View ValuationGofore Oyj 향후 성장Future 기준 점검 4/6Gofore Oyj (는) 각각 연간 21.3% 및 6.4% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 20.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 13.2% 로 예상됩니다.핵심 정보21.3%이익 성장률20.56%EPS 성장률IT 이익 성장12.7%매출 성장률6.4%향후 자기자본이익률13.22%애널리스트 커버리지Low마지막 업데이트29 Apr 2026최근 향후 성장 업데이트공지 • Jul 11Gofore Oyj Provides Sales Guidance for the 12-Months of 2025Gofore Oyj provided sales guidance for the 12-months of 2025. For the period, the company expects 12-month pro forma net sales were 179.6 million euros.모든 업데이트 보기Recent updates공지 • Apr 17Gofore Oyj Announce Board and Committee ChangesGofore Oyj at its AGM held on April 17, 2026, elected Saara Lehmuskoski as director; and Timur Kärki (Chair), Mammu Kaario and Antti Koskelin were elected as members of the Remuneration Committee of the Board of Directors.공지 • Feb 27Gofore Oyj announces Annual dividend, payable on April 28, 2026Gofore Oyj announced Annual dividend of EUR 0.4900 per share payable on April 28, 2026, ex-date on April 20, 2026 and record date on April 21, 2026.공지 • Dec 23Gofore Oyj (HLSE:GOFORE) signed an agreement to acquire esentri AG from Robert Szilinski, Frank Szilinski, Mario Herb, Michael Krebs and others for approximately €11.7 million.Gofore Oyj (HLSE:GOFORE) signed an agreement to acquire esentri AG from Robert Szilinski, Frank Szilinski, Mario Herb, Michael Krebs and others for approximately €11.7 million on December 22, 2025. The purchase price consists of a debt-free business price of €10 million and net cash and working capital adjustments, which net approximately €1.7 million. Gofore will pay 30% of the €10 million purchase price in shares and 70% in cash, and 100% in cash to the minority sellers. The sellers have a possibility of an additional price over two years, by which Gofore will pay a maximum of €5 million in cash if growth and profitability targets are met. Gofore’s Board of Directors has resolved, based on the authorisation granted by the company’s Annual General Meeting on April 11, 2025, to carry out a directed share issue to Gofore itself without consideration, in which a total of 228,332 new shares in the company will be issued. At the same time, Gofore’s Board of Directors has decided on a directed share issue to Esentri AG’s majority sellers as part of the payment of the purchase price, issuing Gofore shares previously issued in the above share issue directed to the company itself. Esentri AG’s majority sellers will subscribe for Gofore shares if the transaction is completed. The majority sellers will commit in connection with the completion of the transaction to a transfer restriction for a period of 24 months from the completion of the transaction, during which the shares they have received in the share issue may not be transferred. For the period ending December 31, 2024, esentri AG reported total revenue of €13.9 million and EBITDA of €1.2 million. The sellers, including executive personnel, will continue in their current positions. Of the company’s founders, Robert Szilinski will continue in a shared Chief Executive Officer role and as sales director, Frank Szilinski as technology director, and Mario Herb as lead programmer. Michael Krebs will continue as Chief Executive Officer of the Swiss and Liechtenstein companies. The deal is expected to be completed on January 2, 2026, at which point the entire share capital of Esentri will transfer to Gofore’s ownership, and the company’s major shareholders will become shareholders of Gofore.공지 • Nov 16Gofore Oyj to Report Fiscal Year 2025 Final Results on Mar 20, 2026Gofore Oyj announced that they will report fiscal year 2025 final results on Mar 20, 2026공지 • Oct 23Gofore Oyj, Annual General Meeting, Apr 17, 2026Gofore Oyj, Annual General Meeting, Apr 17, 2026.공지 • Oct 22+ 3 more updatesGofore Oyj to Report Fiscal Year 2025 Results on Feb 25, 2026Gofore Oyj announced that they will report fiscal year 2025 results on Feb 25, 2026공지 • Sep 03Gofore Oyj (HLSE:GOFORE) commences an Equity Buyback Plan for 1,570,326 shares, representing 10% of its issued share capital, under the authorization approved on April 11, 2025.Gofore Oyj (HLSE:GOFORE) commences share repurchases on September 2, 2025, under the program mandated by the shareholders in the Annual General Meeting held on April 11, 2025. As per the mandate, the company is authorized to repurchase up to 1,570,326 shares, representing 10% of its share capital, the company will repurchase its shares in such a way that it’s holding of own shares at any time does not exceed 10% of the total number of shares of the company at any time. Shares repurchased will be used to implement business acquisitions or share-based incentive schemes or for other purposes decided by the Board, as well as for the purpose of further transferring, holding, or canceling the shares. The authorization is valid until the conclusion of the next Annual General Meeting, but no longer than 30 June 30, 2026. On August 29, 2025, the company announces a share repurchase program. Under the program, the company will repurchase up to 75,000 shares, for €1.25 million. The repurchase of shares will be funded with the company’s distributable unrestricted shareholders’ equity. The repurchases will commence at the earliest on August 29, 2025 and shall end at the latest on October 31, 2025.공지 • Jul 11Gofore Oyj Provides Sales Guidance for the 12-Months of 2025Gofore Oyj provided sales guidance for the 12-months of 2025. For the period, the company expects 12-month pro forma net sales were 179.6 million euros.공지 • Jul 04Gofore Oyj (HLSE:GOFORE) signed an agreement to acquire Huld Oy for approximately €41 million.Gofore Oyj (HLSE:GOFORE) signed an agreement to acquire Huld Oy for approximately €41 million on July 4, 2025. The debt-free enterprise value for the entire share capital of RDV Holding Oy is €54.5 million. The purchase price is estimated to be approximately €41 million, depending on the balance sheet at the time of closing of the acquisition. 10% of the purchase price will be paid in shares through a directed issue to the sellers, and 90% in cash. Gofore’s Board will decide on the directed issue based on the authorization granted by the Annual General Meeting 2025 before its implementation. Huld shareholders will become owners of Gofore through the transaction. Gofore’s Board will implement the payment of the purchase price to the sellers of Huld’s shares as part of the transaction. Huld will continue as an independent company for the time being, integrating strongly into Gofore’s Intelligent Industry and Security businesses. For the period ending December 31, 2024, Huld Oy reported total revenue of €38.2 million, EBIT of €3 million and EBITDA of €5.7 million. The transaction is subject to subject to antitrust regulations. The expected completion of the transaction is September 1, 2025. As of December 31, 2024, Huld Oy reported total assets of €26.9 million. The transaction is subject to subject to antitrust regulations. The expected completion of the transaction is September 1, 2025.공지 • Dec 19Gofore Oyj Announces Executive ChangesGofore Oyj announced that Elja Kirjavainen has been appointed to lead the business in Finland, while Marc Fuchs continues to lead the DACH business. Riikka Vilminko-Heikkinen, director of sales and customer value, Harri Laukkanen, director of industrial digitalisation, and Miika Nurminen, director of digital quality assurance, will continue in other management positions in the Gofore Group but will leave the Group Executive Team, while Juha Virtanen, director of digital services, is leaving the company after a successful 18-year Gofore career.공지 • Sep 18Gofore Oyj, Annual General Meeting, Apr 11, 2025Gofore Oyj, Annual General Meeting, Apr 11, 2025.공지 • Sep 17+ 3 more updatesGofore Oyj to Report First Half, 2025 Results on Aug 14, 2025Gofore Oyj announced that they will report first half, 2025 results on Aug 14, 2025공지 • Mar 13Gofore Oyj Proposes Dividend for the Financial Year 2023, payable on 15 April 2024The Board of Directors of Gofore Oyj proposes to the Annual General Meeting that a dividend of EUR 0.47 per share is paid for the financial year 2023. A shareholder who is entered in the company’s shareholder register maintained by Euroclear Finland Ltd. on the record date of the dividend on 8 April 2024 is entitled to a dividend. The dividend shall be paid on 15 April 2024.Reported Earnings • Feb 21Full year 2023 earnings released: EPS: €1.15 (vs €0.78 in FY 2022)Full year 2023 results: EPS: €1.15 (up from €0.78 in FY 2022). Revenue: €190.8m (up 27% from FY 2022). Net income: €17.9m (up 50% from FY 2022). Profit margin: 9.4% (up from 8.0% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.8% p.a. on average during the next 3 years, compared to a 9.2% growth forecast for the IT industry in Germany.공지 • Jan 21Gofore Oyj to Report Fiscal Year 2023 Final Results on Mar 11, 2024Gofore Oyj announced that they will report fiscal year 2023 final results on Mar 11, 2024공지 • Nov 17+ 3 more updatesGofore Oyj to Report Fiscal Year 2023 Results on Feb 20, 2024Gofore Oyj announced that they will report fiscal year 2023 results on Feb 20, 2024공지 • Nov 02Gofore Oyj (HLSE:GOFORE) commences an Equity Buyback Plan for 1,550,613 shares, under the authorization approved March 24, 2023.Gofore Oyj (HLSE:GOFORE) commences share repurchases on November 1, 2023, under the program mandated by the shareholders in the Annual General Meeting held on March 24, 2023. As per the mandate, the company is authorized to repurchase up to 1,550,613 shares, such that it’s holding of own shares at any time does not exceed 10% of the total number of shares of the company at any time. Shares repurchased will be used to execute a transaction or implement share-based incentive schemes or otherwise for the purposes of further assignation, retention or cancellation. The authorization is valid until the closing of the next Annual General Meeting, however, no longer than until June 30, 2024. On October 30, 2023, the company announces a share repurchase program. Under the program, the company will repurchase up to 100,000 shares, for €2.5 million. The repurchase will be funded with the company’s distributable unrestricted shareholders’ equity. The repurchases will commence at the earliest on November 1, 2023 and shall end at the latest on January 19, 2024.이익 및 매출 성장 예측DUSE:1E2 - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2028261182831212/31/2027246152528212/31/202623411222213/31/202620982122N/A12/31/202519692122N/A9/30/202518271617N/A6/30/202518092627N/A3/31/2025184142628N/A12/31/2024187163637N/A9/30/2024188183638N/A6/30/2024190172022N/A3/31/2024190172224N/A12/31/2023190181719N/A9/30/2023184151719N/A6/30/2023174152223N/A3/31/2023164152021N/A12/31/2022150122122N/A9/30/2022131101212N/A6/30/2022125112020N/A3/31/202211491515N/A12/31/202110591414N/A9/30/20219981212N/A6/30/2021938910N/A3/31/202186799N/A12/31/202079789N/A9/30/20207461111N/A6/30/20206851314N/A3/31/20206651213N/A12/31/2019645N/A12N/A9/30/2019625N/A11N/A6/30/2019595N/A11N/A3/31/2019555N/A9N/A12/31/2018515N/A8N/A9/30/2018494N/A4N/A6/30/2018444N/A-1N/A3/31/2018394N/A0N/A12/31/2017343N/A1N/A9/30/2017284N/A3N/A12/31/2016192N/A2N/A12/31/2015121N/A1N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 1E2 의 연간 예상 수익 증가율(21.3%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: 1E2 의 연간 수익(21.3%)이 German 시장(16.7%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: 1E2 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: 1E2 의 수익(연간 6.4%)이 German 시장(연간 6.4%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 1E2 의 수익(연간 6.4%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 1E2의 자본 수익률은 3년 후 13.2%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YSoftware 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/06 09:31종가2026/04/29 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Gofore Oyj는 3명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Daniel LepistoDanske BankMarianne PalmuInderes OyJoni GrönqvistInderes Oy
공지 • Jul 11Gofore Oyj Provides Sales Guidance for the 12-Months of 2025Gofore Oyj provided sales guidance for the 12-months of 2025. For the period, the company expects 12-month pro forma net sales were 179.6 million euros.
공지 • Apr 17Gofore Oyj Announce Board and Committee ChangesGofore Oyj at its AGM held on April 17, 2026, elected Saara Lehmuskoski as director; and Timur Kärki (Chair), Mammu Kaario and Antti Koskelin were elected as members of the Remuneration Committee of the Board of Directors.
공지 • Feb 27Gofore Oyj announces Annual dividend, payable on April 28, 2026Gofore Oyj announced Annual dividend of EUR 0.4900 per share payable on April 28, 2026, ex-date on April 20, 2026 and record date on April 21, 2026.
공지 • Dec 23Gofore Oyj (HLSE:GOFORE) signed an agreement to acquire esentri AG from Robert Szilinski, Frank Szilinski, Mario Herb, Michael Krebs and others for approximately €11.7 million.Gofore Oyj (HLSE:GOFORE) signed an agreement to acquire esentri AG from Robert Szilinski, Frank Szilinski, Mario Herb, Michael Krebs and others for approximately €11.7 million on December 22, 2025. The purchase price consists of a debt-free business price of €10 million and net cash and working capital adjustments, which net approximately €1.7 million. Gofore will pay 30% of the €10 million purchase price in shares and 70% in cash, and 100% in cash to the minority sellers. The sellers have a possibility of an additional price over two years, by which Gofore will pay a maximum of €5 million in cash if growth and profitability targets are met. Gofore’s Board of Directors has resolved, based on the authorisation granted by the company’s Annual General Meeting on April 11, 2025, to carry out a directed share issue to Gofore itself without consideration, in which a total of 228,332 new shares in the company will be issued. At the same time, Gofore’s Board of Directors has decided on a directed share issue to Esentri AG’s majority sellers as part of the payment of the purchase price, issuing Gofore shares previously issued in the above share issue directed to the company itself. Esentri AG’s majority sellers will subscribe for Gofore shares if the transaction is completed. The majority sellers will commit in connection with the completion of the transaction to a transfer restriction for a period of 24 months from the completion of the transaction, during which the shares they have received in the share issue may not be transferred. For the period ending December 31, 2024, esentri AG reported total revenue of €13.9 million and EBITDA of €1.2 million. The sellers, including executive personnel, will continue in their current positions. Of the company’s founders, Robert Szilinski will continue in a shared Chief Executive Officer role and as sales director, Frank Szilinski as technology director, and Mario Herb as lead programmer. Michael Krebs will continue as Chief Executive Officer of the Swiss and Liechtenstein companies. The deal is expected to be completed on January 2, 2026, at which point the entire share capital of Esentri will transfer to Gofore’s ownership, and the company’s major shareholders will become shareholders of Gofore.
공지 • Nov 16Gofore Oyj to Report Fiscal Year 2025 Final Results on Mar 20, 2026Gofore Oyj announced that they will report fiscal year 2025 final results on Mar 20, 2026
공지 • Oct 23Gofore Oyj, Annual General Meeting, Apr 17, 2026Gofore Oyj, Annual General Meeting, Apr 17, 2026.
공지 • Oct 22+ 3 more updatesGofore Oyj to Report Fiscal Year 2025 Results on Feb 25, 2026Gofore Oyj announced that they will report fiscal year 2025 results on Feb 25, 2026
공지 • Sep 03Gofore Oyj (HLSE:GOFORE) commences an Equity Buyback Plan for 1,570,326 shares, representing 10% of its issued share capital, under the authorization approved on April 11, 2025.Gofore Oyj (HLSE:GOFORE) commences share repurchases on September 2, 2025, under the program mandated by the shareholders in the Annual General Meeting held on April 11, 2025. As per the mandate, the company is authorized to repurchase up to 1,570,326 shares, representing 10% of its share capital, the company will repurchase its shares in such a way that it’s holding of own shares at any time does not exceed 10% of the total number of shares of the company at any time. Shares repurchased will be used to implement business acquisitions or share-based incentive schemes or for other purposes decided by the Board, as well as for the purpose of further transferring, holding, or canceling the shares. The authorization is valid until the conclusion of the next Annual General Meeting, but no longer than 30 June 30, 2026. On August 29, 2025, the company announces a share repurchase program. Under the program, the company will repurchase up to 75,000 shares, for €1.25 million. The repurchase of shares will be funded with the company’s distributable unrestricted shareholders’ equity. The repurchases will commence at the earliest on August 29, 2025 and shall end at the latest on October 31, 2025.
공지 • Jul 11Gofore Oyj Provides Sales Guidance for the 12-Months of 2025Gofore Oyj provided sales guidance for the 12-months of 2025. For the period, the company expects 12-month pro forma net sales were 179.6 million euros.
공지 • Jul 04Gofore Oyj (HLSE:GOFORE) signed an agreement to acquire Huld Oy for approximately €41 million.Gofore Oyj (HLSE:GOFORE) signed an agreement to acquire Huld Oy for approximately €41 million on July 4, 2025. The debt-free enterprise value for the entire share capital of RDV Holding Oy is €54.5 million. The purchase price is estimated to be approximately €41 million, depending on the balance sheet at the time of closing of the acquisition. 10% of the purchase price will be paid in shares through a directed issue to the sellers, and 90% in cash. Gofore’s Board will decide on the directed issue based on the authorization granted by the Annual General Meeting 2025 before its implementation. Huld shareholders will become owners of Gofore through the transaction. Gofore’s Board will implement the payment of the purchase price to the sellers of Huld’s shares as part of the transaction. Huld will continue as an independent company for the time being, integrating strongly into Gofore’s Intelligent Industry and Security businesses. For the period ending December 31, 2024, Huld Oy reported total revenue of €38.2 million, EBIT of €3 million and EBITDA of €5.7 million. The transaction is subject to subject to antitrust regulations. The expected completion of the transaction is September 1, 2025. As of December 31, 2024, Huld Oy reported total assets of €26.9 million. The transaction is subject to subject to antitrust regulations. The expected completion of the transaction is September 1, 2025.
공지 • Dec 19Gofore Oyj Announces Executive ChangesGofore Oyj announced that Elja Kirjavainen has been appointed to lead the business in Finland, while Marc Fuchs continues to lead the DACH business. Riikka Vilminko-Heikkinen, director of sales and customer value, Harri Laukkanen, director of industrial digitalisation, and Miika Nurminen, director of digital quality assurance, will continue in other management positions in the Gofore Group but will leave the Group Executive Team, while Juha Virtanen, director of digital services, is leaving the company after a successful 18-year Gofore career.
공지 • Sep 18Gofore Oyj, Annual General Meeting, Apr 11, 2025Gofore Oyj, Annual General Meeting, Apr 11, 2025.
공지 • Sep 17+ 3 more updatesGofore Oyj to Report First Half, 2025 Results on Aug 14, 2025Gofore Oyj announced that they will report first half, 2025 results on Aug 14, 2025
공지 • Mar 13Gofore Oyj Proposes Dividend for the Financial Year 2023, payable on 15 April 2024The Board of Directors of Gofore Oyj proposes to the Annual General Meeting that a dividend of EUR 0.47 per share is paid for the financial year 2023. A shareholder who is entered in the company’s shareholder register maintained by Euroclear Finland Ltd. on the record date of the dividend on 8 April 2024 is entitled to a dividend. The dividend shall be paid on 15 April 2024.
Reported Earnings • Feb 21Full year 2023 earnings released: EPS: €1.15 (vs €0.78 in FY 2022)Full year 2023 results: EPS: €1.15 (up from €0.78 in FY 2022). Revenue: €190.8m (up 27% from FY 2022). Net income: €17.9m (up 50% from FY 2022). Profit margin: 9.4% (up from 8.0% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.8% p.a. on average during the next 3 years, compared to a 9.2% growth forecast for the IT industry in Germany.
공지 • Jan 21Gofore Oyj to Report Fiscal Year 2023 Final Results on Mar 11, 2024Gofore Oyj announced that they will report fiscal year 2023 final results on Mar 11, 2024
공지 • Nov 17+ 3 more updatesGofore Oyj to Report Fiscal Year 2023 Results on Feb 20, 2024Gofore Oyj announced that they will report fiscal year 2023 results on Feb 20, 2024
공지 • Nov 02Gofore Oyj (HLSE:GOFORE) commences an Equity Buyback Plan for 1,550,613 shares, under the authorization approved March 24, 2023.Gofore Oyj (HLSE:GOFORE) commences share repurchases on November 1, 2023, under the program mandated by the shareholders in the Annual General Meeting held on March 24, 2023. As per the mandate, the company is authorized to repurchase up to 1,550,613 shares, such that it’s holding of own shares at any time does not exceed 10% of the total number of shares of the company at any time. Shares repurchased will be used to execute a transaction or implement share-based incentive schemes or otherwise for the purposes of further assignation, retention or cancellation. The authorization is valid until the closing of the next Annual General Meeting, however, no longer than until June 30, 2024. On October 30, 2023, the company announces a share repurchase program. Under the program, the company will repurchase up to 100,000 shares, for €2.5 million. The repurchase will be funded with the company’s distributable unrestricted shareholders’ equity. The repurchases will commence at the earliest on November 1, 2023 and shall end at the latest on January 19, 2024.