VRL Logistics 향후 성장

Future 기준 점검 2/6

VRL Logistics (는) 각각 연간 8.2% 및 8.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 8.3% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 25.1% 로 예상됩니다.

핵심 정보

8.2%

이익 성장률

8.25%

EPS 성장률

Transportation 이익 성장	1.9%
매출 성장률	8.2%
향후 자기자본이익률	25.13%
애널리스트 커버리지	Good
마지막 업데이트	10 Feb 2026

최근 향후 성장 업데이트

Recent updates

Why Investors Shouldn't Be Surprised By VRL Logistics Limited's (NSE:VRLLOG) P/E

May 18

Branch Expansion And Cost Controls Will Drive Future Success

Feb 09 Increased freight rates and operational cost controls are expected to maintain optimum margins and positively impact future revenue and net margins.

There May Be Reason For Hope In VRL Logistics' (NSE:VRLLOG) Disappointing Earnings

Nov 21

Shareholders May Be More Conservative With VRL Logistics Limited's (NSE:VRLLOG) CEO Compensation For Now

Jul 30

A Look At The Intrinsic Value Of VRL Logistics Limited (NSE:VRLLOG)

Jun 11

VRL Logistics Limited (NSE:VRLLOG) Not Lagging Market On Growth Or Pricing

Feb 07

VRL Logistics Limited's (NSE:VRLLOG) Intrinsic Value Is Potentially 34% Above Its Share Price

Jan 09

VRL Logistics (NSE:VRLLOG) Takes On Some Risk With Its Use Of Debt

Dec 15

VRL Logistics (NSE:VRLLOG) Has A Somewhat Strained Balance Sheet

Sep 14

Here's Why We Think VRL Logistics (NSE:VRLLOG) Is Well Worth Watching

Jul 15

Is VRL Logistics Limited (NSE:VRLLOG) Worth ₹725 Based On Its Intrinsic Value?

May 23

These 4 Measures Indicate That VRL Logistics (NSE:VRLLOG) Is Using Debt Reasonably Well

Mar 16

Should You Be Adding VRL Logistics (NSE:VRLLOG) To Your Watchlist Today?

Jul 21

A Look At The Intrinsic Value Of VRL Logistics Limited (NSE:VRLLOG)

Jun 17

VRL Logistics (NSE:VRLLOG) Has A Rock Solid Balance Sheet

Jun 02

Investors Should Be Encouraged By VRL Logistics' (NSE:VRLLOG) Returns On Capital

May 13

VRL Logistics (NSE:VRLLOG) Is Achieving High Returns On Its Capital

Feb 03

These 4 Measures Indicate That VRL Logistics (NSE:VRLLOG) Is Using Debt Safely

Jan 06

This Is Why Shareholders May Want To Hold Back On A Pay Rise For VRL Logistics Limited's (NSE:VRLLOG) CEO

Jul 31

이익 및 매출 성장 예측

NSEI:VRLLOG - 애널리스트 향후 추정치 및 과거 재무 데이터 (INR Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
3/31/2028	38,015	2,747	4,492	N/A	5
3/31/2027	35,135	2,453	4,027	N/A	6
3/31/2026	32,109	2,171	3,965	N/A	6
12/31/2025	31,865	2,389	N/A	N/A	N/A
9/30/2025	31,923	2,336	3,075	6,755	N/A
6/30/2025	31,790	2,195	N/A	N/A	N/A
3/31/2025	31,701	1,829	1,089	5,578	N/A
12/31/2024	31,279	1,302	N/A	N/A	N/A
9/30/2024	30,360	844	2,209	4,315	N/A
6/30/2024	29,494	686	N/A	N/A	N/A
3/31/2024	29,019	891	1,392	4,239	N/A
12/31/2023	28,321	1,285	N/A	N/A	N/A
9/30/2023	27,791	1,526	-779	3,632	N/A
6/30/2023	27,204	1,636	N/A	N/A	N/A
3/31/2023	26,546	1,661	-941	3,183	N/A
12/31/2022	27,738	1,614	N/A	N/A	N/A
9/30/2022	27,913	1,975	1,193	4,023	N/A
6/30/2022	26,965	2,155	N/A	N/A	N/A
3/31/2022	21,671	1,562	1,775	3,708	N/A
12/31/2021	23,287	1,411	N/A	N/A	N/A
9/30/2021	22,137	1,203	1,818	2,886	N/A
6/30/2021	20,166	1,017	N/A	N/A	N/A
3/31/2021	17,629	451	2,326	2,716	N/A
12/31/2020	16,606	100	N/A	N/A	N/A
9/30/2020	16,544	-39	1,366	2,450	N/A
6/30/2020	17,390	-1	N/A	N/A	N/A
3/31/2020	21,185	901	1,346	2,573	N/A
12/31/2019	21,336	1,085	N/A	N/A	N/A
9/30/2019	21,275	1,093	N/A	2,413	N/A
6/30/2019	21,207	952	N/A	N/A	N/A
3/31/2019	21,095	919	N/A	1,922	N/A
12/31/2018	20,858	834	N/A	N/A	N/A
9/30/2018	20,240	820	N/A	N/A	N/A
6/30/2018	19,589	830	N/A	N/A	N/A
3/31/2018	19,223	926	N/A	2,055	N/A
12/31/2017	18,760	889	N/A	N/A	N/A
9/30/2017	18,382	855	N/A	N/A	N/A
6/30/2017	18,363	777	N/A	N/A	N/A
3/31/2017	18,031	705	N/A	1,980	N/A
12/31/2016	17,759	745	N/A	N/A	N/A
9/30/2016	17,556	787	N/A	N/A	N/A
6/30/2016	17,338	924	N/A	N/A	N/A
3/31/2016	17,225	1,042	N/A	2,642	N/A
12/31/2015	17,049	1,085	N/A	N/A	N/A
9/30/2015	17,040	1,088	N/A	N/A	N/A
6/30/2015	17,094	1,015	N/A	N/A	N/A
3/31/2015	16,728	912	N/A	2,353	N/A

애널리스트 향후 성장 전망

수입 대 저축률: VRLLOG 의 연간 예상 수익 증가율(8.2%)이 saving rate(6.8%)보다 높습니다.

수익 vs 시장: VRLLOG 의 연간 수익(8.2%)이 Indian 시장(17.5%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: VRLLOG 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: VRLLOG 의 수익(연간 8.2%)이 Indian 시장(연간 11.3%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: VRLLOG 의 수익(연간 8.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: VRLLOG의 자본 수익률은 3년 후 25.1%로 높을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2026/03/14 23:48
종가	2026/03/13 00:00
수익	2025/12/31
연간 수익	2025/03/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서 생성에 사용된 분석 모델의 세부 정보는 저희 Github 페이지에서 확인하실 수 있으며, 보고서 사용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

VRL Logistics Limited는 16명의 분석가가 다루고 있습니다. 이 중 7명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Mukesh Saraf	Avendus Spark
Vijayaraghavan Swaminathan	Avendus Spark
Ankit Panchmatia	Batlivala & Karani Securities India Pvt. Ltd.

VRL Logistics 향후 성장

Future 기준 점검 2/6

핵심 정보

최근 향후 성장 업데이트

Price target increased by 8.4% to ₹687

Price target decreased by 7.6% to ₹724

Price target decreased by 8.5% to ₹738

Price target increased by 9.3% to ₹782

Price target decreased to ₹719

Price target increased to ₹749

Recent updates

New minor risk - Financial position

Third quarter 2026 earnings released: EPS: ₹3.70 (vs ₹3.40 in 3Q 2025)

VRL Logistics Limited Declares Interim Dividend

Second quarter 2026 earnings released: EPS: ₹2.85 (vs ₹2.05 in 2Q 2025)

New minor risk - Financial position

VRL Logistics Limited Approves Final Dividend for Financial Year 2024-25

Upcoming dividend of ₹10.00 per share

Full year 2025 earnings released: EPS: ₹20.91 (vs ₹10.18 in FY 2024)

VRL Logistics Limited, Annual General Meeting, Aug 06, 2025

VRL Logistics Limited to Report Q2, 2026 Results on Nov 10, 2025

Price target increased by 8.4% to ₹687

Full year 2025 earnings released: EPS: ₹20.91 (vs ₹10.18 in FY 2024)

Why Investors Shouldn't Be Surprised By VRL Logistics Limited's (NSE:VRLLOG) P/E

VRL Logistics Limited to Report Q4, 2025 Results on May 21, 2025

VRL Logistics Limited Announces Directorate Retirements

Branch Expansion And Cost Controls Will Drive Future Success

New major risk - Financial position

Third quarter 2025 earnings released: EPS: ₹6.79 (vs ₹1.56 in 3Q 2024)

VRL Logistics Limited to Report Q3, 2025 Results on Feb 05, 2025

VRL Logistics Limited Announces Board Appointments, Effective 19 February, 2025

VRL Logistics Limited Announces Retirement of Medha Pawar, Independent Director

Upcoming dividend of ₹5.00 per share

There May Be Reason For Hope In VRL Logistics' (NSE:VRLLOG) Disappointing Earnings

Is VRL Logistics (NSE:VRLLOG) Using Too Much Debt?

Second quarter 2025 earnings released: EPS: ₹4.09 (vs ₹2.27 in 2Q 2024)

VRL Logistics Limited Declares Interim Dividend, Payable on or Before 29 November 2024

VRL Logistics Limited to Report Q2, 2025 Results on Nov 13, 2024

VRL Logistics (NSE:VRLLOG) May Have Issues Allocating Its Capital

What You Can Learn From VRL Logistics Limited's (NSE:VRLLOG) P/E

Investor sentiment improves as stock rises 16%

New major risk - Financial position

Shareholders May Be More Conservative With VRL Logistics Limited's (NSE:VRLLOG) CEO Compensation For Now

VRL Logistics Limited to Report Q1, 2025 Results on Aug 05, 2024

Now 20% undervalued

VRL Logistics Limited, Annual General Meeting, Aug 05, 2024

Full year 2024 earnings released: EPS: ₹10.18 (vs ₹18.81 in FY 2023)

A Look At The Intrinsic Value Of VRL Logistics Limited (NSE:VRLLOG)

New minor risk - Profit margin trend

Full year 2024 earnings released: EPS: ₹10.18 (vs ₹18.81 in FY 2023)

VRL Logistics Limited to Report Q4, 2024 Results on May 20, 2024

Price target decreased by 7.6% to ₹724

Price target decreased by 8.5% to ₹738

New minor risk - Financial position

VRL Logistics Limited (NSE:VRLLOG) Not Lagging Market On Growth Or Pricing

Third quarter 2024 earnings released: EPS: ₹1.56 (vs ₹4.28 in 3Q 2023)

Now 22% undervalued

VRL Logistics Limited to Report Q3, 2024 Results on Feb 05, 2024

VRL Logistics Limited Announces Management Appointments

VRL Logistics Limited's (NSE:VRLLOG) Intrinsic Value Is Potentially 34% Above Its Share Price

Now 21% undervalued

VRL Logistics (NSE:VRLLOG) Takes On Some Risk With Its Use Of Debt

Second quarter 2024 earnings released: EPS: ₹2.27 (vs ₹3.56 in 2Q 2023)

Vrl Logistics Limited Announces the Resignation of Smriti Bellad as Independent Director

VRL Logistics Limited to Report Q2, 2024 Results on Nov 06, 2023

VRL Logistics (NSE:VRLLOG) Has A Somewhat Strained Balance Sheet

New minor risk - Financial position

VRL Logistics Limited Appoints Shantilal D. Jain as an Independent Director

VRL Logistics Limited to Report Q1, 2024 Results on Aug 07, 2023

Upcoming dividend of ₹5.00 per share at 0.7% yield

Here's Why We Think VRL Logistics (NSE:VRLLOG) Is Well Worth Watching

Full year 2023 earnings released: EPS: ₹18.81 (vs ₹17.68 in FY 2022)

VRL Logistics Limited, Annual General Meeting, Aug 07, 2023

VRL Logistics Limited Proposes Final Dividend for the Year Ended March 31, 2023, Payable on or Before August 24, 2023

Price target increased by 9.3% to ₹782

Is VRL Logistics Limited (NSE:VRLLOG) Worth ₹725 Based On Its Intrinsic Value?

VRL Logistics Limited Recommends Final Dividend for the Financial Year Ended March 31, 2023

Full year 2023 earnings released: EPS: ₹18.80 (vs ₹18.12 in FY 2022)

These 4 Measures Indicate That VRL Logistics (NSE:VRLLOG) Is Using Debt Reasonably Well

Third quarter 2023 earnings released: EPS: ₹4.28 (vs ₹6.85 in 3Q 2022)