View ValuationElectric Power Development 향후 성장Future 기준 점검 1/6Electric Power Development 의 수익은 연간 0.2% 감소할 것으로 예상되는 반면, 연간 수익은 2.1% 로 증가할 것으로 예상됩니다. EPS는 연간 2.7% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 4.5% 로 예상됩니다.핵심 정보2.1%이익 성장률2.71%EPS 성장률Renewable Energy 이익 성장6.2%매출 성장률-0.2%향후 자기자본이익률4.53%애널리스트 커버리지Good마지막 업데이트12 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • May 14Electric Power Development Co., Ltd., Annual General Meeting, Jun 25, 2026Electric Power Development Co., Ltd., Annual General Meeting, Jun 25, 2026.공시 • Apr 02Electric Power Development Co., Ltd. (TSE:9513) completed the acquisition of Business and other operations related to domestic onshore wind power generation facilities from Mitsubishi Heavy Industries, Ltd. (TSE:7011).Electric Power Development Co., Ltd. (TSE:9513) signed a basic agreement to acquire Business and other operations related to domestic onshore wind power generation facilities from Mitsubishi Heavy Industries, Ltd. (TSE:7011) on November 7, 2025. Electric Power Development Co., Ltd. signed an agreement to acquire Business and other operations related to domestic onshore wind power generation facilities from Mitsubishi Heavy Industries, Ltd. on February 10, 2026. The expected completion of the transaction is April 1, 2026. Electric Power Development Co., Ltd. (TSE:9513) completed the acquisition of Business and other operations related to domestic onshore wind power generation facilities from Mitsubishi Heavy Industries, Ltd. (TSE:7011) on April 1, 2026.공시 • Jan 30+ 1 more updateElectric Power Development Co., Ltd. Announces Leadership ChangesElectric Power Development Co., Ltd. announced Hitoshi Kanno, President and CEO, has submitted his resignation from his positions as the Representative Director President for health reasons and will take new position as Special Counselor, and his resignation has been approved by the Board of Directors. Accordingly, he will step down effective as of March 31, 2026, and Hideaki Kato will be appointed as his successor as President. Hideaki Kato- After Change (as of April 1, 2026); Representative Director, President and Chief Executive Officer. Before Change; Director, Executive Managing Officer. Date of Birth September 28, 1966, Brief Career History; March 1989 Graduated from the School of Economics, Kobe University. April 1989- Joined Electric Power Development Co., Ltd. June 2017- Department Director of Corporate Planning & Administration Dept. April 2021- Executive Officer and Department Director of Corporate Planning & Administration Dept. April 2022- Executive Managing Officer and Department Director of Corporate Planning & Administration Dept. April 2023-Executive Managing Officer, June 2024- Director, Executive Managing Officer (current).공시 • Jan 07Electric Power Development Co., Ltd. to Report Q3, 2026 Results on Jan 30, 2026Electric Power Development Co., Ltd. announced that they will report Q3, 2026 results on Jan 30, 2026공시 • Oct 02Electric Power Development Co., Ltd. to Report Q2, 2026 Results on Oct 31, 2025Electric Power Development Co., Ltd. announced that they will report Q2, 2026 results on Oct 31, 2025공시 • Jul 06Electric Power Development Co., Ltd. to Report Q1, 2026 Results on Jul 31, 2025Electric Power Development Co., Ltd. announced that they will report Q1, 2026 results on Jul 31, 2025공시 • May 10Electric Power Development Co., Ltd. (TSE:9513) announces an Equity Buyback for 9,000,000 shares, representing 4.92% for ¥20,000 million.Electric Power Development Co., Ltd. (TSE:9513) announces a share repurchase program. Under the program, the company will repurchase 9,000,000 shares, representing 4.92% of the outstanding shares for ¥20,000 million. The purpose of the program is to return of profits to shareholders and to improve capital efficiency. The repurchased shares will be cancelled. The program will run until March 31, 2026. As of March 31, 2025, the company had 182,876,556 shares outstanding and 174,544 shares in treasury.공시 • May 09Electric Power Development Co., Ltd., Annual General Meeting, Jun 26, 2025Electric Power Development Co., Ltd., Annual General Meeting, Jun 26, 2025.공시 • Mar 29Electric Power Development Co., Ltd. to Report Fiscal Year 2025 Results on May 09, 2025Electric Power Development Co., Ltd. announced that they will report fiscal year 2025 results on May 09, 2025공시 • Jan 03Electric Power Development Co., Ltd. to Report Q3, 2025 Results on Jan 31, 2025Electric Power Development Co., Ltd. announced that they will report Q3, 2025 results on Jan 31, 2025Reported Earnings • Nov 01Second quarter 2025 earnings released: EPS: JP¥125 (vs JP¥55.34 in 2Q 2024)Second quarter 2025 results: EPS: JP¥125 (up from JP¥55.34 in 2Q 2024). Revenue: JP¥381.7b (up 9.0% from 2Q 2024). Net income: JP¥22.9b (up 126% from 2Q 2024). Profit margin: 6.0% (up from 2.9% in 2Q 2024). The increase in margin was driven by higher revenue. Revenue is expected to decline by 1.5% p.a. on average during the next 3 years, while revenues in the Renewable Energy industry in Germany are expected to grow by 4.4%. Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth.공시 • Oct 06Electric Power Development Co., Ltd. to Report Q2, 2025 Results on Oct 31, 2024Electric Power Development Co., Ltd. announced that they will report Q2, 2025 results on Oct 31, 2024Upcoming Dividend • Sep 20Upcoming dividend of JP¥50.00 per shareEligible shareholders must have bought the stock before 27 September 2024. Payment date: 02 December 2024. Payout ratio is a comfortable 21% and this is well supported by cash flows. Trailing yield: 4.2%. Lower than top quartile of German dividend payers (4.7%). Higher than average of industry peers (3.8%).Reported Earnings • Aug 02First quarter 2025 earnings released: EPS: JP¥139 (vs JP¥96.31 in 1Q 2024)First quarter 2025 results: EPS: JP¥139 (up from JP¥96.31 in 1Q 2024). Revenue: JP¥259.1b (down 7.9% from 1Q 2024). Net income: JP¥25.5b (up 45% from 1Q 2024). Profit margin: 9.8% (up from 6.3% in 1Q 2024). The increase in margin was driven by lower expenses. Revenue is forecast to stay flat during the next 3 years compared to a 2.1% growth forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.공시 • Aug 02Electric Power Development Co., Ltd. (TSE:9513) completed the acquisition of remaining 92.28% stake in Genex Power Limited (ASX:GNX) from Skip Capital Pty. Ltd. and others.Electric Power Development Co., Ltd. (TSE:9513) entered into a non-binding, indicative and conditional proposal to acquire 92.28% stake in Genex Power Limited (ASX:GNX) from Skip Capital Pty. Ltd. and others for approximately AUD 350 million on February 5, 2024. Potential Transaction will be funded by Electric Power Development Co., Ltd.’s existing cash reserves and debt facilities. Transaction is subject to Due diligence investigation, approval from Genex Power Limited's shareholders and Subject to court approval and the receipt of all necessary regulatory approvals, including approval from the Foreign Investment Review Board. As of March 30, 2024, J-POWER reconfirmed the Indicative Proposal to Genex and also confirmed it had completed its due diligence on Genex. On April 2, 2024, Genex announced to the ASX that Genex had agreed to extend the Exclusivity Period under the Confidentiality and Exclusivity Deed to Monday, 8 April 2024 to allow additional time for the parties to negotiate an Implementation Agreement for the Potential Scheme. The finalisation of the Implementation Agreement remains subject to the Genex IBC’s approval and J-POWER’s final internal approvals. Accordingly, following a request from J-POWER, Genex has agreed to a further extension of the Exclusivity Period under the Confidentiality and Exclusivity Deed to 5.00pm (AEST) on Monday, 15 April 20242 to allow additional time for the Implementation Agreement to be finalised and J-POWER to obtain the required internal approvals. As of April 12, 2024, board of directors of Genex Power Limited unanimously recommends that Genex Power Limited shareholders vote in favor of the Scheme at the Scheme Meeting. As of June 14, 2024, the Foreign Investment Review Board has approved the transaction. As of July 19, 2024, he transaction is approved by Supreme Court of New South Wales. The transaction is expected to complete in late July 2024. As per the transaction, Genex will be required to pay a break fee to J-POWER and J-POWER will be required to pay a reverse break fee to Genex. The amount of each of the break fee and the reverse break fee, should either become payable is AUD 3.5 million. Goldman Sachs Australia Pty Ltd acted as Financial advisor and Gilbert and Tobin acted as legal advisor to Genex Power Limited. Macquarie Capital Securities (Japan) Limited acted as financial advisor to J-Power. MinterEllison acted as legal advisor to Electric Power Development Co., Ltd. Electric Power Development Co., Ltd. (TSE:9513) completed the acquisition of remaining 92.28% stake in Genex Power Limited (ASX:GNX) from Skip Capital Pty. Ltd. and others on July 31, 2024.공시 • Jul 06Electric Power Development Co., Ltd. to Report Q1, 2025 Results on Jul 31, 2024Electric Power Development Co., Ltd. announced that they will report Q1, 2025 results on Jul 31, 2024공시 • May 11Electric Power Development Co., Ltd., Annual General Meeting, Jun 26, 2024Electric Power Development Co., Ltd., Annual General Meeting, Jun 26, 2024.Reported Earnings • May 10Full year 2024 earnings released: EPS: JP¥425 (vs JP¥621 in FY 2023)Full year 2024 results: EPS: JP¥425 (down from JP¥621 in FY 2023). Revenue: JP¥1.26t (down 32% from FY 2023). Net income: JP¥77.8b (down 32% from FY 2023). Profit margin: 6.2% (in line with FY 2023). Revenue is forecast to stay flat during the next 3 years compared to a 7.4% growth forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has increased by 41% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.공시 • Mar 31Electric Power Development Co., Ltd. to Report Fiscal Year 2024 Results on May 09, 2024Electric Power Development Co., Ltd. announced that they will report fiscal year 2024 results on May 09, 2024Upcoming Dividend • Mar 21Upcoming dividend of JP¥45.00 per shareEligible shareholders must have bought the stock before 28 March 2024. Payment date: 01 July 2024. Payout ratio is a comfortable 29% and this is well supported by cash flows. Trailing yield: 3.8%. Lower than top quartile of German dividend payers (5.0%). In line with average of industry peers (3.6%).공시 • Mar 06Electric Power Development Co., Ltd. (TSE:9513) entered into a non-binding, indicative and conditional proposal to acquire 92.2% stake in Genex Power Limited (ASX:GNX) from Skip Capital Pty. Ltd. and others for approximately AUD 350 million.Electric Power Development Co., Ltd. (TSE:9513) entered into a non-binding, indicative and conditional proposal to acquire 92.2% stake in Genex Power Limited (ASX:GNX) from Skip Capital Pty. Ltd. and others for approximately AUD 350 million on February 5, 2024. Potential Transaction will be funded by Electric Power Development Co., Ltd.’s existing cash reserves and debt facilities. Transaction is subject to Due diligence investigation, approval from Genex Power Limited's shareholders and Subject to court approval and the receipt of all necessary regulatory approvals, including approval from the Foreign Investment Review Board. Goldman Sachs Australia Pty Ltd acted as Financial advisor and Gilbert and Tobin acted as legal advisor to Genex Power Limited.Reported Earnings • Feb 02Third quarter 2024 earnings released: EPS: JP¥157 (vs JP¥288 in 3Q 2023)Third quarter 2024 results: EPS: JP¥157 (down from JP¥288 in 3Q 2023). Revenue: JP¥329.2b (down 41% from 3Q 2023). Net income: JP¥28.6b (down 46% from 3Q 2023). Profit margin: 8.7% (down from 9.4% in 3Q 2023). The decrease in margin was driven by lower revenue. Revenue is expected to decline by 3.1% p.a. on average during the next 3 years, while revenues in the Renewable Energy industry in Germany are expected to grow by 9.5%. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.공시 • Dec 28Electric Power Development Co., Ltd. to Report Q3, 2024 Results on Jan 31, 2024Electric Power Development Co., Ltd. announced that they will report Q3, 2024 results on Jan 31, 2024공시 • Sep 28Electric Power Development Co., Ltd. to Report Q2, 2024 Results on Oct 31, 2023Electric Power Development Co., Ltd. announced that they will report Q2, 2024 results on Oct 31, 2023Upcoming Dividend • Sep 21Upcoming dividend of JP¥45.00 per share at 3.6% yieldEligible shareholders must have bought the stock before 28 September 2023. Payment date: 30 November 2023. Payout ratio is a comfortable 14% but the company is paying out more than the cash it is generating. Trailing yield: 3.6%. Lower than top quartile of German dividend payers (4.8%). In line with average of industry peers (3.6%).Reported Earnings • Aug 01First quarter 2024 earnings released: EPS: JP¥96.31 (vs JP¥71.22 in 1Q 2023)First quarter 2024 results: EPS: JP¥96.31 (up from JP¥71.22 in 1Q 2023). Revenue: JP¥281.4b (down 13% from 1Q 2023). Net income: JP¥17.6b (up 35% from 1Q 2023). Profit margin: 6.3% (up from 4.0% in 1Q 2023). The increase in margin was driven by lower expenses. Revenue is expected to decline by 4.1% p.a. on average during the next 3 years, while revenues in the Renewable Energy industry in Germany are expected to grow by 3.0%. Over the last 3 years on average, earnings per share has increased by 54% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.공시 • May 13Electric Power Development Co., Ltd., Annual General Meeting, Jun 28, 2023Electric Power Development Co., Ltd., Annual General Meeting, Jun 28, 2023.Reported Earnings • May 12Full year 2023 earnings released: EPS: JP¥621 (vs JP¥381 in FY 2022)Full year 2023 results: EPS: JP¥621 (up from JP¥381 in FY 2022). Revenue: JP¥1.84t (up 70% from FY 2022). Net income: JP¥113.7b (up 63% from FY 2022). Profit margin: 6.2% (down from 6.4% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is expected to decline by 5.6% p.a. on average during the next 3 years, while revenues in the Renewable Energy industry in Germany are expected to grow by 2.0%. Over the last 3 years on average, earnings per share has increased by 50% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.Upcoming Dividend • Mar 23Upcoming dividend of JP¥40.00 per share at 3.8% yieldEligible shareholders must have bought the stock before 30 March 2023. Payment date: 29 June 2023. Payout ratio is a comfortable 10% but the company is not cash flow positive. Trailing yield: 3.8%. Lower than top quartile of German dividend payers (4.7%). Higher than average of industry peers (2.4%).Reported Earnings • Feb 01Third quarter 2023 earnings released: EPS: JP¥288 (vs JP¥121 in 3Q 2022)Third quarter 2023 results: EPS: JP¥288 (up from JP¥121 in 3Q 2022). Revenue: JP¥561.8b (up 102% from 3Q 2022). Net income: JP¥52.7b (up 137% from 3Q 2022). Profit margin: 9.4% (up from 8.0% in 3Q 2022). The increase in margin was driven by higher revenue. Revenue is expected to decline by 1.9% p.a. on average during the next 3 years, while revenues in the Renewable Energy industry in Germany are expected to grow by 6.2%. Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.공시 • Jan 09Electric Power Development Co., Ltd. to Report Q3, 2023 Results on Jan 31, 2023Electric Power Development Co., Ltd. announced that they will report Q3, 2023 results on Jan 31, 2023공시 • Dec 20Electric Power Development Co., Ltd. (TSE:9513) agreed to acquire 40% stake in Lake Mainit Hydro Holdings Corporation and Bukidnon Hydro Energy Corporation from Markham Resources Corporation.Electric Power Development Co., Ltd. (TSE:9513) agreed to acquire 40% stake in Lake Mainit Hydro Holdings Corporation and Bukidnon Hydro Energy Corporation from Markham Resources Corporation on December 19, 2022. J-POWER will acquire 40% of the shares of Lake Mainit Hydro Holdings Corporation, which is wholly owned by MRC, and 40% of the shares of Bukidnon Hydro Energy Corporation, in which MRC owns 95% of the shares.Reported Earnings • Nov 02Second quarter 2023 earnings released: EPS: JP¥248 (vs JP¥22.75 in 2Q 2022)Second quarter 2023 results: EPS: JP¥248 (up from JP¥22.75 in 2Q 2022). Revenue: JP¥516.5b (up 115% from 2Q 2022). Net income: JP¥45.4b (up JP¥41.2b from 2Q 2022). Profit margin: 8.8% (up from 1.7% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to stay flat during the next 3 years, in line with the revenue forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.공시 • Sep 24Electric Power Development Co., Ltd. to Report Q2, 2023 Results on Oct 31, 2022Electric Power Development Co., Ltd. announced that they will report Q2, 2023 results on Oct 31, 2022Upcoming Dividend • Sep 22Upcoming dividend of JP¥40.00 per shareEligible shareholders must have bought the stock before 29 September 2022. Payment date: 30 November 2022. Payout ratio is a comfortable 20% but the company is not cash flow positive. Trailing yield: 3.7%. Lower than top quartile of German dividend payers (5.1%). In line with average of industry peers (3.8%).Reported Earnings • Jul 31First quarter 2023 earnings released: EPS: JP¥71.22 (vs JP¥76.59 in 1Q 2022)First quarter 2023 results: EPS: JP¥71.22 (down from JP¥76.59 in 1Q 2022). Revenue: JP¥323.3b (up 69% from 1Q 2022). Net income: JP¥13.0b (down 7.0% from 1Q 2022). Profit margin: 4.0% (down from 7.3% in 1Q 2022). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 18% compared to a 16% decline forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.공시 • Jun 25Electric Power Development Co., Ltd. to Report Q1, 2023 Results on Jul 29, 2022Electric Power Development Co., Ltd. announced that they will report Q1, 2023 results on Jul 29, 2022Valuation Update With 7 Day Price Move • May 18Investor sentiment improved over the past weekAfter last week's 18% share price gain to €15.60, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 23x in the Renewable Energy industry in Europe. Total loss to shareholders of 5.4% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €8.39 per share.Reported Earnings • May 13Full year 2022 earnings released: EPS: JP¥381 (vs JP¥122 in FY 2021)Full year 2022 results: EPS: JP¥381 (up from JP¥122 in FY 2021). Revenue: JP¥1.08t (up 19% from FY 2021). Net income: JP¥69.7b (up 212% from FY 2021). Profit margin: 6.4% (up from 2.5% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 22% compared to a 23% decline forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.공시 • Apr 22Electric Power Development Co., Ltd., Annual General Meeting, Jun 28, 2022Electric Power Development Co., Ltd., Annual General Meeting, Jun 28, 2022.공시 • Apr 08Electric Power Development Co., Ltd. to Report Fiscal Year 2022 Results on May 11, 2022Electric Power Development Co., Ltd. announced that they will report fiscal year 2022 results on May 11, 2022Upcoming Dividend • Mar 23Upcoming dividend of JP¥40.00 per shareEligible shareholders must have bought the stock before 30 March 2022. Payment date: 28 June 2022. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 3.9%. Within top quartile of German dividend payers (3.6%). Higher than average of industry peers (3.3%).Reported Earnings • Feb 02Third quarter 2022 earnings: EPS in line with analyst expectations despite revenue beatThird quarter 2022 results: EPS: JP¥121 (down from JP¥122 in 3Q 2021). Revenue: JP¥277.7b (up 41% from 3Q 2021). Net income: JP¥22.2b (flat on 3Q 2021). Profit margin: 8.0% (down from 11% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 16%. Over the next year, revenue is forecast to grow 2.4% compared to a 28% decline forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 34% per year but the company’s share price has only fallen by 16% per year, which means it has not declined as severely as earnings.Reported Earnings • Oct 30Second quarter 2022 earnings released: EPS JP¥22.75 (vs JP¥120 in 2Q 2021)The company reported a soft second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2022 results: Revenue: JP¥240.1b (up 8.8% from 2Q 2021). Net income: JP¥4.16b (down 81% from 2Q 2021). Profit margin: 1.7% (down from 10.0% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has only fallen by 20% per year, which means it has not declined as severely as earnings.Upcoming Dividend • Sep 22Upcoming dividend of JP¥35.00 per shareEligible shareholders must have bought the stock before 29 September 2021. Payment date: 27 November 2021. Trailing yield: 4.5%. Within top quartile of German dividend payers (3.2%). Higher than average of industry peers (2.2%).Reported Earnings • Aug 03First quarter 2022 earnings released: EPS JP¥76.59 (vs JP¥64.25 in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥191.7b (up 2.0% from 1Q 2021). Net income: JP¥14.0b (up 19% from 1Q 2021). Profit margin: 7.3% (up from 6.3% in 1Q 2021). Over the last 3 years on average, earnings per share has fallen by 22% per year whereas the company’s share price has fallen by 17% per year.Reported Earnings • May 05Full year 2021 earnings released: EPS JP¥122 (vs JP¥231 in FY 2020)The company reported a poor full year result with weaker earnings and profit margins, although revenues were flat. Full year 2021 results: Revenue: JP¥909.1b (flat on FY 2020). Net income: JP¥22.3b (down 47% from FY 2020). Profit margin: 2.5% (down from 4.6% in FY 2020). Over the last 3 years on average, earnings per share has fallen by 21% per year whereas the company’s share price has fallen by 17% per year.Upcoming Dividend • Mar 24Upcoming dividend of JP¥40.00 per shareEligible shareholders must have bought the stock before 30 March 2021. Payment date: 26 June 2021. Trailing yield: 3.7%. Within top quartile of German dividend payers (3.3%). In line with average of industry peers (3.8%).Reported Earnings • Feb 03Third quarter 2021 earnings released: EPS JP¥122 (vs JP¥57.59 in 3Q 2020)The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2021 results: Revenue: JP¥197.7b (down 7.6% from 3Q 2020). Net income: JP¥22.3b (up 112% from 3Q 2020). Profit margin: 11% (up from 4.9% in 3Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 15% per year whereas the company’s share price has fallen by 14% per year.Analyst Estimate Surprise Post Earnings • Feb 03Revenue misses expectationsRevenue missed analyst estimates by 7.3%. Over the next year, revenue is forecast to grow 3.3%, compared to a 26% growth forecast for the Renewable Energy industry in Germany.Is New 90 Day High Low • Jan 27New 90-day high: €14.20The company is up 20% from its price of €11.80 on 29 October 2020. The German market is up 21% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Renewable Energy industry, which is up 22% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €13.32 per share.Valuation Update With 7 Day Price Move • Jan 09Investor sentiment improved over the past weekAfter last week's 22% share price gain to JP¥14.00, the stock is trading at a trailing P/E ratio of 6.5x, up from the previous P/E ratio of 5.3x. This compares to an average P/E of 32x in the Renewable Energy industry in Germany. Total return to shareholders over the past three years is a loss of 34%.공시 • Jan 07Electric Power Development Co. Ltd. to Report Q3, 2021 Results on Jan 29, 2021Electric Power Development Co. Ltd. announced that they will report Q3, 2021 results on Jan 29, 2021Is New 90 Day High Low • Jan 07New 90-day high: €13.00The company is up 4.0% from its price of €12.50 on 09 October 2020. The German market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Renewable Energy industry, which is up 10.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €13.34 per share.Is New 90 Day High Low • Dec 23New 90-day low: €10.60The company is down 20% from its price of €13.30 on 24 September 2020. The German market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Renewable Energy industry, which is up 9.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €12.94 per share.Is New 90 Day High Low • Dec 01New 90-day low: €11.20The company is down 10.0% from its price of €12.50 on 02 September 2020. The German market is up 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Renewable Energy industry, which is up 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €11.37 per share.Reported Earnings • Nov 07Second quarter 2021 earnings released: EPS JP¥120The company reported a decent second quarter result with improved earnings and profit margins, although revenues were weaker. Second quarter 2021 results: Revenue: JP¥220.6b (down 10% from 2Q 2020). Net income: JP¥22.0b (up 146% from 2Q 2020). Profit margin: 10.0% (up from 3.6% in 2Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 21% per year and the company’s share price has also fallen by 21% per year.Analyst Estimate Surprise Post Earnings • Nov 03Revenue misses expectationsRevenue missed analyst estimates by 3.6%. Over the next year, revenue is forecast to grow 2.2%, compared to a 24% growth forecast for the Renewable Energy industry in Germany.Reported Earnings • Nov 01First half earnings releasedOver the last 12 months the company has reported total profits of JP¥47.9b, up 11% from the prior year. Total revenue was JP¥860.4b over the last 12 months, down 8.0% from the prior year.공시 • Sep 04Electric Power Development Co. Ltd. to Report Q2, 2021 Results on Oct 30, 2020Electric Power Development Co. Ltd. announced that they will report Q2, 2021 results on Oct 30, 2020이익 및 매출 성장 예측DB:FJG - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수3/31/20291,208,36768,500-19,700183,05033/31/20281,222,43368,6338,025183,82563/31/20271,222,53371,2505,675177,60063/31/20261,182,26058,53746,881224,265N/A12/31/20251,222,27396,804N/AN/AN/A9/30/20251,247,363107,20068,204215,259N/A6/30/20251,307,914119,088N/AN/AN/A3/31/20251,316,67492,469126,415250,335N/A12/31/20241,256,113101,029N/AN/AN/A9/30/20241,267,13098,378130,918244,215N/A6/30/20241,235,67085,632N/AN/AN/A3/31/20241,257,99877,774138,181254,021N/A12/31/20231,401,20958,988N/AN/AN/A9/30/20231,633,71783,020167,120271,537N/A6/30/20231,799,984118,264N/AN/AN/A3/31/20231,841,922113,68910,970155,832N/A12/31/20221,776,662140,351N/AN/AN/A9/30/20221,492,608109,903-40,826116,616N/A6/30/20221,216,19768,703N/AN/AN/A3/31/20221,084,62169,687-6,902128,380N/A12/31/20211,012,4056,626N/AN/AN/A9/30/2021932,4006,709-62,68581,448N/A6/30/2021912,96924,563N/AN/AN/A3/31/2021909,14422,3048,663167,959N/A12/31/2020844,02459,605N/AN/AN/A9/30/2020860,39647,85532,377181,850N/A6/30/2020885,81734,783N/AN/AN/A3/31/2020913,77542,2779,725159,245N/A12/31/2019913,38433,276N/AN/AN/A9/30/2019935,01343,339N/A155,155N/A6/30/2019915,65140,324N/AN/AN/A3/31/2019897,36646,252N/A148,423N/A12/31/2018881,54754,508N/AN/AN/A9/30/2018870,33153,615N/A138,112N/A6/30/2018864,12174,394N/AN/AN/A3/31/2018856,25268,448N/A160,310N/A12/31/2017848,09762,520N/AN/AN/A9/30/2017807,98760,183N/A159,407N/A6/30/2017766,52533,774N/AN/AN/A3/31/2017744,40241,429N/A115,440N/A12/31/2016732,18744,695N/AN/AN/A9/30/2016726,69430,120N/A121,816N/A6/30/2016758,17146,209N/AN/AN/A3/31/2016780,07239,719N/A146,164N/A12/31/2015785,53843,733N/AN/AN/A9/30/2015801,96756,006N/A148,610N/A6/30/2015780,38851,196N/AN/AN/A더 보기애널리스트 향후 성장 전망수입 대 저축률: FJG 의 연간 예상 수익 증가율(2.1%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: FJG 의 연간 수익(2.1%)이 German 시장(16.9%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: FJG 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: FJG 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -0.2%).고성장 매출: FJG 의 수익은 향후 3년 동안 감소할 것으로 예상됩니다(연간 -0.2%).주당순이익 성장 예측향후 자기자본이익률미래 ROE: FJG의 자본 수익률은 3년 후 4.5%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YUtilities 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/20 18:57종가2026/05/20 00:00수익2026/03/31연간 수익2026/03/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Electric Power Development Co., Ltd.는 17명의 분석가가 다루고 있습니다. 이 중 6명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Takahiro MoriBofA Global ResearchTakashi MiyazakiCitigroup IncPenn BowersCLSA14명의 분석가 더 보기
공시 • May 14Electric Power Development Co., Ltd., Annual General Meeting, Jun 25, 2026Electric Power Development Co., Ltd., Annual General Meeting, Jun 25, 2026.
공시 • Apr 02Electric Power Development Co., Ltd. (TSE:9513) completed the acquisition of Business and other operations related to domestic onshore wind power generation facilities from Mitsubishi Heavy Industries, Ltd. (TSE:7011).Electric Power Development Co., Ltd. (TSE:9513) signed a basic agreement to acquire Business and other operations related to domestic onshore wind power generation facilities from Mitsubishi Heavy Industries, Ltd. (TSE:7011) on November 7, 2025. Electric Power Development Co., Ltd. signed an agreement to acquire Business and other operations related to domestic onshore wind power generation facilities from Mitsubishi Heavy Industries, Ltd. on February 10, 2026. The expected completion of the transaction is April 1, 2026. Electric Power Development Co., Ltd. (TSE:9513) completed the acquisition of Business and other operations related to domestic onshore wind power generation facilities from Mitsubishi Heavy Industries, Ltd. (TSE:7011) on April 1, 2026.
공시 • Jan 30+ 1 more updateElectric Power Development Co., Ltd. Announces Leadership ChangesElectric Power Development Co., Ltd. announced Hitoshi Kanno, President and CEO, has submitted his resignation from his positions as the Representative Director President for health reasons and will take new position as Special Counselor, and his resignation has been approved by the Board of Directors. Accordingly, he will step down effective as of March 31, 2026, and Hideaki Kato will be appointed as his successor as President. Hideaki Kato- After Change (as of April 1, 2026); Representative Director, President and Chief Executive Officer. Before Change; Director, Executive Managing Officer. Date of Birth September 28, 1966, Brief Career History; March 1989 Graduated from the School of Economics, Kobe University. April 1989- Joined Electric Power Development Co., Ltd. June 2017- Department Director of Corporate Planning & Administration Dept. April 2021- Executive Officer and Department Director of Corporate Planning & Administration Dept. April 2022- Executive Managing Officer and Department Director of Corporate Planning & Administration Dept. April 2023-Executive Managing Officer, June 2024- Director, Executive Managing Officer (current).
공시 • Jan 07Electric Power Development Co., Ltd. to Report Q3, 2026 Results on Jan 30, 2026Electric Power Development Co., Ltd. announced that they will report Q3, 2026 results on Jan 30, 2026
공시 • Oct 02Electric Power Development Co., Ltd. to Report Q2, 2026 Results on Oct 31, 2025Electric Power Development Co., Ltd. announced that they will report Q2, 2026 results on Oct 31, 2025
공시 • Jul 06Electric Power Development Co., Ltd. to Report Q1, 2026 Results on Jul 31, 2025Electric Power Development Co., Ltd. announced that they will report Q1, 2026 results on Jul 31, 2025
공시 • May 10Electric Power Development Co., Ltd. (TSE:9513) announces an Equity Buyback for 9,000,000 shares, representing 4.92% for ¥20,000 million.Electric Power Development Co., Ltd. (TSE:9513) announces a share repurchase program. Under the program, the company will repurchase 9,000,000 shares, representing 4.92% of the outstanding shares for ¥20,000 million. The purpose of the program is to return of profits to shareholders and to improve capital efficiency. The repurchased shares will be cancelled. The program will run until March 31, 2026. As of March 31, 2025, the company had 182,876,556 shares outstanding and 174,544 shares in treasury.
공시 • May 09Electric Power Development Co., Ltd., Annual General Meeting, Jun 26, 2025Electric Power Development Co., Ltd., Annual General Meeting, Jun 26, 2025.
공시 • Mar 29Electric Power Development Co., Ltd. to Report Fiscal Year 2025 Results on May 09, 2025Electric Power Development Co., Ltd. announced that they will report fiscal year 2025 results on May 09, 2025
공시 • Jan 03Electric Power Development Co., Ltd. to Report Q3, 2025 Results on Jan 31, 2025Electric Power Development Co., Ltd. announced that they will report Q3, 2025 results on Jan 31, 2025
Reported Earnings • Nov 01Second quarter 2025 earnings released: EPS: JP¥125 (vs JP¥55.34 in 2Q 2024)Second quarter 2025 results: EPS: JP¥125 (up from JP¥55.34 in 2Q 2024). Revenue: JP¥381.7b (up 9.0% from 2Q 2024). Net income: JP¥22.9b (up 126% from 2Q 2024). Profit margin: 6.0% (up from 2.9% in 2Q 2024). The increase in margin was driven by higher revenue. Revenue is expected to decline by 1.5% p.a. on average during the next 3 years, while revenues in the Renewable Energy industry in Germany are expected to grow by 4.4%. Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth.
공시 • Oct 06Electric Power Development Co., Ltd. to Report Q2, 2025 Results on Oct 31, 2024Electric Power Development Co., Ltd. announced that they will report Q2, 2025 results on Oct 31, 2024
Upcoming Dividend • Sep 20Upcoming dividend of JP¥50.00 per shareEligible shareholders must have bought the stock before 27 September 2024. Payment date: 02 December 2024. Payout ratio is a comfortable 21% and this is well supported by cash flows. Trailing yield: 4.2%. Lower than top quartile of German dividend payers (4.7%). Higher than average of industry peers (3.8%).
Reported Earnings • Aug 02First quarter 2025 earnings released: EPS: JP¥139 (vs JP¥96.31 in 1Q 2024)First quarter 2025 results: EPS: JP¥139 (up from JP¥96.31 in 1Q 2024). Revenue: JP¥259.1b (down 7.9% from 1Q 2024). Net income: JP¥25.5b (up 45% from 1Q 2024). Profit margin: 9.8% (up from 6.3% in 1Q 2024). The increase in margin was driven by lower expenses. Revenue is forecast to stay flat during the next 3 years compared to a 2.1% growth forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.
공시 • Aug 02Electric Power Development Co., Ltd. (TSE:9513) completed the acquisition of remaining 92.28% stake in Genex Power Limited (ASX:GNX) from Skip Capital Pty. Ltd. and others.Electric Power Development Co., Ltd. (TSE:9513) entered into a non-binding, indicative and conditional proposal to acquire 92.28% stake in Genex Power Limited (ASX:GNX) from Skip Capital Pty. Ltd. and others for approximately AUD 350 million on February 5, 2024. Potential Transaction will be funded by Electric Power Development Co., Ltd.’s existing cash reserves and debt facilities. Transaction is subject to Due diligence investigation, approval from Genex Power Limited's shareholders and Subject to court approval and the receipt of all necessary regulatory approvals, including approval from the Foreign Investment Review Board. As of March 30, 2024, J-POWER reconfirmed the Indicative Proposal to Genex and also confirmed it had completed its due diligence on Genex. On April 2, 2024, Genex announced to the ASX that Genex had agreed to extend the Exclusivity Period under the Confidentiality and Exclusivity Deed to Monday, 8 April 2024 to allow additional time for the parties to negotiate an Implementation Agreement for the Potential Scheme. The finalisation of the Implementation Agreement remains subject to the Genex IBC’s approval and J-POWER’s final internal approvals. Accordingly, following a request from J-POWER, Genex has agreed to a further extension of the Exclusivity Period under the Confidentiality and Exclusivity Deed to 5.00pm (AEST) on Monday, 15 April 20242 to allow additional time for the Implementation Agreement to be finalised and J-POWER to obtain the required internal approvals. As of April 12, 2024, board of directors of Genex Power Limited unanimously recommends that Genex Power Limited shareholders vote in favor of the Scheme at the Scheme Meeting. As of June 14, 2024, the Foreign Investment Review Board has approved the transaction. As of July 19, 2024, he transaction is approved by Supreme Court of New South Wales. The transaction is expected to complete in late July 2024. As per the transaction, Genex will be required to pay a break fee to J-POWER and J-POWER will be required to pay a reverse break fee to Genex. The amount of each of the break fee and the reverse break fee, should either become payable is AUD 3.5 million. Goldman Sachs Australia Pty Ltd acted as Financial advisor and Gilbert and Tobin acted as legal advisor to Genex Power Limited. Macquarie Capital Securities (Japan) Limited acted as financial advisor to J-Power. MinterEllison acted as legal advisor to Electric Power Development Co., Ltd. Electric Power Development Co., Ltd. (TSE:9513) completed the acquisition of remaining 92.28% stake in Genex Power Limited (ASX:GNX) from Skip Capital Pty. Ltd. and others on July 31, 2024.
공시 • Jul 06Electric Power Development Co., Ltd. to Report Q1, 2025 Results on Jul 31, 2024Electric Power Development Co., Ltd. announced that they will report Q1, 2025 results on Jul 31, 2024
공시 • May 11Electric Power Development Co., Ltd., Annual General Meeting, Jun 26, 2024Electric Power Development Co., Ltd., Annual General Meeting, Jun 26, 2024.
Reported Earnings • May 10Full year 2024 earnings released: EPS: JP¥425 (vs JP¥621 in FY 2023)Full year 2024 results: EPS: JP¥425 (down from JP¥621 in FY 2023). Revenue: JP¥1.26t (down 32% from FY 2023). Net income: JP¥77.8b (down 32% from FY 2023). Profit margin: 6.2% (in line with FY 2023). Revenue is forecast to stay flat during the next 3 years compared to a 7.4% growth forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has increased by 41% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.
공시 • Mar 31Electric Power Development Co., Ltd. to Report Fiscal Year 2024 Results on May 09, 2024Electric Power Development Co., Ltd. announced that they will report fiscal year 2024 results on May 09, 2024
Upcoming Dividend • Mar 21Upcoming dividend of JP¥45.00 per shareEligible shareholders must have bought the stock before 28 March 2024. Payment date: 01 July 2024. Payout ratio is a comfortable 29% and this is well supported by cash flows. Trailing yield: 3.8%. Lower than top quartile of German dividend payers (5.0%). In line with average of industry peers (3.6%).
공시 • Mar 06Electric Power Development Co., Ltd. (TSE:9513) entered into a non-binding, indicative and conditional proposal to acquire 92.2% stake in Genex Power Limited (ASX:GNX) from Skip Capital Pty. Ltd. and others for approximately AUD 350 million.Electric Power Development Co., Ltd. (TSE:9513) entered into a non-binding, indicative and conditional proposal to acquire 92.2% stake in Genex Power Limited (ASX:GNX) from Skip Capital Pty. Ltd. and others for approximately AUD 350 million on February 5, 2024. Potential Transaction will be funded by Electric Power Development Co., Ltd.’s existing cash reserves and debt facilities. Transaction is subject to Due diligence investigation, approval from Genex Power Limited's shareholders and Subject to court approval and the receipt of all necessary regulatory approvals, including approval from the Foreign Investment Review Board. Goldman Sachs Australia Pty Ltd acted as Financial advisor and Gilbert and Tobin acted as legal advisor to Genex Power Limited.
Reported Earnings • Feb 02Third quarter 2024 earnings released: EPS: JP¥157 (vs JP¥288 in 3Q 2023)Third quarter 2024 results: EPS: JP¥157 (down from JP¥288 in 3Q 2023). Revenue: JP¥329.2b (down 41% from 3Q 2023). Net income: JP¥28.6b (down 46% from 3Q 2023). Profit margin: 8.7% (down from 9.4% in 3Q 2023). The decrease in margin was driven by lower revenue. Revenue is expected to decline by 3.1% p.a. on average during the next 3 years, while revenues in the Renewable Energy industry in Germany are expected to grow by 9.5%. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.
공시 • Dec 28Electric Power Development Co., Ltd. to Report Q3, 2024 Results on Jan 31, 2024Electric Power Development Co., Ltd. announced that they will report Q3, 2024 results on Jan 31, 2024
공시 • Sep 28Electric Power Development Co., Ltd. to Report Q2, 2024 Results on Oct 31, 2023Electric Power Development Co., Ltd. announced that they will report Q2, 2024 results on Oct 31, 2023
Upcoming Dividend • Sep 21Upcoming dividend of JP¥45.00 per share at 3.6% yieldEligible shareholders must have bought the stock before 28 September 2023. Payment date: 30 November 2023. Payout ratio is a comfortable 14% but the company is paying out more than the cash it is generating. Trailing yield: 3.6%. Lower than top quartile of German dividend payers (4.8%). In line with average of industry peers (3.6%).
Reported Earnings • Aug 01First quarter 2024 earnings released: EPS: JP¥96.31 (vs JP¥71.22 in 1Q 2023)First quarter 2024 results: EPS: JP¥96.31 (up from JP¥71.22 in 1Q 2023). Revenue: JP¥281.4b (down 13% from 1Q 2023). Net income: JP¥17.6b (up 35% from 1Q 2023). Profit margin: 6.3% (up from 4.0% in 1Q 2023). The increase in margin was driven by lower expenses. Revenue is expected to decline by 4.1% p.a. on average during the next 3 years, while revenues in the Renewable Energy industry in Germany are expected to grow by 3.0%. Over the last 3 years on average, earnings per share has increased by 54% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.
공시 • May 13Electric Power Development Co., Ltd., Annual General Meeting, Jun 28, 2023Electric Power Development Co., Ltd., Annual General Meeting, Jun 28, 2023.
Reported Earnings • May 12Full year 2023 earnings released: EPS: JP¥621 (vs JP¥381 in FY 2022)Full year 2023 results: EPS: JP¥621 (up from JP¥381 in FY 2022). Revenue: JP¥1.84t (up 70% from FY 2022). Net income: JP¥113.7b (up 63% from FY 2022). Profit margin: 6.2% (down from 6.4% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is expected to decline by 5.6% p.a. on average during the next 3 years, while revenues in the Renewable Energy industry in Germany are expected to grow by 2.0%. Over the last 3 years on average, earnings per share has increased by 50% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Mar 23Upcoming dividend of JP¥40.00 per share at 3.8% yieldEligible shareholders must have bought the stock before 30 March 2023. Payment date: 29 June 2023. Payout ratio is a comfortable 10% but the company is not cash flow positive. Trailing yield: 3.8%. Lower than top quartile of German dividend payers (4.7%). Higher than average of industry peers (2.4%).
Reported Earnings • Feb 01Third quarter 2023 earnings released: EPS: JP¥288 (vs JP¥121 in 3Q 2022)Third quarter 2023 results: EPS: JP¥288 (up from JP¥121 in 3Q 2022). Revenue: JP¥561.8b (up 102% from 3Q 2022). Net income: JP¥52.7b (up 137% from 3Q 2022). Profit margin: 9.4% (up from 8.0% in 3Q 2022). The increase in margin was driven by higher revenue. Revenue is expected to decline by 1.9% p.a. on average during the next 3 years, while revenues in the Renewable Energy industry in Germany are expected to grow by 6.2%. Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.
공시 • Jan 09Electric Power Development Co., Ltd. to Report Q3, 2023 Results on Jan 31, 2023Electric Power Development Co., Ltd. announced that they will report Q3, 2023 results on Jan 31, 2023
공시 • Dec 20Electric Power Development Co., Ltd. (TSE:9513) agreed to acquire 40% stake in Lake Mainit Hydro Holdings Corporation and Bukidnon Hydro Energy Corporation from Markham Resources Corporation.Electric Power Development Co., Ltd. (TSE:9513) agreed to acquire 40% stake in Lake Mainit Hydro Holdings Corporation and Bukidnon Hydro Energy Corporation from Markham Resources Corporation on December 19, 2022. J-POWER will acquire 40% of the shares of Lake Mainit Hydro Holdings Corporation, which is wholly owned by MRC, and 40% of the shares of Bukidnon Hydro Energy Corporation, in which MRC owns 95% of the shares.
Reported Earnings • Nov 02Second quarter 2023 earnings released: EPS: JP¥248 (vs JP¥22.75 in 2Q 2022)Second quarter 2023 results: EPS: JP¥248 (up from JP¥22.75 in 2Q 2022). Revenue: JP¥516.5b (up 115% from 2Q 2022). Net income: JP¥45.4b (up JP¥41.2b from 2Q 2022). Profit margin: 8.8% (up from 1.7% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to stay flat during the next 3 years, in line with the revenue forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.
공시 • Sep 24Electric Power Development Co., Ltd. to Report Q2, 2023 Results on Oct 31, 2022Electric Power Development Co., Ltd. announced that they will report Q2, 2023 results on Oct 31, 2022
Upcoming Dividend • Sep 22Upcoming dividend of JP¥40.00 per shareEligible shareholders must have bought the stock before 29 September 2022. Payment date: 30 November 2022. Payout ratio is a comfortable 20% but the company is not cash flow positive. Trailing yield: 3.7%. Lower than top quartile of German dividend payers (5.1%). In line with average of industry peers (3.8%).
Reported Earnings • Jul 31First quarter 2023 earnings released: EPS: JP¥71.22 (vs JP¥76.59 in 1Q 2022)First quarter 2023 results: EPS: JP¥71.22 (down from JP¥76.59 in 1Q 2022). Revenue: JP¥323.3b (up 69% from 1Q 2022). Net income: JP¥13.0b (down 7.0% from 1Q 2022). Profit margin: 4.0% (down from 7.3% in 1Q 2022). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 18% compared to a 16% decline forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.
공시 • Jun 25Electric Power Development Co., Ltd. to Report Q1, 2023 Results on Jul 29, 2022Electric Power Development Co., Ltd. announced that they will report Q1, 2023 results on Jul 29, 2022
Valuation Update With 7 Day Price Move • May 18Investor sentiment improved over the past weekAfter last week's 18% share price gain to €15.60, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 23x in the Renewable Energy industry in Europe. Total loss to shareholders of 5.4% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €8.39 per share.
Reported Earnings • May 13Full year 2022 earnings released: EPS: JP¥381 (vs JP¥122 in FY 2021)Full year 2022 results: EPS: JP¥381 (up from JP¥122 in FY 2021). Revenue: JP¥1.08t (up 19% from FY 2021). Net income: JP¥69.7b (up 212% from FY 2021). Profit margin: 6.4% (up from 2.5% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 22% compared to a 23% decline forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.
공시 • Apr 22Electric Power Development Co., Ltd., Annual General Meeting, Jun 28, 2022Electric Power Development Co., Ltd., Annual General Meeting, Jun 28, 2022.
공시 • Apr 08Electric Power Development Co., Ltd. to Report Fiscal Year 2022 Results on May 11, 2022Electric Power Development Co., Ltd. announced that they will report fiscal year 2022 results on May 11, 2022
Upcoming Dividend • Mar 23Upcoming dividend of JP¥40.00 per shareEligible shareholders must have bought the stock before 30 March 2022. Payment date: 28 June 2022. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 3.9%. Within top quartile of German dividend payers (3.6%). Higher than average of industry peers (3.3%).
Reported Earnings • Feb 02Third quarter 2022 earnings: EPS in line with analyst expectations despite revenue beatThird quarter 2022 results: EPS: JP¥121 (down from JP¥122 in 3Q 2021). Revenue: JP¥277.7b (up 41% from 3Q 2021). Net income: JP¥22.2b (flat on 3Q 2021). Profit margin: 8.0% (down from 11% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 16%. Over the next year, revenue is forecast to grow 2.4% compared to a 28% decline forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 34% per year but the company’s share price has only fallen by 16% per year, which means it has not declined as severely as earnings.
Reported Earnings • Oct 30Second quarter 2022 earnings released: EPS JP¥22.75 (vs JP¥120 in 2Q 2021)The company reported a soft second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2022 results: Revenue: JP¥240.1b (up 8.8% from 2Q 2021). Net income: JP¥4.16b (down 81% from 2Q 2021). Profit margin: 1.7% (down from 10.0% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has only fallen by 20% per year, which means it has not declined as severely as earnings.
Upcoming Dividend • Sep 22Upcoming dividend of JP¥35.00 per shareEligible shareholders must have bought the stock before 29 September 2021. Payment date: 27 November 2021. Trailing yield: 4.5%. Within top quartile of German dividend payers (3.2%). Higher than average of industry peers (2.2%).
Reported Earnings • Aug 03First quarter 2022 earnings released: EPS JP¥76.59 (vs JP¥64.25 in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥191.7b (up 2.0% from 1Q 2021). Net income: JP¥14.0b (up 19% from 1Q 2021). Profit margin: 7.3% (up from 6.3% in 1Q 2021). Over the last 3 years on average, earnings per share has fallen by 22% per year whereas the company’s share price has fallen by 17% per year.
Reported Earnings • May 05Full year 2021 earnings released: EPS JP¥122 (vs JP¥231 in FY 2020)The company reported a poor full year result with weaker earnings and profit margins, although revenues were flat. Full year 2021 results: Revenue: JP¥909.1b (flat on FY 2020). Net income: JP¥22.3b (down 47% from FY 2020). Profit margin: 2.5% (down from 4.6% in FY 2020). Over the last 3 years on average, earnings per share has fallen by 21% per year whereas the company’s share price has fallen by 17% per year.
Upcoming Dividend • Mar 24Upcoming dividend of JP¥40.00 per shareEligible shareholders must have bought the stock before 30 March 2021. Payment date: 26 June 2021. Trailing yield: 3.7%. Within top quartile of German dividend payers (3.3%). In line with average of industry peers (3.8%).
Reported Earnings • Feb 03Third quarter 2021 earnings released: EPS JP¥122 (vs JP¥57.59 in 3Q 2020)The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2021 results: Revenue: JP¥197.7b (down 7.6% from 3Q 2020). Net income: JP¥22.3b (up 112% from 3Q 2020). Profit margin: 11% (up from 4.9% in 3Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 15% per year whereas the company’s share price has fallen by 14% per year.
Analyst Estimate Surprise Post Earnings • Feb 03Revenue misses expectationsRevenue missed analyst estimates by 7.3%. Over the next year, revenue is forecast to grow 3.3%, compared to a 26% growth forecast for the Renewable Energy industry in Germany.
Is New 90 Day High Low • Jan 27New 90-day high: €14.20The company is up 20% from its price of €11.80 on 29 October 2020. The German market is up 21% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Renewable Energy industry, which is up 22% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €13.32 per share.
Valuation Update With 7 Day Price Move • Jan 09Investor sentiment improved over the past weekAfter last week's 22% share price gain to JP¥14.00, the stock is trading at a trailing P/E ratio of 6.5x, up from the previous P/E ratio of 5.3x. This compares to an average P/E of 32x in the Renewable Energy industry in Germany. Total return to shareholders over the past three years is a loss of 34%.
공시 • Jan 07Electric Power Development Co. Ltd. to Report Q3, 2021 Results on Jan 29, 2021Electric Power Development Co. Ltd. announced that they will report Q3, 2021 results on Jan 29, 2021
Is New 90 Day High Low • Jan 07New 90-day high: €13.00The company is up 4.0% from its price of €12.50 on 09 October 2020. The German market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Renewable Energy industry, which is up 10.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €13.34 per share.
Is New 90 Day High Low • Dec 23New 90-day low: €10.60The company is down 20% from its price of €13.30 on 24 September 2020. The German market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Renewable Energy industry, which is up 9.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €12.94 per share.
Is New 90 Day High Low • Dec 01New 90-day low: €11.20The company is down 10.0% from its price of €12.50 on 02 September 2020. The German market is up 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Renewable Energy industry, which is up 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €11.37 per share.
Reported Earnings • Nov 07Second quarter 2021 earnings released: EPS JP¥120The company reported a decent second quarter result with improved earnings and profit margins, although revenues were weaker. Second quarter 2021 results: Revenue: JP¥220.6b (down 10% from 2Q 2020). Net income: JP¥22.0b (up 146% from 2Q 2020). Profit margin: 10.0% (up from 3.6% in 2Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 21% per year and the company’s share price has also fallen by 21% per year.
Analyst Estimate Surprise Post Earnings • Nov 03Revenue misses expectationsRevenue missed analyst estimates by 3.6%. Over the next year, revenue is forecast to grow 2.2%, compared to a 24% growth forecast for the Renewable Energy industry in Germany.
Reported Earnings • Nov 01First half earnings releasedOver the last 12 months the company has reported total profits of JP¥47.9b, up 11% from the prior year. Total revenue was JP¥860.4b over the last 12 months, down 8.0% from the prior year.
공시 • Sep 04Electric Power Development Co. Ltd. to Report Q2, 2021 Results on Oct 30, 2020Electric Power Development Co. Ltd. announced that they will report Q2, 2021 results on Oct 30, 2020