Hanjaya Mandala Sampoerna 미래 성장

Future 기준 확인 4/6

Hanjaya Mandala Sampoerna (는) 각각 연간 16.4% 및 32.9% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 14.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 28.7% 로 예상됩니다.

주요 정보

16.4%

수익 성장률

14.6%

EPS 성장률

Tobacco 수익 성장	9.4%
매출 성장률	32.9%
향후 자기자본 수익률	28.7%
애널리스트 커버리지	Good
마지막 업데이트	05 Nov 2024

최근 미래 성장 업데이트

Recent updates

수익 및 매출 성장 예측

IDX:HMSP - 애널리스트의 미래 추정치 및 과거 재무 데이터 (IDR Millions )
날짜	수익	수익	잉여 현금 흐름	작전 현금	평균 애널리스트 수
12/31/2026	133,426,860	9,967,067	8,026,200	8,708,267	4
12/31/2025	127,391,602	9,027,826	9,204,300	8,926,700	9
12/31/2024	117,466,133	7,106,850	6,943,900	7,656,500	3
9/30/2024	54,804,536	7,116,086	4,093,224	6,156,260	N/A
6/30/2024	54,616,560	7,663,496	7,727,526	9,968,811	N/A
3/31/2024	54,409,332	8,183,813	7,128,859	9,067,011	N/A
12/31/2023	53,106,365	8,096,811	4,580,237	6,282,144	N/A
9/30/2023	53,341,396	7,626,862	6,974,311	9,584,740	N/A
6/30/2023	50,237,987	7,025,647	6,850,308	9,479,072	N/A
3/31/2023	47,522,294	6,568,821	2,485,638	4,883,178	N/A
12/31/2022	45,616,356	6,323,744	5,176,514	7,355,336	N/A
9/30/2022	43,003,203	6,484,660	2,697,776	3,607,387	N/A
6/30/2022	41,330,152	6,051,257	3,026,059	3,519,087	N/A
3/31/2022	40,992,948	6,465,779	10,990,880	11,436,797	N/A
12/31/2021	41,512,611	7,137,097	9,890,136	10,302,406	N/A
9/30/2021	39,070,162	7,225,069	15,167,815	15,584,334	N/A
6/30/2021	40,708,289	7,828,947	17,594,892	17,984,131	N/A
3/31/2021	39,307,255	7,846,011	5,018,159	5,545,506	N/A
12/31/2020	40,252,223	8,581,378	11,386,211	11,953,039	N/A
9/30/2020	38,823,416	10,432,161	8,287,705	8,956,798	N/A
6/30/2020	36,947,906	11,837,922	5,300,262	6,065,433	N/A
3/31/2020	45,650,102	13,757,504	14,415,571	15,156,867	N/A
12/31/2019	45,868,429	13,721,513	16,186,430	17,145,967	N/A
9/30/2019	41,399,610	14,048,273	11,750,565	12,834,201	N/A
6/30/2019	47,268,857	14,195,490	12,080,048	13,250,466	N/A
3/31/2019	46,170,917	13,791,646	12,766,739	13,932,323	N/A
12/31/2018	45,956,880	13,538,418	19,208,942	20,193,483	N/A
9/30/2018	44,058,407	13,022,901	16,365,354	17,472,550	N/A
6/30/2018	43,140,238	12,733,165	N/A	18,865,327	N/A
3/31/2018	43,699,366	12,411,953	N/A	15,898,891	N/A
12/31/2017	44,103,482	12,670,534	N/A	15,376,315	N/A
9/30/2017	42,854,970	13,018,795	N/A	17,874,296	N/A
6/30/2017	42,917,277	12,664,494	N/A	13,458,968	N/A
3/31/2017	43,796,913	12,934,530	N/A	14,015,225	N/A
12/31/2016	43,728,614	12,762,229	N/A	14,076,579	N/A
9/30/2016	44,637,788	11,848,075	N/A	18,122,347	N/A
6/30/2016	44,534,867	11,499,548	N/A	12,848,090	N/A
3/31/2016	41,212,144	10,582,626	N/A	9,755,557	N/A
12/31/2015	42,100,062	10,363,308	N/A	811,163	N/A
9/30/2015	41,157,819	10,121,403	N/A	4,626,948	N/A
6/30/2015	41,217,123	10,161,613	N/A	8,365,301	N/A
3/31/2015	40,978,360	10,324,933	N/A	10,885,451	N/A
12/31/2014	38,667,958	10,181,083	N/A	11,103,195	N/A
9/30/2014	46,668,950	10,926,962	N/A	11,358,614	N/A
6/30/2014	44,772,479	10,841,069	N/A	11,067,449	N/A
3/31/2014	43,833,749	10,966,138	N/A	11,822,860	N/A
12/31/2013	44,523,362	10,818,486	N/A	10,802,179	N/A

애널리스트 미래 성장 예측

수입 대 저축률: HMSP 의 연간 예상 수익 증가율( 16.4% )이 saving rate( 6.8% 보다 높습니다. ).

수익 vs 시장: HMSP 의 연간 수익( 16.4% ) ID 시장( 20.2% 보다 느리게 성장할 것으로 예상됩니다. 20.2% 연간).

고성장 수익: HMSP 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: HMSP 의 수익(연간 32.9% ) ID 시장( 10.1% 보다 빠르게 성장할 것으로 예상됩니다. 10.1% 연간).

고성장 수익: HMSP 의 수익(연간 32.9% )은 연간 20% 보다 빠르게 증가할 것으로 예상됩니다.

주당 순이익 성장 예측

미래 자기자본 수익률

미래 ROE: HMSP 의 자본 수익률은 3년 내에 최고 수준이 될 것으로 예상됩니다. ( 28.7 %)

Hanjaya Mandala Sampoerna 미래 성장

Future 기준 확인 4/6

주요 정보

최근 미래 성장 업데이트

Consensus EPS estimates fall by 14%

Consensus EPS estimates fall by 20%

Price target decreased by 8.6% to Rp938

Price target increased by 9.9% to Rp1,088

Consensus EPS estimates increase by 10%

Consensus forecasts updated

Recent updates

Consensus EPS estimates fall by 14%

Third quarter 2024 earnings released: EPS: Rp16.49 (vs Rp21.11 in 3Q 2023)

PT Hanjaya Mandala Sampoerna Tbk(IDX:HMSP) dropped from FTSE All-World Index (USD)

Investor sentiment improves as stock rises 18%

Consensus EPS estimates fall by 20%

Second quarter 2024 earnings released: EPS: Rp9.52 (vs Rp13.67 in 2Q 2023)

Price target decreased by 8.6% to Rp938

First quarter 2024 earnings released: EPS: Rp19.32 (vs Rp18.57 in 1Q 2023)

New minor risk - Profit margin trend

Now 21% undervalued after recent price drop

Now 20% undervalued

Now 21% undervalued

Third quarter 2023 earnings released: EPS: Rp20.70 (vs Rp15.94 in 3Q 2022)

Now 21% undervalued after recent price drop

Second quarter 2023 earnings released: EPS: Rp13.47 (vs Rp9.74 in 2Q 2022)

Full year 2022 earnings: EPS misses analyst expectations

Now 24% undervalued

Price target increased by 9.9% to Rp1,088

Investor sentiment improves as stock rises 20%

No independent directors

Third quarter 2022 earnings released: EPS: Rp15.78 (vs Rp12.21 in 3Q 2021)

Second quarter 2022 earnings released: EPS: Rp9.59 (vs Rp13.31 in 2Q 2021)

First quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

No independent directors

Consensus EPS estimates increase by 10%

Consensus forecasts updated

Full year 2021 earnings: Revenues exceed analysts expectations while EPS lags behind

Second quarter 2021 earnings released: EPS Rp13.65 (vs Rp13.45 in 2Q 2020)

Upcoming dividend of Rp72.80 per share

First quarter 2021 earnings released: EPS Rp22.24 (vs Rp28.56 in 1Q 2020)

Full year 2020 earnings released: EPS Rp74.00 (vs Rp118 in FY 2019)

New 90-day low: Rp1,350

Price target lowered to Rp1,478

Price target lowered to Rp1,595

Price target lowered to Rp1,716

New 90-day high: Rp1,655

Third quarter 2020 earnings released: EPS Rp17.05

Revenue beats expectations, earnings disappoint

New 90-day low: Rp1,410

New 90-day low - Rp1,520

수익 및 매출 성장 예측

애널리스트 미래 성장 예측

주당 순이익 성장 예측

미래 자기자본 수익률

성장 기업 발견