View ValuationBilendi 향후 성장Future 기준 점검 4/6Bilendi (는) 각각 연간 30% 및 9.6% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 40.3% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 16.8% 로 예상됩니다.핵심 정보30.0%이익 성장률40.32%EPS 성장률Media 이익 성장29.5%매출 성장률9.6%향후 자기자본이익률16.75%애널리스트 커버리지Low마지막 업데이트22 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesBoard Change • May 20No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. No highly experienced directors. No independent directors (4 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.공시 • May 08Bilendi SA, Annual General Meeting, Jun 12, 2026Bilendi SA, Annual General Meeting, Jun 12, 2026. Location: 4 rue de ventadour, paris France공시 • Apr 25+ 1 more updateBilendi SA to Report Fiscal Year 2026 Results on Mar 31, 2027Bilendi SA announced that they will report fiscal year 2026 results on Mar 31, 2027Board Change • Dec 30No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. No highly experienced directors. No independent directors (4 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.공시 • May 12+ 1 more updateBilendi SA to Report First Half, 2025 Results on Oct 07, 2025Bilendi SA announced that they will report first half, 2025 results on Oct 07, 2025공시 • May 06Bilendi SA, Annual General Meeting, Jun 16, 2025Bilendi SA, Annual General Meeting, Jun 16, 2025. Location: 4 rue de ventadour, paris FranceNew Risk • May 12New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (3.2% net profit margin). Market cap is less than US$100m (€75.9m market cap, or US$81.8m).공시 • May 03+ 1 more updateBilendi SA to Report Fiscal Year 2024 Results on Mar 26, 2025Bilendi SA announced that they will report fiscal year 2024 results on Mar 26, 2025Valuation Update With 7 Day Price Move • Apr 05Investor sentiment improves as stock rises 18%After last week's 18% share price gain to €16.95, the stock trades at a forward P/E ratio of 25x. Average forward P/E is 10x in the Media industry in Germany. Total loss to shareholders of 6.7% over the past year.New Risk • Oct 16New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.2% average weekly change). Profit margins are more than 30% lower than last year (6.4% net profit margin). Market cap is less than US$100m (€50.1m market cap, or US$52.8m).Valuation Update With 7 Day Price Move • Oct 06Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to €12.50, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 10x in the Media industry in Europe. Total loss to shareholders of 34% over the past year.Reported Earnings • Apr 30Full year 2022 earnings released: EPS: €0.87 (vs €1.11 in FY 2021)Full year 2022 results: EPS: €0.87 (down from €1.11 in FY 2021). Revenue: €61.9m (up 41% from FY 2021). Net income: €3.91m (down 19% from FY 2021). Profit margin: 6.3% (down from 11% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 7.5% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Media industry in Germany.Valuation Update With 7 Day Price Move • Mar 24Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to €15.25, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 12x in the Media industry in Europe. Total loss to shareholders of 43% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €24.81 per share.Buying Opportunity • Jan 25Now 20% undervaluedOver the last 90 days, the stock is up 4.8%. The fair value is estimated to be €30.42, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last 3 years. Earnings per share has grown by 39%. Revenue is forecast to grow by 33% in 2 years. Earnings is forecast to grow by 35% in the next 2 years.Valuation Update With 7 Day Price Move • Jan 06Investor sentiment improved over the past weekAfter last week's 17% share price gain to €23.70, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 13x in the Media industry in Germany. Total returns to shareholders of 9.7% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €30.02 per share.Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. No independent directors (7 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Oct 27First half 2022 earnings released: EPS: €0.41 (vs €0.33 in 1H 2021)First half 2022 results: EPS: €0.41 (up from €0.33 in 1H 2021). Revenue: €29.7m (up 55% from 1H 2021). Net income: €1.84m (up 30% from 1H 2021). Profit margin: 6.2% (down from 7.4% in 1H 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany.Valuation Update With 7 Day Price Move • Sep 30Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to €20.40, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 11x in the Media industry in Germany.Buying Opportunity • Jun 04Now 20% undervaluedOver the last 90 days, the stock is up 25%. The fair value is estimated to be €33.89, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 29%. For the next 3 years, revenue is forecast to grow by 17% per annum. Earnings is also forecast to grow by 19% per annum over the same time period.공시 • May 06+ 1 more updateBilendi SA to Report Fiscal Year 2022 Results on Mar 04, 2023Bilendi SA announced that they will report fiscal year 2022 results on Mar 04, 2023Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. No independent directors (7 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Buying Opportunity • Apr 15Now 23% undervaluedOver the last 90 days, the stock is up 5.0%. The fair value is estimated to be €33.00, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.1% over the last 3 years. Earnings per share has grown by 12%. Revenue is forecast to grow by 76% in 2 years. Earnings is forecast to grow by 78% in the next 2 years.공시 • Feb 25Bilendi SA to Report Fiscal Year 2021 Results on Apr 12, 2022Bilendi SA announced that they will report fiscal year 2021 results on Apr 12, 2022Board Change • Dec 02Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.이익 및 매출 성장 예측DB:830 - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20281099921212/31/20271016719212/31/2026963717212/31/2025923515N/A9/30/2025844615N/A6/30/2025775615N/A3/31/2025715714N/A12/31/2024644814N/A9/30/2024644713N/A6/30/2024644611N/A3/31/2024634410N/A12/31/202363338N/A9/30/202362228N/A6/30/202362227N/A3/31/202362327N/A12/31/202261427N/A9/30/202258527N/A6/30/202254526N/A3/31/202249537N/A12/31/202144547N/A9/30/202141437N/A6/30/202138437N/A3/31/202136347N/A12/31/202034247N/A9/30/202033236N/A6/30/202032125N/A3/31/202032215N/A12/31/201932204N/A9/30/2019322N/A4N/A6/30/2019312N/A4N/A3/31/2019302N/A4N/A12/31/2018292N/A3N/A9/30/2018292N/A3N/A6/30/2018282N/A3N/A3/31/2018272N/A3N/A12/31/2017262N/A4N/A9/30/2017252N/A3N/A6/30/2017242N/A2N/A3/31/2017232N/A2N/A12/31/2016221N/A2N/A9/30/2016221N/A2N/A6/30/2016220N/A2N/A3/31/201621-1N/A2N/A12/31/201520-1N/A1N/A9/30/201518-2N/A1N/A6/30/201516-2N/A0N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 830 의 연간 예상 수익 증가율(30%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: 830 의 연간 수익(30%)이 German 시장(17.1%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: 830 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: 830 의 수익(연간 9.6%)이 German 시장(연간 6.8%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 830 의 수익(연간 9.6%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 830의 자본 수익률은 3년 후 16.8%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 22:39종가2026/05/22 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Bilendi SA는 3명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Stephanie LefebvreGilbert DupontMaxence DhouryPortzamparc BNP ParibasGilbert FerrandTPICAP Midcap
Board Change • May 20No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. No highly experienced directors. No independent directors (4 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
공시 • May 08Bilendi SA, Annual General Meeting, Jun 12, 2026Bilendi SA, Annual General Meeting, Jun 12, 2026. Location: 4 rue de ventadour, paris France
공시 • Apr 25+ 1 more updateBilendi SA to Report Fiscal Year 2026 Results on Mar 31, 2027Bilendi SA announced that they will report fiscal year 2026 results on Mar 31, 2027
Board Change • Dec 30No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. No highly experienced directors. No independent directors (4 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
공시 • May 12+ 1 more updateBilendi SA to Report First Half, 2025 Results on Oct 07, 2025Bilendi SA announced that they will report first half, 2025 results on Oct 07, 2025
공시 • May 06Bilendi SA, Annual General Meeting, Jun 16, 2025Bilendi SA, Annual General Meeting, Jun 16, 2025. Location: 4 rue de ventadour, paris France
New Risk • May 12New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (3.2% net profit margin). Market cap is less than US$100m (€75.9m market cap, or US$81.8m).
공시 • May 03+ 1 more updateBilendi SA to Report Fiscal Year 2024 Results on Mar 26, 2025Bilendi SA announced that they will report fiscal year 2024 results on Mar 26, 2025
Valuation Update With 7 Day Price Move • Apr 05Investor sentiment improves as stock rises 18%After last week's 18% share price gain to €16.95, the stock trades at a forward P/E ratio of 25x. Average forward P/E is 10x in the Media industry in Germany. Total loss to shareholders of 6.7% over the past year.
New Risk • Oct 16New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.2% average weekly change). Profit margins are more than 30% lower than last year (6.4% net profit margin). Market cap is less than US$100m (€50.1m market cap, or US$52.8m).
Valuation Update With 7 Day Price Move • Oct 06Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to €12.50, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 10x in the Media industry in Europe. Total loss to shareholders of 34% over the past year.
Reported Earnings • Apr 30Full year 2022 earnings released: EPS: €0.87 (vs €1.11 in FY 2021)Full year 2022 results: EPS: €0.87 (down from €1.11 in FY 2021). Revenue: €61.9m (up 41% from FY 2021). Net income: €3.91m (down 19% from FY 2021). Profit margin: 6.3% (down from 11% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 7.5% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Media industry in Germany.
Valuation Update With 7 Day Price Move • Mar 24Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to €15.25, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 12x in the Media industry in Europe. Total loss to shareholders of 43% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €24.81 per share.
Buying Opportunity • Jan 25Now 20% undervaluedOver the last 90 days, the stock is up 4.8%. The fair value is estimated to be €30.42, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last 3 years. Earnings per share has grown by 39%. Revenue is forecast to grow by 33% in 2 years. Earnings is forecast to grow by 35% in the next 2 years.
Valuation Update With 7 Day Price Move • Jan 06Investor sentiment improved over the past weekAfter last week's 17% share price gain to €23.70, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 13x in the Media industry in Germany. Total returns to shareholders of 9.7% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €30.02 per share.
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. No independent directors (7 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Oct 27First half 2022 earnings released: EPS: €0.41 (vs €0.33 in 1H 2021)First half 2022 results: EPS: €0.41 (up from €0.33 in 1H 2021). Revenue: €29.7m (up 55% from 1H 2021). Net income: €1.84m (up 30% from 1H 2021). Profit margin: 6.2% (down from 7.4% in 1H 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany.
Valuation Update With 7 Day Price Move • Sep 30Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to €20.40, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 11x in the Media industry in Germany.
Buying Opportunity • Jun 04Now 20% undervaluedOver the last 90 days, the stock is up 25%. The fair value is estimated to be €33.89, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 29%. For the next 3 years, revenue is forecast to grow by 17% per annum. Earnings is also forecast to grow by 19% per annum over the same time period.
공시 • May 06+ 1 more updateBilendi SA to Report Fiscal Year 2022 Results on Mar 04, 2023Bilendi SA announced that they will report fiscal year 2022 results on Mar 04, 2023
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. No independent directors (7 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Buying Opportunity • Apr 15Now 23% undervaluedOver the last 90 days, the stock is up 5.0%. The fair value is estimated to be €33.00, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.1% over the last 3 years. Earnings per share has grown by 12%. Revenue is forecast to grow by 76% in 2 years. Earnings is forecast to grow by 78% in the next 2 years.
공시 • Feb 25Bilendi SA to Report Fiscal Year 2021 Results on Apr 12, 2022Bilendi SA announced that they will report fiscal year 2021 results on Apr 12, 2022
Board Change • Dec 02Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.