View Future GrowthThis company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsMagnet Forensics 과거 순이익 실적과거 기준 점검 1/6핵심 정보6.97%순이익 성장률5.92%주당순이익(EPS) 성장률Software 산업 성장률14.88%매출 성장률29.42%자기자본이익률3.60%순이익률3.70%최근 순이익 업데이트31 Dec 2022최근 과거 실적 업데이트Reported Earnings • Mar 10Full year 2022 earnings released: EPS: US$0.09 (vs US$0.19 in FY 2021)Full year 2022 results: EPS: US$0.09 (down from US$0.19 in FY 2021). Revenue: US$98.9m (up 41% from FY 2021). Net income: US$3.67m (down 50% from FY 2021). Profit margin: 3.7% (down from 10% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 25% p.a. on average during the next 2 years, compared to a 7.8% growth forecast for the Software industry in Germany.Reported Earnings • Nov 10Third quarter 2022 earnings released: EPS: US$0.03 (vs US$0.054 in 3Q 2021)Third quarter 2022 results: EPS: US$0.03 (down from US$0.054 in 3Q 2021). Revenue: US$25.0m (up 41% from 3Q 2021). Net income: US$1.37m (down 37% from 3Q 2021). Profit margin: 5.5% (down from 12% in 3Q 2021). Revenue is forecast to grow 23% p.a. on average during the next 3 years, compared to a 7.8% growth forecast for the Software industry in Germany.Reported Earnings • Aug 11Second quarter 2022 earnings released: US$0.02 loss per share (vs US$0.042 profit in 2Q 2021)Second quarter 2022 results: US$0.02 loss per share (down from US$0.042 profit in 2Q 2021). Revenue: US$23.1m (up 41% from 2Q 2021). Net loss: US$1.02m (down 164% from profit in 2Q 2021). Over the next year, revenue is forecast to grow 29%, compared to a 7.7% growth forecast for the industry in Germany.Reported Earnings • May 06First quarter 2022 earnings released: US$0.02 loss per share (vs US$0.083 profit in 1Q 2021)First quarter 2022 results: US$0.02 loss per share (down from US$0.083 profit in 1Q 2021). Revenue: US$19.8m (up 35% from 1Q 2021). Net loss: US$894.0k (down 132% from profit in 1Q 2021). Over the next year, revenue is forecast to grow 31%, compared to a 14% growth forecast for the industry in Germany.Reported Earnings • Mar 11Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: US$0.19 (down from US$0.98 in FY 2020). Revenue: US$70.3m (up 37% from FY 2020). Net income: US$7.34m (down 31% from FY 2020). Profit margin: 10% (down from 21% in FY 2020). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 3.5%. Over the next year, revenue is forecast to grow 30%, compared to a 13% growth forecast for the industry in Germany.모든 업데이트 보기Recent updatesReported Earnings • Mar 10Full year 2022 earnings released: EPS: US$0.09 (vs US$0.19 in FY 2021)Full year 2022 results: EPS: US$0.09 (down from US$0.19 in FY 2021). Revenue: US$98.9m (up 41% from FY 2021). Net income: US$3.67m (down 50% from FY 2021). Profit margin: 3.7% (down from 10% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 25% p.a. on average during the next 2 years, compared to a 7.8% growth forecast for the Software industry in Germany.Recent Insider Transactions • Dec 11Insider recently sold €145k worth of stockOn the 7th of December, Danny Bolduc sold around 5k shares on-market at roughly €28.99 per share. This transaction amounted to 9.7% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €43m more than they bought in the last 12 months.Reported Earnings • Nov 10Third quarter 2022 earnings released: EPS: US$0.03 (vs US$0.054 in 3Q 2021)Third quarter 2022 results: EPS: US$0.03 (down from US$0.054 in 3Q 2021). Revenue: US$25.0m (up 41% from 3Q 2021). Net income: US$1.37m (down 37% from 3Q 2021). Profit margin: 5.5% (down from 12% in 3Q 2021). Revenue is forecast to grow 23% p.a. on average during the next 3 years, compared to a 7.8% growth forecast for the Software industry in Germany.Reported Earnings • Aug 11Second quarter 2022 earnings released: US$0.02 loss per share (vs US$0.042 profit in 2Q 2021)Second quarter 2022 results: US$0.02 loss per share (down from US$0.042 profit in 2Q 2021). Revenue: US$23.1m (up 41% from 2Q 2021). Net loss: US$1.02m (down 164% from profit in 2Q 2021). Over the next year, revenue is forecast to grow 29%, compared to a 7.7% growth forecast for the industry in Germany.Reported Earnings • May 06First quarter 2022 earnings released: US$0.02 loss per share (vs US$0.083 profit in 1Q 2021)First quarter 2022 results: US$0.02 loss per share (down from US$0.083 profit in 1Q 2021). Revenue: US$19.8m (up 35% from 1Q 2021). Net loss: US$894.0k (down 132% from profit in 1Q 2021). Over the next year, revenue is forecast to grow 31%, compared to a 14% growth forecast for the industry in Germany.Recent Insider Transactions • Mar 17Insider recently sold €201k worth of stockOn the 11th of March, Danny Bolduc sold around 10k shares on-market at roughly €20.11 per share. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €44m more than they bought in the last 12 months.Reported Earnings • Mar 11Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: US$0.19 (down from US$0.98 in FY 2020). Revenue: US$70.3m (up 37% from FY 2020). Net income: US$7.34m (down 31% from FY 2020). Profit margin: 10% (down from 21% in FY 2020). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 3.5%. Over the next year, revenue is forecast to grow 30%, compared to a 13% growth forecast for the industry in Germany.Recent Insider Transactions • Dec 18CEO & Director recently sold €19m worth of stockOn the 14th of December, Adam Belsher sold around 900k shares on-market at roughly €20.92 per share. This was the largest sale by an insider in the last 3 months. This was Adam's only on-market trade for the last 12 months.Recent Insider Transactions • Dec 11Vice President of Sales – Americas recently sold €405k worth of stockOn the 6th of December, Matt Brooks sold around 19k shares on-market at roughly €21.62 per share. In the last 3 months, there was an even bigger sale from another insider worth €436k. Insiders have been net sellers, collectively disposing of €1.6m more than they bought in the last 12 months.Recent Insider Transactions • Dec 03Insider recently sold €71k worth of stockOn the 29th of November, Chris Warden sold around 3k shares on-market at roughly €23.65 per share. In the last 3 months, there was an even bigger sale from another insider worth €436k. Insiders have been net sellers, collectively disposing of €1.2m more than they bought in the last 12 months.Recent Insider Transactions • Nov 17Vice President of Sales – Asia Pacific recently sold €436k worth of stockOn the 10th of November, Danny Bolduc sold around 18k shares on-market at roughly €24.91 per share. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €684k more than they bought in the last 12 months.매출 및 비용 세부 내역Magnet Forensics가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이DB:91T 매출, 비용 및 순이익 (USD Millions)날짜매출순이익일반관리비연구개발비31 Dec 22994503230 Sep 22890493030 Jun 22821462731 Mar 22754382331 Dec 21707322030 Sep 216411301730 Jun 215911251531 Mar 215412221331 Dec 205111221431 Dec 19391211431 Dec 1827-11710양질의 수익: 91T는 $4.9M 규모의 큰 일회성 손실이 있어 31st December, 2022까지 지난 12개월 재무 결과에 영향을 미쳤습니다.이익 마진 증가: 91T의 현재 순 이익률 (3.7%)은 지난해 (10.4%)보다 낮습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: 91T의 수익은 지난 5년 동안 연평균 7% 증가했습니다.성장 가속화: 91T은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.수익 대 산업: 91T은 지난 1년 동안 수익이 감소(-50.1%)하여 Software 업계 평균(26.7%)과 비교하기 어렵습니다.자기자본이익률높은 ROE: 91T의 자본 수익률(3.6%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YSoftware 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2023/04/06 15:39종가2023/04/06 00:00수익2022/12/31연간 수익2022/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Magnet Forensics Inc.는 6명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Thanos MoschopoulosBMO Capital Markets Equity ResearchDouglas TaylorCanaccord GenuityStephanie PriceCIBC Capital Markets3명의 분석가 더 보기
Reported Earnings • Mar 10Full year 2022 earnings released: EPS: US$0.09 (vs US$0.19 in FY 2021)Full year 2022 results: EPS: US$0.09 (down from US$0.19 in FY 2021). Revenue: US$98.9m (up 41% from FY 2021). Net income: US$3.67m (down 50% from FY 2021). Profit margin: 3.7% (down from 10% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 25% p.a. on average during the next 2 years, compared to a 7.8% growth forecast for the Software industry in Germany.
Reported Earnings • Nov 10Third quarter 2022 earnings released: EPS: US$0.03 (vs US$0.054 in 3Q 2021)Third quarter 2022 results: EPS: US$0.03 (down from US$0.054 in 3Q 2021). Revenue: US$25.0m (up 41% from 3Q 2021). Net income: US$1.37m (down 37% from 3Q 2021). Profit margin: 5.5% (down from 12% in 3Q 2021). Revenue is forecast to grow 23% p.a. on average during the next 3 years, compared to a 7.8% growth forecast for the Software industry in Germany.
Reported Earnings • Aug 11Second quarter 2022 earnings released: US$0.02 loss per share (vs US$0.042 profit in 2Q 2021)Second quarter 2022 results: US$0.02 loss per share (down from US$0.042 profit in 2Q 2021). Revenue: US$23.1m (up 41% from 2Q 2021). Net loss: US$1.02m (down 164% from profit in 2Q 2021). Over the next year, revenue is forecast to grow 29%, compared to a 7.7% growth forecast for the industry in Germany.
Reported Earnings • May 06First quarter 2022 earnings released: US$0.02 loss per share (vs US$0.083 profit in 1Q 2021)First quarter 2022 results: US$0.02 loss per share (down from US$0.083 profit in 1Q 2021). Revenue: US$19.8m (up 35% from 1Q 2021). Net loss: US$894.0k (down 132% from profit in 1Q 2021). Over the next year, revenue is forecast to grow 31%, compared to a 14% growth forecast for the industry in Germany.
Reported Earnings • Mar 11Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: US$0.19 (down from US$0.98 in FY 2020). Revenue: US$70.3m (up 37% from FY 2020). Net income: US$7.34m (down 31% from FY 2020). Profit margin: 10% (down from 21% in FY 2020). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 3.5%. Over the next year, revenue is forecast to grow 30%, compared to a 13% growth forecast for the industry in Germany.
Reported Earnings • Mar 10Full year 2022 earnings released: EPS: US$0.09 (vs US$0.19 in FY 2021)Full year 2022 results: EPS: US$0.09 (down from US$0.19 in FY 2021). Revenue: US$98.9m (up 41% from FY 2021). Net income: US$3.67m (down 50% from FY 2021). Profit margin: 3.7% (down from 10% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 25% p.a. on average during the next 2 years, compared to a 7.8% growth forecast for the Software industry in Germany.
Recent Insider Transactions • Dec 11Insider recently sold €145k worth of stockOn the 7th of December, Danny Bolduc sold around 5k shares on-market at roughly €28.99 per share. This transaction amounted to 9.7% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €43m more than they bought in the last 12 months.
Reported Earnings • Nov 10Third quarter 2022 earnings released: EPS: US$0.03 (vs US$0.054 in 3Q 2021)Third quarter 2022 results: EPS: US$0.03 (down from US$0.054 in 3Q 2021). Revenue: US$25.0m (up 41% from 3Q 2021). Net income: US$1.37m (down 37% from 3Q 2021). Profit margin: 5.5% (down from 12% in 3Q 2021). Revenue is forecast to grow 23% p.a. on average during the next 3 years, compared to a 7.8% growth forecast for the Software industry in Germany.
Reported Earnings • Aug 11Second quarter 2022 earnings released: US$0.02 loss per share (vs US$0.042 profit in 2Q 2021)Second quarter 2022 results: US$0.02 loss per share (down from US$0.042 profit in 2Q 2021). Revenue: US$23.1m (up 41% from 2Q 2021). Net loss: US$1.02m (down 164% from profit in 2Q 2021). Over the next year, revenue is forecast to grow 29%, compared to a 7.7% growth forecast for the industry in Germany.
Reported Earnings • May 06First quarter 2022 earnings released: US$0.02 loss per share (vs US$0.083 profit in 1Q 2021)First quarter 2022 results: US$0.02 loss per share (down from US$0.083 profit in 1Q 2021). Revenue: US$19.8m (up 35% from 1Q 2021). Net loss: US$894.0k (down 132% from profit in 1Q 2021). Over the next year, revenue is forecast to grow 31%, compared to a 14% growth forecast for the industry in Germany.
Recent Insider Transactions • Mar 17Insider recently sold €201k worth of stockOn the 11th of March, Danny Bolduc sold around 10k shares on-market at roughly €20.11 per share. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €44m more than they bought in the last 12 months.
Reported Earnings • Mar 11Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: US$0.19 (down from US$0.98 in FY 2020). Revenue: US$70.3m (up 37% from FY 2020). Net income: US$7.34m (down 31% from FY 2020). Profit margin: 10% (down from 21% in FY 2020). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 3.5%. Over the next year, revenue is forecast to grow 30%, compared to a 13% growth forecast for the industry in Germany.
Recent Insider Transactions • Dec 18CEO & Director recently sold €19m worth of stockOn the 14th of December, Adam Belsher sold around 900k shares on-market at roughly €20.92 per share. This was the largest sale by an insider in the last 3 months. This was Adam's only on-market trade for the last 12 months.
Recent Insider Transactions • Dec 11Vice President of Sales – Americas recently sold €405k worth of stockOn the 6th of December, Matt Brooks sold around 19k shares on-market at roughly €21.62 per share. In the last 3 months, there was an even bigger sale from another insider worth €436k. Insiders have been net sellers, collectively disposing of €1.6m more than they bought in the last 12 months.
Recent Insider Transactions • Dec 03Insider recently sold €71k worth of stockOn the 29th of November, Chris Warden sold around 3k shares on-market at roughly €23.65 per share. In the last 3 months, there was an even bigger sale from another insider worth €436k. Insiders have been net sellers, collectively disposing of €1.2m more than they bought in the last 12 months.
Recent Insider Transactions • Nov 17Vice President of Sales – Asia Pacific recently sold €436k worth of stockOn the 10th of November, Danny Bolduc sold around 18k shares on-market at roughly €24.91 per share. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €684k more than they bought in the last 12 months.