View ValuationBoyaa Interactive International 향후 성장Future 기준 점검 3/6Boyaa Interactive International은 연간 수입과 매출이 각각 105.1%와 6.9% 증가할 것으로 예상되고 EPS는 연간 104.6%만큼 증가할 것으로 예상됩니다.핵심 정보105.1%이익 성장률104.59%EPS 성장률Entertainment 이익 성장9.1%매출 성장률6.9%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트11 Dec 2025최근 향후 성장 업데이트공시 • Aug 13Boyaa Interactive International Limited Provides Consolidated Earnings Guidance for the Six Months Ended June 30, 2023Boyaa Interactive International Limited provided consolidated earnings guidance for the six months ended June 30, 2023. Based on a preliminary assessment by the management of the Company on the unaudited consolidated management accounts of the Group and the information currently available to the Board, the revenue of the Group for the six months ended 30 June 2023 is expected to increase by approximately 1% to 5% as compared to that for the six months ended 30 June 2022 (six months ended 30 June 2022: approximately RMB 186.5 million), which is primarily due to (i) the Group's holding of certain online operation activities; and (ii) the continuous optimisation of its gaming products and gameplay so that the Group's revenue has maintained a steady increase. The Group's profit attributable to owners of the Company for the six months ended 30 June 2023 is expected to increase by approximately 130% to 140% as compared to that for the six months ended 30 June 2022 (six months ended 30 June 2022: approximately RMB23.3 million (restated)), which is mainly due to (i) the increase in revenue for the six months ended 30 June 2023 as compared to the same period in 2022; (ii) the reduction in the decrease in fair value of financial assets such as equity investment partnerships for the six months ended 30 June 2023 as compared to the same period in 2022, and the impairment of the frozen sum of the Group recorded during the first half of 2022 (whereas no such impairment had been recorded in 2023); and (iii) the increase in interest income as compared to the same period in 2022. Excluding the impact of non-operating one-off factors such as changes in the fair value of financial assets including equity investment partnerships and the impairment of the frozen sum of the Group recorded during the first half of 2022, the Group's profit attributable to owners of the Company for the six months ended 30 June 2023 is expected to increase by approximately 30% to 40% as compared to the profit attributable to owners of the Company (restated) that would have been recorded for the same period in 2022 which is mainly due to the increase in revenue and interest income as compared to the same period in 2022.모든 업데이트 보기Recent updatesUpcoming Dividend • Jun 16Upcoming dividend of HK$0.037 per shareEligible shareholders must have bought the stock before 23 June 2026. Payment date: 07 July 2026. The company is not currently making a profit but it is cash flow positive. Trailing yield: 1.5%. Lower than top quartile of Hong Kong dividend payers (7.1%). Lower than average of industry peers (2.4%).공시 • May 27+ 1 more updateBoyaa Interactive International Limited, Annual General Meeting, Jun 18, 2026Boyaa Interactive International Limited, Annual General Meeting, Jun 18, 2026, at 15:00 China Standard Time. Location: 1/f, cal building, 54-58 electric road, tin hau, Hong KongReported Earnings • May 23First quarter 2026 earnings released: HK$0.65 loss per share (vs HK$0.33 loss in 1Q 2025)First quarter 2026 results: HK$0.65 loss per share (further deteriorated from HK$0.33 loss in 1Q 2025). Revenue: HK$133.3m (up 19% from 1Q 2025). Net loss: HK$480.0m (loss widened 115% from 1Q 2025). Revenue is forecast to grow 6.9% p.a. on average during the next 2 years, compared to a 7.7% growth forecast for the Entertainment industry in Hong Kong. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has increased by 72% per year, which means it is tracking significantly ahead of earnings growth.공시 • May 11Boyaa Interactive International Limited to Report Q1, 2026 Results on May 21, 2026Boyaa Interactive International Limited announced that they will report Q1, 2026 results on May 21, 2026New Risk • Mar 24New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Hong Kong stocks, typically moving 10.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.Reported Earnings • Mar 17Full year 2025 earnings: EPS and revenues miss analyst expectationsFull year 2025 results: HK$0.34 loss per share (down from HK$1.42 profit in FY 2024). Revenue: HK$467.7m (down 3.8% from FY 2024). Net loss: HK$238.6m (down 125% from profit in FY 2024). Revenue missed analyst estimates by 11%. Earnings per share (EPS) were also behind analyst expectations. Revenue is forecast to grow 8.3% p.a. on average during the next 2 years, compared to a 8.1% growth forecast for the Entertainment industry in Hong Kong. Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has increased by 81% per year, which means it is tracking significantly ahead of earnings growth.공시 • Mar 05Boyaa Interactive International Limited to Report Fiscal Year 2025 Results on Mar 15, 2026Boyaa Interactive International Limited announced that they will report fiscal year 2025 results at 4:00 PM, China Standard Time on Mar 15, 2026Reported Earnings • Nov 18Third quarter 2025 earnings released: EPS: HK$0.38 (vs HK$0.12 loss in 3Q 2024)Third quarter 2025 results: EPS: HK$0.38 (up from HK$0.12 loss in 3Q 2024). Revenue: HK$128.5m (up 11% from 3Q 2024). Net income: HK$260.7m (up HK$340.5m from 3Q 2024). Over the last 3 years on average, earnings per share has increased by 85% per year but the company’s share price has increased by 120% per year, which means it is tracking significantly ahead of earnings growth.New Risk • Nov 17New minor risk - Dividend sustainabilityThe company has an unstable dividend paying track record. The dividend has had an annual drop of over 20% in the past. Dividend yield: 2.5% This is considered a minor risk. If the company has cut or reduced its dividend in the past, it may be a sign that the underlying business is too cyclical to consistently maintain or grow the dividend over the long-term. It may also indicate the company prioritizes other outcomes instead of maintaining the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (33% accrual ratio). Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.공시 • Nov 05Boyaa Interactive International Limited to Report Q3, 2025 Results on Nov 17, 2025Boyaa Interactive International Limited announced that they will report Q3, 2025 results on Nov 17, 2025Valuation Update With 7 Day Price Move • Oct 06Investor sentiment improves as stock rises 19%After last week's 19% share price gain to HK$7.78, the stock trades at a trailing P/E ratio of 6.5x. Average trailing P/E is 20x in the Entertainment industry in Hong Kong. Total returns to shareholders of 2,076% over the past three years.Reported Earnings • Sep 28Second quarter 2025 earnings released: EPS: HK$0.67 (vs HK$0.11 loss in 2Q 2024)Second quarter 2025 results: EPS: HK$0.67 (up from HK$0.11 loss in 2Q 2024). Revenue: HK$110.7m (down 3.9% from 2Q 2024). Net income: HK$449.6m (up HK$524.3m from 2Q 2024). Over the last 3 years on average, earnings per share has increased by 84% per year but the company’s share price has increased by 157% per year, which means it is tracking significantly ahead of earnings growth.공시 • Sep 13Boyaa Interactive International Limited has completed a Follow-on Equity Offering in the amount of HKD 416.81235 million.Boyaa Interactive International Limited has completed a Follow-on Equity Offering in the amount of HKD 416.81235 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 59,973,000 Price\Range: HKD 6.95 Discount Per Security: HKD 0.0834 Transaction Features: Subsequent Direct Listing공시 • Aug 21Boyaa Interactive International Limited has filed a Follow-on Equity Offering in the amount of HKD 441.3945 million.Boyaa Interactive International Limited has filed a Follow-on Equity Offering in the amount of HKD 441.3945 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 63,510,000 Price\Range: HKD 6.95 Discount Per Security: HKD 0.0834 Transaction Features: Subsequent Direct Listing분석 기사 • Aug 18Impressive Earnings May Not Tell The Whole Story For Boyaa Interactive International (HKG:434)SEHK:434 1 Year Share Price vs Fair Value Explore Boyaa Interactive International's Fair Values from the Community and...Reported Earnings • Aug 12Second quarter 2025 earnings released: EPS: HK$0.67 (vs HK$0.11 loss in 2Q 2024)Second quarter 2025 results: EPS: HK$0.67 (up from HK$0.11 loss in 2Q 2024). Revenue: HK$110.7m (down 1.7% from 2Q 2024). Net income: HK$449.6m (up HK$522.0m from 2Q 2024). Over the last 3 years on average, earnings per share has increased by 84% per year but the company’s share price has increased by 170% per year, which means it is tracking significantly ahead of earnings growth.Valuation Update With 7 Day Price Move • Aug 11Investor sentiment improves as stock rises 17%After last week's 17% share price gain to HK$8.74, the stock trades at a trailing P/E ratio of 17.5x. Average trailing P/E is 18x in the Entertainment industry in Hong Kong. Total returns to shareholders of 1,980% over the past three years.Board Change • Aug 10High number of new directorsIndependent Non-Executive Director Marco Lim was the last director to join the board, commencing their role in 2025.분석 기사 • Jul 30Why Investors Shouldn't Be Surprised By Boyaa Interactive International Limited's (HKG:434) 33% Share Price SurgeDespite an already strong run, Boyaa Interactive International Limited ( HKG:434 ) shares have been powering on, with a...공시 • Jul 30Boyaa Interactive International Limited to Report First Half, 2025 Results on Aug 11, 2025Boyaa Interactive International Limited announced that they will report first half, 2025 results on Aug 11, 2025Valuation Update With 7 Day Price Move • Jul 10Investor sentiment improves as stock rises 21%After last week's 21% share price gain to HK$7.03, the stock trades at a trailing P/E ratio of 14x. Average trailing P/E is 18x in the Entertainment industry in Hong Kong. Total returns to shareholders of 1,653% over the past three years.Valuation Update With 7 Day Price Move • Jun 05Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to HK$5.42, the stock trades at a trailing P/E ratio of 10.8x. Average trailing P/E is 18x in the Entertainment industry in Hong Kong. Total returns to shareholders of 1,081% over the past three years.Reported Earnings • May 30First quarter 2025 earnings released: HK$0.33 loss per share (vs HK$0.58 profit in 1Q 2024)First quarter 2025 results: HK$0.33 loss per share (down from HK$0.58 profit in 1Q 2024). Revenue: HK$111.9m (down 4.9% from 1Q 2024). Net loss: HK$223.6m (down 159% from profit in 1Q 2024). Over the last 3 years on average, earnings per share has increased by 85% per year but the company’s share price has increased by 137% per year, which means it is tracking significantly ahead of earnings growth.New Risk • May 30New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 70% Last year net profit margin: 108% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (13% average weekly change). Profit margins are more than 30% lower than last year (70% net profit margin).공시 • May 23Boyaa Interactive International Limited Approves Final Dividend for the Year Ended 31 December 2024Boyaa Interactive International Limited at its AGM held on 23, May 2025, approved final dividend of HKD 0.1064 per ordinary share for the year ended 31 December 2024.Buy Or Sell Opportunity • May 22Now 26% overvalued after recent price riseOver the last 90 days, the stock has risen 53% to HK$6.18. The fair value is estimated to be HK$4.92, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 6.2% over the last 3 years. Meanwhile, the company has become profitable.Valuation Update With 7 Day Price Move • May 21Investor sentiment improves as stock rises 17%After last week's 17% share price gain to HK$5.81, the stock trades at a trailing P/E ratio of 4x. Average trailing P/E is 16x in the Entertainment industry in Hong Kong. Total returns to shareholders of 1,133% over the past three years.Upcoming Dividend • May 20Upcoming dividend of HK$0.11 per shareEligible shareholders must have bought the stock before 27 May 2025. Payment date: 30 June 2025. Payout ratio is a comfortable 7.5% and this is well supported by cash flows. Trailing yield: 2.1%. Lower than top quartile of Hong Kong dividend payers (7.7%). In line with average of industry peers (2.1%).공시 • May 19Boyaa Interactive International Limited to Report Q1, 2025 Results on May 29, 2025Boyaa Interactive International Limited announced that they will report Q1, 2025 results on May 29, 2025Valuation Update With 7 Day Price Move • Apr 23Investor sentiment improves as stock rises 25%After last week's 25% share price gain to HK$4.70, the stock trades at a trailing P/E ratio of 3.3x. Average trailing P/E is 14x in the Entertainment industry in Hong Kong. Total returns to shareholders of 988% over the past three years.Reported Earnings • Apr 13Full year 2024 earnings released: EPS: CN¥1.33 (vs CN¥0.18 in FY 2023)Full year 2024 results: EPS: CN¥1.33 (up from CN¥0.18 in FY 2023). Revenue: CN¥456.9m (up 16% from FY 2023). Net income: CN¥883.8m (up CN¥766.6m from FY 2023). Over the last 3 years on average, earnings per share has increased by 104% per year whereas the company’s share price has increased by 102% per year.공시 • Apr 09Boyaa Interactive International Limited, Annual General Meeting, May 23, 2025Boyaa Interactive International Limited, Annual General Meeting, May 23, 2025, at 15:00 China Standard Time. Location: plaza 4, basement 3, novotel century hong kong, 238 jaffe road., wanchai Hong KongNew Risk • Mar 31New minor risk - Dividend sustainabilityThe company has an unstable dividend paying track record. The dividend has had an annual drop of over 20% in the past. Dividend yield: 2.9% This is considered a minor risk. If the company has cut or reduced its dividend in the past, it may be a sign that the underlying business is too cyclical to consistently maintain or grow the dividend over the long-term. It may also indicate the company prioritizes other outcomes instead of maintaining the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (11% average weekly change).Buy Or Sell Opportunity • Mar 07Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 29% to HK$4.07. The fair value is estimated to be HK$5.15, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 6.2% over the last 3 years. Meanwhile, the company has become profitable.공시 • Mar 07Boyaa Interactive International Limited Recommends Final Dividend for Year Ended 31 December 2024, Payable on 30 June 2025For the year ended 31 December 2024, the Board of Boyaa Interactive International Limited recommended the payment of a final dividend in the sum of approximately HKD 75,596,000, representing approximately HKD 0.1064 per ordinary share, subject to the approval by shareholders of the Company at the forthcoming annual general meeting to be held. The expected payment date of the 2024 Final Dividend is 30 June 2025.Reported Earnings • Mar 06Full year 2024 earnings released: EPS: CN¥1.33 (vs CN¥0.18 in FY 2023)Full year 2024 results: EPS: CN¥1.33 (up from CN¥0.18 in FY 2023). Revenue: CN¥456.9m (up 16% from FY 2023). Net income: CN¥883.8m (up CN¥766.6m from FY 2023). Over the last 3 years on average, earnings per share has increased by 104% per year but the company’s share price has increased by 114% per year, which means it is tracking significantly ahead of earnings growth.Valuation Update With 7 Day Price Move • Feb 28Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to HK$3.39, the stock trades at a trailing P/E ratio of 8.6x. Average trailing P/E is 16x in the Entertainment industry in Hong Kong. Total returns to shareholders of 651% over the past three years.분석 기사 • Feb 18Boyaa Interactive International Limited's (HKG:434) 26% Share Price Plunge Could Signal Some RiskBoyaa Interactive International Limited ( HKG:434 ) shares have retraced a considerable 26% in the last month...공시 • Feb 17+ 1 more updateBoyaa Interactive International Limited to Report Fiscal Year 2024 Results on Feb 27, 2025Boyaa Interactive International Limited announced that they will report fiscal year 2024 results on Feb 27, 2025Buy Or Sell Opportunity • Jan 07Now 20% undervaluedOver the last 90 days, the stock has risen 239% to HK$5.18. The fair value is estimated to be HK$6.49, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 5.0% over the last 3 years. Meanwhile, the company has become profitable.Valuation Update With 7 Day Price Move • Jan 07Investor sentiment improves as stock rises 18%After last week's 18% share price gain to HK$5.18, the stock trades at a trailing P/E ratio of 13.3x. Average trailing P/E is 13x in the Entertainment industry in Hong Kong. Total returns to shareholders of 915% over the past three years.분석 기사 • Jan 06Calculating The Intrinsic Value Of Boyaa Interactive International Limited (HKG:434)Key Insights Using the 2 Stage Free Cash Flow to Equity, Boyaa Interactive International fair value estimate is HK$6.49...New Risk • Dec 27New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Hong Kong stocks, typically moving 19% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company.Buy Or Sell Opportunity • Dec 19Now 21% undervaluedOver the last 90 days, the stock has risen 229% to HK$5.14. The fair value is estimated to be HK$6.50, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 5.0% over the last 3 years. Meanwhile, the company has become profitable.Recent Insider Transactions • Dec 07Acting CEO recently sold HK$260k worth of stockOn the 2nd of December, Ying Tao sold around 50k shares on-market at roughly HK$5.20 per share. This transaction amounted to 20% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. This was Ying's only on-market trade for the last 12 months.Valuation Update With 7 Day Price Move • Nov 29Investor sentiment improves as stock rises 17%After last week's 17% share price gain to HK$4.91, the stock trades at a trailing P/E ratio of 12.4x. Average trailing P/E is 12x in the Entertainment industry in Hong Kong. Total returns to shareholders of 900% over the past three years.Recent Insider Transactions Derivative • Nov 28Acting CEO exercised options and sold HK$116k worth of stockOn the 25th of November, Ying Tao exercised 85k options at a strike price of around HK$3.11 and sold these shares for an average price of HK$4.47 per share. This trade did not impact their existing holding. For the year to December 2018, Ying's total compensation was 95% salary and 5% non-salary. Since December 2023, Ying's direct individual holding has increased from 50.00k shares to 250.00k. This was the only transaction from an insider over the last 12 months.Reported Earnings • Nov 23Third quarter 2024 earnings released: CN¥0.11 loss per share (vs CN¥0.045 profit in 3Q 2023)Third quarter 2024 results: CN¥0.11 loss per share (down from CN¥0.045 profit in 3Q 2023). Revenue: CN¥104.8m (up 4.8% from 3Q 2023). Net loss: CN¥72.1m (down 344% from profit in 3Q 2023). Over the last 3 years on average, earnings per share has increased by 97% per year whereas the company’s share price has increased by 101% per year.Valuation Update With 7 Day Price Move • Nov 12Investor sentiment improves as stock rises 35%After last week's 35% share price gain to HK$2.52, the stock trades at a trailing P/E ratio of 4.5x. Average trailing P/E is 12x in the Entertainment industry in Hong Kong. Total returns to shareholders of 403% over the past three years.분석 기사 • Nov 11Boyaa Interactive International Limited (HKG:434) Stock Catapults 43% Though Its Price And Business Still Lag The MarketBoyaa Interactive International Limited ( HKG:434 ) shareholders have had their patience rewarded with a 43% share...공시 • Nov 11Boyaa Interactive International Limited to Report Q3, 2024 Results on Nov 21, 2024Boyaa Interactive International Limited announced that they will report Q3, 2024 results on Nov 21, 2024분석 기사 • Oct 29Boyaa Interactive International (HKG:434) Is Investing Its Capital With Increasing EfficiencyIf we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Firstly, we'd...Valuation Update With 7 Day Price Move • Oct 29Investor sentiment improves as stock rises 16%After last week's 16% share price gain to HK$1.92, the stock trades at a trailing P/E ratio of 3.4x. Average trailing P/E is 13x in the Entertainment industry in Hong Kong. Total returns to shareholders of 269% over the past three years.Valuation Update With 7 Day Price Move • Oct 14Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to HK$1.57, the stock trades at a trailing P/E ratio of 2.7x. Average trailing P/E is 13x in the Entertainment industry in Hong Kong. Total returns to shareholders of 202% over the past three years.Reported Earnings • Sep 28Second quarter 2024 earnings released: CN¥0.10 loss per share (vs CN¥0.041 profit in 2Q 2023)Second quarter 2024 results: CN¥0.10 loss per share (down from CN¥0.041 profit in 2Q 2023). Revenue: CN¥104.8m (up 5.8% from 2Q 2023). Net loss: CN¥67.4m (down 350% from profit in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 112% per year but the company’s share price has only increased by 51% per year, which means it is significantly lagging earnings growth.Reported Earnings • Aug 23Second quarter 2024 earnings released: CN¥0.10 loss per share (vs CN¥0.041 profit in 2Q 2023)Second quarter 2024 results: CN¥0.10 loss per share (down from CN¥0.041 profit in 2Q 2023). Revenue: CN¥104.8m (up 5.8% from 2Q 2023). Net loss: CN¥67.4m (down 350% from profit in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 112% per year but the company’s share price has only increased by 49% per year, which means it is significantly lagging earnings growth.공시 • Aug 12Boyaa Interactive International Limited to Report First Half, 2024 Results on Aug 22, 2024Boyaa Interactive International Limited announced that they will report first half, 2024 results on Aug 22, 2024New Risk • Jun 09New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 69% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (16% average weekly change). High level of non-cash earnings (69% accrual ratio).Buy Or Sell Opportunity • Jun 05Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 58% to HK$2.10. The fair value is estimated to be HK$1.73, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.3% over the last 3 years. Meanwhile, the company has become profitable.Buy Or Sell Opportunity • May 16Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 268% to HK$2.10. The fair value is estimated to be HK$1.74, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.3% over the last 3 years. Meanwhile, the company has become profitable.공시 • May 12Boyaa Interactive International Limited to Report Q1, 2024 Results on May 23, 2024Boyaa Interactive International Limited announced that they will report Q1, 2024 results on May 23, 2024공시 • Apr 20+ 1 more updateBoyaa Interactive International Limited Approves to Declare Final Dividend for the Year Ended December 31, 2023Boyaa Interactive International Limited at its meeting held on April 19, 2024 approved to declare a final dividend of HKD 0.0372 per ordinary share for the year ended 31 December 2023.Valuation Update With 7 Day Price Move • Apr 16Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to HK$1.92, the stock trades at a trailing P/E ratio of 9.9x. Average trailing P/E is 11x in the Entertainment industry in Hong Kong. Total returns to shareholders of 225% over the past three years.Upcoming Dividend • Apr 16Upcoming dividend of HK$0.037 per shareEligible shareholders must have bought the stock before 23 April 2024. Payment date: 31 May 2024. Trailing yield: 1.9%. Lower than top quartile of Hong Kong dividend payers (8.2%). Lower than average of industry peers (3.3%).분석 기사 • Apr 12Boyaa Interactive International Limited's (HKG:434) CEO Looks Due For A Compensation RaiseKey Insights Boyaa Interactive International will host its Annual General Meeting on 19th of April Total pay for CEO...공시 • Mar 28Boyaa Interactive International Limited, Annual General Meeting, Apr 19, 2024Boyaa Interactive International Limited, Annual General Meeting, Apr 19, 2024, at 15:00 China Standard Time. Location: Plaza 4, Basement 3, Novote Century Hong Kong, 238 Jaffe Roadl Wan Chai Hong Kong Agenda: To consider the proposed grant of the Repurchase Mandate and the Share Issue Mandate to the Directors; to consider proposed re-election of the retiring Director; to consider the proposed re-appointment of auditor; to consider proposed Acquisition Mandate and the Potential Cryptocurrency Acquisitions; and to consider the proposed adoption of the New Share Option Scheme.Valuation Update With 7 Day Price Move • Mar 25Investor sentiment improves as stock rises 18%After last week's 18% share price gain to HK$2.44, the stock trades at a trailing P/E ratio of 12.5x. Average trailing P/E is 19x in the Entertainment industry in Hong Kong. Total returns to shareholders of 314% over the past three years.Buy Or Sell Opportunity • Mar 21Now 29% overvalued after recent price riseOver the last 90 days, the stock has risen 325% to HK$2.25. The fair value is estimated to be HK$1.75, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.3% over the last 3 years. Meanwhile, the company has become profitable.Reported Earnings • Mar 04Full year 2023 earnings released: EPS: CN¥0.18 (vs CN¥0.098 in FY 2022)Full year 2023 results: EPS: CN¥0.18 (up from CN¥0.098 in FY 2022). Revenue: CN¥394.6m (up 5.1% from FY 2022). Net income: CN¥117.2m (up 83% from FY 2022). Profit margin: 30% (up from 17% in FY 2022). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 111% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.공시 • Mar 01Boyaa Interactive International Limited Announces Final Ordinary Dividend for the Year Ended 31 December 2023, Payable on May 31, 2024Boyaa Interactive International Limited announced final ordinary dividend of HKD 0.0372 per share for the Year Ended 31 December 2023. Payment date is 31 May 2024.분석 기사 • Mar 01There's No Escaping Boyaa Interactive International Limited's (HKG:434) Muted Earnings Despite A 85% Share Price RiseThe Boyaa Interactive International Limited ( HKG:434 ) share price has done very well over the last month, posting an...Valuation Update With 7 Day Price Move • Feb 29Investor sentiment improves as stock rises 38%After last week's 38% share price gain to HK$1.02, the stock trades at a trailing P/E ratio of 5.4x. Average trailing P/E is 24x in the Entertainment industry in Hong Kong. Total returns to shareholders of 48% over the past three years.Buy Or Sell Opportunity • Feb 28Now 26% overvalued after recent price riseOver the last 90 days, the stock has risen 65% to HK$0.89. The fair value is estimated to be HK$0.71, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 3.9% over the last 3 years. Meanwhile, the company has become profitable.분석 기사 • Feb 22Calculating The Fair Value Of Boyaa Interactive International Limited (HKG:434)Key Insights Using the 2 Stage Free Cash Flow to Equity, Boyaa Interactive International fair value estimate is HK$0.71...공시 • Feb 20Boyaa Interactive International Limited to Report Fiscal Year 2023 Results on Feb 29, 2024Boyaa Interactive International Limited announced that they will report fiscal year 2023 results on Feb 29, 2024분석 기사 • Jan 11Here's Why Boyaa Interactive International (HKG:434) Has Caught The Eye Of InvestorsFor beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...Buying Opportunity • Dec 01Now 23% undervaluedOver the last 90 days, the stock is up 2.0%. The fair value is estimated to be HK$0.67, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 3.9% over the last 3 years. Meanwhile, the company has become profitable.Reported Earnings • Nov 25Third quarter 2023 earnings released: EPS: CN¥4.47 (vs CN¥0.025 in 3Q 2022)Third quarter 2023 results: EPS: CN¥4.47 (up from CN¥0.025 in 3Q 2022). Revenue: CN¥100.0m (up 5.9% from 3Q 2022). Net income: CN¥29.5m (up 83% from 3Q 2022). Profit margin: 30% (up from 17% in 3Q 2022). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 133% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.공시 • Sep 12Boyaa Interactive International Limited Announces Executive ChangesThe board of directors of Boyaa Interactive International Limited announced that Ms. CHOU has tendered her resignation as the company secretary of the Company (the Company Secretary), and will cease to act as an authorised representative of the Company (the Authorised Representative) under Rule 3.05 of the Rules (the "Listing Rules") Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the Stock Exchange) and a process agent of the Company for acceptance of service of process or notices in Hong Kong on behalf of the Company in accordance with the Companies Ordinance (Chapter 622 of the Laws of Hong Kong) and Rule 19.05(2) of the Listing Rules (the Process Agent), in each case, with effect from 11 September 2023, due to her other personal commitments. Ms. CHOU has confirmed that she has no disagreement with the Board, and there are no matters in relation to her resignation from the above positions that need to be brought to the attention of the Stock Exchange and the shareholders of the Company. The Board announced that following the resignation of Ms. CHOU, Ms. TAO (thecurrent executive director and acting chief executive officer of the Company) and Mr. POON have been appointed as the joint company secretaries of the Company (the Joint Company Secretaries, and each a Joint Company Secretary) with effect from 11 September 2023. Mr. POON has also been appointed as the Authorised Representative and the Process Agent, in each case, with effect from 11 September 2023. Ms. TAO Ying joined the Board as an executive director of the Company on 21 September 2018. Before her appointment as an executive director of the Company, Ms. TAO was the person-in-charge of the compliance department of the Group, and was primarily responsible for the handling of the listing compliance issues of the Group, discharging the duties and responsibilities of company secretary, and participating in the internal control, finance, investor relations, and investment project management of the Group. Ms. TAO has served as a director of Shenzhen Dong Fang Bo Ya Technology Co., Limited since November 2018. Ms. TAO has also served as the legal representative, executive director and general manager of Shenzhen Erlulu Technology Company Limited since November 2018. Ms. TAO has served as a director of JIUHO PTE. LTD. since November 2020. Ms. TAO has also served as the legal representative, executivedirector and the general manager of Shenzhen Jiaxun Zhichuang Technology Co., LTD since October 2022. Ms. TAO joined the Company in December 2013 and has worked in the Company for over nine years. She has over 15 years of company management experience. Ms. TAO graduated from Anhui University of Finance and Economics in July 2003, with a bachelor's degree in economics in international economics and trade, and also obtained a certificate of graduation with a minor in Accountancy from Anhui University of Finance and Economics. Ms. TAO obtained the Second Level National Certificate of Human Resources Management issued by the Ministry of Human Resources and Social Security, the People's Republic of China in June 2011. Mr. POON Ping Yeung is the manager of the Listed & Fiduciary Corporate Services Department of Trident Corporate Services (Asia) Limited, a global professional servicesfirm. He has around ten years of professional experience in company secretarial field. Mr. POON is an associate member (holder of practitioner's endorsement) of The Chartered Governance Institute (formerly known as The Institute of Chartered Secretaries and Administrators) in the United Kingdom and The Hong Kong Chartered Governance Institute (formerly known as The Hong Kong Institute of Chartered Secretaries). He obtained a bachelor's degree in arts (major in social policy and administration) in October 2012 from The Hong Kong Polytechnic University and a master's degree in corporate governance in October 2019 from Hong Kong Metropolitan University (formerly known as The Open University of Hong Kong).Reported Earnings • Aug 25Second quarter 2023 earnings released: EPS: CN¥0.041 (vs CN¥0.02 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.041 (up from CN¥0.02 in 2Q 2022). Revenue: CN¥99.1m (up 4.3% from 2Q 2022). Net income: CN¥26.9m (up 105% from 2Q 2022). Profit margin: 27% (up from 14% in 2Q 2022). Over the last 3 years on average, earnings per share has increased by 112% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.공시 • Aug 16Boyaa Interactive International Limited to Report First Half, 2023 Results on Aug 24, 2023Boyaa Interactive International Limited announced that they will report first half, 2023 results on Aug 24, 2023공시 • Aug 13Boyaa Interactive International Limited Provides Consolidated Earnings Guidance for the Six Months Ended June 30, 2023Boyaa Interactive International Limited provided consolidated earnings guidance for the six months ended June 30, 2023. Based on a preliminary assessment by the management of the Company on the unaudited consolidated management accounts of the Group and the information currently available to the Board, the revenue of the Group for the six months ended 30 June 2023 is expected to increase by approximately 1% to 5% as compared to that for the six months ended 30 June 2022 (six months ended 30 June 2022: approximately RMB 186.5 million), which is primarily due to (i) the Group's holding of certain online operation activities; and (ii) the continuous optimisation of its gaming products and gameplay so that the Group's revenue has maintained a steady increase. The Group's profit attributable to owners of the Company for the six months ended 30 June 2023 is expected to increase by approximately 130% to 140% as compared to that for the six months ended 30 June 2022 (six months ended 30 June 2022: approximately RMB23.3 million (restated)), which is mainly due to (i) the increase in revenue for the six months ended 30 June 2023 as compared to the same period in 2022; (ii) the reduction in the decrease in fair value of financial assets such as equity investment partnerships for the six months ended 30 June 2023 as compared to the same period in 2022, and the impairment of the frozen sum of the Group recorded during the first half of 2022 (whereas no such impairment had been recorded in 2023); and (iii) the increase in interest income as compared to the same period in 2022. Excluding the impact of non-operating one-off factors such as changes in the fair value of financial assets including equity investment partnerships and the impairment of the frozen sum of the Group recorded during the first half of 2022, the Group's profit attributable to owners of the Company for the six months ended 30 June 2023 is expected to increase by approximately 30% to 40% as compared to the profit attributable to owners of the Company (restated) that would have been recorded for the same period in 2022 which is mainly due to the increase in revenue and interest income as compared to the same period in 2022.Board Change • Aug 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 2 experienced directors. 3 highly experienced directors. Independent Non-Executive Director Fanwei Kong was the last director to join the board, commencing their role in 2020. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.분석 기사 • Jul 14Boyaa Interactive International's (HKG:434) Returns Have Hit A WallTo find a multi-bagger stock, what are the underlying trends we should look for in a business? Firstly, we'll want to...분석 기사 • Jun 03If EPS Growth Is Important To You, Boyaa Interactive International (HKG:434) Presents An OpportunityInvestors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...Reported Earnings • May 27First quarter 2023 earnings released: EPS: CN¥0.044 (vs CN¥0.025 in 1Q 2022)First quarter 2023 results: EPS: CN¥0.044 (up from CN¥0.025 in 1Q 2022). Revenue: CN¥95.2m (up 4.0% from 1Q 2022). Net income: CN¥28.7m (up 77% from 1Q 2022). Profit margin: 30% (up from 18% in 1Q 2022). Over the last 3 years on average, earnings per share has increased by 95% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.공시 • May 17Boyaa Interactive International Limited to Report Q1, 2023 Results on May 25, 2023Boyaa Interactive International Limited announced that they will report Q1, 2023 results on May 25, 2023Reported Earnings • Mar 24Full year 2022 earnings released: EPS: CN¥0.098 (vs CN¥0.012 in FY 2021)Full year 2022 results: EPS: CN¥0.098 (up from CN¥0.012 in FY 2021). Revenue: CN¥366.2m (flat on FY 2021). Net income: CN¥7.97m (flat on FY 2021). Profit margin: 2.2% (in line with FY 2021). Over the last 3 years on average, earnings per share has increased by 65% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.분석 기사 • Mar 11Boyaa Interactive International (HKG:434) Is Finding It Tricky To Allocate Its CapitalIf we're looking to avoid a business that is in decline, what are the trends that can warn us ahead of time? A business...Reported Earnings • Nov 25Third quarter 2022 earnings released: EPS: CN¥0.025 (vs CN¥0.014 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.025 (up from CN¥0.014 in 3Q 2021). Revenue: CN¥94.5m (up 2.3% from 3Q 2021). Net income: CN¥16.2m (up 71% from 3Q 2021). Profit margin: 17% (up from 10% in 3Q 2021). Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has fallen by 29% per year, which means it is significantly lagging earnings.분석 기사 • Nov 18Returns On Capital Signal Difficult Times Ahead For Boyaa Interactive International (HKG:434)If you're looking at a mature business that's past the growth phase, what are some of the underlying trends that pop...Reported Earnings • Aug 27Second quarter 2022 earnings released: EPS: CN¥0.02 (vs CN¥0.008 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.02 (up from CN¥0.008 in 2Q 2021). Revenue: CN¥94.9m (down 1.7% from 2Q 2021). Net income: CN¥13.2m (up 155% from 2Q 2021). Profit margin: 14% (up from 5.4% in 2Q 2021). Over the last 3 years on average, earnings per share has fallen by 38% per year but the company’s share price has only fallen by 31% per year, which means it has not declined as severely as earnings.Reported Earnings • May 27First quarter 2022 earnings released: EPS: CN¥0.025 (vs CN¥0.025 loss in 1Q 2021)First quarter 2022 results: EPS: CN¥0.025 (up from CN¥0.025 loss in 1Q 2021). Revenue: CN¥91.5m (up 7.8% from 1Q 2021). Net income: CN¥16.2m (up CN¥32.3m from 1Q 2021). Profit margin: 18% (up from net loss in 1Q 2021). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 44 percentage points per year, which is a significant difference in performance.분석 기사 • Mar 09Investors Could Be Concerned With Boyaa Interactive International's (HKG:434) Returns On CapitalTo avoid investing in a business that's in decline, there's a few financial metrics that can provide early indications...Reported Earnings • Nov 26Third quarter 2021 earnings: Revenues and EPS in line with analyst expectationsThird quarter 2021 results: EPS: CN¥0.009 (up from CN¥0.002 loss in 3Q 2020). Revenue: CN¥97.0m (up 14% from 3Q 2020). Net income: CN¥5.67m (up CN¥6.76m from 3Q 2020). Profit margin: 5.8% (up from net loss in 3Q 2020). Revenue was in line with analyst estimates. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 85 percentage points per year, which is a significant difference in performance.분석 기사 • Sep 02Boyaa Interactive International (HKG:434) Will Be Looking To Turn Around Its ReturnsIf we're looking to avoid a business that is in decline, what are the trends that can warn us ahead of time? A business...이익 및 매출 성장 예측SEHK:434 - 애널리스트 향후 추정치 및 과거 재무 데이터 (HKD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20275531,027N/A103112/31/2026530852N/A20813/31/2026489-4955758N/A12/31/2025468-2396263N/A9/30/20255001,219-16-5N/A6/30/20254888828899N/A3/31/2025493358133154N/A12/31/2024501969160180N/A9/30/2024461269235235N/A6/30/2024450379154155N/A3/31/2024444484140141N/A12/31/202343412990103N/A9/30/20234171214458N/A6/30/202341410495108N/A3/31/202343391127143N/A12/31/202242573141145N/A9/30/202240741223217N/A6/30/202243535172167N/A3/31/202246131150143N/A12/31/2021449-5148152N/A9/30/2021430-43126141N/A6/30/2021414-51124146N/A3/31/2021407-87133156N/A12/31/2020417-54135150N/A9/30/2020402-72125138N/A6/30/2020386-4799111N/A3/31/202036967087N/A12/31/201936238N/A79N/A9/30/2019362105N/A77N/A6/30/2019375126N/A117N/A3/31/2019437187N/A112N/A12/31/2018516229N/A183N/A9/30/2018602254N/A199N/A6/30/2018721303N/A226N/A3/31/2018842323N/A322N/A12/31/2017883292N/A302N/A9/30/2017921260N/A-129N/A6/30/2017928257N/A302N/A3/31/2017900247N/A292N/A12/31/2016832236N/A267N/A9/30/2016841488N/A736N/A6/30/2016849483N/A304N/A3/31/2016889432N/A226N/A12/31/2015971427N/A195N/A9/30/20151,062246N/A224N/A6/30/20151,156270N/A187N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 434 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(3%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: 434 (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: 434 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: 434 의 수익(연간 6.9%)이 Hong Kong 시장(연간 9%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: 434 의 수익(연간 6.9%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 434의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/25 02:18종가2026/06/25 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Boyaa Interactive International Limited는 6명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Yanting HoCCB International Securities LimitedHaofei ChenChina International Capital Corporation LimitedYunfan HaoChina Merchants Securities (HK) Co., Ltd3명의 분석가 더 보기
공시 • Aug 13Boyaa Interactive International Limited Provides Consolidated Earnings Guidance for the Six Months Ended June 30, 2023Boyaa Interactive International Limited provided consolidated earnings guidance for the six months ended June 30, 2023. Based on a preliminary assessment by the management of the Company on the unaudited consolidated management accounts of the Group and the information currently available to the Board, the revenue of the Group for the six months ended 30 June 2023 is expected to increase by approximately 1% to 5% as compared to that for the six months ended 30 June 2022 (six months ended 30 June 2022: approximately RMB 186.5 million), which is primarily due to (i) the Group's holding of certain online operation activities; and (ii) the continuous optimisation of its gaming products and gameplay so that the Group's revenue has maintained a steady increase. The Group's profit attributable to owners of the Company for the six months ended 30 June 2023 is expected to increase by approximately 130% to 140% as compared to that for the six months ended 30 June 2022 (six months ended 30 June 2022: approximately RMB23.3 million (restated)), which is mainly due to (i) the increase in revenue for the six months ended 30 June 2023 as compared to the same period in 2022; (ii) the reduction in the decrease in fair value of financial assets such as equity investment partnerships for the six months ended 30 June 2023 as compared to the same period in 2022, and the impairment of the frozen sum of the Group recorded during the first half of 2022 (whereas no such impairment had been recorded in 2023); and (iii) the increase in interest income as compared to the same period in 2022. Excluding the impact of non-operating one-off factors such as changes in the fair value of financial assets including equity investment partnerships and the impairment of the frozen sum of the Group recorded during the first half of 2022, the Group's profit attributable to owners of the Company for the six months ended 30 June 2023 is expected to increase by approximately 30% to 40% as compared to the profit attributable to owners of the Company (restated) that would have been recorded for the same period in 2022 which is mainly due to the increase in revenue and interest income as compared to the same period in 2022.
Upcoming Dividend • Jun 16Upcoming dividend of HK$0.037 per shareEligible shareholders must have bought the stock before 23 June 2026. Payment date: 07 July 2026. The company is not currently making a profit but it is cash flow positive. Trailing yield: 1.5%. Lower than top quartile of Hong Kong dividend payers (7.1%). Lower than average of industry peers (2.4%).
공시 • May 27+ 1 more updateBoyaa Interactive International Limited, Annual General Meeting, Jun 18, 2026Boyaa Interactive International Limited, Annual General Meeting, Jun 18, 2026, at 15:00 China Standard Time. Location: 1/f, cal building, 54-58 electric road, tin hau, Hong Kong
Reported Earnings • May 23First quarter 2026 earnings released: HK$0.65 loss per share (vs HK$0.33 loss in 1Q 2025)First quarter 2026 results: HK$0.65 loss per share (further deteriorated from HK$0.33 loss in 1Q 2025). Revenue: HK$133.3m (up 19% from 1Q 2025). Net loss: HK$480.0m (loss widened 115% from 1Q 2025). Revenue is forecast to grow 6.9% p.a. on average during the next 2 years, compared to a 7.7% growth forecast for the Entertainment industry in Hong Kong. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has increased by 72% per year, which means it is tracking significantly ahead of earnings growth.
공시 • May 11Boyaa Interactive International Limited to Report Q1, 2026 Results on May 21, 2026Boyaa Interactive International Limited announced that they will report Q1, 2026 results on May 21, 2026
New Risk • Mar 24New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Hong Kong stocks, typically moving 10.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.
Reported Earnings • Mar 17Full year 2025 earnings: EPS and revenues miss analyst expectationsFull year 2025 results: HK$0.34 loss per share (down from HK$1.42 profit in FY 2024). Revenue: HK$467.7m (down 3.8% from FY 2024). Net loss: HK$238.6m (down 125% from profit in FY 2024). Revenue missed analyst estimates by 11%. Earnings per share (EPS) were also behind analyst expectations. Revenue is forecast to grow 8.3% p.a. on average during the next 2 years, compared to a 8.1% growth forecast for the Entertainment industry in Hong Kong. Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has increased by 81% per year, which means it is tracking significantly ahead of earnings growth.
공시 • Mar 05Boyaa Interactive International Limited to Report Fiscal Year 2025 Results on Mar 15, 2026Boyaa Interactive International Limited announced that they will report fiscal year 2025 results at 4:00 PM, China Standard Time on Mar 15, 2026
Reported Earnings • Nov 18Third quarter 2025 earnings released: EPS: HK$0.38 (vs HK$0.12 loss in 3Q 2024)Third quarter 2025 results: EPS: HK$0.38 (up from HK$0.12 loss in 3Q 2024). Revenue: HK$128.5m (up 11% from 3Q 2024). Net income: HK$260.7m (up HK$340.5m from 3Q 2024). Over the last 3 years on average, earnings per share has increased by 85% per year but the company’s share price has increased by 120% per year, which means it is tracking significantly ahead of earnings growth.
New Risk • Nov 17New minor risk - Dividend sustainabilityThe company has an unstable dividend paying track record. The dividend has had an annual drop of over 20% in the past. Dividend yield: 2.5% This is considered a minor risk. If the company has cut or reduced its dividend in the past, it may be a sign that the underlying business is too cyclical to consistently maintain or grow the dividend over the long-term. It may also indicate the company prioritizes other outcomes instead of maintaining the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (33% accrual ratio). Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
공시 • Nov 05Boyaa Interactive International Limited to Report Q3, 2025 Results on Nov 17, 2025Boyaa Interactive International Limited announced that they will report Q3, 2025 results on Nov 17, 2025
Valuation Update With 7 Day Price Move • Oct 06Investor sentiment improves as stock rises 19%After last week's 19% share price gain to HK$7.78, the stock trades at a trailing P/E ratio of 6.5x. Average trailing P/E is 20x in the Entertainment industry in Hong Kong. Total returns to shareholders of 2,076% over the past three years.
Reported Earnings • Sep 28Second quarter 2025 earnings released: EPS: HK$0.67 (vs HK$0.11 loss in 2Q 2024)Second quarter 2025 results: EPS: HK$0.67 (up from HK$0.11 loss in 2Q 2024). Revenue: HK$110.7m (down 3.9% from 2Q 2024). Net income: HK$449.6m (up HK$524.3m from 2Q 2024). Over the last 3 years on average, earnings per share has increased by 84% per year but the company’s share price has increased by 157% per year, which means it is tracking significantly ahead of earnings growth.
공시 • Sep 13Boyaa Interactive International Limited has completed a Follow-on Equity Offering in the amount of HKD 416.81235 million.Boyaa Interactive International Limited has completed a Follow-on Equity Offering in the amount of HKD 416.81235 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 59,973,000 Price\Range: HKD 6.95 Discount Per Security: HKD 0.0834 Transaction Features: Subsequent Direct Listing
공시 • Aug 21Boyaa Interactive International Limited has filed a Follow-on Equity Offering in the amount of HKD 441.3945 million.Boyaa Interactive International Limited has filed a Follow-on Equity Offering in the amount of HKD 441.3945 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 63,510,000 Price\Range: HKD 6.95 Discount Per Security: HKD 0.0834 Transaction Features: Subsequent Direct Listing
분석 기사 • Aug 18Impressive Earnings May Not Tell The Whole Story For Boyaa Interactive International (HKG:434)SEHK:434 1 Year Share Price vs Fair Value Explore Boyaa Interactive International's Fair Values from the Community and...
Reported Earnings • Aug 12Second quarter 2025 earnings released: EPS: HK$0.67 (vs HK$0.11 loss in 2Q 2024)Second quarter 2025 results: EPS: HK$0.67 (up from HK$0.11 loss in 2Q 2024). Revenue: HK$110.7m (down 1.7% from 2Q 2024). Net income: HK$449.6m (up HK$522.0m from 2Q 2024). Over the last 3 years on average, earnings per share has increased by 84% per year but the company’s share price has increased by 170% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Aug 11Investor sentiment improves as stock rises 17%After last week's 17% share price gain to HK$8.74, the stock trades at a trailing P/E ratio of 17.5x. Average trailing P/E is 18x in the Entertainment industry in Hong Kong. Total returns to shareholders of 1,980% over the past three years.
Board Change • Aug 10High number of new directorsIndependent Non-Executive Director Marco Lim was the last director to join the board, commencing their role in 2025.
분석 기사 • Jul 30Why Investors Shouldn't Be Surprised By Boyaa Interactive International Limited's (HKG:434) 33% Share Price SurgeDespite an already strong run, Boyaa Interactive International Limited ( HKG:434 ) shares have been powering on, with a...
공시 • Jul 30Boyaa Interactive International Limited to Report First Half, 2025 Results on Aug 11, 2025Boyaa Interactive International Limited announced that they will report first half, 2025 results on Aug 11, 2025
Valuation Update With 7 Day Price Move • Jul 10Investor sentiment improves as stock rises 21%After last week's 21% share price gain to HK$7.03, the stock trades at a trailing P/E ratio of 14x. Average trailing P/E is 18x in the Entertainment industry in Hong Kong. Total returns to shareholders of 1,653% over the past three years.
Valuation Update With 7 Day Price Move • Jun 05Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to HK$5.42, the stock trades at a trailing P/E ratio of 10.8x. Average trailing P/E is 18x in the Entertainment industry in Hong Kong. Total returns to shareholders of 1,081% over the past three years.
Reported Earnings • May 30First quarter 2025 earnings released: HK$0.33 loss per share (vs HK$0.58 profit in 1Q 2024)First quarter 2025 results: HK$0.33 loss per share (down from HK$0.58 profit in 1Q 2024). Revenue: HK$111.9m (down 4.9% from 1Q 2024). Net loss: HK$223.6m (down 159% from profit in 1Q 2024). Over the last 3 years on average, earnings per share has increased by 85% per year but the company’s share price has increased by 137% per year, which means it is tracking significantly ahead of earnings growth.
New Risk • May 30New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 70% Last year net profit margin: 108% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (13% average weekly change). Profit margins are more than 30% lower than last year (70% net profit margin).
공시 • May 23Boyaa Interactive International Limited Approves Final Dividend for the Year Ended 31 December 2024Boyaa Interactive International Limited at its AGM held on 23, May 2025, approved final dividend of HKD 0.1064 per ordinary share for the year ended 31 December 2024.
Buy Or Sell Opportunity • May 22Now 26% overvalued after recent price riseOver the last 90 days, the stock has risen 53% to HK$6.18. The fair value is estimated to be HK$4.92, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 6.2% over the last 3 years. Meanwhile, the company has become profitable.
Valuation Update With 7 Day Price Move • May 21Investor sentiment improves as stock rises 17%After last week's 17% share price gain to HK$5.81, the stock trades at a trailing P/E ratio of 4x. Average trailing P/E is 16x in the Entertainment industry in Hong Kong. Total returns to shareholders of 1,133% over the past three years.
Upcoming Dividend • May 20Upcoming dividend of HK$0.11 per shareEligible shareholders must have bought the stock before 27 May 2025. Payment date: 30 June 2025. Payout ratio is a comfortable 7.5% and this is well supported by cash flows. Trailing yield: 2.1%. Lower than top quartile of Hong Kong dividend payers (7.7%). In line with average of industry peers (2.1%).
공시 • May 19Boyaa Interactive International Limited to Report Q1, 2025 Results on May 29, 2025Boyaa Interactive International Limited announced that they will report Q1, 2025 results on May 29, 2025
Valuation Update With 7 Day Price Move • Apr 23Investor sentiment improves as stock rises 25%After last week's 25% share price gain to HK$4.70, the stock trades at a trailing P/E ratio of 3.3x. Average trailing P/E is 14x in the Entertainment industry in Hong Kong. Total returns to shareholders of 988% over the past three years.
Reported Earnings • Apr 13Full year 2024 earnings released: EPS: CN¥1.33 (vs CN¥0.18 in FY 2023)Full year 2024 results: EPS: CN¥1.33 (up from CN¥0.18 in FY 2023). Revenue: CN¥456.9m (up 16% from FY 2023). Net income: CN¥883.8m (up CN¥766.6m from FY 2023). Over the last 3 years on average, earnings per share has increased by 104% per year whereas the company’s share price has increased by 102% per year.
공시 • Apr 09Boyaa Interactive International Limited, Annual General Meeting, May 23, 2025Boyaa Interactive International Limited, Annual General Meeting, May 23, 2025, at 15:00 China Standard Time. Location: plaza 4, basement 3, novotel century hong kong, 238 jaffe road., wanchai Hong Kong
New Risk • Mar 31New minor risk - Dividend sustainabilityThe company has an unstable dividend paying track record. The dividend has had an annual drop of over 20% in the past. Dividend yield: 2.9% This is considered a minor risk. If the company has cut or reduced its dividend in the past, it may be a sign that the underlying business is too cyclical to consistently maintain or grow the dividend over the long-term. It may also indicate the company prioritizes other outcomes instead of maintaining the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (11% average weekly change).
Buy Or Sell Opportunity • Mar 07Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 29% to HK$4.07. The fair value is estimated to be HK$5.15, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 6.2% over the last 3 years. Meanwhile, the company has become profitable.
공시 • Mar 07Boyaa Interactive International Limited Recommends Final Dividend for Year Ended 31 December 2024, Payable on 30 June 2025For the year ended 31 December 2024, the Board of Boyaa Interactive International Limited recommended the payment of a final dividend in the sum of approximately HKD 75,596,000, representing approximately HKD 0.1064 per ordinary share, subject to the approval by shareholders of the Company at the forthcoming annual general meeting to be held. The expected payment date of the 2024 Final Dividend is 30 June 2025.
Reported Earnings • Mar 06Full year 2024 earnings released: EPS: CN¥1.33 (vs CN¥0.18 in FY 2023)Full year 2024 results: EPS: CN¥1.33 (up from CN¥0.18 in FY 2023). Revenue: CN¥456.9m (up 16% from FY 2023). Net income: CN¥883.8m (up CN¥766.6m from FY 2023). Over the last 3 years on average, earnings per share has increased by 104% per year but the company’s share price has increased by 114% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Feb 28Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to HK$3.39, the stock trades at a trailing P/E ratio of 8.6x. Average trailing P/E is 16x in the Entertainment industry in Hong Kong. Total returns to shareholders of 651% over the past three years.
분석 기사 • Feb 18Boyaa Interactive International Limited's (HKG:434) 26% Share Price Plunge Could Signal Some RiskBoyaa Interactive International Limited ( HKG:434 ) shares have retraced a considerable 26% in the last month...
공시 • Feb 17+ 1 more updateBoyaa Interactive International Limited to Report Fiscal Year 2024 Results on Feb 27, 2025Boyaa Interactive International Limited announced that they will report fiscal year 2024 results on Feb 27, 2025
Buy Or Sell Opportunity • Jan 07Now 20% undervaluedOver the last 90 days, the stock has risen 239% to HK$5.18. The fair value is estimated to be HK$6.49, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 5.0% over the last 3 years. Meanwhile, the company has become profitable.
Valuation Update With 7 Day Price Move • Jan 07Investor sentiment improves as stock rises 18%After last week's 18% share price gain to HK$5.18, the stock trades at a trailing P/E ratio of 13.3x. Average trailing P/E is 13x in the Entertainment industry in Hong Kong. Total returns to shareholders of 915% over the past three years.
분석 기사 • Jan 06Calculating The Intrinsic Value Of Boyaa Interactive International Limited (HKG:434)Key Insights Using the 2 Stage Free Cash Flow to Equity, Boyaa Interactive International fair value estimate is HK$6.49...
New Risk • Dec 27New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Hong Kong stocks, typically moving 19% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company.
Buy Or Sell Opportunity • Dec 19Now 21% undervaluedOver the last 90 days, the stock has risen 229% to HK$5.14. The fair value is estimated to be HK$6.50, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 5.0% over the last 3 years. Meanwhile, the company has become profitable.
Recent Insider Transactions • Dec 07Acting CEO recently sold HK$260k worth of stockOn the 2nd of December, Ying Tao sold around 50k shares on-market at roughly HK$5.20 per share. This transaction amounted to 20% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. This was Ying's only on-market trade for the last 12 months.
Valuation Update With 7 Day Price Move • Nov 29Investor sentiment improves as stock rises 17%After last week's 17% share price gain to HK$4.91, the stock trades at a trailing P/E ratio of 12.4x. Average trailing P/E is 12x in the Entertainment industry in Hong Kong. Total returns to shareholders of 900% over the past three years.
Recent Insider Transactions Derivative • Nov 28Acting CEO exercised options and sold HK$116k worth of stockOn the 25th of November, Ying Tao exercised 85k options at a strike price of around HK$3.11 and sold these shares for an average price of HK$4.47 per share. This trade did not impact their existing holding. For the year to December 2018, Ying's total compensation was 95% salary and 5% non-salary. Since December 2023, Ying's direct individual holding has increased from 50.00k shares to 250.00k. This was the only transaction from an insider over the last 12 months.
Reported Earnings • Nov 23Third quarter 2024 earnings released: CN¥0.11 loss per share (vs CN¥0.045 profit in 3Q 2023)Third quarter 2024 results: CN¥0.11 loss per share (down from CN¥0.045 profit in 3Q 2023). Revenue: CN¥104.8m (up 4.8% from 3Q 2023). Net loss: CN¥72.1m (down 344% from profit in 3Q 2023). Over the last 3 years on average, earnings per share has increased by 97% per year whereas the company’s share price has increased by 101% per year.
Valuation Update With 7 Day Price Move • Nov 12Investor sentiment improves as stock rises 35%After last week's 35% share price gain to HK$2.52, the stock trades at a trailing P/E ratio of 4.5x. Average trailing P/E is 12x in the Entertainment industry in Hong Kong. Total returns to shareholders of 403% over the past three years.
분석 기사 • Nov 11Boyaa Interactive International Limited (HKG:434) Stock Catapults 43% Though Its Price And Business Still Lag The MarketBoyaa Interactive International Limited ( HKG:434 ) shareholders have had their patience rewarded with a 43% share...
공시 • Nov 11Boyaa Interactive International Limited to Report Q3, 2024 Results on Nov 21, 2024Boyaa Interactive International Limited announced that they will report Q3, 2024 results on Nov 21, 2024
분석 기사 • Oct 29Boyaa Interactive International (HKG:434) Is Investing Its Capital With Increasing EfficiencyIf we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Firstly, we'd...
Valuation Update With 7 Day Price Move • Oct 29Investor sentiment improves as stock rises 16%After last week's 16% share price gain to HK$1.92, the stock trades at a trailing P/E ratio of 3.4x. Average trailing P/E is 13x in the Entertainment industry in Hong Kong. Total returns to shareholders of 269% over the past three years.
Valuation Update With 7 Day Price Move • Oct 14Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to HK$1.57, the stock trades at a trailing P/E ratio of 2.7x. Average trailing P/E is 13x in the Entertainment industry in Hong Kong. Total returns to shareholders of 202% over the past three years.
Reported Earnings • Sep 28Second quarter 2024 earnings released: CN¥0.10 loss per share (vs CN¥0.041 profit in 2Q 2023)Second quarter 2024 results: CN¥0.10 loss per share (down from CN¥0.041 profit in 2Q 2023). Revenue: CN¥104.8m (up 5.8% from 2Q 2023). Net loss: CN¥67.4m (down 350% from profit in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 112% per year but the company’s share price has only increased by 51% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Aug 23Second quarter 2024 earnings released: CN¥0.10 loss per share (vs CN¥0.041 profit in 2Q 2023)Second quarter 2024 results: CN¥0.10 loss per share (down from CN¥0.041 profit in 2Q 2023). Revenue: CN¥104.8m (up 5.8% from 2Q 2023). Net loss: CN¥67.4m (down 350% from profit in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 112% per year but the company’s share price has only increased by 49% per year, which means it is significantly lagging earnings growth.
공시 • Aug 12Boyaa Interactive International Limited to Report First Half, 2024 Results on Aug 22, 2024Boyaa Interactive International Limited announced that they will report first half, 2024 results on Aug 22, 2024
New Risk • Jun 09New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 69% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (16% average weekly change). High level of non-cash earnings (69% accrual ratio).
Buy Or Sell Opportunity • Jun 05Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 58% to HK$2.10. The fair value is estimated to be HK$1.73, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.3% over the last 3 years. Meanwhile, the company has become profitable.
Buy Or Sell Opportunity • May 16Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 268% to HK$2.10. The fair value is estimated to be HK$1.74, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.3% over the last 3 years. Meanwhile, the company has become profitable.
공시 • May 12Boyaa Interactive International Limited to Report Q1, 2024 Results on May 23, 2024Boyaa Interactive International Limited announced that they will report Q1, 2024 results on May 23, 2024
공시 • Apr 20+ 1 more updateBoyaa Interactive International Limited Approves to Declare Final Dividend for the Year Ended December 31, 2023Boyaa Interactive International Limited at its meeting held on April 19, 2024 approved to declare a final dividend of HKD 0.0372 per ordinary share for the year ended 31 December 2023.
Valuation Update With 7 Day Price Move • Apr 16Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to HK$1.92, the stock trades at a trailing P/E ratio of 9.9x. Average trailing P/E is 11x in the Entertainment industry in Hong Kong. Total returns to shareholders of 225% over the past three years.
Upcoming Dividend • Apr 16Upcoming dividend of HK$0.037 per shareEligible shareholders must have bought the stock before 23 April 2024. Payment date: 31 May 2024. Trailing yield: 1.9%. Lower than top quartile of Hong Kong dividend payers (8.2%). Lower than average of industry peers (3.3%).
분석 기사 • Apr 12Boyaa Interactive International Limited's (HKG:434) CEO Looks Due For A Compensation RaiseKey Insights Boyaa Interactive International will host its Annual General Meeting on 19th of April Total pay for CEO...
공시 • Mar 28Boyaa Interactive International Limited, Annual General Meeting, Apr 19, 2024Boyaa Interactive International Limited, Annual General Meeting, Apr 19, 2024, at 15:00 China Standard Time. Location: Plaza 4, Basement 3, Novote Century Hong Kong, 238 Jaffe Roadl Wan Chai Hong Kong Agenda: To consider the proposed grant of the Repurchase Mandate and the Share Issue Mandate to the Directors; to consider proposed re-election of the retiring Director; to consider the proposed re-appointment of auditor; to consider proposed Acquisition Mandate and the Potential Cryptocurrency Acquisitions; and to consider the proposed adoption of the New Share Option Scheme.
Valuation Update With 7 Day Price Move • Mar 25Investor sentiment improves as stock rises 18%After last week's 18% share price gain to HK$2.44, the stock trades at a trailing P/E ratio of 12.5x. Average trailing P/E is 19x in the Entertainment industry in Hong Kong. Total returns to shareholders of 314% over the past three years.
Buy Or Sell Opportunity • Mar 21Now 29% overvalued after recent price riseOver the last 90 days, the stock has risen 325% to HK$2.25. The fair value is estimated to be HK$1.75, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.3% over the last 3 years. Meanwhile, the company has become profitable.
Reported Earnings • Mar 04Full year 2023 earnings released: EPS: CN¥0.18 (vs CN¥0.098 in FY 2022)Full year 2023 results: EPS: CN¥0.18 (up from CN¥0.098 in FY 2022). Revenue: CN¥394.6m (up 5.1% from FY 2022). Net income: CN¥117.2m (up 83% from FY 2022). Profit margin: 30% (up from 17% in FY 2022). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 111% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.
공시 • Mar 01Boyaa Interactive International Limited Announces Final Ordinary Dividend for the Year Ended 31 December 2023, Payable on May 31, 2024Boyaa Interactive International Limited announced final ordinary dividend of HKD 0.0372 per share for the Year Ended 31 December 2023. Payment date is 31 May 2024.
분석 기사 • Mar 01There's No Escaping Boyaa Interactive International Limited's (HKG:434) Muted Earnings Despite A 85% Share Price RiseThe Boyaa Interactive International Limited ( HKG:434 ) share price has done very well over the last month, posting an...
Valuation Update With 7 Day Price Move • Feb 29Investor sentiment improves as stock rises 38%After last week's 38% share price gain to HK$1.02, the stock trades at a trailing P/E ratio of 5.4x. Average trailing P/E is 24x in the Entertainment industry in Hong Kong. Total returns to shareholders of 48% over the past three years.
Buy Or Sell Opportunity • Feb 28Now 26% overvalued after recent price riseOver the last 90 days, the stock has risen 65% to HK$0.89. The fair value is estimated to be HK$0.71, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 3.9% over the last 3 years. Meanwhile, the company has become profitable.
분석 기사 • Feb 22Calculating The Fair Value Of Boyaa Interactive International Limited (HKG:434)Key Insights Using the 2 Stage Free Cash Flow to Equity, Boyaa Interactive International fair value estimate is HK$0.71...
공시 • Feb 20Boyaa Interactive International Limited to Report Fiscal Year 2023 Results on Feb 29, 2024Boyaa Interactive International Limited announced that they will report fiscal year 2023 results on Feb 29, 2024
분석 기사 • Jan 11Here's Why Boyaa Interactive International (HKG:434) Has Caught The Eye Of InvestorsFor beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
Buying Opportunity • Dec 01Now 23% undervaluedOver the last 90 days, the stock is up 2.0%. The fair value is estimated to be HK$0.67, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 3.9% over the last 3 years. Meanwhile, the company has become profitable.
Reported Earnings • Nov 25Third quarter 2023 earnings released: EPS: CN¥4.47 (vs CN¥0.025 in 3Q 2022)Third quarter 2023 results: EPS: CN¥4.47 (up from CN¥0.025 in 3Q 2022). Revenue: CN¥100.0m (up 5.9% from 3Q 2022). Net income: CN¥29.5m (up 83% from 3Q 2022). Profit margin: 30% (up from 17% in 3Q 2022). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 133% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.
공시 • Sep 12Boyaa Interactive International Limited Announces Executive ChangesThe board of directors of Boyaa Interactive International Limited announced that Ms. CHOU has tendered her resignation as the company secretary of the Company (the Company Secretary), and will cease to act as an authorised representative of the Company (the Authorised Representative) under Rule 3.05 of the Rules (the "Listing Rules") Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the Stock Exchange) and a process agent of the Company for acceptance of service of process or notices in Hong Kong on behalf of the Company in accordance with the Companies Ordinance (Chapter 622 of the Laws of Hong Kong) and Rule 19.05(2) of the Listing Rules (the Process Agent), in each case, with effect from 11 September 2023, due to her other personal commitments. Ms. CHOU has confirmed that she has no disagreement with the Board, and there are no matters in relation to her resignation from the above positions that need to be brought to the attention of the Stock Exchange and the shareholders of the Company. The Board announced that following the resignation of Ms. CHOU, Ms. TAO (thecurrent executive director and acting chief executive officer of the Company) and Mr. POON have been appointed as the joint company secretaries of the Company (the Joint Company Secretaries, and each a Joint Company Secretary) with effect from 11 September 2023. Mr. POON has also been appointed as the Authorised Representative and the Process Agent, in each case, with effect from 11 September 2023. Ms. TAO Ying joined the Board as an executive director of the Company on 21 September 2018. Before her appointment as an executive director of the Company, Ms. TAO was the person-in-charge of the compliance department of the Group, and was primarily responsible for the handling of the listing compliance issues of the Group, discharging the duties and responsibilities of company secretary, and participating in the internal control, finance, investor relations, and investment project management of the Group. Ms. TAO has served as a director of Shenzhen Dong Fang Bo Ya Technology Co., Limited since November 2018. Ms. TAO has also served as the legal representative, executive director and general manager of Shenzhen Erlulu Technology Company Limited since November 2018. Ms. TAO has served as a director of JIUHO PTE. LTD. since November 2020. Ms. TAO has also served as the legal representative, executivedirector and the general manager of Shenzhen Jiaxun Zhichuang Technology Co., LTD since October 2022. Ms. TAO joined the Company in December 2013 and has worked in the Company for over nine years. She has over 15 years of company management experience. Ms. TAO graduated from Anhui University of Finance and Economics in July 2003, with a bachelor's degree in economics in international economics and trade, and also obtained a certificate of graduation with a minor in Accountancy from Anhui University of Finance and Economics. Ms. TAO obtained the Second Level National Certificate of Human Resources Management issued by the Ministry of Human Resources and Social Security, the People's Republic of China in June 2011. Mr. POON Ping Yeung is the manager of the Listed & Fiduciary Corporate Services Department of Trident Corporate Services (Asia) Limited, a global professional servicesfirm. He has around ten years of professional experience in company secretarial field. Mr. POON is an associate member (holder of practitioner's endorsement) of The Chartered Governance Institute (formerly known as The Institute of Chartered Secretaries and Administrators) in the United Kingdom and The Hong Kong Chartered Governance Institute (formerly known as The Hong Kong Institute of Chartered Secretaries). He obtained a bachelor's degree in arts (major in social policy and administration) in October 2012 from The Hong Kong Polytechnic University and a master's degree in corporate governance in October 2019 from Hong Kong Metropolitan University (formerly known as The Open University of Hong Kong).
Reported Earnings • Aug 25Second quarter 2023 earnings released: EPS: CN¥0.041 (vs CN¥0.02 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.041 (up from CN¥0.02 in 2Q 2022). Revenue: CN¥99.1m (up 4.3% from 2Q 2022). Net income: CN¥26.9m (up 105% from 2Q 2022). Profit margin: 27% (up from 14% in 2Q 2022). Over the last 3 years on average, earnings per share has increased by 112% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.
공시 • Aug 16Boyaa Interactive International Limited to Report First Half, 2023 Results on Aug 24, 2023Boyaa Interactive International Limited announced that they will report first half, 2023 results on Aug 24, 2023
공시 • Aug 13Boyaa Interactive International Limited Provides Consolidated Earnings Guidance for the Six Months Ended June 30, 2023Boyaa Interactive International Limited provided consolidated earnings guidance for the six months ended June 30, 2023. Based on a preliminary assessment by the management of the Company on the unaudited consolidated management accounts of the Group and the information currently available to the Board, the revenue of the Group for the six months ended 30 June 2023 is expected to increase by approximately 1% to 5% as compared to that for the six months ended 30 June 2022 (six months ended 30 June 2022: approximately RMB 186.5 million), which is primarily due to (i) the Group's holding of certain online operation activities; and (ii) the continuous optimisation of its gaming products and gameplay so that the Group's revenue has maintained a steady increase. The Group's profit attributable to owners of the Company for the six months ended 30 June 2023 is expected to increase by approximately 130% to 140% as compared to that for the six months ended 30 June 2022 (six months ended 30 June 2022: approximately RMB23.3 million (restated)), which is mainly due to (i) the increase in revenue for the six months ended 30 June 2023 as compared to the same period in 2022; (ii) the reduction in the decrease in fair value of financial assets such as equity investment partnerships for the six months ended 30 June 2023 as compared to the same period in 2022, and the impairment of the frozen sum of the Group recorded during the first half of 2022 (whereas no such impairment had been recorded in 2023); and (iii) the increase in interest income as compared to the same period in 2022. Excluding the impact of non-operating one-off factors such as changes in the fair value of financial assets including equity investment partnerships and the impairment of the frozen sum of the Group recorded during the first half of 2022, the Group's profit attributable to owners of the Company for the six months ended 30 June 2023 is expected to increase by approximately 30% to 40% as compared to the profit attributable to owners of the Company (restated) that would have been recorded for the same period in 2022 which is mainly due to the increase in revenue and interest income as compared to the same period in 2022.
Board Change • Aug 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 2 experienced directors. 3 highly experienced directors. Independent Non-Executive Director Fanwei Kong was the last director to join the board, commencing their role in 2020. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
분석 기사 • Jul 14Boyaa Interactive International's (HKG:434) Returns Have Hit A WallTo find a multi-bagger stock, what are the underlying trends we should look for in a business? Firstly, we'll want to...
분석 기사 • Jun 03If EPS Growth Is Important To You, Boyaa Interactive International (HKG:434) Presents An OpportunityInvestors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
Reported Earnings • May 27First quarter 2023 earnings released: EPS: CN¥0.044 (vs CN¥0.025 in 1Q 2022)First quarter 2023 results: EPS: CN¥0.044 (up from CN¥0.025 in 1Q 2022). Revenue: CN¥95.2m (up 4.0% from 1Q 2022). Net income: CN¥28.7m (up 77% from 1Q 2022). Profit margin: 30% (up from 18% in 1Q 2022). Over the last 3 years on average, earnings per share has increased by 95% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.
공시 • May 17Boyaa Interactive International Limited to Report Q1, 2023 Results on May 25, 2023Boyaa Interactive International Limited announced that they will report Q1, 2023 results on May 25, 2023
Reported Earnings • Mar 24Full year 2022 earnings released: EPS: CN¥0.098 (vs CN¥0.012 in FY 2021)Full year 2022 results: EPS: CN¥0.098 (up from CN¥0.012 in FY 2021). Revenue: CN¥366.2m (flat on FY 2021). Net income: CN¥7.97m (flat on FY 2021). Profit margin: 2.2% (in line with FY 2021). Over the last 3 years on average, earnings per share has increased by 65% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.
분석 기사 • Mar 11Boyaa Interactive International (HKG:434) Is Finding It Tricky To Allocate Its CapitalIf we're looking to avoid a business that is in decline, what are the trends that can warn us ahead of time? A business...
Reported Earnings • Nov 25Third quarter 2022 earnings released: EPS: CN¥0.025 (vs CN¥0.014 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.025 (up from CN¥0.014 in 3Q 2021). Revenue: CN¥94.5m (up 2.3% from 3Q 2021). Net income: CN¥16.2m (up 71% from 3Q 2021). Profit margin: 17% (up from 10% in 3Q 2021). Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has fallen by 29% per year, which means it is significantly lagging earnings.
분석 기사 • Nov 18Returns On Capital Signal Difficult Times Ahead For Boyaa Interactive International (HKG:434)If you're looking at a mature business that's past the growth phase, what are some of the underlying trends that pop...
Reported Earnings • Aug 27Second quarter 2022 earnings released: EPS: CN¥0.02 (vs CN¥0.008 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.02 (up from CN¥0.008 in 2Q 2021). Revenue: CN¥94.9m (down 1.7% from 2Q 2021). Net income: CN¥13.2m (up 155% from 2Q 2021). Profit margin: 14% (up from 5.4% in 2Q 2021). Over the last 3 years on average, earnings per share has fallen by 38% per year but the company’s share price has only fallen by 31% per year, which means it has not declined as severely as earnings.
Reported Earnings • May 27First quarter 2022 earnings released: EPS: CN¥0.025 (vs CN¥0.025 loss in 1Q 2021)First quarter 2022 results: EPS: CN¥0.025 (up from CN¥0.025 loss in 1Q 2021). Revenue: CN¥91.5m (up 7.8% from 1Q 2021). Net income: CN¥16.2m (up CN¥32.3m from 1Q 2021). Profit margin: 18% (up from net loss in 1Q 2021). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 44 percentage points per year, which is a significant difference in performance.
분석 기사 • Mar 09Investors Could Be Concerned With Boyaa Interactive International's (HKG:434) Returns On CapitalTo avoid investing in a business that's in decline, there's a few financial metrics that can provide early indications...
Reported Earnings • Nov 26Third quarter 2021 earnings: Revenues and EPS in line with analyst expectationsThird quarter 2021 results: EPS: CN¥0.009 (up from CN¥0.002 loss in 3Q 2020). Revenue: CN¥97.0m (up 14% from 3Q 2020). Net income: CN¥5.67m (up CN¥6.76m from 3Q 2020). Profit margin: 5.8% (up from net loss in 3Q 2020). Revenue was in line with analyst estimates. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 85 percentage points per year, which is a significant difference in performance.
분석 기사 • Sep 02Boyaa Interactive International (HKG:434) Will Be Looking To Turn Around Its ReturnsIf we're looking to avoid a business that is in decline, what are the trends that can warn us ahead of time? A business...