View Past PerformanceThis company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsMagnet Forensics 대차대조표 건전성재무 건전성 기준 점검 5/6핵심 정보1.28%부채/자본 비율US$1.31m부채이자보상배율-13.3x현금US$146.81m자본US$101.72m총부채US$89.93m총자산US$191.65m최근 재무 건전성 업데이트업데이트 없음모든 업데이트 보기Recent updatesReported Earnings • Mar 10Full year 2022 earnings released: EPS: US$0.09 (vs US$0.19 in FY 2021)Full year 2022 results: EPS: US$0.09 (down from US$0.19 in FY 2021). Revenue: US$98.9m (up 41% from FY 2021). Net income: US$3.67m (down 50% from FY 2021). Profit margin: 3.7% (down from 10% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 25% p.a. on average during the next 2 years, compared to a 7.8% growth forecast for the Software industry in Germany.Recent Insider Transactions • Dec 11Insider recently sold €145k worth of stockOn the 7th of December, Danny Bolduc sold around 5k shares on-market at roughly €28.99 per share. This transaction amounted to 9.7% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €43m more than they bought in the last 12 months.Reported Earnings • Nov 10Third quarter 2022 earnings released: EPS: US$0.03 (vs US$0.054 in 3Q 2021)Third quarter 2022 results: EPS: US$0.03 (down from US$0.054 in 3Q 2021). Revenue: US$25.0m (up 41% from 3Q 2021). Net income: US$1.37m (down 37% from 3Q 2021). Profit margin: 5.5% (down from 12% in 3Q 2021). Revenue is forecast to grow 23% p.a. on average during the next 3 years, compared to a 7.8% growth forecast for the Software industry in Germany.Reported Earnings • Aug 11Second quarter 2022 earnings released: US$0.02 loss per share (vs US$0.042 profit in 2Q 2021)Second quarter 2022 results: US$0.02 loss per share (down from US$0.042 profit in 2Q 2021). Revenue: US$23.1m (up 41% from 2Q 2021). Net loss: US$1.02m (down 164% from profit in 2Q 2021). Over the next year, revenue is forecast to grow 29%, compared to a 7.7% growth forecast for the industry in Germany.Reported Earnings • May 06First quarter 2022 earnings released: US$0.02 loss per share (vs US$0.083 profit in 1Q 2021)First quarter 2022 results: US$0.02 loss per share (down from US$0.083 profit in 1Q 2021). Revenue: US$19.8m (up 35% from 1Q 2021). Net loss: US$894.0k (down 132% from profit in 1Q 2021). Over the next year, revenue is forecast to grow 31%, compared to a 14% growth forecast for the industry in Germany.Recent Insider Transactions • Mar 17Insider recently sold €201k worth of stockOn the 11th of March, Danny Bolduc sold around 10k shares on-market at roughly €20.11 per share. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €44m more than they bought in the last 12 months.Reported Earnings • Mar 11Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: US$0.19 (down from US$0.98 in FY 2020). Revenue: US$70.3m (up 37% from FY 2020). Net income: US$7.34m (down 31% from FY 2020). Profit margin: 10% (down from 21% in FY 2020). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 3.5%. Over the next year, revenue is forecast to grow 30%, compared to a 13% growth forecast for the industry in Germany.Recent Insider Transactions • Dec 18CEO & Director recently sold €19m worth of stockOn the 14th of December, Adam Belsher sold around 900k shares on-market at roughly €20.92 per share. This was the largest sale by an insider in the last 3 months. This was Adam's only on-market trade for the last 12 months.Recent Insider Transactions • Dec 11Vice President of Sales – Americas recently sold €405k worth of stockOn the 6th of December, Matt Brooks sold around 19k shares on-market at roughly €21.62 per share. In the last 3 months, there was an even bigger sale from another insider worth €436k. Insiders have been net sellers, collectively disposing of €1.6m more than they bought in the last 12 months.Recent Insider Transactions • Dec 03Insider recently sold €71k worth of stockOn the 29th of November, Chris Warden sold around 3k shares on-market at roughly €23.65 per share. In the last 3 months, there was an even bigger sale from another insider worth €436k. Insiders have been net sellers, collectively disposing of €1.2m more than they bought in the last 12 months.Recent Insider Transactions • Nov 17Vice President of Sales – Asia Pacific recently sold €436k worth of stockOn the 10th of November, Danny Bolduc sold around 18k shares on-market at roughly €24.91 per share. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €684k more than they bought in the last 12 months.재무 상태 분석단기부채: 91T 의 단기 자산 ( $170.4M )이 단기 부채( $74.5M ).장기 부채: 91T의 단기 자산($170.4M)이 장기 부채($15.4M)를 초과합니다.부채/자본 비율 추이 및 분석부채 수준: 91T 총 부채보다 더 많은 현금을 보유하고 있습니다.부채 감소: 지난 5년 동안 91T의 부채 대비 자본 비율이 감소했는지 판단하기에 데이터가 부족합니다.부채 범위: 91T 의 부채는 영업 현금 흐름 ( 2602% )에 의해 잘 충당되었습니다.이자 보장: 91T 지불하는 것보다 더 많은 이자를 벌기 때문에 이자 지불 보장은 문제가 되지 않습니다.대차대조표건전한 기업 찾아보기7D1Y7D1Y7D1YSoftware 산업의 건실한 기업.View Dividend기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2023/04/06 19:51종가2023/04/06 00:00수익2022/12/31연간 수익2022/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Magnet Forensics Inc.는 6명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Thanos MoschopoulosBMO Capital Markets Equity ResearchDouglas TaylorCanaccord GenuityStephanie PriceCIBC Capital Markets3명의 분석가 더 보기
Reported Earnings • Mar 10Full year 2022 earnings released: EPS: US$0.09 (vs US$0.19 in FY 2021)Full year 2022 results: EPS: US$0.09 (down from US$0.19 in FY 2021). Revenue: US$98.9m (up 41% from FY 2021). Net income: US$3.67m (down 50% from FY 2021). Profit margin: 3.7% (down from 10% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 25% p.a. on average during the next 2 years, compared to a 7.8% growth forecast for the Software industry in Germany.
Recent Insider Transactions • Dec 11Insider recently sold €145k worth of stockOn the 7th of December, Danny Bolduc sold around 5k shares on-market at roughly €28.99 per share. This transaction amounted to 9.7% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €43m more than they bought in the last 12 months.
Reported Earnings • Nov 10Third quarter 2022 earnings released: EPS: US$0.03 (vs US$0.054 in 3Q 2021)Third quarter 2022 results: EPS: US$0.03 (down from US$0.054 in 3Q 2021). Revenue: US$25.0m (up 41% from 3Q 2021). Net income: US$1.37m (down 37% from 3Q 2021). Profit margin: 5.5% (down from 12% in 3Q 2021). Revenue is forecast to grow 23% p.a. on average during the next 3 years, compared to a 7.8% growth forecast for the Software industry in Germany.
Reported Earnings • Aug 11Second quarter 2022 earnings released: US$0.02 loss per share (vs US$0.042 profit in 2Q 2021)Second quarter 2022 results: US$0.02 loss per share (down from US$0.042 profit in 2Q 2021). Revenue: US$23.1m (up 41% from 2Q 2021). Net loss: US$1.02m (down 164% from profit in 2Q 2021). Over the next year, revenue is forecast to grow 29%, compared to a 7.7% growth forecast for the industry in Germany.
Reported Earnings • May 06First quarter 2022 earnings released: US$0.02 loss per share (vs US$0.083 profit in 1Q 2021)First quarter 2022 results: US$0.02 loss per share (down from US$0.083 profit in 1Q 2021). Revenue: US$19.8m (up 35% from 1Q 2021). Net loss: US$894.0k (down 132% from profit in 1Q 2021). Over the next year, revenue is forecast to grow 31%, compared to a 14% growth forecast for the industry in Germany.
Recent Insider Transactions • Mar 17Insider recently sold €201k worth of stockOn the 11th of March, Danny Bolduc sold around 10k shares on-market at roughly €20.11 per share. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €44m more than they bought in the last 12 months.
Reported Earnings • Mar 11Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: US$0.19 (down from US$0.98 in FY 2020). Revenue: US$70.3m (up 37% from FY 2020). Net income: US$7.34m (down 31% from FY 2020). Profit margin: 10% (down from 21% in FY 2020). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 3.5%. Over the next year, revenue is forecast to grow 30%, compared to a 13% growth forecast for the industry in Germany.
Recent Insider Transactions • Dec 18CEO & Director recently sold €19m worth of stockOn the 14th of December, Adam Belsher sold around 900k shares on-market at roughly €20.92 per share. This was the largest sale by an insider in the last 3 months. This was Adam's only on-market trade for the last 12 months.
Recent Insider Transactions • Dec 11Vice President of Sales – Americas recently sold €405k worth of stockOn the 6th of December, Matt Brooks sold around 19k shares on-market at roughly €21.62 per share. In the last 3 months, there was an even bigger sale from another insider worth €436k. Insiders have been net sellers, collectively disposing of €1.6m more than they bought in the last 12 months.
Recent Insider Transactions • Dec 03Insider recently sold €71k worth of stockOn the 29th of November, Chris Warden sold around 3k shares on-market at roughly €23.65 per share. In the last 3 months, there was an even bigger sale from another insider worth €436k. Insiders have been net sellers, collectively disposing of €1.2m more than they bought in the last 12 months.
Recent Insider Transactions • Nov 17Vice President of Sales – Asia Pacific recently sold €436k worth of stockOn the 10th of November, Danny Bolduc sold around 18k shares on-market at roughly €24.91 per share. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €684k more than they bought in the last 12 months.