% per year, which means it has not declined as severely as earnings.Valuation Update With 7 Day Price Move • Mar 14Investor sentiment improved over the past weekAfter last week's 15% share price gain to JP¥1,490, the stock trades at a trailing P/E ratio of 39x. Average trailing P/E is 14x in the Media industry in Japan. Total returns to shareholders of 12% over the past three years.Upcoming Dividend • Jan 21Upcoming dividend of JP¥20.00 per shareEligible shareholders must have bought the stock before 28 January 2022. Payment date: 26 April 2022. Payout ratio is a comfortable 26% and this is well supported by cash flows. Trailing yield: 1.4%. Lower than top quartile of Japanese dividend payers (3.4%). Lower than average of industry peers (1.9%).Reported Earnings • Sep 17Second quarter 2022 earnings released: EPS JP¥12.73 (vs JP¥6.14 in 2Q 2021)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2022 results: Revenue: JP¥1.19b (up 10% from 2Q 2021). Net income: JP¥23.0m (up 109% from 2Q 2021). Profit margin: 1.9% (up from 1.0% in 2Q 2021). Over the last 3 years on average, earnings per share has fallen by 46% per year but the company’s share price has increased by 5% per year, which means it is well ahead of earnings.Reported Earnings • Jun 18First quarter 2022 earnings released: EPS JP¥13.35 (vs JP¥10.05 loss in 1Q 2021)The company reported a decent first quarter result with improved earnings and profit margins, although revenues were weaker. First quarter 2022 results: Revenue: JP¥1.10b (down 6.0% from 1Q 2021). Net income: JP¥24.0m (up JP¥42.0m from 1Q 2021). Profit margin: 2.2% (up from net loss in 1Q 2021). Over the last 3 years on average, earnings per share has fallen by 46% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings.Is New 90 Day High Low • Mar 15New 90-day high: JP¥1,919The company is up 12% from a price of JP¥1,718 on 15 December 2020. Outperformed the Japanese market which is up 9.0% over the last 90 days. Lagged the Media industry, which is up 14% over the same period.Reported Earnings • Mar 14Full year 2021 earnings released: JP¥17.85 loss per share (vs JP¥36.26 profit in FY 2020)The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2021 results: Revenue: JP¥4.47b (down 22% from FY 2020). Net loss: JP¥32.0m (down 149% from profit in FY 2020). Over the last 3 years on average, earnings per share has fallen by 42% per year but the company’s share price has only fallen by 18% per year, which means it has not declined as severely as earnings.공시 • Mar 13VALUE GOLF Inc., Annual General Meeting, Apr 23, 2021VALUE GOLF Inc., Annual General Meeting, Apr 23, 2021.Upcoming Dividend • Jan 21Upcoming Dividend of JP¥10.00 Per ShareWill be paid on the 27th of April to those who are registered shareholders by the 28th of January. The trailing yield of 0.7% is below the top quartile of Japanese dividend payers (3.0%), and is lower than industry peers (1.9%).공시 • Jan 09VALUE GOLF Inc. to Report Fiscal Year 2021 Results on Mar 12, 2021VALUE GOLF Inc. announced that they will report fiscal year 2021 results on Mar 12, 2021Is New 90 Day High Low • Dec 23New 90-day low: JP¥1,394The company is down 2.0% from its price of JP¥1,427 on 24 September 2020. The Japanese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 2.0% over the same period.Valuation Update With 7 Day Price Move • Dec 21Investor sentiment deteriorated over the past weekAfter last week's 27% share price decline to JP¥1,550, the stock is trading at a trailing P/E ratio of 38.1x, down from the previous P/E ratio of 52.1x. This compares to an average P/E of 25x in the Media industry in Japan. Total return to shareholders over the past three years is a loss of 58%.공시 • Oct 04VALUE GOLF Inc. to Report Q3, 2021 Results on Dec 14, 2020VALUE GOLF Inc. announced that they will report Q3, 2021 results on Dec 14, 2020공시 • Jul 17VALUE GOLF Inc. to Report Q2, 2021 Results on Sep 14, 2020VALUE GOLF Inc. announced that they will report Q2, 2021 results on Sep 14, 2020매출 및 비용 세부 내역VALUE GOLF가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이TSE:3931 매출, 비용 및 순이익 (JPY Millions)날짜매출순이익일반관리비연구개발비31 Jan 264,426-71,498031 Oct 254,423-21,446031 Jul 254,400181,432030 Apr 254,32121,419031 Jan 254,12751,379031 Oct 243,996641,348031 Jul 243,944291,309030 Apr 243,798331,265031 Jan 243,656221,237031 Oct 233,77641,236031 Jul 233,927401,228030 Apr 234,217721,245031 Jan 234,4431141,248031 Oct 224,5361551,276031 Jul 224,4701681,292030 Apr 224,3541461,299031 Jan 224,2831231,304031 Oct 214,268481,293031 Jul 214,21961,273030 Apr 214,158-51,257031 Jan 214,271-481,256031 Oct 204,643591,277031 Jul 204,950491,296030 Apr 205,358531,306031 Jan 205,647611,311031 Oct 195,842631,253031 Jul 195,927811,204030 Apr 195,268831,099031 Jan 194,585102999031 Oct 183,72772927031 Jul 183,08489855030 Apr 183,124122835031 Jan 183,110139814031 Oct 172,923127777031 Jul 172,635101761030 Apr 172,07881689031 Jan 171,58658649031 Oct 161,26077606031 Jan 16997945370양질의 수익: 3931 은(는) 현재 수익성이 없습니다.이익 마진 증가: 3931는 현재 수익성이 없습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: 3931은 수익성이 없으며 지난 5년 동안 손실이 연평균 20.4% 증가했습니다.성장 가속화: 현재 수익성이 없어 지난 1년간 3931의 수익 성장률을 5년 평균과 비교할 수 없습니다.수익 대 산업: 3931은 수익성이 없어 지난 해 수익 성장률을 Media 업계(28.7%)와 비교하기 어렵습니다.자기자본이익률높은 ROE: 3931는 현재 수익성이 없으므로 자본 수익률이 음수(-0.65%)입니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YMedia 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/24 21:05종가2026/05/22 00:00수익2026/01/31연간 수익2026/01/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스VALUE GOLF Inc.는 1명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Nobuo KurahashiIchiyoshi Research Institute Inc.
Reported Earnings • Mar 14Full year 2026 earnings released: JP¥10.52 loss per share (vs JP¥2.77 profit in FY 2025)Full year 2026 results: JP¥10.52 loss per share (down from JP¥2.77 profit in FY 2025). Revenue: JP¥4.43b (up 7.2% from FY 2025). Net loss: JP¥19.0m (down 480% from profit in FY 2025). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 92 percentage points per year, which is a significant difference in performance.
공시 • Jan 06VALUE GOLF Inc. to Report Fiscal Year 2026 Results on Mar 13, 2026VALUE GOLF Inc. announced that they will report fiscal year 2026 results on Mar 13, 2026
Reported Earnings • Dec 16Third quarter 2026 earnings released: EPS: JP¥3.32 (vs JP¥14.38 in 3Q 2025)Third quarter 2026 results: EPS: JP¥3.32 (down from JP¥14.38 in 3Q 2025). Revenue: JP¥1.06b (up 2.2% from 3Q 2025). Net income: JP¥6.00m (down 77% from 3Q 2025). Profit margin: 0.6% (down from 2.5% in 3Q 2025). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 89 percentage points per year, which is a significant difference in performance.
공시 • Sep 30VALUE GOLF Inc. to Report Q3, 2026 Results on Dec 12, 2025VALUE GOLF Inc. announced that they will report Q3, 2026 results on Dec 12, 2025
Reported Earnings • Sep 14Second quarter 2026 earnings released: EPS: JP¥12.18 (vs JP¥3.32 in 2Q 2025)Second quarter 2026 results: EPS: JP¥12.18 (up from JP¥3.32 in 2Q 2025). Revenue: JP¥1.15b (up 7.4% from 2Q 2025). Net income: JP¥22.0m (up 267% from 2Q 2025). Profit margin: 1.9% (up from 0.6% in 2Q 2025). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance.
공시 • Jun 29VALUE GOLF Inc. to Report Q2, 2026 Results on Sep 12, 2025VALUE GOLF Inc. announced that they will report Q2, 2026 results on Sep 12, 2025
Reported Earnings • Mar 14Full year 2026 earnings released: JP¥10.52 loss per share (vs JP¥2.77 profit in FY 2025)Full year 2026 results: JP¥10.52 loss per share (down from JP¥2.77 profit in FY 2025). Revenue: JP¥4.43b (up 7.2% from FY 2025). Net loss: JP¥19.0m (down 480% from profit in FY 2025). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 92 percentage points per year, which is a significant difference in performance.
공시 • Mar 13VALUE GOLF Inc., Annual General Meeting, Apr 24, 2026VALUE GOLF Inc., Annual General Meeting, Apr 24, 2026.
Upcoming Dividend • Jan 22Upcoming dividend of JP¥25.00 per shareEligible shareholders must have bought the stock before 29 January 2026. Payment date: 28 April 2026. The company is not currently making a profit and is not cash flow positive. Trailing yield: 1.6%. Lower than top quartile of Japanese dividend payers (3.5%). In line with average of industry peers (1.6%).
공시 • Jan 06VALUE GOLF Inc. to Report Fiscal Year 2026 Results on Mar 13, 2026VALUE GOLF Inc. announced that they will report fiscal year 2026 results on Mar 13, 2026
Reported Earnings • Dec 16Third quarter 2026 earnings released: EPS: JP¥3.32 (vs JP¥14.38 in 3Q 2025)Third quarter 2026 results: EPS: JP¥3.32 (down from JP¥14.38 in 3Q 2025). Revenue: JP¥1.06b (up 2.2% from 3Q 2025). Net income: JP¥6.00m (down 77% from 3Q 2025). Profit margin: 0.6% (down from 2.5% in 3Q 2025). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 89 percentage points per year, which is a significant difference in performance.
New Risk • Dec 09New major risk - Dividend sustainabilityThe dividend is not well covered by earnings and cash flows. Payout ratio: 251% The company is paying a dividend despite having no free cash flows. Dividend yield: 1.8% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). Dividend is not well covered by earnings and cash flows. Payout ratio: 251% Paying a dividend despite having no free cash flows. Earnings have declined by 9.2% per year over the past 5 years. High level of non-cash earnings (40% accrual ratio). Minor Risks Profit margins are more than 30% lower than last year (0.4% net profit margin). Market cap is less than US$100m (JP¥2.56b market cap, or US$16.4m).
공시 • Sep 30VALUE GOLF Inc. to Report Q3, 2026 Results on Dec 12, 2025VALUE GOLF Inc. announced that they will report Q3, 2026 results on Dec 12, 2025
New Risk • Sep 17New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 40% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). Earnings have declined by 9.2% per year over the past 5 years. High level of non-cash earnings (40% accrual ratio). Minor Risks Share price has been volatile over the past 3 months (7.1% average weekly change). Profit margins are more than 30% lower than last year (0.4% net profit margin). Market cap is less than US$100m (JP¥2.98b market cap, or US$20.4m).
New Risk • Sep 14New major risk - Financial positionThe company's debt is not well covered by operating cash flow. Currently running at an operating cash loss. This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). Earnings have declined by 9.2% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (7.0% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.4% net profit margin). Market cap is less than US$100m (JP¥2.96b market cap, or US$20.1m).
Reported Earnings • Sep 14Second quarter 2026 earnings released: EPS: JP¥12.18 (vs JP¥3.32 in 2Q 2025)Second quarter 2026 results: EPS: JP¥12.18 (up from JP¥3.32 in 2Q 2025). Revenue: JP¥1.15b (up 7.4% from 2Q 2025). Net income: JP¥22.0m (up 267% from 2Q 2025). Profit margin: 1.9% (up from 0.6% in 2Q 2025). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance.
분석 기사 • Jul 23VALUE GOLF Inc.'s (TSE:3931) Shares Climb 25% But Its Business Is Yet to Catch UpVALUE GOLF Inc. ( TSE:3931 ) shareholders have had their patience rewarded with a 25% share price jump in the last...
공시 • Jun 29VALUE GOLF Inc. to Report Q2, 2026 Results on Sep 12, 2025VALUE GOLF Inc. announced that they will report Q2, 2026 results on Sep 12, 2025
Reported Earnings • Jun 16First quarter 2026 earnings released: EPS: JP¥4.43 (vs JP¥6.09 in 1Q 2025)First quarter 2026 results: EPS: JP¥4.43 (down from JP¥6.09 in 1Q 2025). Revenue: JP¥1.20b (up 19% from 1Q 2025). Net income: JP¥8.00m (down 27% from 1Q 2025). Profit margin: 0.7% (down from 1.1% in 1Q 2025). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 86 percentage points per year, which is a significant difference in performance.
분석 기사 • May 07VALUE GOLF Inc.'s (TSE:3931) 27% Price Boost Is Out Of Tune With RevenuesDespite an already strong run, VALUE GOLF Inc. ( TSE:3931 ) shares have been powering on, with a gain of 27% in the...
Reported Earnings • May 02Full year 2025 earnings released: EPS: JP¥2.77 (vs JP¥12.18 in FY 2024)Full year 2025 results: EPS: JP¥2.77 (down from JP¥12.18 in FY 2024). Revenue: JP¥4.13b (up 13% from FY 2024). Net income: JP¥5.00m (down 77% from FY 2024). Profit margin: 0.1% (down from 0.6% in FY 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 69 percentage points per year, which is a significant difference in performance.
Board Change • May 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 4 highly experienced directors. Independent Outside director Noriatsu Soga was the last director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.
공시 • Apr 01VALUE GOLF Inc. to Report Q1, 2026 Results on Jun 13, 2025VALUE GOLF Inc. announced that they will report Q1, 2026 results on Jun 13, 2025
분석 기사 • Mar 18VALUE GOLF Inc. (TSE:3931) Stock Rockets 33% As Investors Are Less Pessimistic Than ExpectedVALUE GOLF Inc. ( TSE:3931 ) shareholders have had their patience rewarded with a 33% share price jump in the last...
New Risk • Mar 17New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.7% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (8.7% average weekly change). Earnings have declined by 1.4% per year over the past 5 years. Minor Risks Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.05% net profit margin). Market cap is less than US$100m (JP¥2.35b market cap, or US$15.8m).
New Risk • Mar 15New major risk - Revenue and earnings growthEarnings have declined by 1.4% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 1.4% per year over the past 5 years. Minor Risks Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.05% net profit margin). Market cap is less than US$100m (JP¥1.84b market cap, or US$12.4m).
Reported Earnings • Mar 15Full year 2025 earnings released: EPS: JP¥1.11 (vs JP¥12.18 in FY 2024)Full year 2025 results: EPS: JP¥1.11 (down from JP¥12.18 in FY 2024). Revenue: JP¥4.13b (up 13% from FY 2024). Net income: JP¥2.00m (down 91% from FY 2024). Profit margin: 0% (down from 0.6% in FY 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 58 percentage points per year, which is a significant difference in performance.
공시 • Mar 14VALUE GOLF Inc., Annual General Meeting, Apr 25, 2025VALUE GOLF Inc., Annual General Meeting, Apr 25, 2025.
Upcoming Dividend • Jan 23Upcoming dividend of JP¥25.00 per shareEligible shareholders must have bought the stock before 30 January 2025. Payment date: 30 April 2025. Payout ratio is a comfortable 56% and this is well supported by cash flows. Trailing yield: 2.5%. Lower than top quartile of Japanese dividend payers (3.8%). In line with average of industry peers (2.4%).
공시 • Jan 19VALUE GOLF Inc. to Report Fiscal Year 2025 Results on Mar 14, 2025VALUE GOLF Inc. announced that they will report fiscal year 2025 results on Mar 14, 2025
Reported Earnings • Dec 15Third quarter 2025 earnings released: EPS: JP¥14.38 (vs JP¥4.98 loss in 3Q 2024)Third quarter 2025 results: EPS: JP¥14.38 (up from JP¥4.98 loss in 3Q 2024). Revenue: JP¥1.03b (up 5.3% from 3Q 2024). Net income: JP¥26.0m (up JP¥35.0m from 3Q 2024). Profit margin: 2.5% (up from net loss in 3Q 2024). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 46% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.
공시 • Oct 02VALUE GOLF Inc. to Report Q3, 2025 Results on Dec 13, 2024VALUE GOLF Inc. announced that they will report Q3, 2025 results on Dec 13, 2024
Reported Earnings • Sep 17Second quarter 2025 earnings released: EPS: JP¥3.32 (vs JP¥5.54 in 2Q 2024)Second quarter 2025 results: EPS: JP¥3.32 (down from JP¥5.54 in 2Q 2024). Revenue: JP¥1.07b (up 16% from 2Q 2024). Net income: JP¥6.00m (down 40% from 2Q 2024). Profit margin: 0.6% (down from 1.1% in 2Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 33% per year but the company’s share price has only fallen by 17% per year, which means it has not declined as severely as earnings.
분석 기사 • Aug 08Earnings Not Telling The Story For VALUE GOLF Inc. (TSE:3931)When close to half the companies in Japan have price-to-earnings ratios (or "P/E's") below 12x, you may consider VALUE...
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to JP¥853, the stock trades at a trailing P/E ratio of 46.7x. Average trailing P/E is 16x in the Media industry in Japan. Total loss to shareholders of 48% over the past three years.
공시 • Jun 30VALUE GOLF Inc. to Report Q2, 2025 Results on Sep 13, 2024VALUE GOLF Inc. announced that they will report Q2, 2025 results on Sep 13, 2024
Reported Earnings • Jun 16First quarter 2025 earnings released: EPS: JP¥6.09 (vs JP¥0.43 in 1Q 2024)First quarter 2025 results: EPS: JP¥6.09 (up from JP¥0.43 in 1Q 2024). Revenue: JP¥1.01b (up 16% from 1Q 2024). Net income: JP¥11.0m (up JP¥11.0m from 1Q 2024). Profit margin: 1.1% (up from 0% in 1Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 10% per year but the company’s share price has fallen by 18% per year, which means it is performing significantly worse than earnings.
Reported Earnings • May 04Full year 2024 earnings released: EPS: JP¥12.18 (vs JP¥63.10 in FY 2023)Full year 2024 results: EPS: JP¥12.18 (down from JP¥63.10 in FY 2023). Revenue: JP¥3.66b (down 18% from FY 2023). Net income: JP¥22.0m (down 81% from FY 2023). Profit margin: 0.6% (down from 2.6% in FY 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.
공시 • Apr 03VALUE GOLF Inc. to Report Q1, 2025 Results on Jun 14, 2024VALUE GOLF Inc. announced that they will report Q1, 2025 results on Jun 14, 2024
Reported Earnings • Mar 17Full year 2024 earnings released: EPS: JP¥12.18 (vs JP¥63.10 in FY 2023)Full year 2024 results: EPS: JP¥12.18 (down from JP¥63.10 in FY 2023). Revenue: JP¥3.66b (down 18% from FY 2023). Net income: JP¥22.0m (down 81% from FY 2023). Profit margin: 0.6% (down from 2.6% in FY 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.
공시 • Mar 16VALUE GOLF Inc., Annual General Meeting, Apr 26, 2024VALUE GOLF Inc., Annual General Meeting, Apr 26, 2024.
Upcoming Dividend • Jan 23Upcoming dividend of JP¥25.00 per share at 2.0% yieldEligible shareholders must have bought the stock before 30 January 2024. Payment date: 24 April 2024. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 2.0%. Lower than top quartile of Japanese dividend payers (3.3%). Lower than average of industry peers (2.5%).
공시 • Jan 06VALUE GOLF Inc. to Report Fiscal Year 2024 Results on Mar 14, 2024VALUE GOLF Inc. announced that they will report fiscal year 2024 results on Mar 14, 2024
Reported Earnings • Dec 15Third quarter 2024 earnings released: JP¥4.98 loss per share (vs JP¥14.95 profit in 3Q 2023)Third quarter 2024 results: JP¥4.98 loss per share (down from JP¥14.95 profit in 3Q 2023). Revenue: JP¥980.0m (down 13% from 3Q 2023). Net loss: JP¥9.00m (down 133% from profit in 3Q 2023). Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.
공시 • Oct 05VALUE GOLF Inc. to Report Q3, 2024 Results on Dec 14, 2023VALUE GOLF Inc. announced that they will report Q3, 2024 results on Dec 14, 2023
Reported Earnings • Sep 16Second quarter 2024 earnings released: EPS: JP¥5.53 (vs JP¥23.26 in 2Q 2023)Second quarter 2024 results: EPS: JP¥5.53 (down from JP¥23.26 in 2Q 2023). Revenue: JP¥923.0m (down 24% from 2Q 2023). Net income: JP¥10.0m (down 76% from 2Q 2023). Profit margin: 1.1% (down from 3.5% in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 43% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
New Risk • Jul 25New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (5.6% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (1.7% net profit margin). Market cap is less than US$100m (JP¥2.63b market cap, or US$18.6m).
공시 • Jul 06VALUE GOLF Inc. to Report Q2, 2024 Results on Sep 14, 2023VALUE GOLF Inc. announced that they will report Q2, 2024 results on Sep 14, 2023
New Risk • Jun 16New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Dividend per share is over 36x cash flows per share. Dividend yield: 1.6% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (dividend per share is over 36x cash flows per share). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (1.7% net profit margin). Market cap is less than US$100m (JP¥2.21b market cap, or US$15.7m).
Reported Earnings • Jun 16First quarter 2024 earnings released: EPS: JP¥0.43 (vs JP¥23.26 in 1Q 2023)First quarter 2024 results: EPS: JP¥0.43 (down from JP¥23.26 in 1Q 2023). Revenue: JP¥866.0m (down 21% from 1Q 2023). Net income: JP¥0 (down JP¥42.0m from profit in 1Q 2023). Profit margin: 0% (down from 3.8% in 1Q 2023). Over the last 3 years on average, earnings per share has increased by 51% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Mar 15Full year 2023 earnings released: EPS: JP¥63.10 (vs JP¥68.16 in FY 2022)Full year 2023 results: EPS: JP¥63.10 (down from JP¥68.16 in FY 2022). Revenue: JP¥4.44b (up 3.7% from FY 2022). Net income: JP¥114.0m (down 7.3% from FY 2022). Profit margin: 2.6% (down from 2.9% in FY 2022). Over the last 3 years on average, earnings per share has increased by 54% per year but the company’s share price has only increased by 21% per year, which means it is significantly lagging earnings growth.
공시 • Jan 28VALUE GOLF Inc. to Report Q4, 2023 Results on Mar 14, 2023VALUE GOLF Inc. announced that they will report Q4, 2023 results on Mar 14, 2023
Upcoming Dividend • Jan 23Upcoming dividend of JP¥20.00 per shareEligible shareholders must have bought the stock before 30 January 2023. Payment date: 25 April 2023. Payout ratio is a comfortable 23% but the company is not cash flow positive. Trailing yield: 1.5%. Lower than top quartile of Japanese dividend payers (3.7%). Lower than average of industry peers (2.6%).
Reported Earnings • Dec 27Third quarter 2023 earnings released: EPS: JP¥6.08 (vs JP¥26.04 in 3Q 2022)Third quarter 2023 results: EPS: JP¥6.08 (down from JP¥26.04 in 3Q 2022). Revenue: JP¥1.12b (down 2.5% from 3Q 2022). Net income: JP¥11.0m (down 77% from 3Q 2022). Profit margin: 1.0% (down from 4.1% in 3Q 2022). Over the last 3 years on average, earnings per share has increased by 51% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth.
Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. 2 highly experienced directors. 1 independent director (6 non-independent directors). Independent Outside Director Mikio Hirota was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
공시 • Oct 04VALUE GOLF Inc. to Report Q3, 2023 Results on Dec 14, 2022VALUE GOLF Inc. announced that they will report Q3, 2023 results on Dec 14, 2022
Reported Earnings • Sep 19Second quarter 2023 earnings released: EPS: JP¥24.92 (vs JP¥12.73 in 2Q 2022)Second quarter 2023 results: EPS: JP¥24.92 (up from JP¥12.73 in 2Q 2022). Revenue: JP¥1.22b (up 2.2% from 2Q 2022). Net income: JP¥45.0m (up 96% from 2Q 2022). Profit margin: 3.7% (up from 1.9% in 2Q 2022). Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Jun 15First quarter 2023 earnings released: EPS: JP¥30.44 (vs JP¥13.36 in 1Q 2022)First quarter 2023 results: EPS: JP¥30.44 (up from JP¥13.36 in 1Q 2022). Revenue: JP¥1.10b (flat on 1Q 2022). Net income: JP¥55.0m (up 129% from 1Q 2022). Profit margin: 5.0% (up from 2.2% in 1Q 2022). Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. 2 highly experienced directors. 1 independent director (6 non-independent directors). Independent Outside Director Mikio Hirota was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
공시 • Apr 08+ 1 more updateVALUE GOLF Inc., Annual General Meeting, Apr 22, 2022VALUE GOLF Inc., Annual General Meeting, Apr 22, 2022.
Reported Earnings • Mar 15Full year 2022 earnings: Revenues and EPS in line with analyst expectationsFull year 2022 results: EPS: JP¥81.46 (up from JP¥17.85 loss in FY 2021). Revenue: JP¥4.69b (up 4.8% from FY 2021). Net income: JP¥147.0m (up JP¥179.0m from FY 2021). Profit margin: 3.1% (up from net loss in FY 2021). Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has only fallen by 3% per year, which means it has not declined as severely as earnings.
Valuation Update With 7 Day Price Move • Mar 14Investor sentiment improved over the past weekAfter last week's 15% share price gain to JP¥1,490, the stock trades at a trailing P/E ratio of 39x. Average trailing P/E is 14x in the Media industry in Japan. Total returns to shareholders of 12% over the past three years.
Upcoming Dividend • Jan 21Upcoming dividend of JP¥20.00 per shareEligible shareholders must have bought the stock before 28 January 2022. Payment date: 26 April 2022. Payout ratio is a comfortable 26% and this is well supported by cash flows. Trailing yield: 1.4%. Lower than top quartile of Japanese dividend payers (3.4%). Lower than average of industry peers (1.9%).
Reported Earnings • Sep 17Second quarter 2022 earnings released: EPS JP¥12.73 (vs JP¥6.14 in 2Q 2021)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2022 results: Revenue: JP¥1.19b (up 10% from 2Q 2021). Net income: JP¥23.0m (up 109% from 2Q 2021). Profit margin: 1.9% (up from 1.0% in 2Q 2021). Over the last 3 years on average, earnings per share has fallen by 46% per year but the company’s share price has increased by 5% per year, which means it is well ahead of earnings.
Reported Earnings • Jun 18First quarter 2022 earnings released: EPS JP¥13.35 (vs JP¥10.05 loss in 1Q 2021)The company reported a decent first quarter result with improved earnings and profit margins, although revenues were weaker. First quarter 2022 results: Revenue: JP¥1.10b (down 6.0% from 1Q 2021). Net income: JP¥24.0m (up JP¥42.0m from 1Q 2021). Profit margin: 2.2% (up from net loss in 1Q 2021). Over the last 3 years on average, earnings per share has fallen by 46% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings.
Is New 90 Day High Low • Mar 15New 90-day high: JP¥1,919The company is up 12% from a price of JP¥1,718 on 15 December 2020. Outperformed the Japanese market which is up 9.0% over the last 90 days. Lagged the Media industry, which is up 14% over the same period.
Reported Earnings • Mar 14Full year 2021 earnings released: JP¥17.85 loss per share (vs JP¥36.26 profit in FY 2020)The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2021 results: Revenue: JP¥4.47b (down 22% from FY 2020). Net loss: JP¥32.0m (down 149% from profit in FY 2020). Over the last 3 years on average, earnings per share has fallen by 42% per year but the company’s share price has only fallen by 18% per year, which means it has not declined as severely as earnings.
공시 • Mar 13VALUE GOLF Inc., Annual General Meeting, Apr 23, 2021VALUE GOLF Inc., Annual General Meeting, Apr 23, 2021.
Upcoming Dividend • Jan 21Upcoming Dividend of JP¥10.00 Per ShareWill be paid on the 27th of April to those who are registered shareholders by the 28th of January. The trailing yield of 0.7% is below the top quartile of Japanese dividend payers (3.0%), and is lower than industry peers (1.9%).
공시 • Jan 09VALUE GOLF Inc. to Report Fiscal Year 2021 Results on Mar 12, 2021VALUE GOLF Inc. announced that they will report fiscal year 2021 results on Mar 12, 2021
Is New 90 Day High Low • Dec 23New 90-day low: JP¥1,394The company is down 2.0% from its price of JP¥1,427 on 24 September 2020. The Japanese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 2.0% over the same period.
Valuation Update With 7 Day Price Move • Dec 21Investor sentiment deteriorated over the past weekAfter last week's 27% share price decline to JP¥1,550, the stock is trading at a trailing P/E ratio of 38.1x, down from the previous P/E ratio of 52.1x. This compares to an average P/E of 25x in the Media industry in Japan. Total return to shareholders over the past three years is a loss of 58%.
공시 • Oct 04VALUE GOLF Inc. to Report Q3, 2021 Results on Dec 14, 2020VALUE GOLF Inc. announced that they will report Q3, 2021 results on Dec 14, 2020
공시 • Jul 17VALUE GOLF Inc. to Report Q2, 2021 Results on Sep 14, 2020VALUE GOLF Inc. announced that they will report Q2, 2021 results on Sep 14, 2020