SThree 향후 성장
Future 기준 점검 2/6
SThree (는) 각각 연간 16.3% 및 1.5% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 18.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 11.2% 로 예상됩니다.
핵심 정보
16.3%
이익 성장률
18.12%
EPS 성장률
| Professional Services 이익 성장 | 11.2% |
| 매출 성장률 | 1.5% |
| 향후 자기자본이익률 | 11.18% |
| 애널리스트 커버리지 | Low |
| 마지막 업데이트 | 30 Apr 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • May 15
STEM: CFO Transition And Stable Margins Will Support Future Upside
Analysts have trimmed their price target on SThree from £2.49 to £2.41 as updated assumptions for discount rate, revenue growth, profit margin and future P/E feed through to a slightly lower fair value estimate. What's in the News SThree plc announced that Chief Financial Officer Andrew Beach plans to step down from the CFO role and from the Board at the conclusion of the Annual General Meeting on 29 April 2026, after nearly five years with the company (Key Developments).
내러티브 업데이트 • Apr 29
STEM: Share Buyback And Margin Outlook Will Support Future Upside Potential
Analysts have nudged their price target on SThree higher to £3.00, reflecting updated assumptions around discount rates, modestly stronger revenue growth and slightly improved profit margins, while keeping the fair value estimate unchanged at £3.00. What's in the News SThree plans a leadership change, as CFO Andrew Beach is set to step down from the Board at the conclusion of the Annual General Meeting on 29 April 2026, and remain in the business until the half year results announcement on 21 July 2026 to support the transition (Key Developments).내러티브 업데이트 • Apr 15
STEM: Share Buyback And Margin Outlook Will Support Future Upside Potential
Analysts have trimmed their price target on SThree to £3.00, citing updated assumptions around a slightly higher discount rate, more conservative revenue growth, and modestly better profit margin and future P/E expectations. What's in the News SThree plans a share repurchase program of up to £20 million, with shares to be cancelled and the aim of returning surplus capital to shareholders while keeping flexibility to invest in the Group's strategy (Key Developments).내러티브 업데이트 • Apr 01
STEM: Share Buyback And Stable Margins Will Support Future Upside
Analysts have trimmed their price target for SThree to £15.57 from £16.39, reflecting slightly higher assumed risk, a marginally different revenue growth outlook, and a small adjustment to the expected future P/E multiple. What's in the News SThree plans to repurchase up to £20 million of its shares under a buyback program, with repurchases running until no later than November 30, 2026, and all repurchased shares to be cancelled (company announcement).내러티브 업데이트 • Mar 18
STEM: Share Buyback Programme Will Support Bullish Long Term Outlook
Analysts have trimmed their price targets on SThree by £1.24 per share. This reflects slightly adjusted assumptions around discount rates, revenue growth, profit margins and a lower future P/E multiple.내러티브 업데이트 • Mar 04
STEM: Share Repurchase Programme Will Support Bullish Long Term Outlook
Analysts have made a modest trim to their price target on SThree to £3.00, reflecting slightly higher assumed discount rates and small tweaks to long term growth, margin and future P/E assumptions. What's in the News On January 27, 2026, SThree plc announced that its Board of Directors would consider a share repurchase program of up to £20 million of its shares, indicating early discussions around returning surplus capital to shareholders (Key Developments).내러티브 업데이트 • Feb 17
STEM: Share Buyback And Higher Future P/E Will Support Bullish Outlook
Analysts have raised their price target on SThree to £18.83 from £14.08. The change is mainly linked to updated assumptions around revenue growth, profit margins and a higher future P/E multiple.분석 기사 • Feb 12
SThree (LON:STEM) Has Announced A Dividend Of £0.092
The board of SThree plc ( LON:STEM ) has announced that it will pay a dividend on the 12th of June, with investors...내러티브 업데이트 • Feb 03
STEM: Higher Future P/E Multiple Will Support Margins And Share Upside
Analysts have raised their price target on SThree to reflect updated assumptions for revenue growth, profit margins and a higher future P/E multiple. The new valuation framework is now anchored around a fair value of £2.49 per share.분석 기사 • Jan 29
SThree plc (LON:STEM) Just Reported Earnings, And Analysts Cut Their Target Price
Investors in SThree plc ( LON:STEM ) had a good week, as its shares rose 4.8% to close at UK£1.91 following the release...내러티브 업데이트 • Jan 20
STEM: Higher Required Return Will Still Support More Optimistic Future P/E
Analysts have nudged their price target on SThree slightly higher to reflect a modestly increased future P/E assumption of 14.08x, with only marginal tweaks to the discount rate, revenue growth, and profit margin inputs guiding this recalibration. Valuation Changes Future P/E was raised from 11.93x to 14.08x, indicating a higher valuation multiple applied to projected earnings.내러티브 업데이트 • Jan 05
STEM: Higher Required Return Will Still Support Attractive Future P/E
Analysts have trimmed their price target on SThree from £4.50 to £3.00, reflecting a higher discount rate, more moderate revenue growth assumptions, and a lower future P/E of 11.93x, partly offset by slightly stronger profit margin expectations. Valuation Changes Fair Value: reduced from £4.50 to £3.00, a cut of one third in the implied valuation per share.분석 기사 • Dec 19
A Look At The Intrinsic Value Of SThree plc (LON:STEM)
Key Insights Using the 2 Stage Free Cash Flow to Equity, SThree fair value estimate is UK£1.66 With UK£1.86 share...
내러티브 업데이트 • Dec 17
STEM: Future Earnings Compression Signals Bearish Outlook Despite Stronger Revenue Prospects
Analysts have raised their price target on SThree by approximately £1.55, citing stronger expected revenue growth, improved long term profit margins, and a lower projected future P/E multiple. Together, these factors enhance the company’s risk adjusted return profile despite a slightly higher discount rate.내러티브 업데이트 • Dec 03
STEM: Future Earnings Multiple Should Support Resilient Margins And Upside Potential
Analysts have modestly raised their price target on SThree to reflect a slightly higher assumed future earnings multiple and a marginally increased discount rate. This results in a small upward revision in the company’s estimated equity value by several pence per share.내러티브 업데이트 • Nov 19
STEM: Revenue Growth May Recover as Profit Margins Show Resilience
Analysts have lowered their price target for SThree from £3.04 to £2.49. They cite reduced revenue growth projections and a slight decrease in expected profit margins as key factors behind the revision.분석 기사 • Oct 28
SThree (LON:STEM) Is Paying Out A Dividend Of £0.051
The board of SThree plc ( LON:STEM ) has announced that it will pay a dividend on the 12th of December, with investors...내러티브 업데이트 • Sep 17
Digital Transformation Will Unlock Future STEM Talent Opportunities
The downward revision in SThree’s consensus analyst price target from £3.60 to £3.04 primarily reflects reduced expectations for revenue growth and earnings multiples. What's in the News SThree plc reaffirmed earnings guidance for fiscal year 2025, expecting performance in line with previously announced £25.0 million PBT guidance.분석 기사 • Sep 17
Investors Don't See Light At End Of SThree plc's (LON:STEM) Tunnel And Push Stock Down 32%
To the annoyance of some shareholders, SThree plc ( LON:STEM ) shares are down a considerable 32% in the last month...분석 기사 • Aug 01
SThree (LON:STEM) Is Paying Out A Dividend Of £0.051
The board of SThree plc ( LON:STEM ) has announced that it will pay a dividend on the 12th of December, with investors...분석 기사 • Apr 22
Shareholders May Be More Conservative With SThree plc's (LON:STEM) CEO Compensation For Now
Key Insights SThree's Annual General Meeting to take place on 29th of April Salary of UK£510.9k is part of CEO Timo...분석 기사 • Mar 24
SThree's (LON:STEM) Dividend Will Be £0.092
SThree plc's ( LON:STEM ) investors are due to receive a payment of £0.092 per share on 6th of June. The dividend yield...분석 기사 • Mar 06
SThree (LON:STEM) Has Announced A Dividend Of £0.092
SThree plc's ( LON:STEM ) investors are due to receive a payment of £0.092 per share on 6th of June. However, the...분석 기사 • Jan 31
SThree (LON:STEM) Is Due To Pay A Dividend Of £0.092
The board of SThree plc ( LON:STEM ) has announced that it will pay a dividend on the 6th of June, with investors...분석 기사 • Dec 17
SThree plc's (LON:STEM) 25% Dip In Price Shows Sentiment Is Matching Earnings
Unfortunately for some shareholders, the SThree plc ( LON:STEM ) share price has dived 25% in the last thirty days...분석 기사 • Jul 26
SThree's (LON:STEM) Dividend Will Be £0.051
SThree plc ( LON:STEM ) has announced that it will pay a dividend of £0.051 per share on the 6th of December. This...분석 기사 • Apr 25
SThree (LON:STEM) Is Paying Out A Larger Dividend Than Last Year
SThree plc ( LON:STEM ) will increase its dividend from last year's comparable payment on the 7th of June to £0.116...분석 기사 • Apr 04
SThree (LON:STEM) Is Paying Out A Larger Dividend Than Last Year
SThree plc's ( LON:STEM ) dividend will be increasing from last year's payment of the same period to £0.116 on 7th of...분석 기사 • Feb 22
SThree's (LON:STEM) Dividend Will Be Increased To £0.116
SThree plc ( LON:STEM ) has announced that it will be increasing its dividend from last year's comparable payment on...분석 기사 • Feb 02
SThree (LON:STEM) Is Increasing Its Dividend To £0.116
SThree plc ( LON:STEM ) has announced that it will be increasing its dividend from last year's comparable payment on...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 11/30/2028 | 1,358 | 25 | 20 | 36 | 3 |
| 11/30/2027 | 1,295 | 16 | 16 | 30 | 3 |
| 11/30/2026 | 1,263 | 7 | 17 | 33 | 3 |
| 11/30/2025 | 1,302 | 18 | 53 | 62 | N/A |
| 8/31/2025 | 1,340 | 23 | 33 | 43 | N/A |
| 5/31/2025 | 1,378 | 29 | 12 | 25 | N/A |
| 2/28/2025 | 1,436 | 39 | 19 | 32 | N/A |
| 11/30/2024 | 1,493 | 50 | 27 | 40 | N/A |
| 8/31/2024 | 1,547 | 53 | 36 | 48 | N/A |
| 5/31/2024 | 1,601 | 56 | 46 | 56 | N/A |
| 2/29/2024 | 1,632 | 56 | 54 | 63 | N/A |
| 11/30/2023 | 1,663 | 56 | 61 | 70 | N/A |
| 8/31/2023 | 1,678 | 53 | 69 | 76 | N/A |
| 5/31/2023 | 1,692 | 50 | 77 | 82 | N/A |
| 2/28/2023 | 1,666 | 52 | 60 | 64 | N/A |
| 11/30/2022 | 1,639 | 54 | 42 | 46 | N/A |
| 8/31/2022 | 1,564 | 55 | N/A | N/A | N/A |
| 5/31/2022 | 1,488 | 55 | 33 | 36 | N/A |
| 2/28/2022 | 1,409 | 49 | 34 | 37 | N/A |
| 11/30/2021 | 1,331 | 42 | 35 | 38 | N/A |
| 8/31/2021 | 1,276 | 36 | N/A | N/A | N/A |
| 5/31/2021 | 1,222 | 30 | 36 | 41 | N/A |
| 2/28/2021 | 1,212 | 24 | 49 | 54 | N/A |
| 11/30/2020 | 1,203 | 19 | 61 | 67 | N/A |
| 5/31/2020 | 1,267 | 33 | 67 | 73 | N/A |
| 2/29/2020 | 1,296 | 37 | 52 | 56 | N/A |
| 11/30/2019 | 1,325 | 41 | 36 | 40 | N/A |
| 8/31/2019 | 1,335 | 40 | N/A | 31 | N/A |
| 5/31/2019 | 1,325 | 38 | N/A | 22 | N/A |
| 2/28/2019 | 1,292 | 36 | N/A | 19 | N/A |
| 11/30/2018 | 1,258 | 34 | N/A | 16 | N/A |
| 8/31/2018 | 1,219 | 30 | N/A | 17 | N/A |
| 5/31/2018 | 1,180 | 26 | N/A | 19 | N/A |
| 2/28/2018 | 1,147 | 27 | N/A | 24 | N/A |
| 11/30/2017 | 1,115 | 28 | N/A | 29 | N/A |
| 8/31/2017 | 1,076 | 30 | N/A | 35 | N/A |
| 5/31/2017 | 1,037 | 32 | N/A | 41 | N/A |
| 2/28/2017 | 999 | 30 | N/A | 38 | N/A |
| 11/30/2016 | 960 | 27 | N/A | 34 | N/A |
| 8/31/2016 | 924 | 27 | N/A | 35 | N/A |
| 5/31/2016 | 889 | 26 | N/A | 36 | N/A |
| 2/29/2016 | 869 | 27 | N/A | 41 | N/A |
| 11/30/2015 | 849 | 27 | N/A | 46 | N/A |
| 8/31/2015 | 829 | 23 | N/A | 37 | N/A |
| 5/31/2015 | 809 | 20 | N/A | 28 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: STEM 의 연간 예상 수익 증가율(16.3%)이 saving rate(3.4%)보다 높습니다.
수익 vs 시장: STEM 의 연간 수익(16.3%)이 UK 시장(11.5%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 수익: STEM 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.
수익 대 시장: STEM 의 수익(연간 1.5%)이 UK 시장(연간 4.5%)보다 느리게 성장할 것으로 예상됩니다.
고성장 매출: STEM 의 수익(연간 1.5%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: STEM의 자본 수익률은 3년 후 11.2%로 낮을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/22 13:22 |
| 종가 | 2026/05/22 00:00 |
| 수익 | 2025/11/30 |
| 연간 수익 | 2025/11/30 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
SThree plc는 13명의 분석가가 다루고 있습니다. 이 중 3명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| James Bayliss | Berenberg |
| James Gilbert | Canaccord Genuity |
| Steven Woolf | Deutsche Bank |