Capgemini 대차대조표 건전성
재무 건전성 기준 점검 4/6
Capgemini 의 총 주주 지분은 €11.6B 이고 총 부채는 €9.1B, 이는 부채 대 자기자본 비율을 77.9% 로 가져옵니다. 총자산과 총부채는 각각 €30.4B 및 €18.7B 입니다. Capgemini 의 EBIT는 €2.6B 이며 이자보상배율은 21.5 입니다. €2.3B 의 현금 및 단기 투자금을 보유하고 있습니다.
핵심 정보
77.87%
부채/자본 비율
€9.06b
부채
| 이자보상배율 | 21.5x |
| 현금 | €2.28b |
| 자본 | €11.64b |
| 총부채 | €18.73b |
| 총자산 | €30.37b |
최근 재무 건전성 업데이트
업데이트 없음
Recent updates
내러티브 업데이트 • Sep 06
CAP: Fair Outlook Will Weigh AI Partnerships Against Working Capital Pressures
Capgemini’s analyst price target has been updated from €95 to €110, with analysts citing a positive first half revenue surprise. They also highlight expectations that weaker working capital and receivable factoring trends could ease in the second half as key factors behind the revised view.
내러티브 업데이트 • Aug 23
CAP: Secure AI And Revenue Execution Will Support Future Upside Debate
Analysts have adjusted their view on Capgemini, with the blended price target across recent research moving toward a range between about €110 and €125. This reflects updated assumptions on fair value, discount rate, revenue growth, profit margin and future P/E multiples.
내러티브 업데이트 • Aug 09
CAP: AI-Fueled IT Modernisation Cycle Will Support Future Repricing
Analysts have trimmed their price target for Capgemini to €125 from €140. This reflects slightly lower fair value estimates and modestly more cautious assumptions on growth, margins, discount rate and future P/E multiples.내러티브 업데이트 • Jul 26
CAP: Physical AI Leadership And Margin Execution Will Support Future Repricing
Analysts have trimmed their price target for Capgemini to €125 from €140, reflecting updated assumptions around fair value, discount rate, and long term P/E expectations. What's in the News Capgemini has been recognized by Gartner as a Market Shaper in the Emerging Market Quadrant for Physical AI Services, Established Vendors, citing its scale, autonomy depth, and integration across complex ecosystems.내러티브 업데이트 • Jul 12
CAP: Secure AI Partnership Will Support Future Upside Debate On Risk Pricing
Analysts have trimmed their fair value estimate for Capgemini to about €203 from about €218, citing revised price targets, a higher discount rate and recent Street research that includes a lower €125 target at Deutsche Bank and a downgrade at UBS. Analyst Commentary Recent Street research on Capgemini shows a mix of caution and optimism, but there are still clear bullish threads that investors are watching closely.내러티브 업데이트 • Jun 28
CAP: Cautious Outlook Will Balance Execution Risks With AI Grid Opportunities
Analysts have trimmed their price expectations for Capgemini, with the updated fair value estimate moving from €130.00 to €95.00. Recent research, including lowered price targets, points to more cautious assumptions on growth, profitability, and future P/E multiples.내러티브 업데이트 • Jun 13
CAP: AI Contracts And Margin Execution Will Support Future Repricing
Capgemini’s analyst price target has been trimmed by about €1 to roughly €148, as analysts factor in slightly higher discount rates and price target cuts from recent research, including a move to €125 at Deutsche Bank. Analyst Commentary Recent research points to a more cautious stance on Capgemini, with at least one high profile price target cut to €125 and the broader average easing slightly.내러티브 업데이트 • May 30
CAP: AI Partnerships And Execution On Margins Will Drive Future Repricing
Capgemini's updated analyst price target edges lower by about €1 to reflect a slightly higher discount rate and lower future P/E assumptions, even as analysts broadly see revenue and profit margin expectations remaining steady. Analyst Commentary Recent research updates highlight a more cautious tone around Capgemini, with attention on how revenue trends might translate into profit and cash generation, and how that feeds into valuation multiples.내러티브 업데이트 • May 12
CAP: Gen AI Partnerships And AI Network Deals Will Support Future Repricing
Capgemini's updated analyst price target edges slightly lower to about €150 from roughly €150, as analysts weigh more cautious P/E assumptions against improving views on revenue growth, profit margin resilience and a lower discount rate. Analyst Commentary Bullish Takeaways Bullish analysts see revenue growth prospects as supportive of current P/E assumptions, even as they trim price targets to reflect a more balanced risk profile.내러티브 업데이트 • Apr 25
CAP: Gen AI Partnerships And Cloud Alliances Will Support Future Rerating Potential
Capgemini's updated narrative reflects a slightly lower implied price target, moving from about €153 to about €150, as analysts factor in modestly softer revenue growth and profit margin assumptions alongside higher discount rates and tempered P/E expectations. Analyst Commentary Recent research reflects a mixed but generally cautious stance on Capgemini, with several firms trimming price targets and a handful adjusting ratings as they reassess growth, profitability and valuation expectations.내러티브 업데이트 • Apr 10
CAP: Gen AI Execution And AI Partnerships Will Support Future Rerating Potential
Capgemini's analyst price target has been trimmed slightly, with the fair value estimate easing from about €153.49 to €152.66 as analysts factor in modestly higher revenue growth expectations, alongside questions around how improving top line momentum and Gen AI opportunities may translate into profits and cash flow. Analyst Commentary Recent Street research around Capgemini reflects a mix of caution and guarded optimism, with several firms trimming price targets while reassessing how revenue trends and Gen AI opportunities might feed through to earnings quality and cash generation.분석 기사 • Mar 30
We Think You Can Look Beyond Capgemini's (EPA:CAP) Lackluster Earnings
The market for Capgemini SE's ( EPA:CAP ) shares didn't move much after it posted weak earnings recently. We think that...내러티브 업데이트 • Mar 27
CAP: Gen AI And Sovereign Cloud Alliances Will Support Future Rerating Potential
Capgemini's narrative update reflects a lower blended analyst price target, with cuts from around €170 to €115 to €160 and a higher discount rate now applied, as analysts balance concerns about profit and cash flow against improving top line trends and a more even risk reward profile around Gen AI exposure. Analyst Commentary Recent Street research points to a more mixed stance on Capgemini, with analysts adjusting price targets and ratings as they reassess growth, execution and Gen AI exposure.내러티브 업데이트 • Mar 12
CAP: Gen AI And Sovereign Cloud Contracts Will Anchor Future Re Rating Potential
Capgemini's updated analyst price target edges down from about €156.78 to €153.49. This reflects analysts' more cautious assumptions on growth, margins and discount rates after a series of lowered Street targets and mixed views on the profit and cash flow upside from improving top line trends and Gen AI opportunities.내러티브 업데이트 • Feb 26
CAP: Sovereign Cloud And Cybersecurity Contracts Will Anchor Future Re Rating Potential
Analysts have trimmed the Capgemini price target in this update, bringing it more in line with recent sector calls that cluster around €117 and reflect a slightly higher discount rate, modestly adjusted revenue growth and margin expectations, as well as a lower assumed future P/E multiple. Analyst Commentary Recent research shows a clear reset in expectations around Capgemini, with price targets converging toward about €117 and ratings clustering around Neutral or Hold.분석 기사 • Feb 18
Earnings Release: Here's Why Analysts Cut Their Capgemini SE (EPA:CAP) Price Target To €161
Capgemini SE ( EPA:CAP ) shareholders are probably feeling a little disappointed, since its shares fell 8.7% to €104 in...내러티브 업데이트 • Feb 11
CAP: Sovereign Cloud And Cybersecurity Contracts Will Support Future Upside
Analysts have made a slight trim to their Capgemini price targets, now centering closer to €172. This reflects a modestly higher discount rate and more cautious revenue growth assumptions, partly influenced by recent neutral and Underweight stances in Street research.내러티브 업데이트 • Jan 08
CAP: AI Partnerships And Cybersecurity Wins Will Drive Future Upside
Narrative Update: Capgemini Capgemini’s narrative update reflects a reduced Street anchor, as analysts have moved a key price target down from €186 to €165. They cite refreshed assumptions on discount rates and valuation multiples, while largely maintaining their broader constructive stance on the shares.내러티브 업데이트 • Dec 19
CAP: AI Partnerships And Sovereign Cloud Wins Will Drive Future Upside
Narrative Update on Capgemini The analyst price target for Capgemini has been reduced by EUR 21, from EUR 186 to EUR 165. Analysts are factoring in slightly higher discount rates and modestly softer long term growth expectations, while maintaining a positive view on the shares.내러티브 업데이트 • Dec 04
CAP: AI Partnerships And Sovereign Cloud Deals Will Drive Future Upside
Analysts have modestly lowered their price target on Capgemini, with updated modeling for a slightly higher discount rate, softer medium term revenue growth, and a marginally lower profit margin contributing to a reduced fair value and a new Street target of EUR 165, down from EUR 186. Analyst Commentary Street research on Capgemini reflects a constructive long term view tempered by near term caution, with the lower price target primarily driven by adjustments to growth and risk assumptions rather than a fundamental change in the company narrative.내러티브 업데이트 • Nov 05
CAP: Digital Partnerships And New AI Initiatives Will Drive Future Upside
Analysts have modestly raised their price target for Capgemini to €171.93 from €169.57. They cite stronger expected revenue growth, even though there have been adjustments in profit margin forecasts and anticipated market discount rates.내러티브 업데이트 • Oct 22
Analyst Commentary Signals Mixed Outlook for Capgemini Amid Modest Valuation Adjustments
Narrative Update on Capgemini Analysts have revised their price target for Capgemini downward, decreasing it by €2.50 to reflect a more cautious outlook. This change is based on recent industry research and shifting market expectations.내러티브 업데이트 • Oct 08
Cloud, Data And AI Will Drive Digital Transformation Worldwide
Capgemini Price Target Revised Amid Modest Outlook Adjustments Analysts have slightly reduced their price target for Capgemini from $174.14 to $172.07. This change is due to marginal downward revisions to revenue growth expectations and profit margin forecasts.내러티브 업데이트 • Sep 19
Cloud, Data And AI Will Drive Digital Transformation Worldwide
Capgemini's fair value saw a marginal decline, as both the consensus analyst price target and key valuation metrics such as the discount rate and future P/E remained essentially unchanged. What's in the News Capgemini unveiled upgraded Outcome IQ for the Ryder Cup 2025, integrating real-time generative AI insights to enhance fan engagement across digital, broadcast, and on-site channels.내러티브 업데이트 • Sep 04
Cloud, Data And AI Will Drive Digital Transformation Worldwide
Capgemini’s valuation outlook remains stable, with consensus revenue growth and net profit margin both unchanged, resulting in an unchanged analyst price target of €175.93. What's in the News Capgemini, Google Cloud, and Imperial War Museums announced a landmark AI-powered project transcribing and translating over 20,000 hours of oral histories, significantly improving accessibility and research capabilities through advanced generative AI.
새로운 내러티브 • Nov 07
Riding The AI Wave Decisive Consulting Fuels Future Growth And Margin Expansion
Strategic focus on AI and GenAI leads to strong revenue growth due to increasing client demand and successful project bookings.재무 상태 분석
단기부채: CAP 의 단기 자산 ( €10.1B )이 단기 부채( €7.9B ).
장기 부채: CAP의 단기 자산(€10.1B)이 장기 부채(€10.8B)를 충당하지 못합니다.
부채/자본 비율 추이 및 분석
부채 수준: CAP 의 순부채 대 자기자본 비율( 58.3% )은 높음으로 간주됩니다.
부채 감소: CAP의 부채 대비 자본 비율은 지난 5년 동안 116.1%에서 77.9%로 감소했습니다.
부채 범위: CAP 의 부채는 영업 현금 흐름 ( 27.2% )에 의해 잘 충당되었습니다.
이자 보장: CAP 의 부채에 대한 이자 지급은 EBIT(21.5x 적용 범위)로 잘 충당됩니다.
대차대조표
건전한 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/09/10 10:01 |
| 종가 | 2026/09/10 00:00 |
| 수익 | 2026/06/30 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Capgemini SE는 27명의 분석가가 다루고 있습니다. 이 중 16명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Adam Shepherd | Arete Research Services LLP |
| Adrian Sanchez | Banco Santander |
| Sven Merkt | Barclays |