Loading...

Automation And Net Zero Will Transform Future Infrastructure

Published
02 Mar 25
Updated
20 Aug 25
AnalystConsensusTarget's Fair Value
UK£24.28
8.3% undervalued intrinsic discount
20 Aug
UK£22.26
Loading
1Y
22.1%
7D
-3.8%

Author's Valuation

UK£24.3

8.3% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update07 Aug 25
Fair value Increased 3.16%

IMI’s fair value was slightly raised as its Future P/E multiple increased, indicating marginally higher near-term earnings expectations, while revenue growth forecasts remained steady, resulting in a modest price target increase from £23.54 to £23.72.


What's in the News


  • IMI plc is recommending a 2025 interim dividend of 11.0 pence per share, up from 10.0 pence in 2024.
  • The company plans to seek bolt-on acquisitions, prioritizing attractive, long-term growth markets that meet strict financial criteria, while maintaining a disciplined capital allocation approach.
  • IMI expects to deliver GBP 1 billion of free cash flow over the next three years, supporting organic growth, investments in operations, and continued returns to shareholders, including maintaining a progressive dividend and potential capital returns if leverage remains low.
  • IMI's partnership with RS enhances the distribution of its pneumatic actuators, expanding its reach across diverse sectors such as industrial automation, transportation, and life sciences, and reinforcing its leadership in fluid and motion control solutions.

Valuation Changes


Summary of Valuation Changes for IMI

  • The Consensus Analyst Price Target remained effectively unchanged, moving only marginally from £23.54 to £23.72.
  • The Future P/E for IMI has risen slightly from 17.59x to 18.32x.
  • The Consensus Revenue Growth forecasts for IMI remained effectively unchanged, moving only marginally from 4.8% per annum to 4.7% per annum.

Key Takeaways

  • Industry trends toward automation, energy efficiency, and smart products are driving IMI's margin expansion and recurring revenue growth.
  • Disciplined capital allocation, targeted acquisitions, and operational efficiencies are supporting sustained earnings growth and future capital returns.
  • Prolonged trade tensions, end-market volatility, technological disruption, cyber risks, and increased leverage could threaten IMI's margins, revenue growth, financial flexibility, and future profitability.

Catalysts

About IMI
    An engineering company, designs, manufactures, and services engineering products in the United Kingdom, Germany, rest of Europe, the United States, rest of the Americas, China, rest of the Asia Pacific, the Middle East, and Africa.
What are the underlying business or industry changes driving this perspective?
  • Sustained growth in demand for automation, energy efficiency, and decarbonization solutions-reflected in record Process Automation order books (up 5% YoY) and high-margin aftermarket sales (up 10%)-positions IMI to benefit structurally from industry shifts toward net-zero and smarter infrastructure, supporting top-line and margin expansion.
  • Momentum in connected, smart-enabled product offerings (now c.25% of Climate Control sales), combined with the adoption of smart valves, digital platforms, and data-driven aftermarket targeting, is expected to accelerate higher-margin, recurring revenue and underpin gross margin improvement.
  • Robust capital allocation discipline, including a pathway to £1 billion in free cash flow over three years and ongoing bolt-on M&A focused on long-term growth markets and technology, provides potential for further EPS expansion and enhanced capital returns.
  • Global resurgence in conventional and renewable power investment (conventional power now 25% of Process Automation), driven in part by electrification, AI/data center energy needs, and nuclear/LNG buildouts, meaningfully lengthens multi-year visibility for backlog and revenues.
  • Continuous cost optimization, manufacturing rationalization, and productivity programs (leaner platform, One IMI operating model) are embedding structurally lower SG&A and improving operating leverage-supporting sustained net margin and earnings growth.

IMI Earnings and Revenue Growth

IMI Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming IMI's revenue will grow by 4.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 10.8% today to 15.3% in 3 years time.
  • Analysts expect earnings to reach £384.4 million (and earnings per share of £1.43) by about August 2028, up from £238.9 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 19.2x on those 2028 earnings, down from 23.7x today. This future PE is lower than the current PE for the GB Machinery industry at 23.8x.
  • Analysts expect the number of shares outstanding to decline by 0.94% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.5%, as per the Simply Wall St company report.

IMI Future Earnings Per Share Growth

IMI Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's exposure to ongoing and potentially escalating tariffs-particularly affecting Industrial Automation and Transport, with specific risks related to Mexican and potentially Swiss production-may not always be fully mitigated by price increases or supply chain adjustments, putting long-term pressure on margins and revenue growth if trade tensions persist or worsen.
  • Sustained underperformance or slow recovery in end markets such as Transport and Life Sciences, both acknowledged as having lingering uncertainty and ongoing volatility, could lead to prolonged revenue stagnation or cyclicality, undermining predictability and potentially compressing net margins and earnings resilience over time.
  • IMI's business model's reliance on aftermarket and upgrade revenues, while currently supporting higher margins, may be vulnerable to technology disruption (such as digital controls or alternative engineering solutions) and increased regulatory compliance costs, which could erode pricing power or require higher investment, negatively impacting future revenue and gross margins.
  • The recent serious cyber attack, while managed effectively this time, highlights ongoing operational and reputational risks in cybersecurity; future incidents could be more disruptive or costly, with rising IT security expenses structurally raising SG&A and reducing company-wide operating leverage and profitability.
  • Recent substantial share buybacks and increased leverage-with net debt rising due to these capital returns-reduce financial flexibility for investment, and if organic growth falls short or bolt-on acquisitions underdeliver, the company may struggle to maintain progressive dividends or support future earnings per share expansion.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of £24.282 for IMI based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £28.5, and the most bearish reporting a price target of just £18.6.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be £2.5 billion, earnings will come to £384.4 million, and it would be trading on a PE ratio of 19.2x, assuming you use a discount rate of 8.5%.
  • Given the current share price of £23.14, the analyst price target of £24.28 is 4.7% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives