View ValuationFrontline 향후 성장Future 기준 점검 0/6Frontline 의 수익과 수익은 각각 연간 16.4% 및 10.6% 감소할 것으로 예상됩니다 while EPS는 연간 13.6% 만큼 쇠퇴할 것으로 예상됩니다.핵심 정보-10.6%이익 성장률-13.63%EPS 성장률Oil and Gas 이익 성장6.7%매출 성장률-16.4%향후 자기자본이익률n/a애널리스트 커버리지Good마지막 업데이트22 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesDeclared Dividend • 14hFirst quarter dividend of US$1.55 announcedShareholders will receive a dividend of US$1.55. Ex-date: 12th June 2026 Payment date: 23rd June 2026 Dividend yield will be 4.9%, which is lower than the industry average of 6.7%. Sustainability & Growth Dividend is covered by both earnings (77% earnings payout ratio) and cash flows (66% cash payout ratio). The dividend has increased by an average of 5.8% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to decline by 14% over the next year. A fall of 14% would increase the payout ratio to a potentially unsustainable range, which means the dividend may be at risk.New Risk • May 22New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 14% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 14% per year for the foreseeable future. Minor Risks High level of debt (76% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.Reported Earnings • May 22First quarter 2026 earnings released: EPS: US$2.51 (vs US$0.15 in 1Q 2025)First quarter 2026 results: EPS: US$2.51 (up from US$0.15 in 1Q 2025). Revenue: US$714.2m (up 67% from 1Q 2025). Net income: US$559.1m (up US$525.8m from 1Q 2025). Profit margin: 78% (up from 7.8% in 1Q 2025). The increase in margin was primarily driven by higher revenue. Revenue is expected to decline by 15% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in the United Kingdom are expected to grow by 1.7%. Over the last 3 years on average, earnings per share has fallen by 19% per year but the company’s share price has increased by 28% per year, which means it is well ahead of earnings.Buy Or Sell Opportunity • May 20Now 63% undervalued after recent price dropOver the last 90 days, the stock has fallen 64% to kr113. The fair value is estimated to be kr303, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 4.4% over the last 3 years. Earnings per share has declined by 29%. For the next 3 years, revenue is forecast to decline by 9.4% per annum. Earnings are forecast to grow by 6.4% per annum over the same time period.Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Director Maria Papakokkinou was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Buy Or Sell Opportunity • May 04Now 71% undervalued after recent price dropOver the last 90 days, the stock has fallen 59% to kr113. The fair value is estimated to be kr384, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 4.4% over the last 3 years. Earnings per share has declined by 29%. For the next 3 years, revenue is forecast to decline by 8.2% per annum. Earnings are forecast to grow by 5.1% per annum over the same time period.Board Change • Apr 17Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Director Maria Papakokkinou was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Mar 30Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Director Maria Papakokkinou was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Mar 30Full year 2025 earnings released: EPS: US$1.70 (vs US$2.23 in FY 2024)Full year 2025 results: EPS: US$1.70 (down from US$2.23 in FY 2024). Revenue: US$1.97b (down 4.2% from FY 2024). Net income: US$379.1m (down 24% from FY 2024). Profit margin: 19% (down from 24% in FY 2024). The decrease in margin was primarily driven by lower revenue. Revenue is expected to decline by 9.6% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in the United Kingdom are expected to grow by 2.4%. Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has increased by 27% per year, which means it is well ahead of earnings.공시 • Mar 28Frontline plc Announces Resignation of Director Richard C. PrinceFrontline plc announced that Mr. Richard C. Prince has resigned as Director of the Company.Declared Dividend • Mar 09Fourth quarter dividend of US$1.03 announcedShareholders will receive a dividend of US$1.03. Ex-date: 12th March 2026 Payment date: 19th March 2026 Dividend yield will be 2.5%, which is lower than the industry average of 6.7%. Sustainability & Growth Dividend is not covered by earnings (103% earnings payout ratio). However, it is covered by cash flows (58% cash payout ratio). The dividend has increased by an average of 5.8% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 15% to bring the payout ratio under control. EPS is expected to grow by 49% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.Reported Earnings • Feb 28Third quarter 2025 earnings released: EPS: US$0.18 (vs US$0.27 in 3Q 2024)Third quarter 2025 results: EPS: US$0.18 (down from US$0.27 in 3Q 2024). Revenue: US$432.7m (down 12% from 3Q 2024). Net income: US$40.3m (down 33% from 3Q 2024). Profit margin: 9.3% (down from 12% in 3Q 2024). Revenue is forecast to stay flat during the next 4 years compared to a 2.6% growth forecast for the Oil and Gas industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 18% per year whereas the company’s share price has fallen by 17% per year.New Risk • Feb 27New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of British stocks, typically moving 20% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (1.9x net interest cover). Share price has been highly volatile over the past 3 months (20% average weekly change). Minor Risks Dividend is not well covered by earnings (95% payout ratio). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (12% net profit margin).Buy Or Sell Opportunity • Feb 16Now 57% undervalued after recent price dropOver the last 90 days, the stock has fallen 56% to kr113. The fair value is estimated to be kr263, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.1% over the last 3 years. Earnings per share has declined by 18%. For the next 3 years, revenue is forecast to grow by 0.5% per annum. Earnings are also forecast to grow by 31% per annum over the same time period.Buy Or Sell Opportunity • Jan 28Now 60% undervalued after recent price dropOver the last 90 days, the stock has fallen 55% to kr113. The fair value is estimated to be kr282, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.1% over the last 3 years. Earnings per share has declined by 18%. For the next 3 years, revenue is forecast to decline by 2.2% per annum. Earnings are forecast to grow by 31% per annum over the same time period.공시 • Jan 05+ 5 more updatesFrontline plc to Report Q4, 2026 Results on Feb 26, 2027Frontline plc announced that they will report Q4, 2026 results on Feb 26, 2027공시 • Dec 09Frontline plc Approves to Elect Richard C. Prince as DirectorFrontline plc at 2025 Annual General Meeting held on 8 December 2025 approved to elect Richard C. Prince as a Director of the Company.New Risk • Nov 28New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of British stocks, typically moving 15% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (1.9x net interest cover). Share price has been highly volatile over the past 3 months (15% average weekly change). Minor Risks Dividend is not well covered by earnings (95% payout ratio). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (12% net profit margin).Declared Dividend • Nov 24Third quarter dividend of US$0.19 announcedShareholders will receive a dividend of US$0.19. Ex-date: 12th December 2025 Payment date: 19th December 2025 Dividend yield will be 6.8%, which is about the same as the industry average. Sustainability & Growth Dividend is not adequately covered by earnings (95% earnings payout ratio). However, it is covered by cash flows (71% cash payout ratio). The dividend has increased by an average of 5.9% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 5.7% to bring the payout ratio under control. EPS is expected to grow by 99% over the next 2 years, which is sufficient to bring the dividend into a sustainable range.Reported Earnings • Nov 24Third quarter 2025 earnings released: EPS: US$0.18 (vs US$0.27 in 3Q 2024)Third quarter 2025 results: EPS: US$0.18 (down from US$0.27 in 3Q 2024). Revenue: US$432.7m (down 12% from 3Q 2024). Net income: US$40.3m (down 33% from 3Q 2024). Profit margin: 9.3% (down from 12% in 3Q 2024). Revenue is expected to decline by 2.2% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in the United Kingdom are expected to grow by 2.5%.Declared Dividend • Sep 01Second quarter dividend of US$0.36 announcedShareholders will receive a dividend of US$0.36. Ex-date: 12th September 2025 Payment date: 24th September 2025 Dividend yield will be 3.9%, which is lower than the industry average of 6.7%. Sustainability & Growth Dividend is not covered by earnings (101% earnings payout ratio). However, it is covered by cash flows (64% cash payout ratio). The dividend has increased by an average of 5.9% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 12% to bring the payout ratio under control. EPS is expected to grow by 189% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.Reported Earnings • Aug 31Second quarter 2025 earnings released: EPS: US$0.35 (vs US$0.84 in 2Q 2024)Second quarter 2025 results: EPS: US$0.35 (down from US$0.84 in 2Q 2024). Revenue: US$480.1m (down 14% from 2Q 2024). Net income: US$77.5m (down 59% from 2Q 2024). Profit margin: 16% (down from 34% in 2Q 2024). Revenue is expected to decline by 8.5% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in the United Kingdom are expected to grow by 12%.Valuation Update With 7 Day Price Move • Aug 08Investor sentiment deteriorates as stock falls 41%After last week's 41% share price decline to kr113, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 6x in the Oil and Gas industry in the United Kingdom. Total loss to shareholders of 52% over the past year.Valuation Update With 7 Day Price Move • Jun 24Investor sentiment deteriorates as stock falls 40%After last week's 40% share price decline to kr113, the stock trades at a trailing P/E ratio of 11.9x. Average forward P/E is 5x in the Oil and Gas industry in the United Kingdom. Total loss to shareholders of 55% over the past year.Declared Dividend • Jun 03First quarter dividend of US$0.18 announcedShareholders will receive a dividend of US$0.18. Ex-date: 12th June 2025 Payment date: 24th June 2025 Dividend yield will be 11%, which is higher than the industry average of 6.7%. Sustainability & Growth Dividend is covered by both earnings (86% earnings payout ratio) and cash flows (58% cash payout ratio). The dividend has increased by an average of 5.9% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 99% over the next 3 years, which should provide support to the dividend and adequate earnings cover.Reported Earnings • May 23First quarter 2025 earnings released: EPS: US$0.15 (vs US$0.81 in 1Q 2024)First quarter 2025 results: EPS: US$0.15 (down from US$0.81 in 1Q 2024). Revenue: US$427.9m (down 26% from 1Q 2024). Net income: US$33.3m (down 82% from 1Q 2024). Profit margin: 7.8% (down from 31% in 1Q 2024). Revenue is forecast to decline by 11% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in the United Kingdom are expected to remain flat.Valuation Update With 7 Day Price Move • May 14Investor sentiment deteriorates as stock falls 36%After last week's 36% share price decline to kr113, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 4x in the Oil and Gas industry in the United Kingdom. Total loss to shareholders of 57% over the past year.Reported Earnings • Apr 11Full year 2024 earnings released: EPS: US$2.23 (vs US$2.95 in FY 2023)Full year 2024 results: EPS: US$2.23 (down from US$2.95 in FY 2023). Revenue: US$2.05b (up 14% from FY 2023). Net income: US$495.6m (down 25% from FY 2023). Profit margin: 24% (down from 36% in FY 2023). Revenue is forecast to decline by 15% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in the United Kingdom are expected to remain flat.Valuation Update With 7 Day Price Move • Mar 07Investor sentiment deteriorates as stock falls 46%After last week's 46% share price decline to kr113, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 5x in the Oil and Gas industry in the United Kingdom. Total loss to shareholders of 48% over the past year.Reported Earnings • Mar 06Full year 2024 earnings released: EPS: US$2.23 (vs US$2.95 in FY 2023)Full year 2024 results: EPS: US$2.23 (down from US$2.95 in FY 2023). Revenue: US$2.05b (up 14% from FY 2023). Net income: US$495.6m (down 25% from FY 2023). Profit margin: 24% (down from 36% in FY 2023). The decrease in margin was driven by higher expenses. Revenue is expected to fall by 9.8% p.a. on average during the next 3 years compared to a 1.3% decline forecast for the Oil and Gas industry in the United Kingdom.공시 • Feb 28Frontline plc Declares Dividend for the Fourth Quarter of 2024Frontline plc declared a cash dividend of $0.20 per share for the fourth quarter of 2024.Valuation Update With 7 Day Price Move • Jan 28Investor sentiment deteriorates as stock falls 40%After last week's 40% share price decline to kr113, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 6x in the Oil and Gas industry in the United Kingdom. Total loss to shareholders of 47% over the past year.Buy Or Sell Opportunity • Jan 14Now 54% undervalued after recent price dropOver the last 90 days, the stock has fallen 53% to kr113. The fair value is estimated to be kr248, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 35% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to decline by 16% in 2 years. Earnings are forecast to grow by 16% in the next 2 years.Valuation Update With 7 Day Price Move • Jan 03Investor sentiment deteriorates as stock falls 28%After last week's 28% share price decline to kr113, the stock trades at a forward P/E ratio of 5x. Average forward P/E is 5x in the Oil and Gas industry in the United Kingdom. Total loss to shareholders of 43% over the past year.공시 • Jan 02+ 5 more updatesFrontline plc to Report Q4, 2025 Results on Feb 27, 2026Frontline plc announced that they will report Q4, 2025 results on Feb 27, 2026Board Change • Jan 01High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Director Orjan Svanevik was the last director to join the board, commencing their role in 2024. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.Valuation Update With 7 Day Price Move • Dec 19Investor sentiment deteriorates as stock falls 27%After last week's 27% share price decline to kr113, the stock trades at a forward P/E ratio of 5x. Average forward P/E is 5x in the Oil and Gas industry in the United Kingdom. Total loss to shareholders of 41% over the past year.공시 • Dec 13Frontline plc Approves the Election of DirectorsFrontline plc advised that the 2024 Annual General Meeting of the Shareholders of the Company was held on 12 December 2024. The shareholders approved the election of Ørjan Svanevik and Dr. Maria Papakokkinou as a Director of the Company.Valuation Update With 7 Day Price Move • Dec 04Investor sentiment deteriorates as stock falls 40%After last week's 40% share price decline to kr113, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 4x in the Oil and Gas industry in the United Kingdom. Total loss to shareholders of 42% over the past year.Declared Dividend • Nov 29Third quarter dividend of US$0.34 announcedShareholders will receive a dividend of US$0.34. Ex-date: 11th December 2024 Payment date: 31st December 2024 Dividend yield will be 9.4%, which is higher than the industry average of 6.7%. Sustainability & Growth Dividend is covered by earnings (79% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 9.0% per year over the past 9 years. However, payments have been volatile during that time. EPS is expected to grow by 30% over the next 2 years, which should provide support to the dividend and adequate earnings cover.Reported Earnings • Nov 28Third quarter 2024 earnings released: EPS: US$0.27 (vs US$0.48 in 3Q 2023)Third quarter 2024 results: EPS: US$0.27 (down from US$0.48 in 3Q 2023). Revenue: US$490.4m (up 30% from 3Q 2023). Net income: US$60.5m (down 44% from 3Q 2023). Profit margin: 12% (down from 29% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is expected to fall by 4.9% p.a. on average during the next 3 years compared to a 1.9% decline forecast for the Oil and Gas industry in the United Kingdom.공시 • Nov 28Frontline plc Declares Dividend for the Third Quarter of 2024, Payable on or About December 31, 2024The Board of Directors of Frontline plc declared a dividend of $0.34 per share for the third quarter of 2024. The record date for the dividend will be December 11, 2024, the ex-dividend date is expected to be December 11, 2024, for shares listed on the New York Stock Exchange and December 10, 2024, for shares listed on the Oslo Stock Exchange, and the dividend is scheduled to be paid on or about December 31, 2024.Buy Or Sell Opportunity • Nov 21Now 52% undervalued after recent price dropOver the last 90 days, the stock has fallen 56% to kr113. The fair value is estimated to be kr237, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 37% over the last 3 years. Earnings per share has grown by 76%. Revenue is forecast to decline by 13% in 2 years. Earnings are forecast to grow by 18% in the next 2 years.Valuation Update With 7 Day Price Move • Nov 19Investor sentiment deteriorates as stock falls 45%After last week's 45% share price decline to kr113, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 3x in the Oil and Gas industry in the United Kingdom. Total loss to shareholders of 48% over the past year.Buy Or Sell Opportunity • Nov 05Now 54% undervalued after recent price dropOver the last 90 days, the stock has fallen 55% to kr113. The fair value is estimated to be kr248, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 37% over the last 3 years. Earnings per share has grown by 76%. Revenue is forecast to decline by 7.5% in 2 years. Earnings are forecast to grow by 29% in the next 2 years.이익 및 매출 성장 예측LSE:0REH - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20281,481703957987312/31/20271,6647808511,106612/31/20262,2731,7301,3801,72233/31/20262,251905592927N/A12/31/20251,965379670682N/A9/30/20251,766218557567N/A6/30/20251,824238615624N/A3/31/20251,900348686703N/A12/31/20242,050496-179736N/A9/30/20242,040547-1,720669N/A6/30/20241,927595-1,680707N/A3/31/20241,883638-1,622758N/A12/31/20231,802656-775856N/A9/30/20231,917777742978N/A6/30/20231,922826527847N/A3/31/20231,710646163635N/A12/31/20221,43047650385N/A9/30/20221,114252-298211N/A6/30/202290363-326136N/A3/31/2022773-15-35093N/A12/31/2021749-15-38885N/A9/30/2021711-40-16364N/A6/30/202178650-20200N/A3/31/20211,003276204411N/A12/31/20201,221413-120604N/A9/30/20201,384531-59686N/A6/30/20201,324464-152583N/A3/31/20201,130265-310387N/A12/31/2019957140N/A280N/A9/30/201983657N/A206N/A6/30/201983669N/A176N/A3/31/201981045N/A132N/A12/31/2018741-9N/A46N/A9/30/2018702-283N/A22N/A6/30/2018655-309N/A34N/A3/31/2018637-306N/A63N/A12/31/2017645-265N/A130N/A9/30/20176422N/A154N/A6/30/201766031N/A192N/A3/31/201770265N/A244N/A12/31/2016752117N/A286N/A9/30/2016724157N/A339N/A6/30/2016674214N/A323N/A3/31/2016585278N/A279N/A12/31/2015452286N/A207N/A9/30/2015376294N/A142N/A6/30/2015324291N/A110N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 0REH 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -10.6%).수익 vs 시장: 0REH 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -10.6%).고성장 수익: 0REH 의 수익은 향후 3년간 감소할 것으로 예상됩니다.수익 대 시장: 0REH 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -16.4%).고성장 매출: 0REH 의 수익은 향후 3년 동안 감소할 것으로 예상됩니다(연간 -16.4%).주당순이익 성장 예측향후 자기자본이익률미래 ROE: 0REH의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YEnergy 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/25 22:18종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Frontline plc는 16명의 분석가가 다루고 있습니다. 이 중 7명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관null nullABG Sundal CollierGregory LewisBTIGMarius FurulyCarnegie Investment Bank AB13명의 분석가 더 보기
Declared Dividend • 14hFirst quarter dividend of US$1.55 announcedShareholders will receive a dividend of US$1.55. Ex-date: 12th June 2026 Payment date: 23rd June 2026 Dividend yield will be 4.9%, which is lower than the industry average of 6.7%. Sustainability & Growth Dividend is covered by both earnings (77% earnings payout ratio) and cash flows (66% cash payout ratio). The dividend has increased by an average of 5.8% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to decline by 14% over the next year. A fall of 14% would increase the payout ratio to a potentially unsustainable range, which means the dividend may be at risk.
New Risk • May 22New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 14% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 14% per year for the foreseeable future. Minor Risks High level of debt (76% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
Reported Earnings • May 22First quarter 2026 earnings released: EPS: US$2.51 (vs US$0.15 in 1Q 2025)First quarter 2026 results: EPS: US$2.51 (up from US$0.15 in 1Q 2025). Revenue: US$714.2m (up 67% from 1Q 2025). Net income: US$559.1m (up US$525.8m from 1Q 2025). Profit margin: 78% (up from 7.8% in 1Q 2025). The increase in margin was primarily driven by higher revenue. Revenue is expected to decline by 15% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in the United Kingdom are expected to grow by 1.7%. Over the last 3 years on average, earnings per share has fallen by 19% per year but the company’s share price has increased by 28% per year, which means it is well ahead of earnings.
Buy Or Sell Opportunity • May 20Now 63% undervalued after recent price dropOver the last 90 days, the stock has fallen 64% to kr113. The fair value is estimated to be kr303, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 4.4% over the last 3 years. Earnings per share has declined by 29%. For the next 3 years, revenue is forecast to decline by 9.4% per annum. Earnings are forecast to grow by 6.4% per annum over the same time period.
Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Director Maria Papakokkinou was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Buy Or Sell Opportunity • May 04Now 71% undervalued after recent price dropOver the last 90 days, the stock has fallen 59% to kr113. The fair value is estimated to be kr384, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 4.4% over the last 3 years. Earnings per share has declined by 29%. For the next 3 years, revenue is forecast to decline by 8.2% per annum. Earnings are forecast to grow by 5.1% per annum over the same time period.
Board Change • Apr 17Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Director Maria Papakokkinou was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Mar 30Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Director Maria Papakokkinou was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Mar 30Full year 2025 earnings released: EPS: US$1.70 (vs US$2.23 in FY 2024)Full year 2025 results: EPS: US$1.70 (down from US$2.23 in FY 2024). Revenue: US$1.97b (down 4.2% from FY 2024). Net income: US$379.1m (down 24% from FY 2024). Profit margin: 19% (down from 24% in FY 2024). The decrease in margin was primarily driven by lower revenue. Revenue is expected to decline by 9.6% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in the United Kingdom are expected to grow by 2.4%. Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has increased by 27% per year, which means it is well ahead of earnings.
공시 • Mar 28Frontline plc Announces Resignation of Director Richard C. PrinceFrontline plc announced that Mr. Richard C. Prince has resigned as Director of the Company.
Declared Dividend • Mar 09Fourth quarter dividend of US$1.03 announcedShareholders will receive a dividend of US$1.03. Ex-date: 12th March 2026 Payment date: 19th March 2026 Dividend yield will be 2.5%, which is lower than the industry average of 6.7%. Sustainability & Growth Dividend is not covered by earnings (103% earnings payout ratio). However, it is covered by cash flows (58% cash payout ratio). The dividend has increased by an average of 5.8% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 15% to bring the payout ratio under control. EPS is expected to grow by 49% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.
Reported Earnings • Feb 28Third quarter 2025 earnings released: EPS: US$0.18 (vs US$0.27 in 3Q 2024)Third quarter 2025 results: EPS: US$0.18 (down from US$0.27 in 3Q 2024). Revenue: US$432.7m (down 12% from 3Q 2024). Net income: US$40.3m (down 33% from 3Q 2024). Profit margin: 9.3% (down from 12% in 3Q 2024). Revenue is forecast to stay flat during the next 4 years compared to a 2.6% growth forecast for the Oil and Gas industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 18% per year whereas the company’s share price has fallen by 17% per year.
New Risk • Feb 27New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of British stocks, typically moving 20% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (1.9x net interest cover). Share price has been highly volatile over the past 3 months (20% average weekly change). Minor Risks Dividend is not well covered by earnings (95% payout ratio). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (12% net profit margin).
Buy Or Sell Opportunity • Feb 16Now 57% undervalued after recent price dropOver the last 90 days, the stock has fallen 56% to kr113. The fair value is estimated to be kr263, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.1% over the last 3 years. Earnings per share has declined by 18%. For the next 3 years, revenue is forecast to grow by 0.5% per annum. Earnings are also forecast to grow by 31% per annum over the same time period.
Buy Or Sell Opportunity • Jan 28Now 60% undervalued after recent price dropOver the last 90 days, the stock has fallen 55% to kr113. The fair value is estimated to be kr282, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.1% over the last 3 years. Earnings per share has declined by 18%. For the next 3 years, revenue is forecast to decline by 2.2% per annum. Earnings are forecast to grow by 31% per annum over the same time period.
공시 • Jan 05+ 5 more updatesFrontline plc to Report Q4, 2026 Results on Feb 26, 2027Frontline plc announced that they will report Q4, 2026 results on Feb 26, 2027
공시 • Dec 09Frontline plc Approves to Elect Richard C. Prince as DirectorFrontline plc at 2025 Annual General Meeting held on 8 December 2025 approved to elect Richard C. Prince as a Director of the Company.
New Risk • Nov 28New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of British stocks, typically moving 15% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (1.9x net interest cover). Share price has been highly volatile over the past 3 months (15% average weekly change). Minor Risks Dividend is not well covered by earnings (95% payout ratio). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (12% net profit margin).
Declared Dividend • Nov 24Third quarter dividend of US$0.19 announcedShareholders will receive a dividend of US$0.19. Ex-date: 12th December 2025 Payment date: 19th December 2025 Dividend yield will be 6.8%, which is about the same as the industry average. Sustainability & Growth Dividend is not adequately covered by earnings (95% earnings payout ratio). However, it is covered by cash flows (71% cash payout ratio). The dividend has increased by an average of 5.9% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 5.7% to bring the payout ratio under control. EPS is expected to grow by 99% over the next 2 years, which is sufficient to bring the dividend into a sustainable range.
Reported Earnings • Nov 24Third quarter 2025 earnings released: EPS: US$0.18 (vs US$0.27 in 3Q 2024)Third quarter 2025 results: EPS: US$0.18 (down from US$0.27 in 3Q 2024). Revenue: US$432.7m (down 12% from 3Q 2024). Net income: US$40.3m (down 33% from 3Q 2024). Profit margin: 9.3% (down from 12% in 3Q 2024). Revenue is expected to decline by 2.2% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in the United Kingdom are expected to grow by 2.5%.
Declared Dividend • Sep 01Second quarter dividend of US$0.36 announcedShareholders will receive a dividend of US$0.36. Ex-date: 12th September 2025 Payment date: 24th September 2025 Dividend yield will be 3.9%, which is lower than the industry average of 6.7%. Sustainability & Growth Dividend is not covered by earnings (101% earnings payout ratio). However, it is covered by cash flows (64% cash payout ratio). The dividend has increased by an average of 5.9% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 12% to bring the payout ratio under control. EPS is expected to grow by 189% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.
Reported Earnings • Aug 31Second quarter 2025 earnings released: EPS: US$0.35 (vs US$0.84 in 2Q 2024)Second quarter 2025 results: EPS: US$0.35 (down from US$0.84 in 2Q 2024). Revenue: US$480.1m (down 14% from 2Q 2024). Net income: US$77.5m (down 59% from 2Q 2024). Profit margin: 16% (down from 34% in 2Q 2024). Revenue is expected to decline by 8.5% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in the United Kingdom are expected to grow by 12%.
Valuation Update With 7 Day Price Move • Aug 08Investor sentiment deteriorates as stock falls 41%After last week's 41% share price decline to kr113, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 6x in the Oil and Gas industry in the United Kingdom. Total loss to shareholders of 52% over the past year.
Valuation Update With 7 Day Price Move • Jun 24Investor sentiment deteriorates as stock falls 40%After last week's 40% share price decline to kr113, the stock trades at a trailing P/E ratio of 11.9x. Average forward P/E is 5x in the Oil and Gas industry in the United Kingdom. Total loss to shareholders of 55% over the past year.
Declared Dividend • Jun 03First quarter dividend of US$0.18 announcedShareholders will receive a dividend of US$0.18. Ex-date: 12th June 2025 Payment date: 24th June 2025 Dividend yield will be 11%, which is higher than the industry average of 6.7%. Sustainability & Growth Dividend is covered by both earnings (86% earnings payout ratio) and cash flows (58% cash payout ratio). The dividend has increased by an average of 5.9% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 99% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
Reported Earnings • May 23First quarter 2025 earnings released: EPS: US$0.15 (vs US$0.81 in 1Q 2024)First quarter 2025 results: EPS: US$0.15 (down from US$0.81 in 1Q 2024). Revenue: US$427.9m (down 26% from 1Q 2024). Net income: US$33.3m (down 82% from 1Q 2024). Profit margin: 7.8% (down from 31% in 1Q 2024). Revenue is forecast to decline by 11% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in the United Kingdom are expected to remain flat.
Valuation Update With 7 Day Price Move • May 14Investor sentiment deteriorates as stock falls 36%After last week's 36% share price decline to kr113, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 4x in the Oil and Gas industry in the United Kingdom. Total loss to shareholders of 57% over the past year.
Reported Earnings • Apr 11Full year 2024 earnings released: EPS: US$2.23 (vs US$2.95 in FY 2023)Full year 2024 results: EPS: US$2.23 (down from US$2.95 in FY 2023). Revenue: US$2.05b (up 14% from FY 2023). Net income: US$495.6m (down 25% from FY 2023). Profit margin: 24% (down from 36% in FY 2023). Revenue is forecast to decline by 15% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in the United Kingdom are expected to remain flat.
Valuation Update With 7 Day Price Move • Mar 07Investor sentiment deteriorates as stock falls 46%After last week's 46% share price decline to kr113, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 5x in the Oil and Gas industry in the United Kingdom. Total loss to shareholders of 48% over the past year.
Reported Earnings • Mar 06Full year 2024 earnings released: EPS: US$2.23 (vs US$2.95 in FY 2023)Full year 2024 results: EPS: US$2.23 (down from US$2.95 in FY 2023). Revenue: US$2.05b (up 14% from FY 2023). Net income: US$495.6m (down 25% from FY 2023). Profit margin: 24% (down from 36% in FY 2023). The decrease in margin was driven by higher expenses. Revenue is expected to fall by 9.8% p.a. on average during the next 3 years compared to a 1.3% decline forecast for the Oil and Gas industry in the United Kingdom.
공시 • Feb 28Frontline plc Declares Dividend for the Fourth Quarter of 2024Frontline plc declared a cash dividend of $0.20 per share for the fourth quarter of 2024.
Valuation Update With 7 Day Price Move • Jan 28Investor sentiment deteriorates as stock falls 40%After last week's 40% share price decline to kr113, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 6x in the Oil and Gas industry in the United Kingdom. Total loss to shareholders of 47% over the past year.
Buy Or Sell Opportunity • Jan 14Now 54% undervalued after recent price dropOver the last 90 days, the stock has fallen 53% to kr113. The fair value is estimated to be kr248, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 35% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to decline by 16% in 2 years. Earnings are forecast to grow by 16% in the next 2 years.
Valuation Update With 7 Day Price Move • Jan 03Investor sentiment deteriorates as stock falls 28%After last week's 28% share price decline to kr113, the stock trades at a forward P/E ratio of 5x. Average forward P/E is 5x in the Oil and Gas industry in the United Kingdom. Total loss to shareholders of 43% over the past year.
공시 • Jan 02+ 5 more updatesFrontline plc to Report Q4, 2025 Results on Feb 27, 2026Frontline plc announced that they will report Q4, 2025 results on Feb 27, 2026
Board Change • Jan 01High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Director Orjan Svanevik was the last director to join the board, commencing their role in 2024. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
Valuation Update With 7 Day Price Move • Dec 19Investor sentiment deteriorates as stock falls 27%After last week's 27% share price decline to kr113, the stock trades at a forward P/E ratio of 5x. Average forward P/E is 5x in the Oil and Gas industry in the United Kingdom. Total loss to shareholders of 41% over the past year.
공시 • Dec 13Frontline plc Approves the Election of DirectorsFrontline plc advised that the 2024 Annual General Meeting of the Shareholders of the Company was held on 12 December 2024. The shareholders approved the election of Ørjan Svanevik and Dr. Maria Papakokkinou as a Director of the Company.
Valuation Update With 7 Day Price Move • Dec 04Investor sentiment deteriorates as stock falls 40%After last week's 40% share price decline to kr113, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 4x in the Oil and Gas industry in the United Kingdom. Total loss to shareholders of 42% over the past year.
Declared Dividend • Nov 29Third quarter dividend of US$0.34 announcedShareholders will receive a dividend of US$0.34. Ex-date: 11th December 2024 Payment date: 31st December 2024 Dividend yield will be 9.4%, which is higher than the industry average of 6.7%. Sustainability & Growth Dividend is covered by earnings (79% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 9.0% per year over the past 9 years. However, payments have been volatile during that time. EPS is expected to grow by 30% over the next 2 years, which should provide support to the dividend and adequate earnings cover.
Reported Earnings • Nov 28Third quarter 2024 earnings released: EPS: US$0.27 (vs US$0.48 in 3Q 2023)Third quarter 2024 results: EPS: US$0.27 (down from US$0.48 in 3Q 2023). Revenue: US$490.4m (up 30% from 3Q 2023). Net income: US$60.5m (down 44% from 3Q 2023). Profit margin: 12% (down from 29% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is expected to fall by 4.9% p.a. on average during the next 3 years compared to a 1.9% decline forecast for the Oil and Gas industry in the United Kingdom.
공시 • Nov 28Frontline plc Declares Dividend for the Third Quarter of 2024, Payable on or About December 31, 2024The Board of Directors of Frontline plc declared a dividend of $0.34 per share for the third quarter of 2024. The record date for the dividend will be December 11, 2024, the ex-dividend date is expected to be December 11, 2024, for shares listed on the New York Stock Exchange and December 10, 2024, for shares listed on the Oslo Stock Exchange, and the dividend is scheduled to be paid on or about December 31, 2024.
Buy Or Sell Opportunity • Nov 21Now 52% undervalued after recent price dropOver the last 90 days, the stock has fallen 56% to kr113. The fair value is estimated to be kr237, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 37% over the last 3 years. Earnings per share has grown by 76%. Revenue is forecast to decline by 13% in 2 years. Earnings are forecast to grow by 18% in the next 2 years.
Valuation Update With 7 Day Price Move • Nov 19Investor sentiment deteriorates as stock falls 45%After last week's 45% share price decline to kr113, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 3x in the Oil and Gas industry in the United Kingdom. Total loss to shareholders of 48% over the past year.
Buy Or Sell Opportunity • Nov 05Now 54% undervalued after recent price dropOver the last 90 days, the stock has fallen 55% to kr113. The fair value is estimated to be kr248, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 37% over the last 3 years. Earnings per share has grown by 76%. Revenue is forecast to decline by 7.5% in 2 years. Earnings are forecast to grow by 29% in the next 2 years.