Rinnai 향후 성장

Future 기준 점검 1/6

Rinnai (는) 각각 연간 5.9% 및 3.6% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 7.7% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 9.1% 로 예상됩니다.

핵심 정보

5.9%

이익 성장률

7.71%

EPS 성장률

Consumer Durables 이익 성장	7.3%
매출 성장률	3.6%
향후 자기자본이익률	9.06%
애널리스트 커버리지	Good
마지막 업데이트	27 Nov 2025

최근 향후 성장 업데이트

Rinnai Corporation Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Nov 09

Rinnai Corporation (TSE:5947) First-Quarter Results Just Came Out: Here's What Analysts Are Forecasting For This Year

Aug 08

Rinnai Corporation Just Recorded A 52% EPS Beat: Here's What Analysts Are Forecasting Next

Feb 14

Earnings Beat: Rinnai Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Nov 10

Earnings Beat: Rinnai Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Aug 09

Rinnai Corporation Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

May 13

Recent updates

Rinnai Corporation Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Nov 09

Rinnai (TSE:5947) Is Increasing Its Dividend To ¥50.00

Sep 11

Rinnai Corporation (TSE:5947) First-Quarter Results Just Came Out: Here's What Analysts Are Forecasting For This Year

Aug 08

Some Shareholders Feeling Restless Over Rinnai Corporation's (TSE:5947) P/E Ratio

Apr 10

Rinnai Corporation Just Recorded A 52% EPS Beat: Here's What Analysts Are Forecasting Next

Feb 14

The Returns At Rinnai (TSE:5947) Aren't Growing

Feb 04

Is Rinnai Corporation (TSE:5947) Expensive For A Reason? A Look At Its Intrinsic Value

Jan 17

Rinnai's (TSE:5947) Dividend Will Be ¥40.00

Dec 21

Rinnai (TSE:5947) Has Announced A Dividend Of ¥40.00

Dec 07

Earnings Beat: Rinnai Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Nov 10

Rinnai (TSE:5947) Has Some Way To Go To Become A Multi-Bagger

Nov 04

Rinnai's (TSE:5947) Shareholders Will Receive A Bigger Dividend Than Last Year

Sep 25

Rinnai (TSE:5947) Is Increasing Its Dividend To ¥40.00

Sep 06

Rinnai (TSE:5947) Has Announced That It Will Be Increasing Its Dividend To ¥40.00

Aug 21

Earnings Beat: Rinnai Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Aug 09

Rinnai (TSE:5947) Is Paying Out A Larger Dividend Than Last Year

Jul 26

Rinnai (TSE:5947) Is Increasing Its Dividend To ¥40.00

Jul 11

Rinnai Corporation Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

May 13

Calculating The Fair Value Of Rinnai Corporation (TSE:5947)

Apr 17

Rinnai (TSE:5947) Is Due To Pay A Dividend Of ¥30.00

Mar 25

Rinnai (TSE:5947) Is Due To Pay A Dividend Of ¥30.00

Mar 03

Getting In Cheap On Rinnai Corporation (TSE:5947) Might Be Difficult

Feb 29

이익 및 매출 성장 예측

TSE:5947 - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
3/31/2028	514,686	38,574	31,423	52,818	7
3/31/2027	500,188	36,107	29,713	50,452	8
3/31/2026	476,563	33,874	27,920	51,414	8
9/30/2025	464,610	33,362	49,655	64,182	N/A
6/30/2025	464,883	29,496	N/A	N/A	N/A
3/31/2025	460,319	29,691	40,101	57,502	N/A
12/31/2024	452,343	32,170	N/A	N/A	N/A
9/30/2024	449,616	31,012	33,251	51,142	N/A
6/30/2024	438,518	30,196	N/A	N/A	N/A
3/31/2024	430,186	26,667	5,987	43,347	N/A
12/31/2023	421,298	22,048	N/A	N/A	N/A
9/30/2023	423,576	20,616	-28,461	15,389	N/A
6/30/2023	420,076	22,370	N/A	N/A	N/A
3/31/2023	425,229	26,096	-7,322	19,387	N/A
12/31/2022	406,515	26,806	N/A	N/A	N/A
9/30/2022	380,811	23,883	4,322	27,175	N/A
6/30/2022	376,684	24,570	N/A	N/A	N/A
3/31/2022	366,185	23,748	7,857	28,696	N/A
12/31/2021	372,621	26,604	N/A	N/A	N/A
9/30/2021	375,140	30,799	34,283	50,669	N/A
6/30/2021	360,285	30,010	N/A	N/A	N/A
3/31/2021	344,364	27,581	36,210	49,491	N/A
12/31/2020	334,115	25,549	N/A	N/A	N/A
9/30/2020	329,044	23,600	30,085	41,606	N/A
6/30/2020	335,115	22,040	N/A	N/A	N/A
3/31/2020	340,460	21,561	27,301	37,694	N/A
12/31/2019	342,973	20,817	N/A	N/A	N/A
9/30/2019	345,633	19,668	17,395	29,731	N/A
6/30/2019	342,687	19,656	N/A	N/A	N/A
3/31/2019	348,022	20,480	N/A	29,479	N/A
12/31/2018	349,299	19,521	N/A	N/A	N/A
9/30/2018	350,069	20,561	N/A	33,549	N/A
6/30/2018	350,285	20,758	N/A	N/A	N/A
3/31/2018	347,071	21,194	N/A	29,914	N/A
12/31/2017	341,581	21,960	N/A	N/A	N/A
9/30/2017	334,902	22,806	N/A	31,255	N/A
6/30/2017	331,789	23,000	N/A	N/A	N/A
3/31/2017	330,256	22,322	N/A	39,554	N/A
12/31/2016	326,448	22,190	N/A	N/A	N/A
9/30/2016	325,601	21,725	N/A	37,803	N/A
6/30/2016	324,952	22,203	N/A	N/A	N/A
3/31/2016	319,935	22,710	N/A	36,066	N/A
12/31/2015	313,588	22,235	N/A	N/A	N/A
9/30/2015	307,694	21,876	N/A	33,503	N/A
6/30/2015	299,312	20,481	N/A	N/A	N/A
3/31/2015	295,022	20,647	N/A	25,671	N/A
12/31/2014	296,258	22,243	N/A	N/A	N/A

애널리스트 향후 성장 전망

수입 대 저축률: 5947 의 연간 예상 수익 증가율(5.9%)이 saving rate(0.6%)보다 높습니다.

수익 vs 시장: 5947 의 연간 수익(5.9%)이 JP 시장(8.3%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: 5947 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: 5947 의 수익(연간 3.6%)이 JP 시장(연간 4.5%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: 5947 의 수익(연간 3.6%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: 5947의 자본 수익률은 3년 후 9.1%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/11/30 05:48
종가	2025/11/28 00:00
수익	2025/09/30
연간 수익	2025/03/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Rinnai Corporation는 14명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Takashi Hashimoto	Barclays
Asuka Inami	BofA Global Research
Takashi Hashimoto	Citigroup Inc

Rinnai 향후 성장

Future 기준 점검 1/6

핵심 정보

최근 향후 성장 업데이트

Rinnai Corporation Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Rinnai Corporation (TSE:5947) First-Quarter Results Just Came Out: Here's What Analysts Are Forecasting For This Year

Rinnai Corporation Just Recorded A 52% EPS Beat: Here's What Analysts Are Forecasting Next

Earnings Beat: Rinnai Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Earnings Beat: Rinnai Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Rinnai Corporation Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Recent updates

Rinnai Corporation Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Second quarter 2026 earnings: EPS exceeds analyst expectations while revenues lag behind

Now 20% undervalued after recent price drop

Now 20% undervalued after recent price drop

Upcoming dividend of JP¥50.00 per share

Rinnai (TSE:5947) Is Increasing Its Dividend To ¥50.00

Rinnai Corporation to Report Q2, 2026 Results on Nov 06, 2025

Rinnai Corporation (TSE:5947) First-Quarter Results Just Came Out: Here's What Analysts Are Forecasting For This Year

First quarter 2026 earnings: EPS and revenues exceed analyst expectations

Rinnai (TSE:5947) Is Increasing Its Dividend To ¥50.00

Rinnai (TSE:5947) Is Increasing Its Dividend To ¥50.00

Final dividend of JP¥50.00 announced

Full year 2025 earnings: EPS misses analyst expectations

Rinnai (TSE:5947) Hasn't Managed To Accelerate Its Returns

Rinnai Corporation to Report Q1, 2026 Results on Aug 06, 2025

Full year 2025 earnings: EPS misses analyst expectations

Rinnai Corporation (TSE:5947) announces an Equity Buyback for 4,000,000 shares, representing 2.84% for ¥10,000 million.

Rinnai Corporation, Annual General Meeting, Jun 25, 2025

Some Shareholders Feeling Restless Over Rinnai Corporation's (TSE:5947) P/E Ratio

Rinnai Corporation to Report Fiscal Year 2025 Results on May 09, 2025

Upcoming dividend of JP¥40.00 per share

Now 20% overvalued after recent price rise

Rinnai Corporation Just Recorded A 52% EPS Beat: Here's What Analysts Are Forecasting Next

Third quarter 2025 earnings: EPS exceeds analyst expectations while revenues lag behind

The Returns At Rinnai (TSE:5947) Aren't Growing

Is Rinnai Corporation (TSE:5947) Expensive For A Reason? A Look At Its Intrinsic Value

Rinnai's (TSE:5947) Dividend Will Be ¥40.00

Rinnai Corporation to Report Q3, 2025 Results on Feb 12, 2025

Rinnai (TSE:5947) Has Announced A Dividend Of ¥40.00

First half dividend of JP¥40.00 announced

Earnings Beat: Rinnai Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Second quarter 2025 earnings: EPS exceeds analyst expectations

Rinnai (TSE:5947) Has Some Way To Go To Become A Multi-Bagger

Rinnai's (TSE:5947) Shareholders Will Receive A Bigger Dividend Than Last Year

Upcoming dividend of JP¥40.00 per share

Rinnai (TSE:5947) Is Increasing Its Dividend To ¥40.00

Rinnai Corporation to Report Q2, 2025 Results on Nov 07, 2024

Rinnai (TSE:5947) Has Announced That It Will Be Increasing Its Dividend To ¥40.00

Earnings Beat: Rinnai Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

First quarter 2025 earnings: EPS exceeds analyst expectations

Now 25% undervalued after recent price drop

Rinnai (TSE:5947) Is Paying Out A Larger Dividend Than Last Year

Rinnai (TSE:5947) Is Increasing Its Dividend To ¥40.00

Final dividend of JP¥40.00 announced

Rinnai Corporation Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Full year 2024 earnings: EPS exceeds analyst expectations

Rinnai Corporation, Annual General Meeting, Jun 27, 2024

Rinnai Corporation (TSE:5947) announces an Equity Buyback for 4,000,000 shares, representing 2.79% for ¥10,000 million.

Now 20% overvalued after recent price rise

Calculating The Fair Value Of Rinnai Corporation (TSE:5947)

Rinnai (TSE:5947) Is Due To Pay A Dividend Of ¥30.00

Upcoming dividend of JP¥30.00 per share

Rinnai (TSE:5947) Is Due To Pay A Dividend Of ¥30.00

Rinnai Corporation to Report Fiscal Year 2024 Results on May 09, 2024

Price target increased by 7.3% to JP¥3,560

Getting In Cheap On Rinnai Corporation (TSE:5947) Might Be Difficult

Third quarter 2024 earnings: EPS exceeds analyst expectations while revenues lag behind

Rinnai Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2024

Rinnai Corporation to Report Q3, 2024 Results on Feb 08, 2024

Second quarter 2024 earnings: EPS and revenues exceed analyst expectations

Upcoming dividend of JP¥30.00 per share at 2.1% yield

Rinnai Corporation to Report Q2, 2024 Results on Nov 07, 2023

First quarter 2024 earnings: EPS and revenues miss analyst expectations

Rinnai Corporation to Report Q1, 2024 Results on Aug 04, 2023

Rinnai Corporation Announces Dividend for the Year Ended March 31, 2023, Dividend Payable on June 30, 2023

Full year 2023 earnings: EPS misses analyst expectations

Rinnai Corporation, Annual General Meeting, Jun 29, 2023

Price target decreased by 7.4% to JP¥3,638

Upcoming dividend of JP¥75.00 per share at 1.5% yield