NEXON 과거 순이익 실적
과거 기준 점검 2/6
NEXON은 연평균 5.9%의 비율로 수입이 증가해 온 반면, Entertainment 산업은 수입이 7.7% 증가했습니다. 매출은 연평균 11.8%의 비율로 증가했습니다. NEXON의 자기자본이익률은 11.2%이고 순이익률은 24%입니다.
핵심 정보
5.90%
순이익 성장률
8.20%
주당순이익(EPS) 성장률
| Entertainment 산업 성장률 | 17.91% |
| 매출 성장률 | 11.78% |
| 자기자본이익률 | 11.21% |
| 순이익률 | 23.96% |
| 다음 순이익 업데이트 | 13 Aug 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • Jul 21
3659: Buybacks And Renewed China Publishing Agreement Will Support Future Upside
Analysts have trimmed their fair value estimate for NEXON from approximately ¥3,077 to about ¥2,973, citing adjusted assumptions for long term profit margins and future P/E, partly offset by updated expectations for revenue growth and the discount rate. What’s in the News for NEXON NEXON completed a share repurchase tranche from May 14, 2026 to June 30, 2026, buying 7,957,400 shares, equal to 1.01% of shares, for ¥17,750.27 million under its previously announced buyback program.
내러티브 업데이트 • Jul 07
3659: Future Returns Will Rely On Capital Return And Digital Asset Execution
Analysts have reduced their price target on NEXON from ¥2,477.76 to ¥2,270.00, citing updated assumptions for revenue growth, profit margins, the discount rate, and the future P/E multiple. What’s in the News for NEXON NEXON is highlighted among Japanese public companies holding significant Bitcoin on their balance sheets, as part of a group of at least 14 firms collectively holding more than 46,000 BTC, according to recent reporting on Japan’s growing digital asset treasuries.내러티브 업데이트 • Jun 23
3659: Long-Term China Publishing Renewal And Buybacks Will Support Future Upside
NEXON's analyst price target has been adjusted slightly, with fair value moving from ¥3,105.11 to ¥3,077.33 as analysts fine tune assumptions around the discount rate, revenue growth, profit margins and future P/E expectations. What’s in the News for NEXON NEXON renewed its long-standing publishing partnership with Tencent for the flagship PC action RPG Dungeon&Fighter in China under a new ten-year agreement, with terms undisclosed.내러티브 업데이트 • Jun 07
3659: Renewed China Partnerships And Buybacks Will Support Future Upside Potential
Analysts have trimmed their price target on NEXON to ¥3,105 from ¥3,333, citing updated assumptions that include slightly lower revenue growth, a reduced profit margin outlook, and a modestly lower future P/E multiple. What's in the News NEXON renewed its long standing publishing partnership with Tencent for the PC action RPG Dungeon&Fighter in China under a new ten year agreement, with terms not disclosed.내러티브 업데이트 • May 22
3659: Renewed China Partnership Will Shape Shooter Engagement And Future Upside
Analysts have trimmed their fair value estimate for NEXON from about ¥3,798.53 to roughly ¥3,332.89, reflecting updated assumptions for slower revenue growth, a slightly lower future P/E multiple, and a modestly higher profit margin outlook. What's in the News NEXON renewed its long standing publishing partnership with Tencent for Dungeon&Fighter in China under a new ten year agreement, with terms not disclosed (Key Developments).분석 기사 • May 18
NEXON Co., Ltd. Just Recorded A 36% EPS Beat: Here's What Analysts Are Forecasting Next
It's been a mediocre week for NEXON Co., Ltd. ( TSE:3659 ) shareholders, with the stock dropping 16% to JP¥2,243 in the...
내러티브 업데이트 • May 03
3659: Share Price Reset And Higher Dividends Will Support Future Re Rating
Analysts maintained their fair value estimate for Nexon at ¥4,500. A recent rating change from Sell to Neutral, along with a reduction in a major price target from ¥3,100 to ¥3,000, reflects a reassessment driven mainly by valuation following the post-results share price pullback.내러티브 업데이트 • Apr 18
3659: Share Price Reset And Capital Returns Will Support Re Rating
Narrative Update on NEXON The analyst price target for NEXON has been revised from ¥4,850 to ¥4,500, as analysts factor in updated assumptions around revenue growth, profit margins, future P/E expectations, and recent valuation-driven rating changes on the stock. Analyst Commentary Recent Street research highlights a shift in tone toward NEXON, with valuation now a key focus after the share price reacted to the Q4 results.내러티브 업데이트 • Apr 04
3659: Post Correction Rebound Will Depend On Execution And Capital Return Delivery
Analysts have trimmed NEXON's fair value estimate while keeping a ¥3,000 price target in focus, pointing to a slightly lower assumed P/E multiple and discount rate, along with steady revenue growth and margin expectations following recent upgrades to Neutral and Outperform. Analyst Commentary Recent Street research on NEXON has centered on where the current share price sits versus updated fair value estimates, especially after the Q4 results and the share price moves that followed.내러티브 업데이트 • Mar 20
3659: Sector Tailwinds And Shooter Engagement Will Shape Future Upside
Narrative Update on NEXON The updated analyst price target for NEXON moves to ¥3,798 from ¥3,544. Analysts highlight recent rating upgrades and views that sector fundamentals in Japan's gaming sector remain solid as key supports for their revised fair value and profitability assumptions.내러티브 업데이트 • Mar 05
3659: Cautious Outlook As Execution Concerns Will Restrain Post Correction Rebound
Narrative Update on NEXON The latest analyst work trims the fair value estimate slightly to ¥2,560 from ¥2,567. Recent rating upgrades highlight analysts' focus on the post Q4 share price correction and a still solid sector backdrop for Japan's gaming names.분석 기사 • Feb 19
We Think You Can Look Beyond NEXON's (TSE:3659) Lackluster Earnings
The most recent earnings report from NEXON Co., Ltd. ( TSE:3659 ) was disappointing for shareholders. Despite the soft...내러티브 업데이트 • Feb 19
3659: Cautious Outlook As Single Shooter Success Faces Execution Risk
Analysts have modestly lifted their fair value estimate for NEXON to about ¥2,567, supported by recent rating upgrades that cite a more balanced view on valuation and a still solid sector backdrop for Japan's gaming companies. Analyst Commentary Recent research points to a more balanced stance on NEXON, with some upgrades framed largely around valuation following the share price move after Q4 results.분석 기사 • Feb 15
Earnings Miss: NEXON Co., Ltd. Missed EPS By 17% And Analysts Are Revising Their Forecasts
The analysts might have been a bit too bullish on NEXON Co., Ltd. ( TSE:3659 ), given that the company fell short of...내러티브 업데이트 • Feb 05
3659: Heavy Reliance On Single Shooter Success Will Drive Future Downside Risk
Analysts have nudged their fair value estimate for Nexon higher to ¥2,460.62 from ¥2,394.72, citing a slightly lower discount rate, marginally higher revenue growth assumptions, a modestly higher future P/E, and recent research pointing to supportive sector trends and interest in key game titles. Analyst Commentary Recent Street research on Nexon has leaned constructive, with upgrades pointing to a solid sector backdrop for Japan gaming and interest in key titles such as ARC Raiders and FC Online.내러티브 업데이트 • Jan 22
3659: Rising Dependence On Single Shooter Title Will Drive Future Downside Risk
Narrative update on NEXON NEXON's updated analyst price target has moved from about ¥2,015 to roughly ¥2,395. Analysts attribute this change to a sturdier outlook for Japan's gaming sector into 2026, potential blockbuster upside from ARC Raiders, and expected support for FC Online around the 2026 FIFA World Cup.내러티브 업데이트 • Jan 07
3659: Player Engagement Momentum And World Cup Tailwinds Will Support Re Rating
Analysts have raised their fair value estimate for NEXON from ¥4,000 to ¥4,850, citing stronger expectations around ARC Raiders as a potential blockbuster, growing traction among players, and additional support from the 2026 FIFA World Cup for FC Online. Analyst Commentary Bullish analysts are pointing to a more constructive setup for NEXON, with recent upgrades highlighting both product momentum and supportive industry conditions as key pillars behind higher fair value estimates.내러티브 업데이트 • Dec 23
3659: World Cup Tailwind And New Shooter Franchise Will Shape Future Upside
Analysts have raised their price target for NEXON from ¥3,600 to ¥4,000, citing stronger growth and profitability expectations driven by momentum in ARC Raiders, viewed as a potential fourth blockbuster title, along with longer term tailwinds for FC Online heading into the 2026 FIFA World Cup. Analyst Commentary Recent research updates reflect a generally constructive view on NEXON, centered on the potential of ARC Raiders and cyclical upside for FC Online ahead of the 2026 FIFA World Cup.내러티브 업데이트 • Dec 09
3659: World Cup Gaming Tailwind Will Expose Downside Risk Ahead
Analysts have raised their price target on Nexon to ¥4,000 from ¥3,600, citing growing conviction that ARC Raiders could become a fourth blockbuster franchise and that the 2026 FIFA World Cup will provide a meaningful tailwind for FC Online. Analyst Commentary Bullish analysts view the upgraded price target as evidence that Nexon is entering a new growth phase, supported by both its emerging and established franchises.분석 기사 • Dec 03
NEXON (TSE:3659) Is Increasing Its Dividend To ¥30.00
NEXON Co., Ltd. ( TSE:3659 ) has announced that it will be increasing its dividend from last year's comparable payment...분석 기사 • Nov 28
NEXON Co., Ltd.'s (TSE:3659) 25% Share Price Surge Not Quite Adding Up
NEXON Co., Ltd. ( TSE:3659 ) shareholders would be excited to see that the share price has had a great month, posting a...내러티브 업데이트 • Nov 25
3659: Revenue Momentum And Shareholder Returns Will Drive Measured Performance Ahead
Narrative Update on NEXON: Price Target Rises Amid Positive Analyst Outlook Analysts have raised NEXON’s fair value price target from ¥3,247 to ¥3,461, citing strong expectations for ARC Raiders to become a major blockbuster as well as improved growth metrics across revenue and profit margins. Analyst Commentary Bullish Takeaways Bullish analysts highlight ARC Raiders as a potential fourth blockbuster for NEXON.분석 기사 • Nov 14
NEXON's (TSE:3659) Upcoming Dividend Will Be Larger Than Last Year's
The board of NEXON Co., Ltd. ( TSE:3659 ) has announced that it will be paying its dividend of ¥30.00 on the 27th of...분석 기사 • Nov 13
NEXON Co., Ltd. Just Beat EPS By 40%: Here's What Analysts Think Will Happen Next
Shareholders of NEXON Co., Ltd. ( TSE:3659 ) will be pleased this week, given that the stock price is up 15% to...내러티브 업데이트 • Nov 07
3659: Revenue Stability And Share Buybacks Will Support Measured Performance Ahead
Analysts have made a slight upward revision to NEXON's price target, increasing it marginally to ¥3,246.78. They cite stable revenue growth and profitability metrics as reasons for their maintained optimism.내러티브 업데이트 • Oct 24
Repurchase Activity And Dividend Growth Will Sustain Shareholder Value Amid Industry Shifts
NEXON Analyst Price Target Revised Slightly Downward Analysts have adjusted NEXON’s fair value estimate modestly downward from ¥3,247.76 to ¥3,246.78. This change reflects updated projections for revenue growth and a slightly lower discount rate.내러티브 업데이트 • Oct 10
Global Gaming Expansion Will Face Saturation And Foster Renewed Engagement
Narrative Update: NEXON Price Target Revision Analysts have raised NEXON's fair value estimate from ¥3,177 to ¥3,248. This change reflects improved revenue growth and profit margin expectations.내러티브 업데이트 • Sep 26
Global Gaming Expansion Will Face Saturation And Foster Renewed Engagement
The increase in NEXON’s analyst price target reflects a higher expected future P/E ratio despite a rising discount rate, resulting in a modest upward revision of fair value from ¥3067 to ¥3177. What's in the News NEXON issued earnings guidance for the nine months ending September 30, 2025, projecting revenue of ¥349,351–359,898 million, operating profit of ¥112,039–120,463 million, and profit of ¥68,293–74,678 million (EPS: ¥85.96–93.86).내러티브 업데이트 • Aug 31
Global Gaming Expansion Will Face Saturation And Foster Renewed Engagement
The consensus price target for NEXON has increased to ¥3067, as analysts have marginally raised their future P/E and revenue growth forecasts. What's in the News NEXON issued earnings guidance for the nine months ending September 30, 2025, projecting revenue of ¥349,351–¥359,898 million, operating profit of ¥112,039–¥120,463 million, and profit of ¥68,293–¥74,678 million.분석 기사 • Aug 20
We Think NEXON's (TSE:3659) Profit Is Only A Baseline For What They Can Achieve
TSE:3659 1 Year Share Price vs Fair Value Explore NEXON's Fair Values from the Community and select yours NEXON Co...내러티브 업데이트 • Aug 17
New Dungeon&Fighter Releases Will Drive Global Expansion, But Uncertainties May Impact Revenue Targets
NEXON's fair value has been revised upward, primarily driven by improved revenue growth forecasts, while future P/E has edged lower, resulting in a higher consensus price target of ¥2916. What's in the News Dividend per share increased to JPY 15.00 from JPY 7.50 year-over-year.분석 기사 • Aug 16
NEXON Co., Ltd. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now
TSE:3659 1 Year Share Price vs Fair Value Explore NEXON's Fair Values from the Community and select yours It's been a...매출 및 비용 세부 내역
매출 및 비용 세부 내역
NEXON가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Mar 26 | 513,402 | 123,005 | 171,752 | 0 |
| 31 Dec 25 | 475,102 | 92,052 | 131,502 | 26,429 |
| 30 Sep 25 | 431,229 | 113,224 | 147,009 | 0 |
| 30 Jun 25 | 448,103 | 102,082 | 115,938 | 24,944 |
| 31 Mar 25 | 451,727 | 125,202 | 142,618 | 0 |
| 31 Dec 24 | 446,211 | 134,848 | 112,745 | 24,944 |
| 30 Sep 24 | 451,062 | 60,932 | 121,047 | 24,618 |
| 30 Jun 24 | 435,725 | 69,076 | 122,383 | 24,618 |
| 31 Mar 24 | 407,687 | 53,736 | 124,244 | 24,618 |
| 31 Dec 23 | 423,356 | 70,609 | 124,404 | 24,618 |
| 30 Sep 23 | 419,874 | 104,564 | 113,181 | 25,930 |
| 30 Jun 23 | 397,081 | 112,700 | 111,989 | 25,930 |
| 31 Mar 23 | 386,767 | 112,869 | 112,028 | 25,930 |
| 31 Dec 22 | 353,714 | 100,339 | 109,620 | 25,930 |
| 30 Sep 22 | 326,869 | 130,266 | 105,643 | 20,996 |
| 30 Jun 22 | 305,296 | 124,865 | 96,582 | 20,996 |
| 31 Mar 22 | 277,183 | 109,115 | 86,208 | 20,996 |
| 31 Dec 21 | 274,462 | 114,888 | 82,050 | 20,996 |
| 30 Sep 21 | 286,596 | 63,109 | 86,451 | 16,545 |
| 30 Jun 21 | 290,118 | 41,537 | 88,643 | 16,545 |
| 31 Mar 21 | 298,575 | 52,343 | 87,617 | 16,545 |
| 31 Dec 20 | 293,024 | 56,220 | 81,914 | 16,545 |
| 30 Sep 20 | 275,883 | 89,279 | 76,027 | 14,895 |
| 30 Jun 20 | 248,828 | 112,793 | 65,557 | 14,895 |
| 31 Mar 20 | 238,227 | 112,175 | 64,813 | 14,895 |
| 31 Dec 19 | 248,542 | 115,664 | 66,254 | 14,895 |
| 30 Sep 19 | 245,380 | 118,893 | 73,610 | 10,462 |
| 30 Jun 19 | 262,355 | 101,354 | 78,146 | 10,462 |
| 31 Mar 19 | 256,284 | 114,457 | 76,530 | 10,462 |
| 31 Dec 18 | 253,721 | 107,672 | 75,949 | 10,462 |
| 30 Sep 18 | 260,315 | 98,958 | 75,864 | 8,071 |
| 30 Jun 18 | 251,381 | 96,259 | 71,973 | 8,071 |
| 31 Mar 18 | 250,651 | 83,459 | 68,059 | 8,071 |
| 31 Dec 17 | 234,929 | 56,750 | 63,883 | 8,071 |
| 30 Sep 17 | 225,507 | 70,166 | 62,100 | 7,351 |
| 30 Jun 17 | 209,364 | 58,195 | 58,628 | 7,351 |
| 31 Mar 17 | 200,423 | 46,311 | 56,182 | 7,351 |
| 31 Dec 16 | 183,128 | 20,133 | 55,296 | 7,351 |
| 30 Sep 16 | 185,691 | 13,326 | 49,898 | 7,233 |
| 30 Jun 16 | 191,247 | 24,875 | 51,805 | 7,233 |
| 31 Mar 16 | 195,788 | 30,321 | 57,188 | 7,233 |
| 31 Dec 15 | 190,263 | 55,132 | 57,552 | 7,233 |
| 30 Sep 15 | 187,379 | 46,235 | 56,889 | 5,831 |
양질의 수익: 3659는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: 3659의 현재 순 이익률 (24%)은 지난해 (27.7%)보다 낮습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: 3659의 수익은 지난 5년 동안 연평균 5.9% 증가했습니다.
성장 가속화: 3659은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.
수익 대 산업: 3659은 지난 1년 동안 수익이 감소(-1.8%)하여 Entertainment 업계 평균(13.8%)과 비교하기 어렵습니다.
자기자본이익률
높은 ROE: 3659의 자본 수익률(11.2%)은 낮음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/07/25 11:56 |
| 종가 | 2026/07/24 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
NEXON Co., Ltd.는 29명의 분석가가 다루고 있습니다. 이 중 19명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Keiichi Yoneshima | Barclays |
| Haruka Mori | Barclays |
| Robin Zhu | Bernstein |