Pandora 과거 순이익 실적
과거 기준 점검 2/6
Pandora은 연평균 7.3%의 비율로 수입이 증가해 온 반면, Luxury 산업은 수입이 5.6% 증가했습니다. 매출은 연평균 9.2%의 비율로 증가했습니다. Pandora의 자기자본이익률은 126.4%이고 순이익률은 15.7%입니다.
핵심 정보
7.29%
순이익 성장률
13.17%
주당순이익(EPS) 성장률
| Luxury 산업 성장률 | 13.83% |
| 매출 성장률 | 9.21% |
| 자기자본이익률 | 126.42% |
| 순이익률 | 15.73% |
| 다음 순이익 업데이트 | 13 Aug 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • Jun 04
PNDORA: Dividend Policy And Margins Will Support Measured Confidence Into 2026
Pandora's analyst price target has been adjusted from about DKK 636.56 to about DKK 616.78, with analysts pointing to updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E as the key drivers of the change. What's in the News Pandora reaffirmed earnings guidance for fiscal year 2026, with the company expecting an EBIT margin of 21% to 22% (Key Developments).
내러티브 업데이트 • May 14
PNDORA: Higher 2026 Dividend And Stable Margins Will Support Bullish Repricing
Pandora's analyst price target has shifted from about DKK1,063 to roughly DKK1,015. Analysts point to updated views on discount rates, revenue growth, profit margins and future P/E assumptions as the key drivers of this recalibration.분석 기사 • May 08
Pandora A/S (CPH:PNDORA) Just Released Its First-Quarter Earnings: Here's What Analysts Think
Shareholders of Pandora A/S ( CPH:PNDORA ) will be pleased this week, given that the stock price is up 12% to kr.541...
내러티브 업데이트 • Apr 28
PNDORA: Higher Future P/E Will Sustain Cautious View On Earnings Quality
Analysts have kept Pandora's DKK 365.00 price target unchanged, citing relatively stable assumptions for discount rate, revenue growth, profit margin and future P/E as the basis for maintaining their view. What's in the News Pandora A/S approved an amendment to article 7.3 of its Articles of Association at the AGM held on 11 March 2026, following an earlier proposal ahead of the meeting (AGM documents).내러티브 업데이트 • Apr 14
PNDORA: Higher Future P/E Assumptions Will Sustain Cautious Stance On Earnings Multiple
Pandora's analyst price target has shifted from DKK 340 to DKK 365, with analysts citing adjusted assumptions for revenue growth, discount rate, profit margin and future P/E to support the new view. What's in the News Pandora shareholders approved an amendment to article 7.3 of the Articles of Association at the AGM held on 11 March 2026, updating the company bylaws (AGM 11 March 2026).내러티브 업데이트 • Mar 31
PNDORA: Elevated EBIT Margin Expectations Will Sustain Cautious View On Earnings Multiple
Pandora's analyst price target remains at DKK 340, with analysts pointing to slightly adjusted assumptions around discount rate, revenue growth, profit margin and future P/E as justification for keeping the target unchanged. What's in the News Pandora's AGM held on 11 March 2026 approved an amendment to article 7.3 of the Articles of Association, following an earlier proposal ahead of the meeting (company AGM documentation).내러티브 업데이트 • Mar 17
PNDORA: Lower Margin Guidance Will Drive Cautious Expectations For Future Earnings Multiple
Pandora's analyst price target has shifted from DKK 510 to DKK 340, with analysts citing updated assumptions for revenue growth, profit margins, discount rate and future P/E as the key drivers of this change. What's in the News Pandora A/S announced preliminary results for Q4 and full year 2025, with expected Q4 revenue of DKK 11.9b and operating profit of DKK 4.0b, and full year 2025 revenue of DKK 32.5b and operating profit of DKK 7.8b, with group EBIT margin for 2025 expected to be around 24% (Key Developments).내러티브 업데이트 • Mar 03
PNDORA: Strong Dividend Outlook And Solid Margins Will Support Bullish Repricing
Analysts have trimmed their price target for Pandora from DKK 1,110 to DKK 1,063 as they factor in a slightly higher discount rate, more cautious revenue growth assumptions, a lower profit margin outlook, and a reduced future P/E multiple. What's in the News Pandora has proposed amending article 7.3 of its Articles of Association at the AGM scheduled for 11 March 2026, which could affect how certain corporate decisions are governed (Key Developments).내러티브 업데이트 • Feb 16
PNDORA: Dividend Growth And Strong Margins Will Sustain Confidence Beyond 2025
Analysts have trimmed their price target on Pandora from DKK 962.71 to DKK 636.56. This reflects updated views on fair value, discount rate, revenue growth, profit margin and future P/E assumptions.분석 기사 • Feb 09
Pandora (CPH:PNDORA) Is Increasing Its Dividend To DKK22.00
Pandora A/S ( CPH:PNDORA ) has announced that it will be increasing its dividend from last year's comparable payment on...내러티브 업데이트 • Feb 02
PNDORA: Strong 2025 EBIT Margin Guidance Will Underpin Bullish Repricing
Analysts have adjusted their price target for Pandora from €1,570 to about €1,110. This reflects updated assumptions for fair value, a higher discount rate, more moderate revenue growth, slightly lower profit margins, and a modestly higher future P/E multiple.분석 기사 • Jan 20
The Market Doesn't Like What It Sees From Pandora A/S' (CPH:PNDORA) Earnings Yet As Shares Tumble 26%
To the annoyance of some shareholders, Pandora A/S ( CPH:PNDORA ) shares are down a considerable 26% in the last month...내러티브 업데이트 • Jan 19
PNDORA: Lower Margin Outlook Will Shape Measured Expectations For Future Earnings Multiple
Analysts now see Pandora's fair value at €510, down from €630. They cite modestly lower revenue growth and profit margin assumptions, along with a slightly higher discount rate and a trimmed future P/E estimate.내러티브 업데이트 • Jan 05
PNDORA: Lower Margin Outlook Will Likely Pressure Future Earnings Multiple
Analysts have revised their price target for Pandora from €700.00 to €630.00, citing updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E as the key drivers of the change. What's in the News Pandora A/S maintained its earnings guidance for 2025, keeping organic growth expectations at 7 to 8% for the year.분석 기사 • Dec 31
Are Investors Undervaluing Pandora A/S (CPH:PNDORA) By 35%?
Key Insights Using the 2 Stage Free Cash Flow to Equity, Pandora fair value estimate is kr.1,082 Current share price of...내러티브 업데이트 • Dec 18
PNDORA: Margin Discipline And New Leadership Will Sustain Confidence Beyond 2025
Analysts have trimmed their price target on Pandora by approximately 3 percent. This reflects slightly lower forecasts for fair value, revenue growth, profit margins, and future valuation multiples, despite maintaining a broadly constructive outlook on the business.분석 기사 • Dec 06
Should You Think About Buying Pandora A/S (CPH:PNDORA) Now?
Pandora A/S ( CPH:PNDORA ), is not the largest company out there, but it saw significant share price movement during...내러티브 업데이트 • Dec 04
PNDORA: Margin Strength And Leadership Transition Will Support Confidence Beyond 2025
Analysts have nudged their price target on Pandora slightly lower, from approximately $1,011 to $996. This reflects marginally higher discount rate assumptions and slightly softer expectations for long term revenue growth and profit margins, while still assuming a broadly stable future earnings multiple.내러티브 업데이트 • Nov 20
PNDORA: Margin Resilience And Leadership Change Will Drive Confidence Through 2025
Pandora Price Target Revised Downward Amid Mixed Financial Metrics Analysts have lowered Pandora's fair value estimate by approximately $26 to $1,011, as they weigh slightly higher expected revenue growth against a reduced profit margin outlook and an increased discount rate. What's in the News Pandora has maintained its 2025 earnings guidance, forecasting 7-8% organic growth and an EBIT margin of approximately 24% (Key Developments).내러티브 업데이트 • Nov 05
PNDORA: Leadership Transition Will Support Steady Margin Performance Through 2025
Pandora's analyst price target has been lowered slightly from DKK 1,050 to DKK 1,037. Analysts cite more moderate expectations for revenue growth and profitability as the primary drivers.분석 기사 • Oct 24
Here's Why We Think Pandora (CPH:PNDORA) Might Deserve Your Attention Today
Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...내러티브 업데이트 • Oct 22
Analyst Lowers Pandora Price Target as Leadership Changes and Valuation Metrics Shift
Pandora's analyst price target has been adjusted downward by approximately DKK 7 to DKK 1,050, as analysts cite slight softening in profit margin assumptions, partially offset by expectations of stronger revenue growth. What's in the News Pandora CEO Alexander Lacik will retire at the 2026 annual general meeting after nearly seven years.내러티브 업데이트 • Oct 08
Jewelry Transformation Will Unlock Global Market Opportunities
Analysts have revised Pandora's price target downward from $1,105.83 to $1,057.00, citing slightly lower projected revenue growth and profit margins as key factors behind the adjustment. What's in the News Pandora CEO Alexander Lacik will retire at the next annual general meeting in March 2026, after nearly seven years in the role.내러티브 업데이트 • Sep 23
Jewelry Transformation Will Unlock Global Market Opportunities
Pandora's consensus price target has been revised down as analysts note a slight decline in net profit margin alongside a moderate rise in the forward P/E multiple, leading to a new fair value estimate of DKK1106. What's in the News Pandora to hold a special shareholders meeting to consider electing a new Board member and granting authority to the meeting chair.분석 기사 • Sep 23
Are Investors Undervaluing Pandora A/S (CPH:PNDORA) By 41%?
Key Insights Using the 2 Stage Free Cash Flow to Equity, Pandora fair value estimate is kr.1,452 Pandora is estimated...내러티브 업데이트 • Aug 29
Jewelry Transformation Will Unlock Global Market Opportunities
Pandora's consensus price target saw a marginal decrease to DKK1138, primarily as the slight uptick in forward P/E to 14.49x was not accompanied by any improvement in revenue growth expectations. What's in the News Pandora to hold a Special/Extraordinary Shareholders Meeting to consider electing a new Board member and granting authority to the chair of the General Meeting.분석 기사 • Jul 29
What Does Pandora A/S's (CPH:PNDORA) Share Price Indicate?
Pandora A/S ( CPH:PNDORA ) saw a double-digit share price rise of over 10% in the past couple of months on the CPSE...분석 기사 • Jul 16
Pandora (CPH:PNDORA) Looks To Prolong Its Impressive Returns
Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Firstly, we'll want...분석 기사 • Jul 04
Pandora (CPH:PNDORA) Seems To Use Debt Quite Sensibly
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...분석 기사 • Jun 22
A Look At The Intrinsic Value Of Pandora A/S (CPH:PNDORA)
Key Insights The projected fair value for Pandora is kr.1,386 based on 2 Stage Free Cash Flow to Equity Current share...새로운 내러티브 • Apr 30
The accessible-luxury jewelry brand Pandora posted 8% same-store sales growth in the U.S. last year.
U.S. jewelry sales advanced a tepid 1.3% in 2024, driven primarily by price increases as the number of units sold dropped 1.6%, according to industry analyst Edahn Golan of Tenoris.Yet, while American
새로운 내러티브 • Nov 13
The Phoenix Strategy Is Elevating Brand Desirability And Driving Revenue Growth
The Phoenix strategy is transforming Pandora into a full jewelry brand, boosting brand perception and driving revenue growth through increased store traffic and market expansion.매출 및 비용 세부 내역
매출 및 비용 세부 내역
Pandora가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Mar 26 | 32,311 | 5,082 | 17,858 | 0 |
| 31 Dec 25 | 32,549 | 5,241 | 17,964 | 0 |
| 30 Sep 25 | 32,664 | 5,262 | 18,081 | 0 |
| 30 Jun 25 | 32,496 | 5,367 | 17,897 | 0 |
| 31 Mar 25 | 32,193 | 5,363 | 17,668 | 0 |
| 31 Dec 24 | 31,680 | 5,227 | 17,315 | 0 |
| 30 Sep 24 | 30,527 | 4,888 | 16,818 | 0 |
| 30 Jun 24 | 29,996 | 4,837 | 16,397 | 0 |
| 31 Mar 24 | 29,120 | 4,816 | 15,723 | 0 |
| 31 Dec 23 | 28,136 | 4,740 | 15,086 | 0 |
| 30 Sep 23 | 27,172 | 4,576 | 14,486 | 0 |
| 30 Jun 23 | 26,864 | 4,767 | 14,060 | 0 |
| 31 Mar 23 | 26,624 | 4,923 | 13,713 | 0 |
| 31 Dec 22 | 26,463 | 5,029 | 13,447 | 0 |
| 30 Sep 22 | 25,618 | 4,567 | 13,343 | 0 |
| 30 Jun 22 | 25,083 | 4,468 | 12,857 | 0 |
| 31 Mar 22 | 24,583 | 4,527 | 12,404 | 0 |
| 31 Dec 21 | 23,394 | 4,160 | 12,021 | 0 |
| 30 Sep 21 | 22,274 | 4,050 | 10,583 | 0 |
| 30 Jun 21 | 21,616 | 3,758 | 10,762 | 0 |
| 31 Mar 21 | 19,337 | 2,590 | 10,842 | 0 |
| 31 Dec 20 | 19,009 | 1,938 | 10,803 | 0 |
| 30 Sep 20 | 19,074 | 1,885 | 11,479 | 0 |
| 30 Jun 20 | 19,419 | 1,423 | 11,306 | 0 |
| 31 Mar 20 | 21,236 | 2,124 | 11,104 | 0 |
| 31 Dec 19 | 21,868 | 2,945 | 11,075 | 0 |
| 30 Sep 19 | 21,802 | 3,095 | 10,934 | 0 |
| 30 Jun 19 | 22,369 | 4,165 | 10,762 | 0 |
| 31 Mar 19 | 22,495 | 4,683 | 10,639 | 0 |
| 31 Dec 18 | 22,806 | 5,045 | 10,511 | 0 |
| 30 Sep 18 | 22,519 | 5,100 | 10,160 | 0 |
| 30 Jun 18 | 22,731 | 5,515 | 9,807 | 0 |
| 31 Mar 18 | 22,737 | 5,566 | 9,552 | 0 |
| 31 Dec 17 | 22,781 | 5,768 | 9,182 | 0 |
| 30 Sep 17 | 21,780 | 5,915 | 8,646 | 0 |
| 30 Jun 17 | 21,198 | 5,954 | 8,338 | 0 |
| 31 Mar 17 | 20,700 | 6,080 | 7,990 | 0 |
| 31 Dec 16 | 20,281 | 6,025 | 7,816 | 0 |
| 30 Sep 16 | 19,360 | 5,307 | 7,592 | 0 |
| 30 Jun 16 | 18,659 | 4,908 | 7,401 | 0 |
| 31 Mar 16 | 17,930 | 4,597 | 6,970 | 0 |
| 31 Dec 15 | 16,737 | 3,674 | 6,363 | 0 |
| 30 Sep 15 | 15,017 | 3,306 | 5,546 | 0 |
| 30 Jun 15 | 13,951 | 3,025 | 5,028 | 0 |
양질의 수익: PNDORA는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: PNDORA의 현재 순 이익률 (15.7%)은 지난해 (16.7%)보다 낮습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: PNDORA의 수익은 지난 5년 동안 연평균 7.3% 증가했습니다.
성장 가속화: PNDORA은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.
수익 대 산업: PNDORA은 지난 1년 동안 수익이 감소(-5.2%)하여 Luxury 업계 평균(1.2%)과 비교하기 어렵습니다.
자기자본이익률
높은 ROE: PNDORA의 자본 수익률(126.42%)은 뛰어남이지만 높은 부채 수준으로 인해 왜곡되어 있습니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/06/07 13:14 |
| 종가 | 2026/06/04 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Pandora A/S는 34명의 분석가가 다루고 있습니다. 이 중 18명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| null null | ABG Sundal Collier |
| Mariana Horn Uribe | Berenberg |
| William Woods | Bernstein |