secunet Security Networks 향후 성장
Future 기준 점검 3/6
secunet Security Networks (는) 각각 연간 16.6% 및 9.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 16.7% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 23.2% 로 예상됩니다.
핵심 정보
16.6%
이익 성장률
16.67%
EPS 성장률
| IT 이익 성장 | 12.8% |
| 매출 성장률 | 9.2% |
| 향후 자기자본이익률 | 23.17% |
| 애널리스트 커버리지 | Low |
| 마지막 업데이트 | 06 May 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • Apr 27
YSN: 2026 Guidance And Dividend Will Support Further Upside
Analysts have revised their price target for secunet Security Networks from €244.25 to approximately €239.67, reflecting updated assumptions around revenue growth, profit margins and a slightly different P/E outlook. What's in the News secunet confirmed earnings guidance for fiscal 2026, with the Executive Board stating an expected consolidated revenue range of €460 million to €500 million and EBIT between €53 million and €58 million (Corporate guidance).내러티브 업데이트 • Apr 09
YSN: 2026 Guidance And M&A Capacity Will Drive Further Upside
Analysts have maintained their price target for secunet Security Networks at €244.25. This reflects updated assumptions that include a slightly lower discount rate, modestly higher revenue growth, a small adjustment to profit margin expectations and a lower future P/E multiple.분석 기사 • Apr 06
secunet Security Networks' (ETR:YSN) Solid Earnings Are Supported By Other Strong Factors
secunet Security Networks Aktiengesellschaft ( ETR:YSN ) recently posted some strong earnings, and the market responded...내러티브 업데이트 • Mar 25
YSN: 2026 Guidance And M&A Capacity Will Support Further Upside
Analysts have maintained their price target for secunet Security Networks at €244.25, with only minor tweaks to inputs such as the discount rate, revenue growth, profit margin and future P/E assumptions. This signals that their overall view on the shares is essentially unchanged.내러티브 업데이트 • Mar 11
YSN: 2026 Guidance And M&A Capacity Will Support Further Upside
Analysts have kept their €244.25 price target for secunet Security Networks unchanged, pointing to only very small tweaks in assumptions around the discount rate, revenue growth, profit margin and future P/E as the main drivers of this stable view. What's in the News Management is open to inorganic growth, with the CFO highlighting that the company is considering acquisitions and investments alongside organic growth (Key Developments).내러티브 업데이트 • Feb 24
YSN: 2026 Guidance And M&A Capacity Will Support Further Upside
Analysts have kept their €244.25 price target for secunet Security Networks unchanged, as a slightly higher discount rate and revised future P/E assumptions have offset each other in their updated models. What's in the News Management issued earnings guidance for fiscal 2026, with group revenue targeted in a range of €460 million to €500 million.내러티브 업데이트 • Feb 10
YSN: Confirmed 2025 Margins And 2026 Guidance Will Support Upside Potential
Analysts have raised their price target on secunet Security Networks from €228.75 to €244.25. They cite updated assumptions regarding revenue growth, profit margin, a slightly adjusted discount rate, and a revised future P/E multiple.내러티브 업데이트 • Jan 27
YSN: Stable 2025 Margin Outlook Will Support Fair Value Assessment
Analysts have nudged their price target for secunet Security Networks to €228.75, a change they link to slightly adjusted assumptions for discount rate, revenue growth, profit margin and future P/E that keep their fair value view broadly unchanged. What's in the News Management confirmed full year 2025 revenue expectations at around €425 million, keeping the topline outlook unchanged for the period (Key Developments).분석 기사 • Jan 21
secunet Security Networks Aktiengesellschaft's (ETR:YSN) Popularity With Investors Is Under Threat From Overpricing
With a price-to-earnings (or "P/E") ratio of 38.5x secunet Security Networks Aktiengesellschaft ( ETR:YSN ) may be...내러티브 업데이트 • Jan 12
YSN: Higher Margin Outlook Will Support Stronger Future Fair Value Estimate
Analysts have raised their fair value estimate for secunet Security Networks from €216.75 to €228.75, citing updated assumptions that include a slightly higher discount rate, modestly different revenue growth expectations, a higher profit margin outlook, and a lower future P/E multiple. What's in the News Management confirmed earnings guidance for the full year 2025, keeping annual revenue expectations at around €425 million (Key Developments).분석 기사 • Dec 31
secunet Security Networks Aktiengesellschaft's (ETR:YSN) Intrinsic Value Is Potentially 17% Below Its Share Price
Key Insights Using the 2 Stage Free Cash Flow to Equity, secunet Security Networks fair value estimate is €153 secunet...분석 기사 • Nov 29
Returns On Capital Signal Tricky Times Ahead For secunet Security Networks (ETR:YSN)
If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...분석 기사 • Nov 07
Is There Now An Opportunity In secunet Security Networks Aktiengesellschaft (ETR:YSN)?
While secunet Security Networks Aktiengesellschaft ( ETR:YSN ) might not have the largest market cap around , it saw...내러티브 업데이트 • Sep 23
Delayed Government Orders Will Expand European Cyber Markets
The consensus price target for secunet Security Networks has increased, driven by a higher future P/E despite a declining net profit margin, resulting in a new target of €216.75. What's in the News secunet Security Networks AG reaffirmed earnings guidance for 2025, expecting revenue around €425 million, up from €390 million in 2024.분석 기사 • Sep 15
Is secunet Security Networks Aktiengesellschaft (ETR:YSN) Expensive For A Reason? A Look At Its Intrinsic Value
Key Insights Using the 2 Stage Free Cash Flow to Equity, secunet Security Networks fair value estimate is €147 secunet...분석 기사 • Aug 30
secunet Security Networks (ETR:YSN) Might Be Having Difficulty Using Its Capital Effectively
If you're looking for a multi-bagger, there's a few things to keep an eye out for. Firstly, we'd want to identify a...분석 기사 • Jul 31
Earnings Not Telling The Story For secunet Security Networks Aktiengesellschaft (ETR:YSN)
secunet Security Networks Aktiengesellschaft's ( ETR:YSN ) price-to-earnings (or "P/E") ratio of 50.2x might make it...분석 기사 • May 22
Shareholders May Be Wary Of Increasing secunet Security Networks Aktiengesellschaft's (ETR:YSN) CEO Compensation Package
Key Insights secunet Security Networks' Annual General Meeting to take place on 28th of May Salary of €320.0k is part...새 내러티브 • May 18
Cloud Transition And Post-Quantum Cryptography Will Open Global Markets
Expansion in public sector and international markets, along with post-quantum products, drives revenue growth and strategic positioning.분석 기사 • May 07
secunet Security Networks' (ETR:YSN) Shareholders Will Receive A Bigger Dividend Than Last Year
The board of secunet Security Networks Aktiengesellschaft ( ETR:YSN ) has announced that it will be paying its dividend...분석 기사 • Apr 22
secunet Security Networks Aktiengesellschaft's (ETR:YSN) Intrinsic Value Is Potentially 21% Below Its Share Price
Key Insights Using the 2 Stage Free Cash Flow to Equity, secunet Security Networks fair value estimate is €156 Current...분석 기사 • Apr 04
secunet Security Networks' (ETR:YSN) Soft Earnings Are Actually Better Than They Appear
The most recent earnings report from secunet Security Networks Aktiengesellschaft ( ETR:YSN ) was disappointing for...분석 기사 • Apr 03
secunet Security Networks (ETR:YSN) Is Increasing Its Dividend To €2.73
secunet Security Networks Aktiengesellschaft's ( ETR:YSN ) dividend will be increasing from last year's payment of the...분석 기사 • Apr 02
What secunet Security Networks Aktiengesellschaft's (ETR:YSN) 33% Share Price Gain Is Not Telling You
secunet Security Networks Aktiengesellschaft ( ETR:YSN ) shares have continued their recent momentum with a 33% gain in...분석 기사 • Mar 05
secunet Security Networks (ETR:YSN) Could Be Struggling To Allocate Capital
Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...분석 기사 • Feb 01
Unpleasant Surprises Could Be In Store For secunet Security Networks Aktiengesellschaft's (ETR:YSN) Shares
With a price-to-earnings (or "P/E") ratio of 29.7x secunet Security Networks Aktiengesellschaft ( ETR:YSN ) may be...분석 기사 • Jan 14
At €113, Is secunet Security Networks Aktiengesellschaft (ETR:YSN) Worth Looking At Closely?
secunet Security Networks Aktiengesellschaft ( ETR:YSN ), might not be a large cap stock, but it led the XTRA gainers...분석 기사 • Nov 19
secunet Security Networks (ETR:YSN) Will Be Hoping To Turn Its Returns On Capital Around
To find a multi-bagger stock, what are the underlying trends we should look for in a business? Typically, we'll want to...분석 기사 • Sep 06
Is secunet Security Networks Aktiengesellschaft (ETR:YSN) Trading At A 31% Discount?
Key Insights Using the 2 Stage Free Cash Flow to Equity, secunet Security Networks fair value estimate is €140 Current...분석 기사 • Aug 16
secunet Security Networks Aktiengesellschaft Recorded A 6.4% Miss On Revenue: Analysts Are Revisiting Their Models
Shareholders might have noticed that secunet Security Networks Aktiengesellschaft ( ETR:YSN ) filed its interim result...분석 기사 • Aug 03
Should You Investigate secunet Security Networks Aktiengesellschaft (ETR:YSN) At €116?
secunet Security Networks Aktiengesellschaft ( ETR:YSN ), is not the largest company out there, but it received a lot...분석 기사 • Jul 02
There Are Reasons To Feel Uneasy About secunet Security Networks' (ETR:YSN) Returns On Capital
If you're looking for a multi-bagger, there's a few things to keep an eye out for. One common approach is to try and...분석 기사 • May 27
Earnings Not Telling The Story For secunet Security Networks Aktiengesellschaft (ETR:YSN)
With a price-to-earnings (or "P/E") ratio of 31.2x secunet Security Networks Aktiengesellschaft ( ETR:YSN ) may be...분석 기사 • Mar 23
Is It Too Late To Consider Buying secunet Security Networks Aktiengesellschaft (ETR:YSN)?
While secunet Security Networks Aktiengesellschaft ( ETR:YSN ) might not have the largest market cap around , it saw a...분석 기사 • Jan 18
Unpleasant Surprises Could Be In Store For secunet Security Networks Aktiengesellschaft's (ETR:YSN) Shares
secunet Security Networks Aktiengesellschaft's ( ETR:YSN ) price-to-earnings (or "P/E") ratio of 35.6x might make it...분석 기사 • Dec 30
secunet Security Networks (ETR:YSN) Will Want To Turn Around Its Return Trends
What trends should we look for it we want to identify stocks that can multiply in value over the long term? Firstly...분석 기사 • Dec 14
secunet Security Networks (ETR:YSN) Seems To Use Debt Quite Sensibly
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...분석 기사 • Nov 12
Estimating The Fair Value Of secunet Security Networks Aktiengesellschaft (ETR:YSN)
Key Insights The projected fair value for secunet Security Networks is €142 based on 2 Stage Free Cash Flow to Equity...분석 기사 • Sep 29
secunet Security Networks (ETR:YSN) Will Be Hoping To Turn Its Returns On Capital Around
If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...분석 기사 • Sep 08
secunet Security Networks (ETR:YSN) Has A Pretty Healthy Balance Sheet
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 610 | 55 | 55 | 73 | 3 |
| 12/31/2027 | 554 | 48 | 48 | 65 | 3 |
| 12/31/2026 | 503 | 39 | 44 | 59 | 3 |
| 12/31/2025 | 459 | 33 | 54 | 62 | N/A |
| 9/30/2025 | 446 | 33 | 46 | 55 | N/A |
| 6/30/2025 | 434 | 32 | 37 | 48 | N/A |
| 3/31/2025 | 420 | 30 | 42 | 55 | N/A |
| 12/31/2024 | 406 | 28 | 47 | 61 | N/A |
| 9/30/2024 | 396 | 28 | 47 | 60 | N/A |
| 6/30/2024 | 386 | 28 | 48 | 59 | N/A |
| 3/31/2024 | 390 | 28 | 45 | 55 | N/A |
| 12/31/2023 | 394 | 29 | 43 | 52 | N/A |
| 9/30/2023 | 378 | 26 | 31 | 39 | N/A |
| 6/30/2023 | 363 | 24 | 19 | 26 | N/A |
| 3/31/2023 | 355 | 27 | 5 | 11 | N/A |
| 12/31/2022 | 347 | 31 | -10 | -4 | N/A |
| 9/30/2022 | 336 | 34 | 6 | 11 | N/A |
| 6/30/2022 | 326 | 37 | 22 | 27 | N/A |
| 3/31/2022 | 332 | 40 | 34 | 40 | N/A |
| 12/31/2021 | 338 | 43 | 47 | 54 | N/A |
| 9/30/2021 | 329 | 42 | 52 | 60 | N/A |
| 6/30/2021 | 320 | 40 | 57 | 66 | N/A |
| 3/31/2021 | 303 | 38 | 52 | 61 | N/A |
| 12/31/2020 | 286 | 35 | 47 | 56 | N/A |
| 9/30/2020 | 262 | 30 | 36 | 45 | N/A |
| 6/30/2020 | 239 | 25 | 24 | 34 | N/A |
| 3/31/2020 | 233 | 24 | 24 | 33 | N/A |
| 12/31/2019 | 227 | 22 | 23 | 31 | N/A |
| 9/30/2019 | 214 | 21 | N/A | 20 | N/A |
| 6/30/2019 | 201 | 21 | N/A | 9 | N/A |
| 3/31/2019 | 182 | 19 | N/A | 9 | N/A |
| 12/31/2018 | 163 | 18 | N/A | 8 | N/A |
| 9/30/2018 | 165 | 18 | N/A | 14 | N/A |
| 6/30/2018 | 167 | 18 | N/A | 20 | N/A |
| 3/31/2018 | 163 | 17 | N/A | 20 | N/A |
| 12/31/2017 | 158 | 16 | N/A | 20 | N/A |
| 9/30/2017 | 143 | 13 | N/A | 15 | N/A |
| 6/30/2017 | 127 | 11 | N/A | 10 | N/A |
| 3/31/2017 | 121 | 10 | N/A | 15 | N/A |
| 12/31/2016 | 116 | 9 | N/A | 20 | N/A |
| 9/30/2016 | 111 | 10 | N/A | 21 | N/A |
| 6/30/2016 | 99 | 7 | N/A | 7 | N/A |
| 3/31/2016 | 96 | 7 | N/A | 9 | N/A |
| 12/31/2015 | 91 | 6 | N/A | 4 | N/A |
| 9/30/2015 | 93 | 6 | N/A | 11 | N/A |
| 6/30/2015 | 89 | 6 | N/A | 11 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: YSN 의 연간 예상 수익 증가율(16.6%)이 saving rate(1.9%)보다 높습니다.
수익 vs 시장: YSN 의 연간 수익(16.6%)이 German 시장(16.9%)보다 느리게 성장할 것으로 예상됩니다.
고성장 수익: YSN 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.
수익 대 시장: YSN 의 수익(연간 9.2%)이 German 시장(연간 6.5%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: YSN 의 수익(연간 9.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: YSN의 자본 수익률은 3년 후 23.2%로 높을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/08 08:08 |
| 종가 | 2026/05/08 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
secunet Security Networks Aktiengesellschaft는 6명의 분석가가 다루고 있습니다. 이 중 3명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Andreas Wolf | Berenberg |
| Norbert Kalliwoda | Dr. Kalliwoda Research |
| Finn Kemper | Hauck Aufhäuser Investment Banking |