View ValuationKinepolis Group 향후 성장Future 기준 점검 5/6Kinepolis Group (는) 각각 연간 22.6% 및 9.6% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 25.3% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 21.9% 로 예상됩니다.핵심 정보22.6%이익 성장률25.26%EPS 성장률Entertainment 이익 성장15.9%매출 성장률9.6%향후 자기자본이익률21.91%애널리스트 커버리지Low마지막 업데이트16 Jun 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • May 15Kinepolis Group NV Approves Dividend, Payable on May 20, 2026The Ordinary General Meeting of Kinepolis Group NV has decided to pay out a dividend of €0.65 gross per share to the shareholders. After deduction of the Belgian withholding tax, the net dividend amounts to €0.455 per share. The dividend will be paid out as from 20 May 2026. The ex coupon date is fixed at 18 May 2026 and the record date at 19 May 2026.공시 • Feb 20Kinepolis Group NV Proposes DividendKinepolis Group NV's proposed gross dividend of €0.65 per share to the General Meeting.공시 • Feb 20+ 3 more updatesKinepolis Group NV to Report Fiscal Year 2024 Results on Apr 11, 2025Kinepolis Group NV announced that they will report fiscal year 2024 results at 12:00 PM, Central European Standard Time on Apr 11, 2025Reported Earnings • Aug 26First half 2024 earnings releasedFirst half 2024 results: Revenue: €242.8m (down 15% from 1H 2023). Net income: €117.0k (down 99% from 1H 2023). Profit margin: 0% (down from 7.3% in 1H 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Entertainment industry in Germany.공시 • Aug 22Kinepolis Appoints Pieter-Jan Sonck as New CFOKinepolis appointed Mr. Pieter-Jan Sonck as new CFO.Upcoming Dividend • May 06Upcoming dividend of €0.39 per shareEligible shareholders must have bought the stock before 13 May 2024. Payment date: 15 May 2024. Payout ratio is a comfortable 26% and this is well supported by cash flows. Trailing yield: 1.4%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (1.8%).Reported Earnings • Feb 25Full year 2023 earnings released: EPS: €2.08 (vs €1.02 in FY 2022)Full year 2023 results: EPS: €2.08 (up from €1.02 in FY 2022). Revenue: €605.5m (up 21% from FY 2022). Net income: €56.1m (up 103% from FY 2022). Profit margin: 9.3% (up from 5.5% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.2% p.a. on average during the next 3 years, compared to a 5.9% growth forecast for the Entertainment industry in Europe.Declared Dividend • Feb 25Dividend of €0.39 announcedShareholders will receive a dividend of €0.39. Ex-date: 13th May 2024 Payment date: 15th May 2024 Dividend yield will be 0.9%, which is lower than the industry average of 1.4%. Payout Ratios Payout ratio: 18%. Cash payout ratio: 6%.공시 • Feb 22+ 4 more updatesKinepolis Group NV to Report Q3, 2024 Results on Oct 24, 2024Kinepolis Group NV announced that they will report Q3, 2024 results on Oct 24, 2024공시 • Jan 24Kinepolis Group NV to Report Fiscal Year 2023 Results on Feb 22, 2024Kinepolis Group NV announced that they will report fiscal year 2023 results on Feb 22, 2024Reported Earnings • Aug 18First half 2023 earnings released: EPS: €0.77 (vs €0.34 in 1H 2022)First half 2023 results: EPS: €0.77 (up from €0.34 in 1H 2022). Revenue: €285.3m (up 25% from 1H 2022). Net income: €20.8m (up 129% from 1H 2022). Profit margin: 7.3% (up from 4.0% in 1H 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.5% p.a. on average during the next 3 years, compared to a 2.2% growth forecast for the Entertainment industry in Germany.공시 • Jun 21Kinepolis Group NV (ENXTBR:KIN) commences an Equity Buyback Plan for 550,000 shares, representing 2.04% of its issued share capital, under the authorization approved on May 10, 2023.Kinepolis Group NV (ENXTBR:KIN) commences share repurchases on June 13, 2023, under the program mandated by the shareholders in the Extraordinary General Meeting held on May 10, 2023. As per the mandate, the company is authorized to repurchase its 550,000 shares, representing 2.04% of its issued share capital. The shares will be repurchased at a price per share that is not may be lower than the par value per share and by more than 115% of the closing price at which the shares are quoted on Euronext Brussels on the day preceding that of the purchase or exchange. The repurchased shares will be used to cover share options. This authorization is valid for a period of five years. As of May 11, 2023, the company had 27,365,197 shares in total of which 382,396 were treasury shares On June 12, 2023, the company announces a share repurchase program. Under the program, the company will repurchase up to 200,000 own shares, for a total of €10 million through an independent broker. The repurchases will commence on June 13, 2023, and the program will expire on August 16, 2023.Buying Opportunity • May 31Now 22% undervaluedThe stock has been flat over the last 90 days. The fair value is estimated to be €53.68, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Meanwhile, the company has become profitable. For the next 3 years, revenue is forecast to grow by 8.9% per annum. Earnings is also forecast to grow by 29% per annum over the same time period.Upcoming Dividend • May 05Upcoming dividend of €0.18 per share at 0.6% yieldEligible shareholders must have bought the stock before 12 May 2023. Payment date: 16 May 2023. Trailing yield: 0.6%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (2.1%).Reported Earnings • Apr 14Full year 2022 earnings releasedFull year 2022 results: Revenue: €499.9m (up 88% from FY 2021). Net income: €27.5m (up €52.9m from FY 2021). Profit margin: 5.5% (up from net loss in FY 2021). Revenue is forecast to grow 8.9% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Entertainment industry in Germany.Buying Opportunity • Feb 18Now 21% undervaluedOver the last 90 days, the stock is up 7.6%. The fair value is estimated to be €50.38, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 25% over the last 3 years. Meanwhile, the company has become profitable. For the next 3 years, revenue is forecast to grow by 9.8% per annum. Earnings is also forecast to grow by 33% per annum over the same time period.공시 • Feb 16Kinepolis Group NV to Propsos DividendThe Board of Directors of Kinepolis Group NV will propose a gross dividend of €0.26 per share to the General Meeting. This corresponds to a pay-out ratio of 25% pending further recovery of the Group's solvency and debt reduction.공시 • Dec 20Kinepolis Group NV to Report First Half, 2023 Results on Aug 17, 2023Kinepolis Group NV announced that they will report first half, 2023 results on Aug 17, 2023Board Change • Nov 16Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 4 highly experienced directors. Vice Chairman Philip Ghekiere was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.공시 • Oct 28Kinepolis Group NV to Report Q1, 2023 Results on Apr 27, 2023Kinepolis Group NV announced that they will report Q1, 2023 results on Apr 27, 2023Reported Earnings • Aug 20First half 2022 earnings released: EPS: €0 (vs €1.70 loss in 1H 2021)First half 2022 results: EPS: €0 (up from €1.70 loss in 1H 2021). Revenue: €228.0m (up €191.2m from 1H 2021). Net income: €9.10m (up €54.7m from 1H 2021). Profit margin: 4.0% (up from net loss in 1H 2021). Over the next year, revenue is forecast to grow 36%, compared to a 131% growth forecast for the Entertainment industry in Germany.Board Change • Apr 27Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 4 highly experienced directors. Vice Chairman Philip Ghekiere was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.공시 • Apr 16Kinepolis Group NV to Report Fiscal Year 2022 Results on Feb 16, 2023Kinepolis Group NV announced that they will report fiscal year 2022 results on Feb 16, 2023Reported Earnings • Feb 19Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: €0.94 loss per share (up from €2.56 loss in FY 2020). Revenue: €266.4m (up 51% from FY 2020). Net loss: €25.4m (loss narrowed 63% from FY 2020). Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 118%, compared to a 341% growth forecast for the industry in Germany.Reported Earnings • Aug 24First half 2021 earnings released: €1.70 loss per share (vs €1.10 loss in 1H 2020)The company reported a poor first half result with increased losses, weaker revenues and weaker control over costs. First half 2021 results: Revenue: €36.8m (down 67% from 1H 2020). Net loss: €45.6m (loss widened 54% from 1H 2020).이익 및 매출 성장 예측DB:KPSN - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202880680107163412/31/202776469113164512/31/20267156080139512/31/20255653895139N/A9/30/202557943113156N/A6/30/202559347131174N/A3/31/202558644126169N/A12/31/202457840121164N/A9/30/202457138112152N/A6/30/202456335104140N/A3/31/202458446111147N/A12/31/202360556118154N/A9/30/202358148109146N/A6/30/202355739100137N/A3/31/202352933104137N/A12/31/202250028108136N/A9/30/202247928121143N/A6/30/202245829133150N/A3/31/20223622103119N/A12/31/2021266-257289N/A9/30/2021183-55934N/A6/30/2021100-85-53-20N/A3/31/2021138-77-59-20N/A12/31/2020176-69-65-20N/A9/30/2020301-31-1732N/A6/30/202042663185N/A3/31/20204893059118N/A12/31/20195515488151N/A9/30/201952251N/A136N/A6/30/201949247N/A121N/A3/31/201948447N/A106N/A12/31/201847647N/A91N/A9/30/201844750N/A88N/A6/30/201841752N/A85N/A3/31/201838651N/A81N/A12/31/201735549N/A77N/A9/30/201734645N/A73N/A6/30/201733742N/A69N/A3/31/201733140N/A69N/A12/31/201632539N/A69N/A9/30/201632235N/A75N/A6/30/201632031N/A81N/A3/31/201631132N/A79N/A12/31/201530232N/A77N/A9/30/201529034N/A69N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: KPSN 의 연간 예상 수익 증가율(22.6%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: KPSN 의 연간 수익(22.6%)이 German 시장(17.1%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: KPSN 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: KPSN 의 수익(연간 9.6%)이 German 시장(연간 6.8%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: KPSN 의 수익(연간 9.6%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: KPSN의 자본 수익률은 3년 후 21.9%로 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/06 15:37종가2026/07/06 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Kinepolis Group NV는 7명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Trion ReidBerenbergArnaud GoossensBNP ParibasFernand de BoerDegroof Petercam4명의 분석가 더 보기
공시 • May 15Kinepolis Group NV Approves Dividend, Payable on May 20, 2026The Ordinary General Meeting of Kinepolis Group NV has decided to pay out a dividend of €0.65 gross per share to the shareholders. After deduction of the Belgian withholding tax, the net dividend amounts to €0.455 per share. The dividend will be paid out as from 20 May 2026. The ex coupon date is fixed at 18 May 2026 and the record date at 19 May 2026.
공시 • Feb 20Kinepolis Group NV Proposes DividendKinepolis Group NV's proposed gross dividend of €0.65 per share to the General Meeting.
공시 • Feb 20+ 3 more updatesKinepolis Group NV to Report Fiscal Year 2024 Results on Apr 11, 2025Kinepolis Group NV announced that they will report fiscal year 2024 results at 12:00 PM, Central European Standard Time on Apr 11, 2025
Reported Earnings • Aug 26First half 2024 earnings releasedFirst half 2024 results: Revenue: €242.8m (down 15% from 1H 2023). Net income: €117.0k (down 99% from 1H 2023). Profit margin: 0% (down from 7.3% in 1H 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Entertainment industry in Germany.
공시 • Aug 22Kinepolis Appoints Pieter-Jan Sonck as New CFOKinepolis appointed Mr. Pieter-Jan Sonck as new CFO.
Upcoming Dividend • May 06Upcoming dividend of €0.39 per shareEligible shareholders must have bought the stock before 13 May 2024. Payment date: 15 May 2024. Payout ratio is a comfortable 26% and this is well supported by cash flows. Trailing yield: 1.4%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (1.8%).
Reported Earnings • Feb 25Full year 2023 earnings released: EPS: €2.08 (vs €1.02 in FY 2022)Full year 2023 results: EPS: €2.08 (up from €1.02 in FY 2022). Revenue: €605.5m (up 21% from FY 2022). Net income: €56.1m (up 103% from FY 2022). Profit margin: 9.3% (up from 5.5% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.2% p.a. on average during the next 3 years, compared to a 5.9% growth forecast for the Entertainment industry in Europe.
Declared Dividend • Feb 25Dividend of €0.39 announcedShareholders will receive a dividend of €0.39. Ex-date: 13th May 2024 Payment date: 15th May 2024 Dividend yield will be 0.9%, which is lower than the industry average of 1.4%. Payout Ratios Payout ratio: 18%. Cash payout ratio: 6%.
공시 • Feb 22+ 4 more updatesKinepolis Group NV to Report Q3, 2024 Results on Oct 24, 2024Kinepolis Group NV announced that they will report Q3, 2024 results on Oct 24, 2024
공시 • Jan 24Kinepolis Group NV to Report Fiscal Year 2023 Results on Feb 22, 2024Kinepolis Group NV announced that they will report fiscal year 2023 results on Feb 22, 2024
Reported Earnings • Aug 18First half 2023 earnings released: EPS: €0.77 (vs €0.34 in 1H 2022)First half 2023 results: EPS: €0.77 (up from €0.34 in 1H 2022). Revenue: €285.3m (up 25% from 1H 2022). Net income: €20.8m (up 129% from 1H 2022). Profit margin: 7.3% (up from 4.0% in 1H 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.5% p.a. on average during the next 3 years, compared to a 2.2% growth forecast for the Entertainment industry in Germany.
공시 • Jun 21Kinepolis Group NV (ENXTBR:KIN) commences an Equity Buyback Plan for 550,000 shares, representing 2.04% of its issued share capital, under the authorization approved on May 10, 2023.Kinepolis Group NV (ENXTBR:KIN) commences share repurchases on June 13, 2023, under the program mandated by the shareholders in the Extraordinary General Meeting held on May 10, 2023. As per the mandate, the company is authorized to repurchase its 550,000 shares, representing 2.04% of its issued share capital. The shares will be repurchased at a price per share that is not may be lower than the par value per share and by more than 115% of the closing price at which the shares are quoted on Euronext Brussels on the day preceding that of the purchase or exchange. The repurchased shares will be used to cover share options. This authorization is valid for a period of five years. As of May 11, 2023, the company had 27,365,197 shares in total of which 382,396 were treasury shares On June 12, 2023, the company announces a share repurchase program. Under the program, the company will repurchase up to 200,000 own shares, for a total of €10 million through an independent broker. The repurchases will commence on June 13, 2023, and the program will expire on August 16, 2023.
Buying Opportunity • May 31Now 22% undervaluedThe stock has been flat over the last 90 days. The fair value is estimated to be €53.68, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Meanwhile, the company has become profitable. For the next 3 years, revenue is forecast to grow by 8.9% per annum. Earnings is also forecast to grow by 29% per annum over the same time period.
Upcoming Dividend • May 05Upcoming dividend of €0.18 per share at 0.6% yieldEligible shareholders must have bought the stock before 12 May 2023. Payment date: 16 May 2023. Trailing yield: 0.6%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (2.1%).
Reported Earnings • Apr 14Full year 2022 earnings releasedFull year 2022 results: Revenue: €499.9m (up 88% from FY 2021). Net income: €27.5m (up €52.9m from FY 2021). Profit margin: 5.5% (up from net loss in FY 2021). Revenue is forecast to grow 8.9% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Entertainment industry in Germany.
Buying Opportunity • Feb 18Now 21% undervaluedOver the last 90 days, the stock is up 7.6%. The fair value is estimated to be €50.38, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 25% over the last 3 years. Meanwhile, the company has become profitable. For the next 3 years, revenue is forecast to grow by 9.8% per annum. Earnings is also forecast to grow by 33% per annum over the same time period.
공시 • Feb 16Kinepolis Group NV to Propsos DividendThe Board of Directors of Kinepolis Group NV will propose a gross dividend of €0.26 per share to the General Meeting. This corresponds to a pay-out ratio of 25% pending further recovery of the Group's solvency and debt reduction.
공시 • Dec 20Kinepolis Group NV to Report First Half, 2023 Results on Aug 17, 2023Kinepolis Group NV announced that they will report first half, 2023 results on Aug 17, 2023
Board Change • Nov 16Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 4 highly experienced directors. Vice Chairman Philip Ghekiere was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
공시 • Oct 28Kinepolis Group NV to Report Q1, 2023 Results on Apr 27, 2023Kinepolis Group NV announced that they will report Q1, 2023 results on Apr 27, 2023
Reported Earnings • Aug 20First half 2022 earnings released: EPS: €0 (vs €1.70 loss in 1H 2021)First half 2022 results: EPS: €0 (up from €1.70 loss in 1H 2021). Revenue: €228.0m (up €191.2m from 1H 2021). Net income: €9.10m (up €54.7m from 1H 2021). Profit margin: 4.0% (up from net loss in 1H 2021). Over the next year, revenue is forecast to grow 36%, compared to a 131% growth forecast for the Entertainment industry in Germany.
Board Change • Apr 27Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 4 highly experienced directors. Vice Chairman Philip Ghekiere was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
공시 • Apr 16Kinepolis Group NV to Report Fiscal Year 2022 Results on Feb 16, 2023Kinepolis Group NV announced that they will report fiscal year 2022 results on Feb 16, 2023
Reported Earnings • Feb 19Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: €0.94 loss per share (up from €2.56 loss in FY 2020). Revenue: €266.4m (up 51% from FY 2020). Net loss: €25.4m (loss narrowed 63% from FY 2020). Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 118%, compared to a 341% growth forecast for the industry in Germany.
Reported Earnings • Aug 24First half 2021 earnings released: €1.70 loss per share (vs €1.10 loss in 1H 2020)The company reported a poor first half result with increased losses, weaker revenues and weaker control over costs. First half 2021 results: Revenue: €36.8m (down 67% from 1H 2020). Net loss: €45.6m (loss widened 54% from 1H 2020).