View ValuationBuilt Cybernetics 향후 성장Future 기준 점검 4/6Built Cybernetics은 연간 수입과 매출이 각각 54.3%와 9% 증가할 것으로 예상되고 EPS는 연간 49%만큼 증가할 것으로 예상됩니다.핵심 정보54.3%이익 성장률49.01%EPS 성장률Professional Services 이익 성장11.2%매출 성장률9.0%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트30 Apr 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • May 01Built Cybernetics plc has filed a Follow-on Equity Offering in the amount of £0.1 million.Built Cybernetics plc has filed a Follow-on Equity Offering in the amount of £0.1 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 6,666,666 Price\Range: £0.015공시 • Apr 30+ 2 more updatesBuilt Cybernetics plc has completed a Follow-on Equity Offering in the amount of £0.57 million.Built Cybernetics plc has completed a Follow-on Equity Offering in the amount of £0.57 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 27,666,662 Price\Range: £0.015 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 8,999,999 Price\Range: £0.015 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 1,333,333 Price\Range: £0.015 Transaction Features: Regulation S; Subsequent Direct ListingReported Earnings • Mar 24Full year 2025 earnings released: EPS: UK£0 (vs UK£0.005 loss in FY 2024)Full year 2025 results: EPS: UK£0 (improved from UK£0.005 loss in FY 2024). Revenue: UK£19.7m (up 1.4% from FY 2024). Net income: UK£111.0k (up UK£1.79m from FY 2024). Profit margin: 0.6% (up from net loss in FY 2024). The move to profitability was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 73% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.New Risk • Mar 11New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: UK£7.29m (US$9.78m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 38% per year over the past 5 years. Market cap is less than US$10m (UK£7.29m market cap, or US$9.78m). Minor Risk Latest financial reports are more than 6 months old (reported March 2025 fiscal period end).공시 • Jan 29Built Cybernetics plc Provides Update Regarding Smart Cities Software Platform MapBI LtdBuilt Cybernetics provided an update regarding its Belfast-based smart cities software platform MapBI Ltd. ("MapBI"). On 12 November 2025 the Group announced the launch of MapBI, having acquired the Active Maps proprietary graphical information software developed by 3DEO (NI) Limited, which had been placed in liquidation. Active Maps is used to visualise and analyse information in a 3D environment. It is sold on a software-as-a-service (SaaS) basis, and has a range of applications for Smart Cities, Smart Ports, and for property portfolio owners and managers looking to understand their data at a campus-wide or portfolio-wide level.New Risk • Jan 12New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended March 2025. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 38% per year over the past 5 years. Minor Risks Latest financial reports are more than 6 months old (reported March 2025 fiscal period end). Market cap is less than US$100m (UK£8.00m market cap, or US$10.7m).New Risk • Oct 01New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: UK£6.58m (US$8.86m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 38% per year over the past 5 years. Market cap is less than US$10m (UK£6.58m market cap, or US$8.86m). Minor Risk Share price has been volatile over the past 3 months (7.5% average weekly change).New Risk • Aug 05New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: UK£7.46m (US$9.91m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 38% per year over the past 5 years. Market cap is less than US$10m (UK£7.46m market cap, or US$9.91m).공시 • Aug 02Built Cybernetics plc announced that it expects to receive £2 million in fundingBuilt Cybernetics plc announced a private placement to issue Unsecured Convertible Loan Notes for aggregate proceeds of £2,000,000 on August 1, 2025. The Notes will carry and interest rate of 12% per annum, are convertible into ordinary shares of the company at a conversion price of £0.03 and has a maturity date of December 31, 2027. On the same date, the company issued convertible notes for aggregate proceeds of £595,000 in its first tranche and intends to issue £250,000 of convertible notes shortly.분석 기사 • Jul 11Investors Still Aren't Entirely Convinced By Built Cybernetics plc's (LON:BUC) Revenues Despite 26% Price JumpThe Built Cybernetics plc ( LON:BUC ) share price has done very well over the last month, posting an excellent gain of...Reported Earnings • Jun 30First half 2025 earnings released: EPS: UK£0 (vs UK£0.004 loss in 1H 2024)First half 2025 results: EPS: UK£0 (improved from UK£0.004 loss in 1H 2024). Revenue: UK£10.4m (up 10% from 1H 2024). Net loss: UK£103.0k (loss narrowed 92% from 1H 2024). Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.New Risk • Jun 29New minor risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow. Free cash flow: -UK£422k This is considered a minor risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 38% per year over the past 5 years. Market cap is less than US$10m (UK£6.92m market cap, or US$9.49m). Minor Risk Less than 1 year of cash runway based on current free cash flow (-UK£422k).Reported Earnings • Mar 26Full year 2024 earnings released: UK£0.005 loss per share (vs UK£0 in FY 2023)Full year 2024 results: UK£0.005 loss per share (further deteriorated from UK£0 in FY 2023). Revenue: UK£19.5m (up 38% from FY 2023). Net loss: UK£1.68m (down UK£1.76m from profit in FY 2023). Over the last 3 years on average, earnings per share has fallen by 6% per year and the company’s share price has also fallen by 6% per year.공시 • Mar 24Built Cybernetics Plc, Annual General Meeting, Jun 26, 2025Built Cybernetics Plc, Annual General Meeting, Jun 26, 2025. Location: the companys registered office, 10 bonhill street, ec2a 4pe, london United KingdomNew Risk • Jan 14New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended March 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 30% per year over the past 5 years. Market cap is less than US$10m (UK£5.46m market cap, or US$6.64m). Minor Risks Latest financial reports are more than 6 months old (reported March 2024 fiscal period end). Shareholders have been diluted in the past year (16% increase in shares outstanding). Significant insider selling over the past 3 months (UK£73k sold).Reported Earnings • Jun 30First half 2024 earnings released: UK£0.004 loss per share (vs UK£0.003 loss in 1H 2023)First half 2024 results: UK£0.004 loss per share (further deteriorated from UK£0.003 loss in 1H 2023). Revenue: UK£9.41m (up 114% from 1H 2023). Net loss: UK£1.31m (loss widened 167% from 1H 2023). Over the last 3 years on average, earnings per share has fallen by 19% per year but the company’s share price has only fallen by 3% per year, which means it has not declined as severely as earnings.New Risk • Jun 30New major risk - Revenue and earnings growthEarnings have declined by 30% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 30% per year over the past 5 years. Market cap is less than US$10m (UK£4.96m market cap, or US$6.27m). Minor Risks Share price has been volatile over the past 3 months (9.0% average weekly change). Shareholders have been diluted in the past year (22% increase in shares outstanding).분석 기사 • Apr 13The Market Lifts Aukett Swanke Group Plc (LON:AUK) Shares 41% But It Can Do MoreAukett Swanke Group Plc ( LON:AUK ) shares have continued their recent momentum with a 41% gain in the last month...New Risk • Apr 12New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of British stocks, typically moving 7.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Market cap is less than US$10m (UK£3.96m market cap, or US$4.94m). Minor Risks High level of debt (56% net debt to equity). Share price has been volatile over the past 3 months (7.2% average weekly change). Large one-off items impacting financial results. Shareholders have been diluted in the past year (6.5% increase in shares outstanding).분석 기사 • Mar 29Health Check: How Prudently Does Aukett Swanke Group (LON:AUK) Use Debt?Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...Reported Earnings • Mar 28Full year 2023 earnings released: EPS: UK£0 (vs UK£0.011 loss in FY 2022)Full year 2023 results: EPS: UK£0 (improved from UK£0.011 loss in FY 2022). Revenue: UK£14.1m (up 98% from FY 2022). Net income: UK£82.0k (up UK£1.86m from FY 2022). Profit margin: 0.6% (up from net loss in FY 2022). Over the last 3 years on average, earnings per share has fallen by 60% per year but the company’s share price has only fallen by 5% per year, which means it has not declined as severely as earnings.공시 • Mar 28Aukett Swanke Group Plc, Annual General Meeting, Apr 26, 2024Aukett Swanke Group Plc, Annual General Meeting, Apr 26, 2024.공시 • Mar 21Aukett Swanke Group Plc to Report Fiscal Year 2023 Results on Mar 28, 2024Aukett Swanke Group Plc announced that they will report fiscal year 2023 results on Mar 28, 2024New Risk • Feb 02New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of British stocks, typically moving 8.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Shareholders have been substantially diluted in the past year (77% increase in shares outstanding). Market cap is less than US$10m (UK£3.22m market cap, or US$4.07m). Minor Risks Latest financial reports are more than 6 months old (reported March 2023 fiscal period end). Share price has been volatile over the past 3 months (8.1% average weekly change).분석 기사 • Nov 06Risks To Shareholder Returns Are Elevated At These Prices For Aukett Swanke Group Plc (LON:AUK)With a median price-to-sales (or "P/S") ratio of close to 0.7x in the Professional Services industry in the United...공시 • Oct 19Aukett Swanke Group Plc (AIM:AUK) acquired Tr Control Solutions Limited for £0.36 million.Aukett Swanke Group Plc (AIM:AUK) acquired Tr Control Solutions Limited for £0.36 million on October 12, 2023. The total consideration will be satisfied by issuing to the vendors of 17,800,000 new ordinary shares, and £89,000 in cash. Half of the cash consideration is payable on completion, with the remaining £44,500 payable on the first anniversary of completion. The Consideration Shares are subject to a 12-month lock-in, followed by an orderly market arrangement for a further 12 months. For the year ended 31 October, 2022, TRCS reported revenues of £473,000 and a loss after tax of £33,000. Strand Hanson Limited acted as a financial advisor to Aukett Swanke Group Plc.공시 • Jul 17Aukett Swanke Group Plc (AIM:AUK) acquired A+K UK Ltd. from Smartspace Software plc (AIM:SMRT) for GBP 0.515,057 million.Aukett Swanke Group Plc (AIM:AUK) acquired A+K UK Ltd. from Smartspace Software plc (AIM:SMRT) for GBP 0.515,057 million on July 14, 2023. Barrie Meehan, formerly A+K's Technical Director, and Alison Taylor, formerly A+K's Operations Manager, will lead the acquired business as Managing Director and Operations Director of A+K respectively.Aukett Swanke Group Plc (AIM:AUK)completed the acquisition of A+K UK Ltd. from Smartspace Software plc (AIM:SMRT) for GBP 0.515,057 million on July 14, 2023.Reported Earnings • Jun 29First half 2023 earnings released: UK£0.003 loss per share (vs UK£0.001 loss in 1H 2022)First half 2023 results: UK£0.003 loss per share (further deteriorated from UK£0.001 loss in 1H 2022). Revenue: UK£4.40m (up 30% from 1H 2022). Net loss: UK£491.0k (loss widened 290% from 1H 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 118 percentage points per year, which is a significant difference in performance.공시 • Jun 27Aukett Swanke Group plc Appoints Freddie Jenner FCCA as Chief Operating OfficerAukett Swanke Group plc announced the appointment of Freddie Jenner FCCA to the Board as Chief Operating Officer, with effect from 27 June 2023. Freddie joined the finance team at what is now Torpedo Factory Ltd. in 2007, becoming Finance Director of the parent company Torpedo Factory Group Limited when he qualified as a chartered certified accountant in 2012. He was instrumental in driving growth in value of TFG through acquisitions and upgrading systems and processes over the following decade, prior to the acquisition of TFG by the Group in March 2023.Reported Earnings • Mar 29Full year 2022 earnings released: UK£0.011 loss per share (vs UK£0.007 loss in FY 2021)Full year 2022 results: UK£0.011 loss per share (further deteriorated from UK£0.007 loss in FY 2021). Revenue: UK£7.13m (down 19% from FY 2021). Net loss: UK£1.78m (loss widened 58% from FY 2021). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 127 percentage points per year, which is a significant difference in performance.공시 • Dec 09+ 1 more updateAukett Swanke Group Plc Announces Board ChangesAukett Swanke Group Plc announced that Clive Carver, who has been an independent non-executive director since May 2019, has been appointed Independent Non-Executive Chairman with immediate effect. Raul Curiel, who has been Non-Executive Chairman for the past three and a half years will remain on the Board as a non-executive director. Nicholas Thompson will stand down from the Board on 31 December 2022.Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. No highly experienced directors. 2 independent directors (3 non-independent directors). Independent Non-Executive Director Clive Carver was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.공시 • Oct 06+ 1 more updateBraveheart Investment Group plc (AIM:BRH) acquired additional 8.31% minority stake in Aukett Swanke Group Plc (AIM:AUK) from Andrew Murdoch for £0.33 million.Braveheart Investment Group plc (AIM:BRH) acquired additional 8.31% minority stake in Aukett Swanke Group Plc (AIM:AUK) from Andrew Murdoch for £0.33 million on October 4, 2022. Pursuant to transaction, Braveheart paid 2.416 pence per share for 13,728,486 additional shares of Aukett Swanke Group, increasing its ownership to 32,002,351 shares, representing approximately 19.37% stake. Following this transaction, Andrew Murdoch no longer holds any stake in Aukett Swanke Group.David Worlidge, James Reeve and George Payne of Allenby Capital Limited acted as nominated adviser of Braveheart. James Bellman and Richard Johnson of Strand Hanson Limited financial and nominated adviser of Aukett Swanke Group.Braveheart Investment Group plc (AIM:BRH) completed the acquisition of additional 8.31% minority stake in Aukett Swanke Group Plc (AIM:AUK) from Andrew Murdoch on October 4, 2022.Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Non-Executive Director Clive Carver was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Apr 21Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Non-Executive Director Clive Carver was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Apr 01Full year 2021 earnings released: UK£0.007 loss per share (vs UK£0 in FY 2020)Full year 2021 results: UK£0.007 loss per share (down from UK£0 in FY 2020). Revenue: UK£8.82m (down 22% from FY 2020). Net loss: UK£1.12m (down UK£1.13m from profit in FY 2020). Over the last 3 years on average, earnings per share has increased by 39% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.Reported Earnings • Jul 02First half 2021 earnings released: UK£0.004 loss per share (vs UK£0.001 profit in 1H 2020)The company reported a poor first half result with weaker earnings, revenues and control over costs. First half 2021 results: Revenue: UK£4.14m (down 40% from 1H 2020). Net loss: UK£603.0k (down UK£699.0k from profit in 1H 2020). Over the last 3 years on average, earnings per share has increased by 72% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings.공시 • Mar 04Aukett Swanke Group Plc, Annual General Meeting, Mar 29, 2021Aukett Swanke Group Plc, Annual General Meeting, Mar 29, 2021, at 10:00 Coordinated Universal Time. Location: 10 Bonhill Street London United Kingdom공시 • Feb 19John Bullough, Decides to Retire as Non-Executive Director from Aukett Swanke Group PlcAukett Swanke Group Plc announced that John Bullough, who has been an active non-executive director for 6 years, has decided to retire from the board at the conclusion of the Annual General Meeting.분석 기사 • Nov 22What Do The Returns On Capital At Aukett Swanke Group (LON:AUK) Tell Us?Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Ideally, a business...이익 및 매출 성장 예측AIM:BUC - 애널리스트 향후 추정치 및 과거 재무 데이터 (GBP Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수9/30/20272310119/30/202620-1-1-119/30/202520000N/A3/31/202520000N/A12/31/202420-100N/A9/30/202419-200N/A6/30/202419-101N/A3/31/202419-111N/A12/31/202317011N/A9/30/202314011N/A6/30/202311-100N/A3/31/20238-2-10N/A12/31/20228-2-1-1N/A9/30/20227-2-1-1N/A6/30/20227-1-1-1N/A3/31/20227000N/A12/31/20217000N/A9/30/202160-1-1N/A6/30/20217000N/A3/31/20217000N/A12/31/20209000N/A9/30/202011000N/A6/30/202013000N/A3/31/202014100N/A12/31/201914100N/A9/30/201914011N/A6/30/201913-1N/A1N/A3/31/201913-2N/A1N/A12/31/201813-2N/A0N/A9/30/201813-2N/A0N/A6/30/201814-2N/A-1N/A3/31/201815-1N/A-1N/A12/31/201715-1N/A-1N/A9/30/2017160N/A-1N/A6/30/2017170N/A-1N/A3/31/2017170N/A0N/A12/31/2016180N/A0N/A9/30/2016181N/A0N/A6/30/2016181N/A0N/A3/31/2016181N/A0N/A12/31/2015172N/A1N/A9/30/2015172N/A1N/A6/30/2015171N/A2N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: BUC 의 연간 예상 수익 증가율(54.3%)이 saving rate(3.4%)보다 높습니다.수익 vs 시장: BUC 의 연간 수익(54.3%)이 UK 시장(11.5%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: BUC 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: BUC 의 수익(연간 9%)이 UK 시장(연간 4.5%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: BUC 의 수익(연간 9%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: BUC의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YCommercial-services 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 13:08종가2026/05/22 00:00수익2025/09/30연간 수익2025/09/30데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Built Cybernetics plc는 2명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Brendan D’SouzaAllenby Capital LimitedDuncan Stuart HallCavendish
공시 • May 01Built Cybernetics plc has filed a Follow-on Equity Offering in the amount of £0.1 million.Built Cybernetics plc has filed a Follow-on Equity Offering in the amount of £0.1 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 6,666,666 Price\Range: £0.015
공시 • Apr 30+ 2 more updatesBuilt Cybernetics plc has completed a Follow-on Equity Offering in the amount of £0.57 million.Built Cybernetics plc has completed a Follow-on Equity Offering in the amount of £0.57 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 27,666,662 Price\Range: £0.015 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 8,999,999 Price\Range: £0.015 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 1,333,333 Price\Range: £0.015 Transaction Features: Regulation S; Subsequent Direct Listing
Reported Earnings • Mar 24Full year 2025 earnings released: EPS: UK£0 (vs UK£0.005 loss in FY 2024)Full year 2025 results: EPS: UK£0 (improved from UK£0.005 loss in FY 2024). Revenue: UK£19.7m (up 1.4% from FY 2024). Net income: UK£111.0k (up UK£1.79m from FY 2024). Profit margin: 0.6% (up from net loss in FY 2024). The move to profitability was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 73% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.
New Risk • Mar 11New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: UK£7.29m (US$9.78m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 38% per year over the past 5 years. Market cap is less than US$10m (UK£7.29m market cap, or US$9.78m). Minor Risk Latest financial reports are more than 6 months old (reported March 2025 fiscal period end).
공시 • Jan 29Built Cybernetics plc Provides Update Regarding Smart Cities Software Platform MapBI LtdBuilt Cybernetics provided an update regarding its Belfast-based smart cities software platform MapBI Ltd. ("MapBI"). On 12 November 2025 the Group announced the launch of MapBI, having acquired the Active Maps proprietary graphical information software developed by 3DEO (NI) Limited, which had been placed in liquidation. Active Maps is used to visualise and analyse information in a 3D environment. It is sold on a software-as-a-service (SaaS) basis, and has a range of applications for Smart Cities, Smart Ports, and for property portfolio owners and managers looking to understand their data at a campus-wide or portfolio-wide level.
New Risk • Jan 12New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended March 2025. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 38% per year over the past 5 years. Minor Risks Latest financial reports are more than 6 months old (reported March 2025 fiscal period end). Market cap is less than US$100m (UK£8.00m market cap, or US$10.7m).
New Risk • Oct 01New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: UK£6.58m (US$8.86m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 38% per year over the past 5 years. Market cap is less than US$10m (UK£6.58m market cap, or US$8.86m). Minor Risk Share price has been volatile over the past 3 months (7.5% average weekly change).
New Risk • Aug 05New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: UK£7.46m (US$9.91m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 38% per year over the past 5 years. Market cap is less than US$10m (UK£7.46m market cap, or US$9.91m).
공시 • Aug 02Built Cybernetics plc announced that it expects to receive £2 million in fundingBuilt Cybernetics plc announced a private placement to issue Unsecured Convertible Loan Notes for aggregate proceeds of £2,000,000 on August 1, 2025. The Notes will carry and interest rate of 12% per annum, are convertible into ordinary shares of the company at a conversion price of £0.03 and has a maturity date of December 31, 2027. On the same date, the company issued convertible notes for aggregate proceeds of £595,000 in its first tranche and intends to issue £250,000 of convertible notes shortly.
분석 기사 • Jul 11Investors Still Aren't Entirely Convinced By Built Cybernetics plc's (LON:BUC) Revenues Despite 26% Price JumpThe Built Cybernetics plc ( LON:BUC ) share price has done very well over the last month, posting an excellent gain of...
Reported Earnings • Jun 30First half 2025 earnings released: EPS: UK£0 (vs UK£0.004 loss in 1H 2024)First half 2025 results: EPS: UK£0 (improved from UK£0.004 loss in 1H 2024). Revenue: UK£10.4m (up 10% from 1H 2024). Net loss: UK£103.0k (loss narrowed 92% from 1H 2024). Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.
New Risk • Jun 29New minor risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow. Free cash flow: -UK£422k This is considered a minor risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 38% per year over the past 5 years. Market cap is less than US$10m (UK£6.92m market cap, or US$9.49m). Minor Risk Less than 1 year of cash runway based on current free cash flow (-UK£422k).
Reported Earnings • Mar 26Full year 2024 earnings released: UK£0.005 loss per share (vs UK£0 in FY 2023)Full year 2024 results: UK£0.005 loss per share (further deteriorated from UK£0 in FY 2023). Revenue: UK£19.5m (up 38% from FY 2023). Net loss: UK£1.68m (down UK£1.76m from profit in FY 2023). Over the last 3 years on average, earnings per share has fallen by 6% per year and the company’s share price has also fallen by 6% per year.
공시 • Mar 24Built Cybernetics Plc, Annual General Meeting, Jun 26, 2025Built Cybernetics Plc, Annual General Meeting, Jun 26, 2025. Location: the companys registered office, 10 bonhill street, ec2a 4pe, london United Kingdom
New Risk • Jan 14New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended March 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 30% per year over the past 5 years. Market cap is less than US$10m (UK£5.46m market cap, or US$6.64m). Minor Risks Latest financial reports are more than 6 months old (reported March 2024 fiscal period end). Shareholders have been diluted in the past year (16% increase in shares outstanding). Significant insider selling over the past 3 months (UK£73k sold).
Reported Earnings • Jun 30First half 2024 earnings released: UK£0.004 loss per share (vs UK£0.003 loss in 1H 2023)First half 2024 results: UK£0.004 loss per share (further deteriorated from UK£0.003 loss in 1H 2023). Revenue: UK£9.41m (up 114% from 1H 2023). Net loss: UK£1.31m (loss widened 167% from 1H 2023). Over the last 3 years on average, earnings per share has fallen by 19% per year but the company’s share price has only fallen by 3% per year, which means it has not declined as severely as earnings.
New Risk • Jun 30New major risk - Revenue and earnings growthEarnings have declined by 30% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 30% per year over the past 5 years. Market cap is less than US$10m (UK£4.96m market cap, or US$6.27m). Minor Risks Share price has been volatile over the past 3 months (9.0% average weekly change). Shareholders have been diluted in the past year (22% increase in shares outstanding).
분석 기사 • Apr 13The Market Lifts Aukett Swanke Group Plc (LON:AUK) Shares 41% But It Can Do MoreAukett Swanke Group Plc ( LON:AUK ) shares have continued their recent momentum with a 41% gain in the last month...
New Risk • Apr 12New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of British stocks, typically moving 7.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Market cap is less than US$10m (UK£3.96m market cap, or US$4.94m). Minor Risks High level of debt (56% net debt to equity). Share price has been volatile over the past 3 months (7.2% average weekly change). Large one-off items impacting financial results. Shareholders have been diluted in the past year (6.5% increase in shares outstanding).
분석 기사 • Mar 29Health Check: How Prudently Does Aukett Swanke Group (LON:AUK) Use Debt?Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Reported Earnings • Mar 28Full year 2023 earnings released: EPS: UK£0 (vs UK£0.011 loss in FY 2022)Full year 2023 results: EPS: UK£0 (improved from UK£0.011 loss in FY 2022). Revenue: UK£14.1m (up 98% from FY 2022). Net income: UK£82.0k (up UK£1.86m from FY 2022). Profit margin: 0.6% (up from net loss in FY 2022). Over the last 3 years on average, earnings per share has fallen by 60% per year but the company’s share price has only fallen by 5% per year, which means it has not declined as severely as earnings.
공시 • Mar 28Aukett Swanke Group Plc, Annual General Meeting, Apr 26, 2024Aukett Swanke Group Plc, Annual General Meeting, Apr 26, 2024.
공시 • Mar 21Aukett Swanke Group Plc to Report Fiscal Year 2023 Results on Mar 28, 2024Aukett Swanke Group Plc announced that they will report fiscal year 2023 results on Mar 28, 2024
New Risk • Feb 02New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of British stocks, typically moving 8.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Shareholders have been substantially diluted in the past year (77% increase in shares outstanding). Market cap is less than US$10m (UK£3.22m market cap, or US$4.07m). Minor Risks Latest financial reports are more than 6 months old (reported March 2023 fiscal period end). Share price has been volatile over the past 3 months (8.1% average weekly change).
분석 기사 • Nov 06Risks To Shareholder Returns Are Elevated At These Prices For Aukett Swanke Group Plc (LON:AUK)With a median price-to-sales (or "P/S") ratio of close to 0.7x in the Professional Services industry in the United...
공시 • Oct 19Aukett Swanke Group Plc (AIM:AUK) acquired Tr Control Solutions Limited for £0.36 million.Aukett Swanke Group Plc (AIM:AUK) acquired Tr Control Solutions Limited for £0.36 million on October 12, 2023. The total consideration will be satisfied by issuing to the vendors of 17,800,000 new ordinary shares, and £89,000 in cash. Half of the cash consideration is payable on completion, with the remaining £44,500 payable on the first anniversary of completion. The Consideration Shares are subject to a 12-month lock-in, followed by an orderly market arrangement for a further 12 months. For the year ended 31 October, 2022, TRCS reported revenues of £473,000 and a loss after tax of £33,000. Strand Hanson Limited acted as a financial advisor to Aukett Swanke Group Plc.
공시 • Jul 17Aukett Swanke Group Plc (AIM:AUK) acquired A+K UK Ltd. from Smartspace Software plc (AIM:SMRT) for GBP 0.515,057 million.Aukett Swanke Group Plc (AIM:AUK) acquired A+K UK Ltd. from Smartspace Software plc (AIM:SMRT) for GBP 0.515,057 million on July 14, 2023. Barrie Meehan, formerly A+K's Technical Director, and Alison Taylor, formerly A+K's Operations Manager, will lead the acquired business as Managing Director and Operations Director of A+K respectively.Aukett Swanke Group Plc (AIM:AUK)completed the acquisition of A+K UK Ltd. from Smartspace Software plc (AIM:SMRT) for GBP 0.515,057 million on July 14, 2023.
Reported Earnings • Jun 29First half 2023 earnings released: UK£0.003 loss per share (vs UK£0.001 loss in 1H 2022)First half 2023 results: UK£0.003 loss per share (further deteriorated from UK£0.001 loss in 1H 2022). Revenue: UK£4.40m (up 30% from 1H 2022). Net loss: UK£491.0k (loss widened 290% from 1H 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 118 percentage points per year, which is a significant difference in performance.
공시 • Jun 27Aukett Swanke Group plc Appoints Freddie Jenner FCCA as Chief Operating OfficerAukett Swanke Group plc announced the appointment of Freddie Jenner FCCA to the Board as Chief Operating Officer, with effect from 27 June 2023. Freddie joined the finance team at what is now Torpedo Factory Ltd. in 2007, becoming Finance Director of the parent company Torpedo Factory Group Limited when he qualified as a chartered certified accountant in 2012. He was instrumental in driving growth in value of TFG through acquisitions and upgrading systems and processes over the following decade, prior to the acquisition of TFG by the Group in March 2023.
Reported Earnings • Mar 29Full year 2022 earnings released: UK£0.011 loss per share (vs UK£0.007 loss in FY 2021)Full year 2022 results: UK£0.011 loss per share (further deteriorated from UK£0.007 loss in FY 2021). Revenue: UK£7.13m (down 19% from FY 2021). Net loss: UK£1.78m (loss widened 58% from FY 2021). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 127 percentage points per year, which is a significant difference in performance.
공시 • Dec 09+ 1 more updateAukett Swanke Group Plc Announces Board ChangesAukett Swanke Group Plc announced that Clive Carver, who has been an independent non-executive director since May 2019, has been appointed Independent Non-Executive Chairman with immediate effect. Raul Curiel, who has been Non-Executive Chairman for the past three and a half years will remain on the Board as a non-executive director. Nicholas Thompson will stand down from the Board on 31 December 2022.
Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. No highly experienced directors. 2 independent directors (3 non-independent directors). Independent Non-Executive Director Clive Carver was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
공시 • Oct 06+ 1 more updateBraveheart Investment Group plc (AIM:BRH) acquired additional 8.31% minority stake in Aukett Swanke Group Plc (AIM:AUK) from Andrew Murdoch for £0.33 million.Braveheart Investment Group plc (AIM:BRH) acquired additional 8.31% minority stake in Aukett Swanke Group Plc (AIM:AUK) from Andrew Murdoch for £0.33 million on October 4, 2022. Pursuant to transaction, Braveheart paid 2.416 pence per share for 13,728,486 additional shares of Aukett Swanke Group, increasing its ownership to 32,002,351 shares, representing approximately 19.37% stake. Following this transaction, Andrew Murdoch no longer holds any stake in Aukett Swanke Group.David Worlidge, James Reeve and George Payne of Allenby Capital Limited acted as nominated adviser of Braveheart. James Bellman and Richard Johnson of Strand Hanson Limited financial and nominated adviser of Aukett Swanke Group.Braveheart Investment Group plc (AIM:BRH) completed the acquisition of additional 8.31% minority stake in Aukett Swanke Group Plc (AIM:AUK) from Andrew Murdoch on October 4, 2022.
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Non-Executive Director Clive Carver was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Apr 21Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Non-Executive Director Clive Carver was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Apr 01Full year 2021 earnings released: UK£0.007 loss per share (vs UK£0 in FY 2020)Full year 2021 results: UK£0.007 loss per share (down from UK£0 in FY 2020). Revenue: UK£8.82m (down 22% from FY 2020). Net loss: UK£1.12m (down UK£1.13m from profit in FY 2020). Over the last 3 years on average, earnings per share has increased by 39% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
Reported Earnings • Jul 02First half 2021 earnings released: UK£0.004 loss per share (vs UK£0.001 profit in 1H 2020)The company reported a poor first half result with weaker earnings, revenues and control over costs. First half 2021 results: Revenue: UK£4.14m (down 40% from 1H 2020). Net loss: UK£603.0k (down UK£699.0k from profit in 1H 2020). Over the last 3 years on average, earnings per share has increased by 72% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings.
공시 • Mar 04Aukett Swanke Group Plc, Annual General Meeting, Mar 29, 2021Aukett Swanke Group Plc, Annual General Meeting, Mar 29, 2021, at 10:00 Coordinated Universal Time. Location: 10 Bonhill Street London United Kingdom
공시 • Feb 19John Bullough, Decides to Retire as Non-Executive Director from Aukett Swanke Group PlcAukett Swanke Group Plc announced that John Bullough, who has been an active non-executive director for 6 years, has decided to retire from the board at the conclusion of the Annual General Meeting.
분석 기사 • Nov 22What Do The Returns On Capital At Aukett Swanke Group (LON:AUK) Tell Us?Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Ideally, a business...