IMI plc

LSE:IMI 주식 리포트

시가총액: UK£6.7b

IMI 향후 성장

Future 기준 점검 2/6

IMI (는) 각각 연간 3.7% 및 3.5% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 7.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 32% 로 예상됩니다.

핵심 정보

3.7%

이익 성장률

7.12%

EPS 성장률

Machinery 이익 성장13.1%
매출 성장률3.5%
향후 자기자본이익률31.95%
애널리스트 커버리지

Good

마지막 업데이트21 May 2026

최근 향후 성장 업데이트

Recent updates

내러티브 업데이트 • May 20

IMI: Share Buybacks And Dividends Will Support Future Capital Returns

Analysts have nudged their price target for IMI slightly higher to £30.53 from £30.25, reflecting updated assumptions around discount rate, revenue growth, profit margin and future P/E expectations. What's in the News IMI is actively seeking bolt on acquisitions in what it describes as attractive, long term growth markets, with management highlighting a strong M&A pipeline and a focus on deals that meet strict return on capital targets (IMI 2025 Full Year Results Presentation).
내러티브 업데이트 • Apr 29

IMI: Buybacks And Rising Dividends Will Support Measured Long Term Outlook

Analysts have nudged their price target for IMI slightly higher to £30.25 from £29.97, reflecting updated views on discount rates, long term revenue growth, profit margins, and future P/E assumptions. What's in the News IMI has recommended a 2025 final dividend of 23.2p per share, compared with 21.1p per share for 2024, with payment scheduled for 15 May 2026 to shareholders on the register at the close of business on 7 April 2026 (company announcement).
내러티브 업데이트 • Apr 12

IMI: Buybacks And Dividends Will Support Steady Outlook With Selective M&A

Analysts have trimmed their price target for IMI to £29.97 from £30.19, reflecting slightly adjusted fair value, discount rate and future P/E assumptions, while keeping revenue growth and profit margin expectations broadly unchanged. What's in the News IMI announced a share repurchase program of up to £500 million, with all repurchased shares intended to be cancelled and the program expected to run until no later than 31 December 2026 (Key Developments).
분석 기사 • Apr 07

Should You Be Adding IMI (LON:IMI) To Your Watchlist Today?

For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
내러티브 업데이트 • Mar 29

IMI: Share Buybacks And Disciplined M&A Will Support A Bullish Outlook

Analysts have nudged their price target for IMI slightly higher to £30.19 from £29.91, citing updated assumptions for revenue growth, profit margins and future P/E as the key drivers behind the change. What's in the News The board authorizes a new share buyback plan for IMI plc on 6 March 2026, signaling an intention to repurchase shares in the market (Company announcement).
내러티브 업데이트 • Mar 13

IMI: Share Buybacks And M&A Discipline Will Shape A Balanced Outlook

Analysts have adjusted their price target on IMI to £29.91 from £29.03, reflecting updated assumptions around the discount rate, revenue growth, profit margin and future P/E levels. What's in the News Board of Directors authorized a share buyback plan on 6 March 2026, signaling approval for capital to be used to repurchase shares (Buyback Transaction Announcements).
내러티브 업데이트 • Feb 26

IMI: Slightly Higher Fair Value And P/E Assumptions Will Guide Outlook

The analyst price target for IMI has shifted slightly to reflect an updated fair value of £29.03. Analysts attribute this to small adjustments in the discount rate, revenue growth, profit margin expectations, and a higher assumed future P/E multiple.
분석 기사 • Feb 11

What Is IMI plc's (LON:IMI) Share Price Doing?

While IMI plc ( LON:IMI ) might not have the largest market cap around , it saw a significant share price rise of 21...
내러티브 업데이트 • Feb 10

IMI: Stable Assumptions And Higher Discount Rate Will Shape Fair Value Outlook

Analysts have modestly lifted their price target on IMI to £28.50, reflecting updated assumptions around a 9.0% discount rate and a forward P/E of about 24x, while keeping revenue growth and profit margin expectations broadly unchanged. Valuation Changes Fair Value: Modelled fair value per share is unchanged at £28.50.
내러티브 업데이트 • Jan 26

IMI: Reconfirmed 2025 Guidance And Organic Expansion Will Support Fair Value Outlook

Analysts have raised their price target on IMI to €28.50 from €27.88, citing slightly adjusted assumptions for the discount rate, revenue growth, profit margin and future P/E as the main drivers of the change. What's in the News IMI reconfirmed earnings guidance for the full year 2025, signaling no change to management's outlook for the period (Key Developments).
내러티브 업데이트 • Jan 12

IMI: Reconfirmed Guidance And Organic Expansion Will Support Fair Value Outlook

Analysts have made a small upward adjustment to their price target for IMI, now implying fair value of about $27.88 compared with $27.81 previously. This reflects slightly higher assumptions for revenue growth, profit margins and the discount rate, alongside a largely unchanged future P/E.
내러티브 업데이트 • Dec 26

IMI: Reaffirmed Earnings Guidance Will Support Future Share Price Upside

Analysts have nudged their price target for IMI slightly higher to approximately $27.81 from about $27.77. This reflects modestly lower perceived risk and a stable outlook for revenue growth, profit margins, and forward valuation multiples.
분석 기사 • Dec 13

IMI plc's (LON:IMI) Price Is Out Of Tune With Earnings

When close to half the companies in the United Kingdom have price-to-earnings ratios (or "P/E's") below 15x, you may...
내러티브 업데이트 • Dec 11

IMI: Reaffirmed Earnings Guidance Will Support Future Share Price Upside

Analysts have lifted their price target on IMI modestly to approximately $27.77 from about $27.52, citing slightly stronger long term revenue growth expectations, a marginally lower discount rate, and a small upward revision to future valuation multiples, partly offset by a minor trim to projected profit margins. What's in the News Reconfirmed 2025 full year earnings guidance, signaling management confidence in the existing outlook (Key Developments) On track to achieve a fourth consecutive year of mid single digit organic revenue growth in 2025, highlighting consistent operational performance (Key Developments) Valuation Changes Fair Value has risen slightly to approximately $27.77 from about $27.52 per share, reflecting modestly stronger long term assumptions.
내러티브 업데이트 • Nov 27

IMI: Earnings Guidance And Profit Margin Will Drive Upward Momentum

Analysts have raised their price target for IMI from $26.72 to $27.52 due to slight adjustments to revenue growth forecasts and profit margin expectations, which increase the company's fair value outlook. What's in the News IMI plc has reconfirmed its earnings guidance for the full year 2025.
분석 기사 • Nov 27

Calculating The Intrinsic Value Of IMI plc (LON:IMI)

Key Insights IMI's estimated fair value is UK£23.97 based on 2 Stage Free Cash Flow to Equity Current share price of...
내러티브 업데이트 • Nov 13

IMI: Future Revenue Trend Will Support Ongoing Balanced Outlook

Analysts have raised their price target for IMI from $24.91 to $26.72, citing improved forecasts for revenue growth and a more favorable outlook on the company's future valuation. What's in the News IMI plc has reaffirmed its earnings outlook for the full year 2025 and is projecting a fourth consecutive year of mid-single digit organic revenue growth (Key Developments).
분석 기사 • Nov 12

IMI (LON:IMI) Knows How To Allocate Capital Effectively

To find a multi-bagger stock, what are the underlying trends we should look for in a business? Firstly, we'd want to...
내러티브 업데이트 • Oct 29

Buybacks Dividends And Acquisitions Will Shape Returns Over The Next Three Years

Analysts have raised their price target for IMI from $24.28 to $24.91. They cite updated assumptions about discount rates and future valuation multiples, even though only minor adjustments were made to revenue growth and profit margin forecasts.
분석 기사 • Oct 27

What Does IMI plc's (LON:IMI) Share Price Indicate?

IMI plc ( LON:IMI ), might not be a large cap stock, but it saw a double-digit share price rise of over 10% in the past...
분석 기사 • Oct 11

Does IMI (LON:IMI) Have A Healthy Balance Sheet?

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
분석 기사 • Aug 20

IMI plc's (LON:IMI) Shareholders Might Be Looking For Exit

When close to half the companies in the United Kingdom have price-to-earnings ratios (or "P/E's") below 15x, you may...
내러티브 업데이트 • Aug 07

Automation And Net Zero Will Transform Future Infrastructure

IMI’s fair value was slightly raised as its Future P/E multiple increased, indicating marginally higher near-term earnings expectations, while revenue growth forecasts remained steady, resulting in a modest price target increase from £23.54 to £23.72. What's in the News IMI plc is recommending a 2025 interim dividend of 11.0 pence per share, up from 10.0 pence in 2024.
분석 기사 • Aug 04

IMI (LON:IMI) Will Pay A Dividend Of £0.11

IMI plc's ( LON:IMI ) investors are due to receive a payment of £0.11 per share on 22nd of September. Despite this...
분석 기사 • Jul 30

Is Now The Time To Put IMI (LON:IMI) On Your Watchlist?

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
분석 기사 • Jul 10

Estimating The Intrinsic Value Of IMI plc (LON:IMI)

Key Insights The projected fair value for IMI is UK£25.94 based on 2 Stage Free Cash Flow to Equity IMI's UK£21.20...
분석 기사 • Jun 23

Does IMI (LON:IMI) Have A Healthy Balance Sheet?

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
User avatar
새로운 내러티브 • Mar 02

Capital Allocation And Focus On Automation Will Strengthen Future Performance

Strategic focus on automation and energy efficiency is driving robust order growth and future revenue expansion in key sectors.

이익 및 매출 성장 예측

LSE:IMI - 애널리스트 향후 추정치 및 과거 재무 데이터 (GBP Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/20282,5483443515209
12/31/20272,44532533048313
12/31/20262,36730631245813
12/31/20252,304310317415N/A
9/30/20252,254274300391N/A
6/30/20252,203239282367N/A
3/31/20252,207244281369N/A
12/31/20242,210249280372N/A
9/30/20242,210251276364N/A
6/30/20242,210253272357N/A
3/31/20242,203245277360N/A
12/31/20232,196237283363N/A
9/30/20232,179239272345N/A
6/30/20232,161241260327N/A
3/31/20232,105234236305N/A
12/31/20222,049226212284N/A
9/30/20221,990216199272N/A
6/30/20221,931206185261N/A
3/31/20221,899201198265N/A
12/31/20211,866196212269N/A
9/30/20211,866189243298N/A
6/30/20211,865181274327N/A
3/31/20211,845176276328N/A
12/31/20201,825170279329N/A
6/30/20201,830153243301N/A
3/31/20201,852153246308N/A
12/31/20191,873153249315N/A
6/30/20191,903169N/A268N/A
3/31/20191,905169N/A238N/A
12/31/20181,907169N/A207N/A
6/30/20181,817146N/A184N/A
3/31/20181,784145N/A199N/A
12/31/20171,751145N/A214N/A
6/30/20171,742152N/A249N/A
3/31/20171,700141N/A250N/A
12/31/20161,657131N/A252N/A
6/30/20161,558105N/A240N/A
3/31/20161,563113N/A241N/A
12/31/20151,567121N/A243N/A
6/30/20151,656176N/A187N/A

애널리스트 향후 성장 전망

수입 대 저축률: IMI 의 연간 예상 수익 증가율(3.7%)이 saving rate(3.4%)보다 높습니다.

수익 vs 시장: IMI 의 연간 수익(3.7%)이 UK 시장(11.6%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: IMI 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: IMI 의 수익(연간 3.5%)이 UK 시장(연간 4.5%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: IMI 의 수익(연간 3.5%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: IMI의 자본 수익률은 3년 후 32%로 높을 것으로 예상됩니다.

성장 기업 찾아보기

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/27 04:56
종가2026/05/27 00:00
수익2025/12/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

IMI plc는 34명의 분석가가 다루고 있습니다. 이 중 13명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Jonathan HurnBarclays
Nick WebsterBarclays
James BaylissBerenberg