Ecora Royalties 향후 성장
Future 기준 점검 3/6
Ecora Royalties (는) 각각 연간 17.3% 및 12.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 17.5% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 7.2% 로 예상됩니다.
핵심 정보
17.3%
이익 성장률
17.53%
EPS 성장률
| Metals and Mining 이익 성장 | 17.2% |
| 매출 성장률 | 12.2% |
| 향후 자기자본이익률 | 7.17% |
| 애널리스트 커버리지 | Low |
| 마지막 업데이트 | 29 Apr 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • May 10
ECOR: Future Upside Will Hinge On Refined Royalty Assumptions And Dividend Policy
Ecora Royalties’ analyst price target has been trimmed by £0.10 to £1.54, as analysts factor in updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E following recent rating and target moves across the sector. Analyst Commentary Recent research on Ecora Royalties has focused on recalibrating fair value assumptions and risk factors, which has fed directly into the latest £1.54 price target and rating changes.
내러티브 업데이트 • Apr 25
ECOR: Higher Discount Rate And Dividend Outlook Will Support Stronger Profitability
Ecora Royalties' analyst price targets have increased to £1.90 from £1.50 as analysts factor in a higher discount rate, along with updated expectations for slower revenue growth, stronger profit margins and a lower future P/E multiple. Analyst Commentary Recent Street research on Ecora Royalties has been mixed, with both upward and downward adjustments to price targets and ratings.내러티브 업데이트 • Apr 09
ECOR: Future Upside Will Depend On Reset Royalty Assumptions And Dividend Framework
Ecora Royalties' updated analyst price target moves to £1.72 from £1.71, with analysts pointing to revised growth and margin assumptions and a slightly lower discount rate as key drivers of the change. Analyst Commentary Recent research on Ecora Royalties shows a mix of optimism and caution as price targets and ratings are adjusted around updated assumptions.분석 기사 • Apr 04
Ecora Royalties' (LON:ECOR) Solid Earnings Have Been Accounted For Conservatively
Ecora Royalties PLC's ( LON:ECOR ) recent earnings report didn't offer any surprises, with the shares unchanged over...분석 기사 • Mar 29
Ecora Royalties PLC Just Beat EPS By 225%: Here's What Analysts Think Will Happen Next
Investors in Ecora Royalties PLC ( LON:ECOR ) had a good week, as its shares rose 3.8% to close at UK£1.30 following...내러티브 업데이트 • Mar 26
ECOR: Future Upside Will Hinge On Reassessed Cash Flow And Discount Rate Assumptions
Narrative Update on Ecora Royalties The analyst price target for Ecora Royalties has been adjusted to £1.54, with analysts citing refined assumptions for fair value, discount rate, revenue growth, profit margins and future P/E as key drivers behind the change. Analyst Commentary Recent research on Ecora Royalties reflects a more measured stance, with the latest move being a downgrade to Hold alongside a price target of 154 GBp. This aligns with the updated analyst fair value assumption of £1.54 mentioned earlier.내러티브 업데이트 • Mar 11
ECOR: Future Upside Will Hinge On Phalaborwa Execution And Portfolio Cash Flows
Analysts have lifted their price target on Ecora Royalties to about £1.68 per share from roughly £1.39, reflecting updated assumptions for revenue growth, margins and future P/E, while recent research opinions remain mixed, with a downgrade to Hold and a separate price target increase. Analyst Commentary Recent research on Ecora Royalties points to a mixed setup, with some analysts turning more cautious at current levels while others are still prepared to lift their valuation assumptions.
내러티브 업데이트 • Feb 25
ECOR: Higher P/E Assumptions And Downgraded Rating Will Shape Future Returns
The analyst price target for Ecora Royalties has been adjusted to £1.54 from £1.15, with analysts citing updated assumptions on revenue growth, profit margins and future P/E as key drivers of the change. Analyst Commentary Recent research coverage on Ecora Royalties reflects a mix of recalibrated expectations and more cautious stances on the shares.내러티브 업데이트 • Feb 10
ECOR: Elevated Revenue And Margin Assumptions Will Pressure Future Rating
Ecora Royalties’ analyst price target has been raised by £0.15 to £1.15, with analysts pointing to revised expectations for revenue growth of about 33%, a higher profit margin near 24%, and a lower future P/E of about 36, even as they apply a slightly higher discount rate of around 9.3%. Analyst Commentary The latest research points to a higher price target of £1.15 for Ecora Royalties, paired with assumptions for around 33% revenue growth, a profit margin near 24%, and a forward P/E of about 36.내러티브 업데이트 • Jan 27
ECOR: Future Royalty Appeal Will Rely On Phalaborwa Resource Execution
Analysts have trimmed their fair value estimate for Ecora Royalties from £1.41 to £1.39, citing updated assumptions for discount rates, revenue growth, profit margins and future P/E levels. Analyst Commentary Recent valuation work around Ecora Royalties sits against a broader backdrop of mixed moves in equity research, where some stocks are seeing more optimistic stances while others face trimmed expectations.내러티브 업데이트 • Jan 11
ECOR: Future Royalty Upside Will Stem From Expanded Phalaborwa Rare Earth Resource
Analysts have lifted their price target for Ecora Resources from £1.34 to £1.41, citing a slightly lower discount rate, a small adjustment in projected revenue growth and profit margin, and a higher future P/E assumption as key factors behind the change. What's in the News Ecora Resources highlights an updated Mineral Resource Estimate at the Phalaborwa rare earths project, which now includes yttrium alongside other heavy rare earth elements that are subject to Chinese export controls (Key Developments).내러티브 업데이트 • Dec 17
ECOR: Future Royalty Upside Expected From Expanded Phalaborwa Rare Earth Resource
Analysts have raised their price target on Ecora Resources by approximately 10 percent, to about $1.34 from around $1.22, citing expectations of stronger revenue growth, improved profit margins, and a lower future P E multiple that supports a more attractive valuation. What's in the News Ecora Resources highlighted an updated Mineral Resource Estimate at Rainbow Rare Earths' Phalaborwa project, which now includes yttrium, a heavy rare earth element recently subject to Chinese export controls, potentially enhancing project economics (company announcement).분석 기사 • Nov 29
Ecora Resources (LON:ECOR) Use Of Debt Could Be Considered Risky
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...분석 기사 • Jul 24
Risks To Shareholder Returns Are Elevated At These Prices For Ecora Resources PLC (LON:ECOR)
When you see that almost half of the companies in the Metals and Mining industry in the United Kingdom have...
새로운 내러티브 • Feb 17
While Future Projects May Contribute Revenue, Analysts Foresee Declining Earnings
Strategic acquisitions in royalty and low-cost projects like Phalaborwa, Voisey’s Bay, West Musgrave, and Santo Domingo could significantly boost long-term revenue and earnings.분석 기사 • Sep 11
We Like The Quality Of Ecora Resources' (LON:ECOR) Earnings
Ecora Resources PLC's ( LON:ECOR ) solid earnings announcement recently didn't do much to the stock price. We did some...분석 기사 • Nov 21
Ecora Resources (LON:ECOR) Has A Somewhat Strained Balance Sheet
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...분석 기사 • Apr 03
Ecora Resources (LON:ECOR) Will Pay A Dividend Of $0.0175
The board of Ecora Resources PLC ( LON:ECOR ) has announced that it will pay a dividend on the 7th of June, with...분석 기사 • Apr 01
Earnings Miss: Ecora Resources PLC Missed EPS By 20% And Analysts Are Revising Their Forecasts
As you might know, Ecora Resources PLC ( LON:ECOR ) recently reported its full-year numbers. It looks like a pretty bad...분석 기사 • Mar 16
Estimating The Fair Value Of Ecora Resources PLC (LON:ECOR)
Key Insights Using the 2 Stage Free Cash Flow to Equity, Ecora Resources fair value estimate is UK£1.28 Current share...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 80 | 23 | 54 | 53 | 5 |
| 12/31/2027 | 69 | 16 | 41 | 47 | 5 |
| 12/31/2026 | 73 | 21 | 42 | 48 | 5 |
| 12/31/2025 | 56 | 22 | -5 | 35 | N/A |
| 9/30/2025 | 41 | -4 | -17 | 28 | N/A |
| 6/30/2025 | 26 | -30 | -30 | 20 | N/A |
| 3/31/2025 | 43 | -20 | -4 | 25 | N/A |
| 12/31/2024 | 60 | -10 | 21 | 30 | N/A |
| 9/30/2024 | 64 | 5 | 4 | 29 | N/A |
| 6/30/2024 | 69 | 20 | -14 | 28 | N/A |
| 3/31/2024 | 65 | 10 | -16 | 31 | N/A |
| 12/31/2023 | 62 | 1 | -18 | 34 | N/A |
| 9/30/2023 | 77 | -3 | -12 | 52 | N/A |
| 6/30/2023 | 91 | -7 | -6 | 70 | N/A |
| 3/31/2023 | 117 | 44 | 34 | 101 | N/A |
| 12/31/2022 | 142 | 95 | 74 | 132 | N/A |
| 9/30/2022 | 149 | 110 | 98 | 126 | N/A |
| 6/30/2022 | 156 | 125 | 123 | 119 | N/A |
| 3/31/2022 | 121 | 81 | -13 | 87 | N/A |
| 12/31/2021 | 85 | 37 | -148 | 56 | N/A |
| 9/30/2021 | 64 | 18 | -165 | 42 | N/A |
| 6/30/2021 | 43 | -2 | -182 | 29 | N/A |
| 3/31/2021 | 44 | -13 | -82 | 25 | N/A |
| 12/31/2020 | 44 | -24 | 18 | 22 | N/A |
| 9/30/2020 | 49 | -20 | -1 | 29 | N/A |
| 6/30/2020 | 53 | -16 | -18 | 36 | N/A |
| 3/31/2020 | 61 | 10 | -6 | 47 | N/A |
| 12/31/2019 | 74 | 38 | 6 | 62 | N/A |
| 9/30/2019 | 70 | 46 | N/A | 59 | N/A |
| 6/30/2019 | 74 | 58 | N/A | 61 | N/A |
| 3/31/2019 | 68 | 49 | N/A | 56 | N/A |
| 12/31/2018 | 59 | 37 | N/A | 47 | N/A |
| 9/30/2018 | 57 | 36 | N/A | 47 | N/A |
| 6/30/2018 | 55 | 34 | N/A | 47 | N/A |
| 3/31/2018 | 57 | 26 | N/A | 51 | N/A |
| 12/31/2017 | 53 | 14 | N/A | 50 | N/A |
| 9/30/2017 | 48 | 27 | N/A | 40 | N/A |
| 6/30/2017 | 43 | 38 | N/A | 29 | N/A |
| 3/31/2017 | 33 | 35 | N/A | 21 | N/A |
| 12/31/2016 | 24 | 32 | N/A | 13 | N/A |
| 9/30/2016 | 19 | 5 | N/A | 9 | N/A |
| 6/30/2016 | 12 | -25 | N/A | 6 | N/A |
| 3/31/2016 | 13 | -30 | N/A | 3 | N/A |
| 12/31/2015 | 13 | -33 | N/A | 0 | N/A |
| 9/30/2015 | 10 | -42 | N/A | 2 | N/A |
| 6/30/2015 | 7 | -52 | N/A | 4 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: ECOR 의 연간 예상 수익 증가율(17.3%)이 saving rate(3.4%)보다 높습니다.
수익 vs 시장: ECOR 의 연간 수익(17.3%)이 UK 시장(11.5%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 수익: ECOR 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.
수익 대 시장: ECOR 의 수익(연간 12.2%)이 UK 시장(연간 4.5%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: ECOR 의 수익(연간 12.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: ECOR의 자본 수익률은 3년 후 7.2%로 낮을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/21 18:51 |
| 종가 | 2026/05/21 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Ecora Royalties PLC는 11명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Riley Venton | Atrium Research |
| Richard Hatch | Berenberg |
| Edward Sterck | BMO Capital Markets Equity Research |