Sunny Optical Technology (Group) 향후 성장
Future 기준 점검 2/6
Sunny Optical Technology (Group) (는) 각각 연간 7.3% 및 9.1% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 7.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 14.4% 로 예상됩니다.
핵심 정보
7.3%
이익 성장률
7.14%
EPS 성장률
| Electronic 이익 성장 | 20.5% |
| 매출 성장률 | 9.1% |
| 향후 자기자본이익률 | 14.41% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 07 May 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • Apr 29
2382: Slower Revenue And Margin Assumptions Will Temper Earnings Recovery Outlook
Analysts have lowered their fair value estimate for Sunny Optical Technology (Group) from HK$62.19 to HK$57.30, citing updated assumptions for revenue growth, profit margins and future P/E multiples. What's in the News A board meeting is scheduled for March 30, 2026 to review and approve the draft annual report and annual results for the year ended December 31, 2025, and to consider a final dividend recommendation (company announcement).
내러티브 업데이트 • Apr 14
2382: 2025 Profit Guidance And Dividend Outlook May Support Future Upside
Analysts have reset their price target on Sunny Optical Technology (Group) to HK$110.63 from HK$135.23, citing updated assumptions on revenue growth, profit margin, and a lower future P/E multiple. What's in the News Declared an annual dividend of HK$1.2060 per share, with ex date on June 5, 2026, record date on June 8, 2026, and payment on June 26, 2026 (company announcement).
내러티브 업데이트 • Mar 31
2382: Share Repurchases And Strong Profit Outlook Will Support Price Momentum
Analysts have trimmed their price target for Sunny Optical Technology (Group) to HK$87.15 from HK$98.46, citing updated assumptions for slightly lower revenue growth, a marginally softer profit margin and a reduced future P/E multiple. What's in the News A board meeting is scheduled for March 30, 2026 to review and approve the draft annual report and annual results for the year ended December 31, 2025, to consider a potential final dividend, and to handle other business (Key Developments).내러티브 업데이트 • Mar 17
2382: Earnings Recovery And Buybacks Will Support A Balanced Forward Outlook
Analysts have lowered their price target for Sunny Optical Technology (Group) by about HK$0.31. This reflects slightly adjusted assumptions around fair value, discount rate, revenue growth, profit margin, and future P/E expectations.내러티브 업데이트 • Mar 03
2382: Earnings Upside And Buybacks Will Support A More Constructive Outlook
Analysts have lifted their price target for Sunny Optical Technology (Group) slightly to HK$62.49 from HK$61.97, citing updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E. What's in the News Board meeting scheduled for March 30, 2026, to review and approve the draft annual report and annual results for the year ended December 31, 2025, consider a potential final dividend, and address other business ("Board Meeting").내러티브 업데이트 • Feb 17
2382: Earnings Guidance And Share Repurchases Will Shape A Balanced Outlook
Analysts have nudged their price target for Sunny Optical Technology (Group) slightly higher to HK$61.97 from HK$61.30, reflecting updated assumptions around marginally stronger revenue, a modestly higher profit margin, and a slightly lower future P/E multiple. What's in the News Management issued earnings guidance for 2025, with profit attributable to owners of the company projected at about RMB 4,588.6 million to RMB 4,723.5 million, compared with approximately RMB 2,699.2 million for 2024 (company guidance).내러티브 업데이트 • Feb 03
2382: 2025 Profit Guidance And Share Buybacks May Support Future Upside
Analysts have nudged their fair value estimate for Sunny Optical Technology (Group) slightly lower from HK$136.44 to HK$135.23, reflecting updated assumptions for revenue growth, profit margins, and a higher expected future P/E multiple. What's in the News Sunny Optical issued earnings guidance for the year to 31 December 2025, indicating an expected profit attributable to owners of approximately RMB 4,588.6 million to RMB 4,723.5 million, compared with approximately RMB 2,699.2 million for 2024 (company guidance).내러티브 업데이트 • Jan 19
2382: Share Repurchases And Updated Assumptions Will Shape A Measured Outlook
Analysts have cut their price target for Sunny Optical Technology (Group) from HK$68.46 to HK$61.30, reflecting updated assumptions for revenue growth, profit margins, and a lower future P/E multiple. What's in the News Sunny Optical Technology (Group) Company Limited (SEHK:2382) commenced share repurchases on January 8, 2026, under a shareholder mandated buyback program approved at the May 27, 2025 Annual General Meeting (Key Developments).분석 기사 • Jan 06
Are Investors Undervaluing Sunny Optical Technology (Group) Company Limited (HKG:2382) By 29%?
Key Insights Sunny Optical Technology (Group)'s estimated fair value is HK$95.31 based on 2 Stage Free Cash Flow to...내러티브 업데이트 • Jan 05
2382: Slightly Higher Fair Value Will Support Positive Price Momentum
Analysts have nudged their price target for Sunny Optical Technology (Group) slightly higher to reflect a modest increase in estimated fair value, supported by small adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions. Valuation Changes Fair value: adjusted slightly higher, from HK$98.06 to HK$98.46.내러티브 업데이트 • Dec 14
2382: Modestly Stronger Margins May Support Future Share Price Upside
Analysts have raised their price target for Sunny Optical Technology (Group) slightly, to approximately HK$136 from about HK$133, citing modestly stronger expectations for revenue growth and profit margins, despite a marginally higher discount rate and slightly lower future P/E assumptions. Valuation Changes Fair Value: Raised slightly from around HK$133.17 to approximately HK$136.44, reflecting a modest uplift in the intrinsic value estimate.분석 기사 • Dec 08
Sunny Optical Technology (Group) (HKG:2382) Is Reinvesting At Lower Rates Of Return
To find a multi-bagger stock, what are the underlying trends we should look for in a business? Firstly, we'd want to...내러티브 업데이트 • Nov 28
2382: Marginal Profit Margin Changes Will Support Positive Price Momentum
Analysts have slightly reduced their price target for Sunny Optical Technology (Group), lowering it from $99.98 to $98.06. This change is based on minor adjustments to revenue growth and profit margin estimates.분석 기사 • Oct 24
Is Sunny Optical Technology (Group) (HKG:2382) A Risky Investment?
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' It's only natural to consider a company's...분석 기사 • Oct 07
Sunny Optical Technology (Group) Company Limited (HKG:2382) Not Lagging Market On Growth Or Pricing
Sunny Optical Technology (Group) Company Limited's ( HKG:2382 ) price-to-earnings (or "P/E") ratio of 27.3x might make...분석 기사 • Sep 04
Some Investors May Be Worried About Sunny Optical Technology (Group)'s (HKG:2382) Returns On Capital
Did you know there are some financial metrics that can provide clues of a potential multi-bagger? In a perfect world...내러티브 업데이트 • Aug 27
ADAS And XR Systems Will Transform Global Industry Trends
The consensus price target for Sunny Optical Technology (Group) has been revised upward, reflecting improved investor sentiment driven by higher projected profitability and an increase in forward valuation multiples, with the fair value estimate rising from HK$96.07 to HK$99.68. What's in the News Board meeting scheduled to review and approve the draft interim report and interim results announcement for the six months ended 30 June 2025, and to consider other business matters.분석 기사 • Aug 14
Estimating The Fair Value Of Sunny Optical Technology (Group) Company Limited (HKG:2382)
Key Insights The projected fair value for Sunny Optical Technology (Group) is HK$84.57 based on 2 Stage Free Cash Flow...분석 기사 • Jul 30
Should You Think About Buying Sunny Optical Technology (Group) Company Limited (HKG:2382) Now?
Let's talk about the popular Sunny Optical Technology (Group) Company Limited ( HKG:2382 ). The company's shares led...분석 기사 • Jun 30
We Think Sunny Optical Technology (Group) (HKG:2382) Can Manage Its Debt With Ease
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' It's only natural to consider a company's...
새로운 내러티브 • Feb 09
Adoption Of AI Features In Smartphones Will Boost Demand For Advanced Optical Components
Strategic expansion in XR and automotive optics, bolstered by significant new orders, is set to drive revenue and earnings growth.이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 58,033 | 5,783 | 4,618 | 9,117 | 12 |
| 12/31/2027 | 51,051 | 4,682 | 4,676 | 7,041 | 21 |
| 12/31/2026 | 46,148 | 4,029 | 4,012 | 6,566 | 23 |
| 12/31/2025 | 43,229 | 4,639 | 3,149 | 6,079 | N/A |
| 9/30/2025 | 41,158 | 3,953 | 2,099 | 4,912 | N/A |
| 6/30/2025 | 39,086 | 3,266 | 1,049 | 3,744 | N/A |
| 3/31/2025 | 38,690 | 2,983 | 1,122 | 3,600 | N/A |
| 12/31/2024 | 38,294 | 2,699 | 1,195 | 3,455 | N/A |
| 9/30/2024 | 37,279 | 2,220 | 1,185 | 3,567 | N/A |
| 6/30/2024 | 36,263 | 1,742 | 1,174 | 3,679 | N/A |
| 3/31/2024 | 33,972 | 1,421 | 676 | 3,172 | N/A |
| 12/31/2023 | 31,681 | 1,099 | 177 | 2,664 | N/A |
| 9/30/2023 | 31,093 | 1,293 | 2,129 | 4,762 | N/A |
| 6/30/2023 | 30,504 | 1,487 | 4,081 | 6,860 | N/A |
| 3/31/2023 | 31,850 | 1,947 | 4,172 | 7,119 | N/A |
| 12/31/2022 | 33,197 | 2,408 | 4,264 | 7,377 | N/A |
| 9/30/2022 | 33,916 | 3,033 | 3,763 | 6,766 | N/A |
| 6/30/2022 | 34,635 | 3,658 | 3,262 | 6,154 | N/A |
| 3/31/2022 | 36,066 | 4,323 | 3,826 | 6,567 | N/A |
| 12/31/2021 | 37,497 | 4,988 | 4,390 | 6,979 | N/A |
| 9/30/2021 | 38,234 | 5,399 | 4,845 | 7,265 | N/A |
| 6/30/2021 | 38,971 | 5,811 | 5,301 | 7,552 | N/A |
| 3/31/2021 | 38,487 | 5,341 | 4,872 | 7,356 | N/A |
| 12/31/2020 | 38,002 | 4,872 | 4,443 | 7,160 | N/A |
| 9/30/2020 | 39,570 | 4,590 | 3,238 | 6,334 | N/A |
| 6/30/2020 | 41,138 | 4,309 | 2,032 | 5,507 | N/A |
| 3/31/2020 | 39,493 | 4,150 | 1,778 | 5,084 | N/A |
| 12/31/2019 | 37,849 | 3,991 | 1,525 | 4,662 | N/A |
| 9/30/2019 | 33,690 | 3,367 | N/A | 4,394 | N/A |
| 6/30/2019 | 29,530 | 2,742 | N/A | 4,127 | N/A |
| 3/31/2019 | 27,731 | 2,617 | N/A | 3,847 | N/A |
| 12/31/2018 | 25,932 | 2,491 | N/A | 3,568 | N/A |
| 9/30/2018 | 25,121 | 2,706 | N/A | 3,013 | N/A |
| 6/30/2018 | 24,311 | 2,922 | N/A | 2,457 | N/A |
| 3/31/2018 | 23,339 | 2,912 | N/A | 2,447 | N/A |
| 12/31/2017 | 22,366 | 2,902 | N/A | 2,436 | N/A |
| 9/30/2017 | 20,550 | 2,433 | N/A | 2,120 | N/A |
| 6/30/2017 | 18,734 | 1,965 | N/A | 1,804 | N/A |
| 3/31/2017 | 16,673 | 1,618 | N/A | 1,710 | N/A |
| 12/31/2016 | 14,612 | 1,271 | N/A | 1,616 | N/A |
| 9/30/2016 | 13,283 | 1,095 | N/A | 1,373 | N/A |
| 6/30/2016 | 11,955 | 919 | N/A | 1,131 | N/A |
| 3/31/2016 | 11,325 | 840 | N/A | 1,416 | N/A |
| 12/31/2015 | 10,696 | 762 | N/A | 1,701 | N/A |
| 9/30/2015 | 9,969 | 689 | N/A | 1,529 | N/A |
| 6/30/2015 | 9,242 | 617 | N/A | 1,357 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: 2382 의 연간 예상 수익 증가율(7.3%)이 saving rate(3%)보다 높습니다.
수익 vs 시장: 2382 의 연간 수익(7.3%)이 Hong Kong 시장(12.5%)보다 느리게 성장할 것으로 예상됩니다.
고성장 수익: 2382 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.
수익 대 시장: 2382 의 수익(연간 9.1%)이 Hong Kong 시장(연간 8.6%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: 2382 의 수익(연간 9.1%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: 2382의 자본 수익률은 3년 후 14.4%로 낮을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/21 06:49 |
| 종가 | 2026/05/21 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Sunny Optical Technology (Group) Company Limited는 48명의 분석가가 다루고 있습니다. 이 중 23명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Hsin-Shan Gai | Barclays |
| Hanxu Wang | Bernstein |
| Kexin Zhu | BofA Global Research |