Harvia Oyj 향후 성장
Future 기준 점검 4/6
Harvia Oyj (는) 각각 연간 15.8% 및 10% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 15.7% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 23.8% 로 예상됩니다.
핵심 정보
15.8%
이익 성장률
15.74%
EPS 성장률
| Leisure 이익 성장 | 16.6% |
| 매출 성장률 | 10.0% |
| 향후 자기자본이익률 | 23.79% |
| 애널리스트 커버리지 | Low |
| 마지막 업데이트 | 24 Jul 2026 |
최근 향후 성장 업데이트
분석 기사 • Nov 09
Revenue Beat: Harvia Oyj Exceeded Revenue Forecasts By 12% And Analysts Are Updating Their Estimates
Harvia Oyj ( HEL:HARVIA ) defied analyst predictions to release its quarterly results, which were ahead of market...분석 기사 • Aug 11
Harvia Oyj Just Missed Earnings - But Analysts Have Updated Their Models
HLSE:HARVIA 1 Year Share Price vs Fair Value Explore Harvia Oyj's Fair Values from the Community and select yours...Recent updates
내러티브 업데이트 • Jul 07
HARVIA: Education Alliance And Dividend Policy Will Support Future Upside
Analysts have increased their Harvia Oyj fair value estimate from €47.00 to €52.00. They now apply updated assumptions on revenue growth, profit margins and future P/E, along with a slightly higher discount rate.
내러티브 업데이트 • Jun 23
HARVIA: 2026 Dividend And Growth Framework Will Support Bullish Case
Analysts have kept their price target for Harvia Oyj steady at €47.50, with only minor tweaks to assumptions around the discount rate, long-term revenue growth, profit margin and future P/E to reflect updated valuation work. What’s in the News for Harvia Oyj Harvia Oyj entered a cooperation agreement with the University of Jyväskylä, JAMK University of Applied Sciences, and Jyväskylä Educational Consortium Gradia to link education, research and industry projects with the company’s development needs, aiming to create new solutions in wellbeing, technology and sustainable lifestyles.
내러티브 업데이트 • Jun 08
HARVIA: Dividend Policy And Governance Changes Will Shape Measured Outlook
Analysts have lifted their fair value estimate for Harvia Oyj from €41.00 to €44.00. They point to updated assumptions around discount rates, revenue growth, profit margins and future P/E as the key drivers of the change.내러티브 업데이트 • May 25
HARVIA: Dividend Policy And 2026 Guidance Will Support Bullish Outlook
Analysts have kept their Harvia Oyj price target steady at €47.50. They cite slightly lower projected revenue growth and margins, along with a modestly higher future P/E assumption, as the main drivers behind the unchanged fair value view.내러티브 업데이트 • May 11
HARVIA: Dividend Visibility And Disciplined Acquisitions Will Support Bullish Outlook
Analysts have raised their price target for Harvia Oyj from €45.00 to €47.50, citing updated assumptions for revenue growth, profit margins, a slightly adjusted discount rate, and a lower future P/E multiple. What's in the News Harvia issued earnings guidance for 2026, indicating an expectation of average annual revenue growth of 10% for the year (Corporate Guidance).내러티브 업데이트 • Apr 21
HARVIA: Dividend Policy And Disciplined M&A Will Support Bullish Outlook
Analysts have nudged their price target for Harvia Oyj up by €0.50 to €45.00. They link this small adjustment to refined assumptions around discount rates, revenue growth, profit margins and future P/E expectations.내러티브 업데이트 • Apr 07
HARVIA: Dividend Instalments And M&A Pipeline Will Support Bullish Outlook
Analysts have kept their €44.50 price target for Harvia Oyj unchanged. This reflects only minor tweaks to assumptions around discount rate, profit margin and future P/E, without a material shift in their overall view.내러티브 업데이트 • Mar 24
HARVIA: Dividend Visibility And Disciplined M&A Will Support Future Upside
Analysts have maintained their €47.00 price target for Harvia Oyj, with slightly adjusted assumptions for the discount rate, revenue growth, profit margin and future P/E guiding this unchanged view. What's in the News The board proposes a total dividend of €0.77 per share for the 2025 financial year, to be paid in two instalments if approved at the Annual General Meeting on 15 April 2026 (Key Developments).내러티브 업데이트 • Mar 10
HARVIA: Disciplined Acquisition Plans And Dividend Increase Will Support Bullish Outlook
Analysts have trimmed their price target for Harvia Oyj from €45.50 to €44.50, citing updated assumptions around revenue growth, profit margins and discount rates, along with a slightly adjusted future P/E expectation. What's in the News Harvia is actively looking for acquisitions, with management highlighting interest in disciplined inorganic opportunities as part of its growth plans, alongside organic growth.내러티브 업데이트 • Feb 24
HARVIA: Inorganic Expansion Plans Will Support Future Upside Potential
Analysts have trimmed their fair value estimate for Harvia Oyj from €48.00 to €47.00. This reflects updated assumptions for discount rate, revenue growth, profit margin and future P/E that keep the overall story broadly consistent while fine tuning the valuation inputs.분석 기사 • Feb 15
Harvia Oyj's (HEL:HARVIA) Upcoming Dividend Will Be Larger Than Last Year's
Harvia Oyj ( HEL:HARVIA ) has announced that it will be increasing its dividend from last year's comparable payment on...분석 기사 • Feb 13
Should You Think About Buying Harvia Oyj (HEL:HARVIA) Now?
While Harvia Oyj ( HEL:HARVIA ) might not have the largest market cap around , it received a lot of attention from a...내러티브 업데이트 • Feb 09
HARVIA: Wellness Partnership And Governance Review Will Frame A Balanced Outlook
Analysts have lifted their price target for Harvia Oyj to €45.50 from €42.33, citing updated assumptions for revenue growth, profit margins and future P/E levels that they see as better aligned with the company’s current risk profile and discount rate. What's in the News Upcoming Board meeting on Nov 17, 2025, with an agenda to consider changes to the Chair of the Board of Directors, which could affect Harvia Oyj's governance structure (Key Developments).내러티브 업데이트 • Jan 25
HARVIA: Wellness Partnership Will Support Future Board Transition And Upside Potential
Analysts have kept their price target for Harvia Oyj steady at €48.00, citing only very small tweaks to assumptions for discount rate, revenue growth, profit margin and future P/E as the basis for leaving their valuation unchanged. What's in the News Board meeting scheduled for November 17, 2025 to consider changes to the Chair of the Board of Directors, which could alter Harvia Oyj's board leadership structure (Key Developments).내러티브 업데이트 • Jan 11
HARVIA: Wellness Partnership And Governance Review Will Shape Balanced Long Term Outlook
Analysts have maintained their fair value estimate for Harvia Oyj at €48.00 per share, with small tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions driving only a marginal adjustment in their overall stance. What's in the News Board meeting scheduled for November 17, 2025 to consider changes to the Chair of the Board of Directors, which could affect Harvia Oyj's governance structure and leadership focus (company event filing).내러티브 업데이트 • Dec 26
HARVIA: Science Based Sauna Wellbeing Partnership Will Support Long Term Upside
Analysts have modestly reiterated their fair value estimate for Harvia Oyj at €48.00 per share, noting only marginal adjustments to discount rate assumptions, alongside slightly stronger long term revenue growth and profit margin expectations that help support valuation stability despite little change in the projected future P E multiple. What's in the News Board meeting scheduled for November 17, 2025, with a key agenda item to consider changes to the Chair of the Board of Directors (company event filing) Launch of a brand ambassador and content partnership with Dr. Emilia Vuorisalmi, a Finnish medical doctor, bestselling author, and wellness expert, to promote science based sauna wellbeing (company announcement) Partnership with Dr. Vuorisalmi to roll out science based content and curated sauna experiences across Harvia, Almost Heaven Saunas, and ThermaSol brands in North America, emphasizing the health benefits of sauna and Finnish sauna traditions (company announcement) Valuation Changes Fair Value: Unchanged at €48.00 per share, indicating no revision to the central valuation outcome.내러티브 업데이트 • Dec 12
HARVIA: Smart Sauna Expansion And Wellness Branding Will Drive Future Upside
Analysts have trimmed their price target for Harvia Oyj from EUR 56.00 to EUR 48.00. This reflects more conservative assumptions around discount rates, revenue growth, profit margins and future valuation multiples.분석 기사 • Nov 09
Revenue Beat: Harvia Oyj Exceeded Revenue Forecasts By 12% And Analysts Are Updating Their Estimates
Harvia Oyj ( HEL:HARVIA ) defied analyst predictions to release its quarterly results, which were ahead of market...분석 기사 • Oct 19
Harvia Oyj's (HEL:HARVIA) Dividend Will Be €0.37
Harvia Oyj ( HEL:HARVIA ) has announced that it will pay a dividend of €0.37 per share on the 28th of October. This...내러티브 업데이트 • Sep 27
US Capacity And APAC Expansion Will Capture Global Wellness Demand
The slight decline in Harvia Oyj’s future P/E ratio alongside an increased discount rate suggests a more cautious earnings outlook and higher perceived risk, leading to a reduction in the consensus price target from €44.67 to €42.33. What's in the News Harvia launched the Fenix control panel and MyHarvia mobile app, enhancing intuitive sauna control through modern design and digital connectivity.분석 기사 • Sep 16
Harvia Oyj (HEL:HARVIA) Has Announced A Dividend Of €0.37
Harvia Oyj's ( HEL:HARVIA ) investors are due to receive a payment of €0.37 per share on 28th of October. Even though...분석 기사 • Sep 03
Why We're Not Concerned Yet About Harvia Oyj's (HEL:HARVIA) 27% Share Price Plunge
Harvia Oyj ( HEL:HARVIA ) shareholders that were waiting for something to happen have been dealt a blow with a 27...분석 기사 • Aug 11
Harvia Oyj Just Missed Earnings - But Analysts Have Updated Their Models
HLSE:HARVIA 1 Year Share Price vs Fair Value Explore Harvia Oyj's Fair Values from the Community and select yours...분석 기사 • Aug 10
There's Been No Shortage Of Growth Recently For Harvia Oyj's (HEL:HARVIA) Returns On Capital
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Typically, we'll...분석 기사 • Jul 27
Harvia Oyj (HEL:HARVIA) Has Announced A Dividend Of €0.37
The board of Harvia Oyj ( HEL:HARVIA ) has announced that it will pay a dividend of €0.37 per share on the 28th of...분석 기사 • Jun 12
Harvia Oyj (HEL:HARVIA) Will Pay A Dividend Of €0.37
The board of Harvia Oyj ( HEL:HARVIA ) has announced that it will pay a dividend of €0.37 per share on the 28th of...분석 기사 • May 16
Harvia Oyj (HEL:HARVIA) Is Due To Pay A Dividend Of €0.37
Harvia Oyj's ( HEL:HARVIA ) investors are due to receive a payment of €0.37 per share on 28th of October. Despite this...분석 기사 • May 13
Harvia Oyj (HEL:HARVIA) Stocks Shoot Up 27% But Its P/E Still Looks Reasonable
Those holding Harvia Oyj ( HEL:HARVIA ) shares would be relieved that the share price has rebounded 27% in the last...분석 기사 • May 12
Harvia Oyj Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions
It's been a good week for Harvia Oyj ( HEL:HARVIA ) shareholders, because the company has just released its latest...분석 기사 • May 02
Harvia Oyj (HEL:HARVIA) Will Pay A Dividend Of €0.37
The board of Harvia Oyj ( HEL:HARVIA ) has announced that it will pay a dividend on the 28th of October, with investors...분석 기사 • Apr 01
Harvia Oyj (HEL:HARVIA) Has A Pretty Healthy Balance Sheet
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...분석 기사 • Feb 16
Harvia Oyj Just Missed Earnings - But Analysts Have Updated Their Models
Harvia Oyj ( HEL:HARVIA ) shareholders are probably feeling a little disappointed, since its shares fell 7.7% to €44.30...
새로운 내러티브 • Feb 13
North American Expansion And ThermaSol Acquisition Will Strengthen Sauna And Spa Market Leadership
Strategic emphasis on North America and ThermaSol integration boosts market leadership, enhancing revenue and profit margins, especially in the U.S. market.분석 기사 • Oct 03
Harvia Oyj (HEL:HARVIA) Has Announced A Dividend Of €0.34
Harvia Oyj's ( HEL:HARVIA ) investors are due to receive a payment of €0.34 per share on 28th of October. Although the...분석 기사 • Oct 01
Calculating The Fair Value Of Harvia Oyj (HEL:HARVIA)
Key Insights Using the 2 Stage Free Cash Flow to Equity, Harvia Oyj fair value estimate is €41.01 With €47.05 share...분석 기사 • Sep 19
Harvia Oyj (HEL:HARVIA) Will Pay A Dividend Of €0.34
Harvia Oyj ( HEL:HARVIA ) has announced that it will pay a dividend of €0.34 per share on the 28th of October. Despite...분석 기사 • Sep 04
Harvia Oyj's (HEL:HARVIA) Dividend Will Be €0.34
Harvia Oyj ( HEL:HARVIA ) has announced that it will pay a dividend of €0.34 per share on the 28th of October. Even...분석 기사 • Aug 26
Harvia Oyj's (HEL:HARVIA) Share Price Could Signal Some Risk
When close to half the companies in Finland have price-to-earnings ratios (or "P/E's") below 18x, you may consider...분석 기사 • Aug 10
Harvia Oyj (HEL:HARVIA) Has Announced A Dividend Of €0.34
Harvia Oyj ( HEL:HARVIA ) will pay a dividend of €0.34 on the 28th of October. Although the dividend is now higher, the...분석 기사 • Aug 07
What Does Harvia Oyj's (HEL:HARVIA) Share Price Indicate?
Harvia Oyj ( HEL:HARVIA ), is not the largest company out there, but it saw significant share price movement during...분석 기사 • Jul 22
Harvia Oyj's (HEL:HARVIA) Dividend Will Be €0.34
Harvia Oyj ( HEL:HARVIA ) will pay a dividend of €0.34 on the 28th of October. Despite this raise, the dividend yield...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 275 | 46 | 38 | 49 | 4 |
| 12/31/2027 | 251 | 40 | 32 | 43 | 4 |
| 12/31/2026 | 226 | 33 | 24 | 36 | 4 |
| 3/31/2026 | 206 | 27 | 22 | 36 | N/A |
| 12/31/2025 | 199 | 26 | 20 | 35 | N/A |
| 9/30/2025 | 196 | 24 | 21 | 33 | N/A |
| 6/30/2025 | 189 | 24 | 24 | 33 | N/A |
| 3/31/2025 | 185 | 25 | 23 | 29 | N/A |
| 12/31/2024 | 175 | 24 | 26 | 32 | N/A |
| 9/30/2024 | 164 | 26 | 26 | 32 | N/A |
| 6/30/2024 | 159 | 25 | 32 | 36 | N/A |
| 3/31/2024 | 152 | 24 | 38 | 43 | N/A |
| 12/31/2023 | 151 | 23 | 36 | 39 | N/A |
| 9/30/2023 | 149 | 20 | 36 | 38 | N/A |
| 6/30/2023 | 153 | 22 | 35 | 38 | N/A |
| 3/31/2023 | 163 | 24 | 27 | 30 | N/A |
| 12/31/2022 | 172 | 27 | 21 | 24 | N/A |
| 9/30/2022 | 181 | 31 | 9 | 16 | N/A |
| 6/30/2022 | 190 | 33 | 5 | 14 | N/A |
| 3/31/2022 | 190 | 35 | 7 | 18 | N/A |
| 12/31/2021 | 179 | 34 | 10 | 22 | N/A |
| 9/30/2021 | 168 | 31 | 18 | 27 | N/A |
| 6/30/2021 | 150 | 27 | 24 | 31 | N/A |
| 3/31/2021 | 128 | 21 | 27 | 31 | N/A |
| 12/31/2020 | 109 | 15 | 26 | 28 | N/A |
| 9/30/2020 | 95 | 13 | 22 | 24 | N/A |
| 6/30/2020 | 84 | 11 | 18 | 19 | N/A |
| 3/31/2020 | 75 | 9 | 16 | 17 | N/A |
| 12/31/2019 | 74 | 10 | N/A | 15 | N/A |
| 9/30/2019 | 70 | 9 | N/A | 14 | N/A |
| 6/30/2019 | 66 | 8 | N/A | 12 | N/A |
| 3/31/2019 | 65 | 8 | N/A | 9 | N/A |
| 12/31/2018 | 62 | 7 | N/A | 9 | N/A |
| 9/30/2018 | 62 | 5 | N/A | 7 | N/A |
| 6/30/2018 | 61 | 4 | N/A | 7 | N/A |
| 3/31/2018 | 60 | 3 | N/A | 11 | N/A |
| 12/31/2017 | 60 | 3 | N/A | 8 | N/A |
| 12/31/2016 | 50 | 3 | N/A | 10 | N/A |
| 12/31/2015 | 46 | 4 | N/A | 10 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: HARVIA 의 연간 예상 수익 증가율(15.8%)이 saving rate(2.3%)보다 높습니다.
수익 vs 시장: HARVIA 의 연간 수익(15.8%)이 Finnish 시장(13%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 수익: HARVIA 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.
수익 대 시장: HARVIA 의 수익(연간 10%)이 Finnish 시장(연간 5%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: HARVIA 의 수익(연간 10%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: HARVIA의 자본 수익률은 3년 후 23.8%로 높을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/07/31 23:50 |
| 종가 | 2026/07/31 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Harvia Oyj는 7명의 분석가가 다루고 있습니다. 이 중 4명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Mika Karppinen | Danske Bank |
| Tommy Ilmoni | DNB Carnegie |
| Miika Ihamaki | DNB Carnegie |