Kao 향후 성장
Future 기준 점검 1/6
Kao (는) 각각 연간 6.1% 및 3.5% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 6.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 13.2% 로 예상됩니다.
핵심 정보
6.1%
이익 성장률
6.60%
EPS 성장률
| Personal Products 이익 성장 | 14.7% |
| 매출 성장률 | 3.5% |
| 향후 자기자본이익률 | 13.19% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 17 Sep 2026 |
최근 향후 성장 업데이트
분석 기사 • Aug 08
Earnings Beat: Kao Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models
Shareholders of Kao Corporation ( TSE:4452 ) will be pleased this week, given that the stock price is up 12% to...분석 기사 • May 14
Kao Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions
Kao Corporation ( TSE:4452 ) just released its latest quarterly results and things are looking bullish. The company...분석 기사 • Mar 28
The Kao Corporation (TSE:4452) Full-Year Results Are Out And Analysts Have Published New Forecasts
Investors in Kao Corporation ( TSE:4452 ) had a good week, as its shares rose 2.2% to close at JP¥6,147 following the...분석 기사 • Feb 08
Here's What Analysts Are Forecasting For Kao Corporation (TSE:4452) After Its Annual Results
Investors in Kao Corporation ( TSE:4452 ) had a good week, as its shares rose 5.5% to close at JP¥6,529 following the...분석 기사 • Nov 09
Kao Corporation (TSE:4452) Just Released Its Third-Quarter Results And Analysts Are Updating Their Estimates
The quarterly results for Kao Corporation ( TSE:4452 ) were released last week, making it a good time to revisit its...Recent updates
내러티브 업데이트 • Sep 09
4452: Earnings Outlook And Share Split Will Support Future Upside Potential
Analysts have lifted their price target fair value estimate for Kao from about ¥3,772 to roughly ¥4,012, citing updated assumptions for revenue growth, profit margins and future P/E expectations that together support a higher valuation benchmark. What’s in the News for Kao Kao plans to expand its Curél skincare brand into the Nordics in September 2026, adding to its presence in Europe through retailers such as KICKS and Matas.내러티브 업데이트 • Aug 26
4452: Curél Nordic Expansion And Updated Guidance Will Shape Future Return Profile
Analysts have nudged their fair value estimate for Kao higher from about ¥3,681 to roughly ¥3,772, reflecting updated assumptions on discount rate, revenue growth, profit margins, and a slightly richer future P/E multiple. What's in the News for Kao Kao plans to launch its Curél skincare brand across the Nordic countries in September 2026, extending the brand's reach in Europe following earlier rollouts in the UK in 2019, Germany and France in 2025, and the Netherlands in May 2026.분석 기사 • Aug 08
Earnings Beat: Kao Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models
Shareholders of Kao Corporation ( TSE:4452 ) will be pleased this week, given that the stock price is up 12% to...내러티브 업데이트 • Jul 06
4452: Revised Fair Value And Stable Assumptions Will Guide Future Upside Potential
Analysts have reset their fair value estimate for Kao to ¥3,680.77 from ¥7,330.77, reflecting updated views on discount rates, revenue growth, profit margins, and the appropriate future P/E multiple for the stock. What's in the News No recent company specific news items for Kao were provided in the supplied sources, so this section reflects the absence of new publicly sourced developments.내러티브 업데이트 • Jun 22
4452: Governance Review And Oversight Dispute Will Support Future Upside Potential
Analysts have nudged their fair value estimate for Kao slightly higher from ¥7,319.23 to ¥7,330.77, citing updated assumptions for revenue growth, profit margins and future P/E that together support a modestly revised price target. What’s in the News for Kao Kao has scheduled a Special and Extraordinary Shareholders Meeting for April 30, 2026, at 10:00 Tokyo Standard Time, focused on shareholder proposals relating to oversight of the business and assets.내러티브 업데이트 • Jun 07
4452: Asia Expansion And Governance Review Will Support Future Upside Potential
Analysts have trimmed their fair value estimate for Kao slightly to ¥7,319 per share, reflecting modest updates to assumptions on revenue growth, profit margins, the discount rate and future P/E expectations. What's in the News Kao has called a Special and Extraordinary Shareholders Meeting for April 30, 2026, at 10:00 Tokyo Standard Time, to address shareholder proposals related to the company’s governance and oversight.내러티브 업데이트 • May 20
4452: Governance Review And Asia Expansion Will Support Future Upside Potential
Analysts have trimmed their fair value estimate for Kao from about ¥7,371 to roughly ¥7,325, reflecting slightly softer assumptions on revenue growth, profit margins, and future P/E, partly offset by a modestly lower discount rate. What's in the News Kao has called a Special and Extraordinary Shareholders Meeting for April 30, 2026, at 10:00 Tokyo Standard Time.분석 기사 • May 14
Kao Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions
Kao Corporation ( TSE:4452 ) just released its latest quarterly results and things are looking bullish. The company...내러티브 업데이트 • Apr 29
4452: Share Split And Governance Review Will Support Future Upside Potential
Analysts have lowered their price target for Kao from approximately ¥7,528 to ¥7,372, reflecting updated assumptions around the discount rate, revenue growth, profit margins and future P/E levels. What's in the News Kao has called a special shareholders meeting for April 30, 2026 at 10:00 Tokyo Standard Time, focused on matters raised by certain shareholders.내러티브 업데이트 • Apr 13
4452: Share Split And Governance Vote Will Support Future Upside Potential
The updated analyst price target for Kao edges slightly lower by about ¥21 to ¥7,528, as analysts fine tune assumptions around discount rate, revenue growth, profit margins and forward P/E to reflect a more balanced risk and return profile. What's in the News Kao has called an Extraordinary General Meeting of Shareholders for April 30, 2026 in Tokyo, following a request from Oasis Japan Strategic Fund Ltd.내러티브 업데이트 • Mar 29
4452: Share Split And Dividend Policy Will Support Future Upside Potential
Analysts have raised their fair value estimate for Kao from about ¥7,487 to roughly ¥7,548, citing updated assumptions for revenue growth, discount rate, and future P/E, along with a slightly lower profit margin outlook. What's in the News Kao has called an Extraordinary General Meeting of Shareholders for April 30, 2026, after Oasis Japan Strategic Fund Ltd.분석 기사 • Mar 28
The Kao Corporation (TSE:4452) Full-Year Results Are Out And Analysts Have Published New Forecasts
Investors in Kao Corporation ( TSE:4452 ) had a good week, as its shares rose 2.2% to close at JP¥6,147 following the...내러티브 업데이트 • Mar 01
4452: Dividend Policy And Share Split Will Support Future Upside Potential
Analysts have modestly adjusted their view on Kao, keeping the fair value estimate steady at around ¥7,486 while fine tuning assumptions on discount rate, revenue growth, profit margin, and future P/E to reflect a slightly different balance between growth expectations and profitability. What's in the News Kao reported a year end dividend of ¥77 per share for the fiscal year ended December 31, 2025, compared with ¥76 per share a year earlier, with dividend payments scheduled for March 25, 2026 (Key Developments).내러티브 업데이트 • Feb 14
4452: Dividend Guidance And Share Split Will Shape Future Earnings Per Share
Analysts have slightly trimmed their price target on Kao to about ¥7,487 from ¥7,495, reflecting updated assumptions around fair value, discount rate, revenue growth, profit margin, and future P/E estimates. What's in the News Kao reported a year-end dividend of ¥77 per share for the fiscal year ended December 31, 2025, compared with ¥76 per share a year earlier, with dividend payments scheduled for March 25, 2026 (Key Developments).분석 기사 • Feb 08
Here's What Analysts Are Forecasting For Kao Corporation (TSE:4452) After Its Annual Results
Investors in Kao Corporation ( TSE:4452 ) had a good week, as its shares rose 5.5% to close at JP¥6,529 following the...내러티브 업데이트 • Jan 31
4452: Share Retirements And Completed Buybacks Will Support Future Earnings Per Share
Analysts kept their fair value estimate for Kao broadly unchanged at ¥7,495, with only small tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions guiding this steady price target view. What's in the News Kao has scheduled a board meeting on December 16, 2025 to consider retiring treasury shares in line with Article 178 of the Companies Act (company disclosure).내러티브 업데이트 • Jan 16
4452: Share Retirements And Buybacks Will Support Future Earnings Per Share
Analysts have trimmed their price target for Kao from ¥7,630 to ¥7,495 as they recalibrate fair value, discount rate, revenue growth, profit margin and future P/E assumptions in light of recent updates to their models. What's in the News Kao scheduled a board meeting for December 16, 2025, to consider retiring treasury shares in accordance with Article 178 of the Companies Act (company filing).분석 기사 • Dec 12
These 4 Measures Indicate That Kao (TSE:4452) Is Using Debt Safely
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...분석 기사 • Nov 28
Kao (TSE:4452) Has Announced A Dividend Of ¥77.00
The board of Kao Corporation ( TSE:4452 ) has announced that it will pay a dividend of ¥77.00 per share on the 24th of...분석 기사 • Nov 09
Kao Corporation (TSE:4452) Just Released Its Third-Quarter Results And Analysts Are Updating Their Estimates
The quarterly results for Kao Corporation ( TSE:4452 ) were released last week, making it a good time to revisit its...분석 기사 • Nov 06
Kao (TSE:4452) Is Due To Pay A Dividend Of ¥77.00
The board of Kao Corporation ( TSE:4452 ) has announced that it will pay a dividend of ¥77.00 per share on the 24th of...내러티브 업데이트 • Sep 06
Premium Product Investments And Emerging Markets Will Unlock Future Potential
With both Kao's Future P/E and discount rate remaining effectively unchanged, the consensus analyst price target also held steady at ¥7630. What's in the News Kao joined a 27-company consortium, led by Resonac, to co-develop materials and equipment for next-generation panel-level organic interposers in advanced semiconductor packaging.
새로운 내러티브 • Nov 10
Resilient Expansion Into High-Value Segments Boosts Profit Margins And Global Market Share
Structural reforms and brand focus have strengthened Kao's earning power, boosting net margins and operating income through high-value-added manufacturing.이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 1,937,881 | 159,567 | 155,005 | 250,258 | 12 |
| 12/31/2027 | 1,873,692 | 147,890 | 140,602 | 232,949 | 13 |
| 12/31/2026 | 1,806,444 | 138,515 | 129,404 | 217,256 | 12 |
| 6/30/2026 | 1,751,545 | 136,112 | 138,968 | 208,421 | N/A |
| 3/31/2026 | 1,712,000 | 128,230 | 130,473 | 202,812 | N/A |
| 12/31/2025 | 1,688,633 | 120,081 | 128,835 | 199,680 | N/A |
| 9/30/2025 | 1,670,471 | 121,459 | 106,997 | 182,938 | N/A |
| 6/30/2025 | 1,649,483 | 113,985 | 113,674 | 183,952 | N/A |
| 3/31/2025 | 1,652,508 | 114,147 | 119,952 | 188,337 | N/A |
| 12/31/2024 | 1,628,448 | 107,767 | 134,109 | 201,585 | N/A |
| 9/30/2024 | 1,596,707 | 82,355 | 149,453 | 214,123 | N/A |
| 6/30/2024 | 1,582,038 | 70,659 | 139,855 | 204,214 | N/A |
| 3/31/2024 | 1,550,582 | 55,523 | 138,168 | 201,514 | N/A |
| 12/31/2023 | 1,532,579 | 43,870 | 136,034 | 202,481 | N/A |
| 9/30/2023 | 1,549,232 | 60,260 | 110,066 | 178,015 | N/A |
| 6/30/2023 | 1,555,686 | 63,774 | 97,267 | 165,570 | N/A |
| 3/31/2023 | 1,552,058 | 72,611 | 61,584 | 138,216 | N/A |
| 12/31/2022 | 1,551,059 | 86,038 | 53,704 | 130,905 | N/A |
| 9/30/2022 | 1,525,519 | 85,886 | 50,117 | 127,386 | N/A |
| 6/30/2022 | 1,477,490 | 95,986 | 62,493 | 138,682 | N/A |
| 3/31/2022 | 1,445,005 | 102,161 | 96,827 | 165,930 | N/A |
| 12/31/2021 | 1,418,768 | 109,636 | 104,005 | 175,524 | N/A |
| 9/30/2021 | 1,397,696 | 122,271 | 131,555 | 199,903 | N/A |
| 6/30/2021 | 1,390,018 | 128,080 | 139,706 | 205,850 | N/A |
| 3/31/2021 | 1,364,788 | 125,196 | 142,764 | 207,637 | N/A |
| 12/31/2020 | 1,381,997 | 126,142 | 144,868 | 214,718 | N/A |
| 9/30/2020 | 1,398,171 | 130,575 | 136,159 | 219,384 | N/A |
| 6/30/2020 | 1,448,000 | 141,518 | 149,880 | 238,331 | N/A |
| 3/31/2020 | 1,493,104 | 148,438 | N/A | 250,228 | N/A |
| 12/31/2019 | 1,502,241 | 148,213 | N/A | 244,523 | N/A |
| 9/30/2019 | 1,519,528 | 157,841 | N/A | 235,072 | N/A |
| 6/30/2019 | 1,500,376 | 148,188 | N/A | 211,057 | N/A |
| 3/31/2019 | 1,504,266 | 152,364 | N/A | 195,315 | N/A |
| 12/31/2018 | 1,508,007 | 153,698 | N/A | 195,610 | N/A |
| 9/30/2018 | 1,506,980 | 150,023 | N/A | 198,007 | N/A |
| 6/30/2018 | 1,501,147 | 153,347 | N/A | 183,962 | N/A |
| 3/31/2018 | 1,494,887 | 150,615 | N/A | 183,600 | N/A |
| 12/31/2017 | 1,489,421 | 147,010 | N/A | 185,845 | N/A |
| 9/30/2017 | 1,482,771 | 136,617 | N/A | 197,472 | N/A |
| 6/30/2017 | 1,475,385 | 133,015 | N/A | 199,373 | N/A |
| 3/31/2017 | 1,467,697 | 129,919 | N/A | 189,267 | N/A |
| 12/31/2016 | 1,457,610 | 126,551 | N/A | 184,307 | N/A |
| 9/30/2016 | 1,464,403 | 117,019 | N/A | 166,421 | N/A |
| 6/30/2016 | 1,476,153 | 114,821 | N/A | 177,176 | N/A |
| 3/31/2016 | 1,478,106 | 107,647 | N/A | 179,524 | N/A |
| 12/31/2015 | 1,471,791 | 98,862 | N/A | 180,864 | N/A |
| 9/30/2015 | 1,456,939 | 97,120 | N/A | 164,223 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: 4452 의 연간 예상 수익 증가율(6.1%)이 saving rate(0.9%)보다 높습니다.
수익 vs 시장: 4452 의 연간 수익(6.1%)이 JP 시장(8.9%)보다 느리게 성장할 것으로 예상됩니다.
고성장 수익: 4452 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.
수익 대 시장: 4452 의 수익(연간 3.5%)이 JP 시장(연간 6.4%)보다 느리게 성장할 것으로 예상됩니다.
고성장 매출: 4452 의 수익(연간 3.5%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: 4452의 자본 수익률은 3년 후 13.2%로 낮을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/09/22 19:58 |
| 종가 | 2026/09/18 00:00 |
| 수익 | 2026/06/30 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Kao Corporation는 26명의 분석가가 다루고 있습니다. 이 중 13명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Mitsuko Miyasako | Barclays |
| Kentaro Hosoda | BofA Global Research |
| Hiroki Watanabe | Citigroup Inc |