View Valuationeverplay group 향후 성장Future 기준 점검 0/6everplay group 의 수익은 연간 17.3% 감소할 것으로 예상되는 반면, 연간 수익은 3.5% 로 증가할 것으로 예상됩니다. EPS는 연간 1.1% 만큼 성장할 것으로 예상됩니다.핵심 정보-17.3%이익 성장률1.06%EPS 성장률Entertainment 이익 성장17.4%매출 성장률3.5%향후 자기자본이익률n/a애널리스트 커버리지Good마지막 업데이트20 May 2026최근 향후 성장 업데이트공시 • Nov 24Team17 Group plc Provides Revenue Guidance for the Financial Year Ending 31 December 2023Team17 Group plc provided revenue guidance for the financial year ending 31 December 2023. The company currently expects fiscal year 2023 revenues to be modestly ahead of current market expectations.공시 • Jan 18Team17 Group plc Provides Earnings Guidance for the Fiscal Year 2022Team17 Group plc provided earnings guidance for the fiscal year 2022. The company's revenue for fiscal year 2022 will be significantly ahead of market expectations and show strong growth compared with fiscal year 2021, benefitting from the performance of a stronger, broader portfolio supported by the acquisitions and investment in people made over the last two years.모든 업데이트 보기Recent updatesUpcoming Dividend • May 14Upcoming dividend of UK£0.019 per shareEligible shareholders must have bought the stock before 21 May 2026. Payment date: 19 June 2026. Payout ratio is a comfortable 15% but the company is not cash flow positive. Trailing yield: 1.1%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (2.7%).공시 • Apr 26everplay group plc, Annual General Meeting, May 21, 2026everplay group plc, Annual General Meeting, May 21, 2026. Location: the offices of peel hunt, 7th floor, 100 liverpool street, ec2m 2at, london United KingdomNew Risk • Apr 08New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 19% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. This is currently the only risk that has been identified for the company.Recent Insider Transactions • Mar 29Group CEO & Director recently bought €58k worth of stockOn the 25th of March, Mikkel Weider bought around 22k shares on-market at roughly €2.71 per share. This trade did not impact their existing holding. In the last 3 months, there was an even bigger purchase from another insider worth €115k. This was Mikkel's only on-market trade for the last 12 months.Reported Earnings • Mar 25Full year 2025 earnings released: EPS: UK£0.19 (vs UK£0.14 in FY 2024)Full year 2025 results: EPS: UK£0.19 (up from UK£0.14 in FY 2024). Revenue: UK£166.0m (flat on FY 2024). Net income: UK£27.2m (up 35% from FY 2024). Profit margin: 16% (up from 12% in FY 2024). Revenue is forecast to grow 3.7% p.a. on average during the next 3 years, compared to a 5.9% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.공시 • Mar 25Everplay Group plc Recommends A Final Dividend for the Year Ended 31 December 2025, Payable on 19 June 2026everplay group plc recommended the payment of a final dividend of 1.9 pence per fully paid ordinary share for the year ended 31 December 2025. The proposed final dividend is subject to shareholder approval at the upcoming Annual General Meeting and, including the 1.0p interim dividend, takes the total dividend for FY2025 to 2.9p per share (2024: 2.7 pence). Ex-dividend date: 21 May 2026, Record date: 22 May 2026 and Payment date: 19 June 2026.공시 • Feb 25everplay group plc to Report Fiscal Year 2025 Results on Mar 24, 2026everplay group plc announced that they will report fiscal year 2025 results on Mar 24, 2026Recent Insider Transactions • Feb 12Non-Executive Chair recently bought €115k worth of stockOn the 9th of February, Frank Sagnier bought around 33k shares on-market at roughly €3.46 per share. This transaction amounted to 31% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was Frank's only on-market trade for the last 12 months.Buy Or Sell Opportunity • Jan 29Now 21% undervaluedThe stock has been flat over the last 90 days, currently trading at €3.74. The fair value is estimated to be €4.74, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.8% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 13% in 2 years. Earnings are forecast to grow by 38% in the next 2 years.공시 • Dec 12everplay group plc (AIM:EVPL) acquired 20% stake in Super Media Group for £2 million.everplay group plc (AIM:EVPL) acquired 20% stake in Super Media Group for £2 million on December 11, 2025. A cash consideration of £2 million will be paid by everplay group plc. As part of consideration, £2 million is paid towards common equity of Super Media Group. Neil Patel, Benjamin Cryer and Kate Bannatyne of Peel Hunt LLP acted as financial advisor and Joint Corporate Broker for everplay group plc. Philip Noblet and Will Brown of Jefferies International Limited acted as Joint Corporate Broker for everplay group plc. Jeremy Garcia and Fiona Hetherington of Vigo Consulting provided Financial Public Relations to everplay group plc. everplay group plc (AIM:EVPL) completed the acquisition of 20% stake in Super Media Group on December 11, 2025.공시 • Nov 22+ 1 more updateEverplay group plc Announces Board Changes, Effective January 1, 2026Everplay group plc announced the appointment of Mikkel Weider as member of the Board, with effect from January 1, 2026. Mikkel is currently a Partner in Delphi Interactive, Chair of Outlast Games, and a Board member of M2 Animation and NASDAQ-listed Trophy Games. Historically, Mikkel has held board roles for a number of gaming and high-growth technology businesses, including Avalanche Studios Group, Supermassive Games, Raw Fury, Starstable, and Trustpilot, and senior roles with both Bookatable and Match.com. Mikkel Weider, aged 50, holds or has held in the past five years the following directorships or partnerships: Delphi Interactive, Trophy Games, M2 Animation, Outlast Games, Weider Media, Fairytalez, Nordisk Games, Supermassive Games, Nitro Games, Star Sable Entertainment, Avalanche Studios Group, Raw Fury, Feb-Company 2022 APS (previously named Reto-Moto). Mr. Weider was a director of Reto-Moto from December 2017 to May 2021. Reto-Moto entered into liquidation in March 2022 and was dissolved in December 2023. Upon Mikkel joining the Board, Frank Sagnier, current Interim Executive Chair, will revert to Non-Executive Chair.Buy Or Sell Opportunity • Nov 18Now 21% undervaluedThe stock has been flat over the last 90 days, currently trading at €3.76. The fair value is estimated to be €4.74, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.8% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 17% in 2 years. Earnings are forecast to grow by 39% in the next 2 years.Board Change • Nov 17Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Non-Executive Director Peter Whiting was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Sep 04everplay group plc Declares Interim Ordinary Dividend, Payable on 10 October 2025The Board of everplay group plc has declared an interim ordinary dividend of one pence per share payable on 10 October 2025 to those shareholders on the register as at 12 September 2025. The ex-dividend date is 11 September 2025.공시 • Aug 21everplay Group plc Announces Hell Let Loose: Vietnameverplay group plc announced Hell Let Loose: Vietnam, which is due to launch in 2026 on Xbox, PlayStation, Epic Game Store and Steam. Team17 launched Hell Let Loose, a first-person, multiplayer shooter game set during World War II which requires players to work together to defeat the enemy, and subsequently acquired the IP in 2022. Hell Let Loose continues to be a highly successful title for the Group having generated in excess of $100 million lifetime revenues. Community engagement remains exceptionally strong, with reported revenues reaching record levels in 2024 and CCUs peaking at over 144k in 2025. Hell Let Loose: Vietnam will offer players the same high-calibre gameplay, with an authentic, atmospheric and historically sensitive experience of events that occurred during the Vietnam War between 1965 and 1973. Retaining the gameplay base that players loved from the first title, this brand new experience will see players utilising combined arms, with air, water, armour, infantry and support weapons, encapsulating the theatre of war loved by fans of the original title. Developed in partnership with Expression Games using the Unreal Engine 5, new features will include fully operational helicopters for troops deployment and fire support, iconic US patrol boats and more dramatic terrains and tactical warfare combat set across six new Vietnam set maps. The Group is also happy to confirm that players of the original Hell Let Loose game can expect more new content and continuous support throughout 2026 and beyond. The development of Hell Let Loose: Vietnam is directly aligned with everplay's stated strategy to increase the weighting of its first-party IP and support its core evergreen franchises through lifecycle management, to drive long-term value and growth through the development of sequels, additional content and other commercial opportunities. Hell Let Loose:V Vietnam was revealed at the Future Game Show. Team17 continues to work in partnership with Expression Games on the Hell Let Loose franchise, and Hell Let Loose: Vietnam are available to wishlist now on Xbox, PlayStation, Epic game Store and Steam.공시 • Jul 16everplay group plc to Report First Half, 2025 Results on Sep 02, 2025everplay group plc announced that they will report first half, 2025 results on Sep 02, 2025공시 • May 12everplay group plc, Annual General Meeting, Jun 03, 2025everplay group plc, Annual General Meeting, Jun 03, 2025. Location: the shaftesbury room, soho works, 72 74 dean st, w1d 3sg, london United KingdomValuation Update With 7 Day Price Move • Apr 23Investor sentiment improves as stock rises 40%After last week's 40% share price gain to €3.36, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 45x in the Entertainment industry in Germany. Total loss to shareholders of 37% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €4.25 per share.공시 • Mar 28everplay group plc announces Annual dividend, payable on July 04, 2025everplay group plc announced Annual dividend of GBP 0.0270 per share payable on July 04, 2025, ex-date on June 05, 2025 and record date on June 06, 2025.공시 • Mar 04everplay group plc to Report Fiscal Year 2024 Results on Mar 26, 2025everplay group plc announced that they will report fiscal year 2024 results on Mar 26, 2025공시 • Oct 31Team17 Group plc Announces CFO ChangesTeam17Group plc announced the appointment of Rashid Varachia to the Board as Chief Financial Officer, with immediate effect. Mark Crawford, the Group's current Chief Financial Officer, is stepping down on 31 October 2024 to pursue other business interests and is working with the Companyto ensure an orderly handover. Rashid is an experienced Chief Financial Officer with significant video games, M&A and capital markets experience. He joins Team17 from Jagex, a developer and publisher of role-playing and online living games, including the iconic RuneScape franchise, where he has held the role of Chief Financial Officer since August 2021. During his tenure he helped deliver considerable organic growth and several successful acquisitions. In May 2024, Rashid was instrumental in the sale of Jagex to CVC Capital Partners and Haveli Investments. Prior to Jagex, Rashid was Chief Financial Officer at Codemasters, the award-winning British video game developer and publisher specialising in high-quality racing games. Rashid joined Codemasters in 2012 as Vice President of Finance, before being appointed Chief Financial Officer in 2015. In 2018 he was an integral part of the team that oversaw Codemasters' £280 million listing on the London Stock Exchange and in 2021 led the sale of the business to Electronic Arts Inc. for $1.2 billion. Rashid is a Chartered Certified Accountant who trained with KPMG UK. Rashid Ismail Varachia (ACCA), aged53, is currently or has previously been a director of the following companies within the past five years: Current Directorships: Finchall Associates Limited. Past Directorships (5 years): June UK Ltd; June UK Finco Limited; June UK Midco Limited; June UK Bidco Limited; Jagex Limited; Codemasters Group Limited; Codemasters Software Limited; Codemasters Limited; Codemasters Holdings Limited; Codemasters Development Company Limited; Codemasters Group Holdings Limited; Csc3 Limited; Csc1 Limited; Digital Computers Limited; Sensible Limited; Iotech Studios Limited; Iotech Engine Limited; Sms Virgo Limited; Sms Phoenix Ltd; Sms Hydra Ltd.; Sms Apollo Ltd; Middleware Limited; Slightly Mad Studios Limited.공시 • Oct 30Team17 Group plc Appoints Rashid Varachia to the Board as Chief Operating OfficerTeam17 Group plc announced the appointment of Rashid Varachia to the Board as newly-created position of Chief Operating Officer, with immediate effect. Rashid is an experienced Chief Financial Officer with significant video games, M&A and capital markets experience. He joins Team17 from Jagex, a developer and publisher of role-playing and online living games, including the iconic RuneScape franchise, where he has held the role of Chief Financial Officer since August 2021. During his tenure he helped deliver considerable organic growth and several successful acquisitions. In May 2024, Rashid was instrumental in the sale of Jagex to CVC Capital Partners and Haveli Investments. Prior to Jagex, Rashid was Chief Financial Officer at Codemasters, the award-winning British video game developer and publisher specialising in high-quality racing games. Rashid joined Codemasters in 2012 as Vice President of Finance, before being appointed Chief Financial Officer in 2015. In 2018 he was an integral part of the team that oversaw Codemasters' £280 million listing on the London Stock Exchange and in 2021 led the sale of the business to Electronic Arts Inc. for $1.2 billion. Rashid is a Chartered Certified Accountant who trained with KPMG UK.Reported Earnings • Sep 22First half 2024 earnings released: EPS: UK£0.063 (vs UK£0.039 in 1H 2023)First half 2024 results: EPS: UK£0.063 (up from UK£0.039 in 1H 2023). Revenue: UK£80.6m (up 12% from 1H 2023). Net income: UK£9.01m (up 62% from 1H 2023). Profit margin: 11% (up from 7.7% in 1H 2023). Revenue is forecast to grow 2.6% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has fallen by 58% per year but the company’s share price has only fallen by 34% per year, which means it has not declined as severely as earnings.공시 • Aug 28Team17 Group plc to Report Q2, 2024 Results on Sep 17, 2024Team17 Group plc announced that they will report Q2, 2024 results on Sep 17, 2024공시 • May 25Team17 Group plc, Annual General Meeting, Jun 19, 2024Team17 Group plc, Annual General Meeting, Jun 19, 2024. Location: ukie, 18a blackbull yard, hatton wall, ec1n 8jh, london United KingdomBoard Change • May 06Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Non-Executive Director Peter Whiting was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Mar 01Team17 Group plc to Report Fiscal Year 2023 Results on Apr 16, 2024Team17 Group plc announced that they will report fiscal year 2023 results on Apr 16, 2024공시 • Jan 25Team17 Group plc to Report Fiscal Year 2023 Results on Apr 09, 2024Team17 Group plc announced that they will report fiscal year 2023 results on Apr 09, 2024Board Change • Jan 02Less than half of directors are independentFollowing Non-Executive Chair Frank Sagnier's arrival on 01 January 2024, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Non-Executive Director Peter Whiting was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Recent Insider Transactions • Nov 30Insider recently bought €237k worth of stockOn the 24th of November, Frank Sagnier bought around 108k shares on-market at roughly €2.19 per share. This trade did not impact their existing holding. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought €565k more in shares than they have sold in the last 12 months.공시 • Nov 24Team17 Group plc Provides Revenue Guidance for the Financial Year Ending 31 December 2023Team17 Group plc provided revenue guidance for the financial year ending 31 December 2023. The company currently expects fiscal year 2023 revenues to be modestly ahead of current market expectations.공시 • Aug 22Team17 Group plc Announces Board Changes, Effective 6 September 2023Team17 Group plc announced Chris Bell, Non-Executive Chair, has decided to step down from his role at the end of the year to focus on his other business interests. The Company announced that Frank Sagnier has been appointed Non-Executive Chair designate and will formally join the Company on 6 September 2023. Chris will continue in his role until 31 December 2023, working with Frank to facilitate an orderly handover. Frank will officially assume the role of Chair from 1 January 2024 upon Chris' departure. Frank brings over 25 years of gaming sector experience to the Board, having held plc, private equity and senior roles with Codemasters, Electronic Arts, Acclaim Entertainment, Double Fusion, and Funcom. Frank began his career in advertising at Grey before moving to marketing roles at Warner Bros. Entertainment and Acclaim Entertainment. In 1999, he joined Electronic Arts ("EA"), where he was responsible for marketing and third-party game development and publishing across Europe. In 2014, Frank was appointed CEO of Codemasters. During his tenure he led the transformation and restructuring of the business, building one of the most iconic racing games development studios and publishers of the F1 racing brand, before leading the company's successful IPO in 2018. Codemasters was later acquired by EA in 2021, in a deal worth $1.2 billion. Frank will Chair the Nomination Committee and be a member of the Audit and Remuneration Committees.공시 • Aug 03+ 1 more updateTeam17 Group plc to Report First Half, 2023 Results on Sep 19, 2023Team17 Group plc announced that they will report first half, 2023 results on Sep 19, 2023Board Change • Jul 28Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 1 highly experienced director. CFO & Executive Director Mark Crawford was the last director to join the board, commencing their role in 2020. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.공시 • Jul 21Team17 Group plc Announces Board and Committee ChangesTeam17 announced the appointment of Peter Whiting as an independent Non-Executive Director ("NED") who will join the Board on 1 August 2023. Peter is a highly experienced NED, having spent over ten years in several non-executive roles across a wide range of companies. Beginning his career as an equity research analyst at Panmure Gordon, Peter later moved to UBS where he specialised in the UK Technology, Engineering and Automotive sectors, before going on to become Chief Operating Officer of UBS European Equity Research. Since leaving UBS in 2011, Peter has served as a NED on a variety of boards, including current roles with FDM Group (Holdings) plc, D4t4 Solutions plc and Kooth plc and previously at companies including Aptitude Software plc and Keystone Law plc. Peter will also assume the role of Chair of the Remuneration Committee, a role in which he has significant prior experience. The Company also announced that Martin Hellawell, Senior Independent Non-Executive Director, will step down from his position on the Board in order to focus on his other business commitments. Martin joined Team17 in September 2019 and has supported the senior management team through a significant period of growth. Martin will formally leave the Board on 31 July 2023. Peter Frederick Whiting, aged 57, holds or has held in the past 5 years the following directorships and partnerships: Current: Kooth plc; D4t4 Solutions plc; FDM Group (Holdings) plc; Whitingpod Limited and Whitingpod Investments Limited. Past (5 years): Aptitude Software plc; Keystone Law plc; TruFin plc and Kenilworth Lawn Tennis & Squash Club Limited.공시 • Jun 06+ 1 more updateDebbie Bestwick MBE to Join the Board of Team17 Group plc as a Non-Executive Director on 1 January 2024Team17 Group plc announced that Debbie Bestwick MBE will continue in the role of Group Chief Executive Officer until 31 December 2023, working closely with Steve in the initial months of his appointment to ensure a smooth transition and hand over and as previously announced,will then join the Board as a Non-Executive Director on 1 January 2024.공시 • May 27+ 1 more updateTeam17 Group plc, Annual General Meeting, Jun 22, 2023Team17 Group plc, Annual General Meeting, Jun 22, 2023, at 08:30 Coordinated Universal Time. Location: 1 Oakwood Court, Little Oak Drive, Sherwood Park Nottiingham United Kingdom공시 • Jan 18Team17 Group plc Provides Earnings Guidance for the Fiscal Year 2022Team17 Group plc provided earnings guidance for the fiscal year 2022. The company's revenue for fiscal year 2022 will be significantly ahead of market expectations and show strong growth compared with fiscal year 2021, benefitting from the performance of a stronger, broader portfolio supported by the acquisitions and investment in people made over the last two years.Buying Opportunity • Nov 22Now 21% undervaluedThe stock has been flat over the last 90 days. The fair value is estimated to be €6.69, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last 3 years. Earnings per share has grown by 11%. For the next 3 years, revenue is forecast to grow by 8.2% per annum. Earnings is also forecast to grow by 12% per annum over the same time period.Reported Earnings • Sep 14First half 2022 earnings released: EPS: UK£0.065 (vs UK£0.086 in 1H 2021)First half 2022 results: EPS: UK£0.065 (down from UK£0.086 in 1H 2021). Revenue: UK£53.2m (up 33% from 1H 2021). Net income: UK£8.91m (down 20% from 1H 2021). Profit margin: 17% (down from 28% in 1H 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.3% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 12% per year whereas the company’s share price has increased by 9% per year.Valuation Update With 7 Day Price Move • Sep 07Investor sentiment deteriorated over the past weekAfter last week's 26% share price decline to €4.08, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 15x in the Entertainment industry in Europe. Total returns to shareholders of 27% over the past three years.공시 • Sep 05Team17 Group plc to Report First Half, 2022 Results on Sep 13, 2022Team17 Group plc announced that they will report first half, 2022 results on Sep 13, 2022공시 • Jun 02Team17 Group plc, Annual General Meeting, Jun 29, 2022Team17 Group plc, Annual General Meeting, Jun 29, 2022, at 12:00 Coordinated Universal Time. Location: 1 Oakwood Court, Little Oak Drive, Sherwood Park Nottingham United KingdomValuation Update With 7 Day Price Move • Apr 27Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to €5.35, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 19x in the Entertainment industry in Germany. Total returns to shareholders of 82% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €10.49 per share.Reported Earnings • Mar 31Full year 2021 earnings released: EPS: UK£0.18 (vs UK£0.17 in FY 2020)Full year 2021 results: EPS: UK£0.18 (up from UK£0.17 in FY 2020). Revenue: UK£90.5m (up 9.1% from FY 2020). Net income: UK£23.7m (up 8.2% from FY 2020). Profit margin: 26% (in line with FY 2020). Over the next year, revenue is forecast to grow 45%, compared to a 175% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 24% per year whereas the company’s share price has increased by 29% per year.Valuation Update With 7 Day Price Move • Mar 18Investor sentiment deteriorated over the past weekAfter last week's 29% share price decline to €6.10, the stock trades at a forward P/E ratio of 25x. Average forward P/E is 21x in the Entertainment industry in Germany. Total returns to shareholders of 141% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €8.94 per share.공시 • Mar 01Team17 Group plc to Report Fiscal Year 2021 Results on Mar 30, 2022Team17 Group plc announced that they will report fiscal year 2021 results on Mar 30, 2022공시 • Jan 15Team17 Group plc (AIM:TM17) entered into a definitive agreement to acquire Astragon Entertainment Gmbh from André Franzmann, Dirk Walner and FFF - Beteiligungs GmbH for approximately €100 million.Team17 Group plc (AIM:TM17) entered into a definitive agreement to acquire Astragon Entertainment Gmbh from André Franzmann, Dirk Walner and FFF - Beteiligungs GmbH for approximately €100 million on January 13, 2022. As per the transaction, Team17 Group plc will pay initial cash considerationof €75 million, with a further consideration of up to €25 million payable in cash on the delivery of EBITDA performance targets for the financial years ending December 2021 and 2022. As a part of the transaction, entire team of Astragon Entertainment Gmbh will join Team17 Group plc. The transaction will be funded from the proceeds of a proposed placing of new ordinary shares of €95.9 million. The transaction is expected to complete mid-January 2022. The Acquisition is expected to generate mid to high single digit accretion to EPS. Adrian Reed and Paul Lines of Houlihan Lokey acted as financial advisor to Team17 Group plc and Julian Riedlbauer and Alec Dafferner of GP Bullhound GmbH acted as financial advisor to Astragon Entertainment Gmbh.공시 • Jan 07Team17 Group plc (AIM:TM17) acquired The Label Limited for approximately $40 million.Team17 Group plc (AIM:TM17) acquired The Label Limited for approximately $40 million on January 6, 2022. The Acquisition's initial consideration will be satisfied through a combination of $18.0 million in cash from existing reserves and the issue of 604,543 consideration shares, valued at $6.0 million, based on an issue price of 734.44 pence which are subject to a lock-in period of 12 months from the date of the Acquisition. A further potential payment of up to $16.0 million will be paid within three years based on meeting challenging EBITDA performance targets, paid through a combination of cash and shares. Adrian Reed and Paul Lines of Houlihan Lokey (Europe) Limited acted as financial advisor to Team17 Group plc. Team17 Group plc (AIM:TM17) completed the acquisition of The Label Limited on January 6, 2022.Reported Earnings • Sep 16First half 2021 earnings released: EPS UK£0.086 (vs UK£0.085 in 1H 2020)The company reported a solid first half result with improved earnings and revenues, although profit margins were flat. First half 2021 results: Revenue: UK£40.1m (up 3.4% from 1H 2020). Net income: UK£11.2m (up 1.5% from 1H 2020). Profit margin: 28% (in line with 1H 2020). Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has increased by 46% per year, which means it is tracking significantly ahead of earnings growth.Recent Insider Transactions • Jul 12Board Member recently bought €93k worth of stockOn the 8th of July, Martin Hellawell bought around 10k shares on-market at roughly €9.30 per share. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought €145k more in shares than they have sold in the last 12 months.Valuation Update With 7 Day Price Move • Jul 07Investor sentiment improved over the past weekAfter last week's 17% share price gain to UK£9.25, the stock trades at a forward P/E ratio of 44x. Average forward P/E is 27x in the Entertainment industry in Europe. Total returns to shareholders of 273% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €7.51 per share.공시 • Jul 03Team17 Group plc (AIM:TM17) entered into an agreement to acquire Touch Press Inc. for $49 million.Team17 Group plc (AIM:TM17) entered into an agreement to acquire Touch Press Inc. for $49 million on July 2, 2021. The initial consideration for the acquisition is $26.5 million, with a further maximum $22.5 million payable in cash on delivery of certain targets by the vendors within three years following completion of the acquisition and will be funded from Team17's existing cash reserves. The acquisition brings a talented team to Team17, who will continue to operate and function as an independent vertical within the enlarged Group and maintain the StoryToys brand. The acquisition is expected to be immediately earnings accretive, generate returns well above the cost of capital and whilst smaller in scale, deliver margins and cash generation approaching the levels of Team17. Adrian Reed and Paul Lines of GCA Altium Limited acted as financial advisors for Team17.Valuation Update With 7 Day Price Move • May 13Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to UK£7.45, the stock trades at a forward P/E ratio of 38x. Average forward P/E is 26x in the Entertainment industry in Europe. Total returns to shareholders of 33% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €7.18 per share.Reported Earnings • Mar 18Full year 2020 earnings released: EPS UK£0.17 (vs UK£0.13 in FY 2019)The company reported a solid full year result with improved earnings and revenues, although profit margins were flat. Full year 2020 results: Revenue: UK£83.0m (up 34% from FY 2019). Net income: UK£21.9m (up 32% from FY 2019). Profit margin: 26% (in line with FY 2019).공시 • Mar 02Team17 Group PLC to Report Fiscal Year 2020 Results on Mar 16, 2021Team17 Group PLC announced that they will report fiscal year 2020 results on Mar 16, 2021Is New 90 Day High Low • Feb 25New 90-day low: €8.05The company is down 8.0% from its price of €8.74 on 26 November 2020. The German market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is up 15% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €5.35 per share.공시 • Jan 22Team17 Group PLC (AIM:TM17) acquired Assets Of Golf with Your Friends from Golf with Your Friends for £12 million.Team17 Group PLC (AIM:TM17) acquired Assets Of Golf with Your Friends from Golf with Your Friends for £12 million on January 21, 2021. Initially £9 million will be paid and rest £3 million will be paid after 12 months. Team17 Group PLC (AIM:TM17) completed the acquisition of Assets Of Golf with Your Friends from Golf with Your Friends on January 21, 2021.Is New 90 Day High Low • Jan 12New 90-day high: €9.84The company is up 28% from its price of €7.66 on 13 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 23% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €5.35 per share.Is New 90 Day High Low • Nov 25New 90-day high: €8.66The company is up 21% from its price of €7.18 on 26 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Entertainment industry, which is up 25% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €4.35 per share.공시 • Nov 12First Game Launches on Next-Generation ConsolesTeam17 Group PLC announced that Overcooked! All You Can Eat has launched on Xbox Series X|S and will be launching tomorrow on PlayStation 5®. Overcooked! All You Can Eat, which will be the first Team17 title launched on Microsoft and Sony's next-generation consoles, includes fully remastered versions of Overcooked! and Overcooked! 2, including all downloadable content previously released for both titles, and an exclusive new adventure, which includes seven new levels and three new chefs.Is New 90 Day High Low • Oct 27New 90-day high: €8.32The company is up 27% from its price of €6.54 on 29 July 2020. The German market is down 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 15% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €4.28 per share.Is New 90 Day High Low • Oct 07New 90-day high: €8.04The company is up 42% from its price of €5.66 on 09 July 2020. The German market is up 3.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 9.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €4.38 per share.공시 • Jun 16Team17 Group PLC to Report First Half, 2020 Results on Sep 10, 2020Team17 Group PLC announced that they will report first half, 2020 results on Sep 10, 2020이익 및 매출 성장 예측BST:2EC - 애널리스트 향후 추정치 및 과거 재무 데이터 (GBP Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20281853230N/A512/31/20271823130N/A812/31/20261762920N/A83/17/202616552N/AN/AN/A12/31/202516627-444N/A9/30/202516225042N/A6/30/202515822441N/A3/31/2025162211246N/A12/31/2024167201951N/A9/30/2024167101647N/A6/30/202416701242N/A3/31/2024163-2642N/A12/31/2023159-4041N/A9/30/20231608446N/A6/30/202316120852N/A3/31/202315222651N/A12/31/202214223449N/A9/30/202212322244N/A6/30/202210421-138N/A3/31/20229723434N/A12/31/20219124931N/A9/30/202187231332N/A6/30/202184221633N/A3/31/202184221831N/A12/31/202083222028N/A9/30/202077201825N/A6/30/202070191522N/A3/31/202066181722N/A12/31/20196217N/A23N/A9/30/20196017N/A23N/A6/30/20195816N/A23N/A3/31/20195112N/A20N/A12/31/2018437N/A16N/A9/30/2018395N/A16N/A6/30/2018353N/A15N/A3/31/2018324N/A13N/A12/31/2017304N/A12N/A12/31/2016132N/A4N/A12/31/2015103N/A5N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 2EC 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -17.3%).수익 vs 시장: 2EC 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -17.3%).고성장 수익: 2EC 의 수익은 향후 3년간 감소할 것으로 예상됩니다.수익 대 시장: 2EC 의 수익(연간 3.5%)이 German 시장(연간 6.8%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: 2EC 의 수익(연간 3.5%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 2EC의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/25 12:12종가2026/05/22 00:00수익2026/03/17연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스everplay group plc는 24명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Nicholas Michael DempseyBarclaysNicholas Michael DempseyBarclaysEdward JamesBerenberg21명의 분석가 더 보기
공시 • Nov 24Team17 Group plc Provides Revenue Guidance for the Financial Year Ending 31 December 2023Team17 Group plc provided revenue guidance for the financial year ending 31 December 2023. The company currently expects fiscal year 2023 revenues to be modestly ahead of current market expectations.
공시 • Jan 18Team17 Group plc Provides Earnings Guidance for the Fiscal Year 2022Team17 Group plc provided earnings guidance for the fiscal year 2022. The company's revenue for fiscal year 2022 will be significantly ahead of market expectations and show strong growth compared with fiscal year 2021, benefitting from the performance of a stronger, broader portfolio supported by the acquisitions and investment in people made over the last two years.
Upcoming Dividend • May 14Upcoming dividend of UK£0.019 per shareEligible shareholders must have bought the stock before 21 May 2026. Payment date: 19 June 2026. Payout ratio is a comfortable 15% but the company is not cash flow positive. Trailing yield: 1.1%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (2.7%).
공시 • Apr 26everplay group plc, Annual General Meeting, May 21, 2026everplay group plc, Annual General Meeting, May 21, 2026. Location: the offices of peel hunt, 7th floor, 100 liverpool street, ec2m 2at, london United Kingdom
New Risk • Apr 08New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 19% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. This is currently the only risk that has been identified for the company.
Recent Insider Transactions • Mar 29Group CEO & Director recently bought €58k worth of stockOn the 25th of March, Mikkel Weider bought around 22k shares on-market at roughly €2.71 per share. This trade did not impact their existing holding. In the last 3 months, there was an even bigger purchase from another insider worth €115k. This was Mikkel's only on-market trade for the last 12 months.
Reported Earnings • Mar 25Full year 2025 earnings released: EPS: UK£0.19 (vs UK£0.14 in FY 2024)Full year 2025 results: EPS: UK£0.19 (up from UK£0.14 in FY 2024). Revenue: UK£166.0m (flat on FY 2024). Net income: UK£27.2m (up 35% from FY 2024). Profit margin: 16% (up from 12% in FY 2024). Revenue is forecast to grow 3.7% p.a. on average during the next 3 years, compared to a 5.9% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.
공시 • Mar 25Everplay Group plc Recommends A Final Dividend for the Year Ended 31 December 2025, Payable on 19 June 2026everplay group plc recommended the payment of a final dividend of 1.9 pence per fully paid ordinary share for the year ended 31 December 2025. The proposed final dividend is subject to shareholder approval at the upcoming Annual General Meeting and, including the 1.0p interim dividend, takes the total dividend for FY2025 to 2.9p per share (2024: 2.7 pence). Ex-dividend date: 21 May 2026, Record date: 22 May 2026 and Payment date: 19 June 2026.
공시 • Feb 25everplay group plc to Report Fiscal Year 2025 Results on Mar 24, 2026everplay group plc announced that they will report fiscal year 2025 results on Mar 24, 2026
Recent Insider Transactions • Feb 12Non-Executive Chair recently bought €115k worth of stockOn the 9th of February, Frank Sagnier bought around 33k shares on-market at roughly €3.46 per share. This transaction amounted to 31% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was Frank's only on-market trade for the last 12 months.
Buy Or Sell Opportunity • Jan 29Now 21% undervaluedThe stock has been flat over the last 90 days, currently trading at €3.74. The fair value is estimated to be €4.74, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.8% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 13% in 2 years. Earnings are forecast to grow by 38% in the next 2 years.
공시 • Dec 12everplay group plc (AIM:EVPL) acquired 20% stake in Super Media Group for £2 million.everplay group plc (AIM:EVPL) acquired 20% stake in Super Media Group for £2 million on December 11, 2025. A cash consideration of £2 million will be paid by everplay group plc. As part of consideration, £2 million is paid towards common equity of Super Media Group. Neil Patel, Benjamin Cryer and Kate Bannatyne of Peel Hunt LLP acted as financial advisor and Joint Corporate Broker for everplay group plc. Philip Noblet and Will Brown of Jefferies International Limited acted as Joint Corporate Broker for everplay group plc. Jeremy Garcia and Fiona Hetherington of Vigo Consulting provided Financial Public Relations to everplay group plc. everplay group plc (AIM:EVPL) completed the acquisition of 20% stake in Super Media Group on December 11, 2025.
공시 • Nov 22+ 1 more updateEverplay group plc Announces Board Changes, Effective January 1, 2026Everplay group plc announced the appointment of Mikkel Weider as member of the Board, with effect from January 1, 2026. Mikkel is currently a Partner in Delphi Interactive, Chair of Outlast Games, and a Board member of M2 Animation and NASDAQ-listed Trophy Games. Historically, Mikkel has held board roles for a number of gaming and high-growth technology businesses, including Avalanche Studios Group, Supermassive Games, Raw Fury, Starstable, and Trustpilot, and senior roles with both Bookatable and Match.com. Mikkel Weider, aged 50, holds or has held in the past five years the following directorships or partnerships: Delphi Interactive, Trophy Games, M2 Animation, Outlast Games, Weider Media, Fairytalez, Nordisk Games, Supermassive Games, Nitro Games, Star Sable Entertainment, Avalanche Studios Group, Raw Fury, Feb-Company 2022 APS (previously named Reto-Moto). Mr. Weider was a director of Reto-Moto from December 2017 to May 2021. Reto-Moto entered into liquidation in March 2022 and was dissolved in December 2023. Upon Mikkel joining the Board, Frank Sagnier, current Interim Executive Chair, will revert to Non-Executive Chair.
Buy Or Sell Opportunity • Nov 18Now 21% undervaluedThe stock has been flat over the last 90 days, currently trading at €3.76. The fair value is estimated to be €4.74, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.8% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 17% in 2 years. Earnings are forecast to grow by 39% in the next 2 years.
Board Change • Nov 17Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Non-Executive Director Peter Whiting was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Sep 04everplay group plc Declares Interim Ordinary Dividend, Payable on 10 October 2025The Board of everplay group plc has declared an interim ordinary dividend of one pence per share payable on 10 October 2025 to those shareholders on the register as at 12 September 2025. The ex-dividend date is 11 September 2025.
공시 • Aug 21everplay Group plc Announces Hell Let Loose: Vietnameverplay group plc announced Hell Let Loose: Vietnam, which is due to launch in 2026 on Xbox, PlayStation, Epic Game Store and Steam. Team17 launched Hell Let Loose, a first-person, multiplayer shooter game set during World War II which requires players to work together to defeat the enemy, and subsequently acquired the IP in 2022. Hell Let Loose continues to be a highly successful title for the Group having generated in excess of $100 million lifetime revenues. Community engagement remains exceptionally strong, with reported revenues reaching record levels in 2024 and CCUs peaking at over 144k in 2025. Hell Let Loose: Vietnam will offer players the same high-calibre gameplay, with an authentic, atmospheric and historically sensitive experience of events that occurred during the Vietnam War between 1965 and 1973. Retaining the gameplay base that players loved from the first title, this brand new experience will see players utilising combined arms, with air, water, armour, infantry and support weapons, encapsulating the theatre of war loved by fans of the original title. Developed in partnership with Expression Games using the Unreal Engine 5, new features will include fully operational helicopters for troops deployment and fire support, iconic US patrol boats and more dramatic terrains and tactical warfare combat set across six new Vietnam set maps. The Group is also happy to confirm that players of the original Hell Let Loose game can expect more new content and continuous support throughout 2026 and beyond. The development of Hell Let Loose: Vietnam is directly aligned with everplay's stated strategy to increase the weighting of its first-party IP and support its core evergreen franchises through lifecycle management, to drive long-term value and growth through the development of sequels, additional content and other commercial opportunities. Hell Let Loose:V Vietnam was revealed at the Future Game Show. Team17 continues to work in partnership with Expression Games on the Hell Let Loose franchise, and Hell Let Loose: Vietnam are available to wishlist now on Xbox, PlayStation, Epic game Store and Steam.
공시 • Jul 16everplay group plc to Report First Half, 2025 Results on Sep 02, 2025everplay group plc announced that they will report first half, 2025 results on Sep 02, 2025
공시 • May 12everplay group plc, Annual General Meeting, Jun 03, 2025everplay group plc, Annual General Meeting, Jun 03, 2025. Location: the shaftesbury room, soho works, 72 74 dean st, w1d 3sg, london United Kingdom
Valuation Update With 7 Day Price Move • Apr 23Investor sentiment improves as stock rises 40%After last week's 40% share price gain to €3.36, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 45x in the Entertainment industry in Germany. Total loss to shareholders of 37% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €4.25 per share.
공시 • Mar 28everplay group plc announces Annual dividend, payable on July 04, 2025everplay group plc announced Annual dividend of GBP 0.0270 per share payable on July 04, 2025, ex-date on June 05, 2025 and record date on June 06, 2025.
공시 • Mar 04everplay group plc to Report Fiscal Year 2024 Results on Mar 26, 2025everplay group plc announced that they will report fiscal year 2024 results on Mar 26, 2025
공시 • Oct 31Team17 Group plc Announces CFO ChangesTeam17Group plc announced the appointment of Rashid Varachia to the Board as Chief Financial Officer, with immediate effect. Mark Crawford, the Group's current Chief Financial Officer, is stepping down on 31 October 2024 to pursue other business interests and is working with the Companyto ensure an orderly handover. Rashid is an experienced Chief Financial Officer with significant video games, M&A and capital markets experience. He joins Team17 from Jagex, a developer and publisher of role-playing and online living games, including the iconic RuneScape franchise, where he has held the role of Chief Financial Officer since August 2021. During his tenure he helped deliver considerable organic growth and several successful acquisitions. In May 2024, Rashid was instrumental in the sale of Jagex to CVC Capital Partners and Haveli Investments. Prior to Jagex, Rashid was Chief Financial Officer at Codemasters, the award-winning British video game developer and publisher specialising in high-quality racing games. Rashid joined Codemasters in 2012 as Vice President of Finance, before being appointed Chief Financial Officer in 2015. In 2018 he was an integral part of the team that oversaw Codemasters' £280 million listing on the London Stock Exchange and in 2021 led the sale of the business to Electronic Arts Inc. for $1.2 billion. Rashid is a Chartered Certified Accountant who trained with KPMG UK. Rashid Ismail Varachia (ACCA), aged53, is currently or has previously been a director of the following companies within the past five years: Current Directorships: Finchall Associates Limited. Past Directorships (5 years): June UK Ltd; June UK Finco Limited; June UK Midco Limited; June UK Bidco Limited; Jagex Limited; Codemasters Group Limited; Codemasters Software Limited; Codemasters Limited; Codemasters Holdings Limited; Codemasters Development Company Limited; Codemasters Group Holdings Limited; Csc3 Limited; Csc1 Limited; Digital Computers Limited; Sensible Limited; Iotech Studios Limited; Iotech Engine Limited; Sms Virgo Limited; Sms Phoenix Ltd; Sms Hydra Ltd.; Sms Apollo Ltd; Middleware Limited; Slightly Mad Studios Limited.
공시 • Oct 30Team17 Group plc Appoints Rashid Varachia to the Board as Chief Operating OfficerTeam17 Group plc announced the appointment of Rashid Varachia to the Board as newly-created position of Chief Operating Officer, with immediate effect. Rashid is an experienced Chief Financial Officer with significant video games, M&A and capital markets experience. He joins Team17 from Jagex, a developer and publisher of role-playing and online living games, including the iconic RuneScape franchise, where he has held the role of Chief Financial Officer since August 2021. During his tenure he helped deliver considerable organic growth and several successful acquisitions. In May 2024, Rashid was instrumental in the sale of Jagex to CVC Capital Partners and Haveli Investments. Prior to Jagex, Rashid was Chief Financial Officer at Codemasters, the award-winning British video game developer and publisher specialising in high-quality racing games. Rashid joined Codemasters in 2012 as Vice President of Finance, before being appointed Chief Financial Officer in 2015. In 2018 he was an integral part of the team that oversaw Codemasters' £280 million listing on the London Stock Exchange and in 2021 led the sale of the business to Electronic Arts Inc. for $1.2 billion. Rashid is a Chartered Certified Accountant who trained with KPMG UK.
Reported Earnings • Sep 22First half 2024 earnings released: EPS: UK£0.063 (vs UK£0.039 in 1H 2023)First half 2024 results: EPS: UK£0.063 (up from UK£0.039 in 1H 2023). Revenue: UK£80.6m (up 12% from 1H 2023). Net income: UK£9.01m (up 62% from 1H 2023). Profit margin: 11% (up from 7.7% in 1H 2023). Revenue is forecast to grow 2.6% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has fallen by 58% per year but the company’s share price has only fallen by 34% per year, which means it has not declined as severely as earnings.
공시 • Aug 28Team17 Group plc to Report Q2, 2024 Results on Sep 17, 2024Team17 Group plc announced that they will report Q2, 2024 results on Sep 17, 2024
공시 • May 25Team17 Group plc, Annual General Meeting, Jun 19, 2024Team17 Group plc, Annual General Meeting, Jun 19, 2024. Location: ukie, 18a blackbull yard, hatton wall, ec1n 8jh, london United Kingdom
Board Change • May 06Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Non-Executive Director Peter Whiting was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Mar 01Team17 Group plc to Report Fiscal Year 2023 Results on Apr 16, 2024Team17 Group plc announced that they will report fiscal year 2023 results on Apr 16, 2024
공시 • Jan 25Team17 Group plc to Report Fiscal Year 2023 Results on Apr 09, 2024Team17 Group plc announced that they will report fiscal year 2023 results on Apr 09, 2024
Board Change • Jan 02Less than half of directors are independentFollowing Non-Executive Chair Frank Sagnier's arrival on 01 January 2024, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Non-Executive Director Peter Whiting was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Recent Insider Transactions • Nov 30Insider recently bought €237k worth of stockOn the 24th of November, Frank Sagnier bought around 108k shares on-market at roughly €2.19 per share. This trade did not impact their existing holding. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought €565k more in shares than they have sold in the last 12 months.
공시 • Nov 24Team17 Group plc Provides Revenue Guidance for the Financial Year Ending 31 December 2023Team17 Group plc provided revenue guidance for the financial year ending 31 December 2023. The company currently expects fiscal year 2023 revenues to be modestly ahead of current market expectations.
공시 • Aug 22Team17 Group plc Announces Board Changes, Effective 6 September 2023Team17 Group plc announced Chris Bell, Non-Executive Chair, has decided to step down from his role at the end of the year to focus on his other business interests. The Company announced that Frank Sagnier has been appointed Non-Executive Chair designate and will formally join the Company on 6 September 2023. Chris will continue in his role until 31 December 2023, working with Frank to facilitate an orderly handover. Frank will officially assume the role of Chair from 1 January 2024 upon Chris' departure. Frank brings over 25 years of gaming sector experience to the Board, having held plc, private equity and senior roles with Codemasters, Electronic Arts, Acclaim Entertainment, Double Fusion, and Funcom. Frank began his career in advertising at Grey before moving to marketing roles at Warner Bros. Entertainment and Acclaim Entertainment. In 1999, he joined Electronic Arts ("EA"), where he was responsible for marketing and third-party game development and publishing across Europe. In 2014, Frank was appointed CEO of Codemasters. During his tenure he led the transformation and restructuring of the business, building one of the most iconic racing games development studios and publishers of the F1 racing brand, before leading the company's successful IPO in 2018. Codemasters was later acquired by EA in 2021, in a deal worth $1.2 billion. Frank will Chair the Nomination Committee and be a member of the Audit and Remuneration Committees.
공시 • Aug 03+ 1 more updateTeam17 Group plc to Report First Half, 2023 Results on Sep 19, 2023Team17 Group plc announced that they will report first half, 2023 results on Sep 19, 2023
Board Change • Jul 28Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 1 highly experienced director. CFO & Executive Director Mark Crawford was the last director to join the board, commencing their role in 2020. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
공시 • Jul 21Team17 Group plc Announces Board and Committee ChangesTeam17 announced the appointment of Peter Whiting as an independent Non-Executive Director ("NED") who will join the Board on 1 August 2023. Peter is a highly experienced NED, having spent over ten years in several non-executive roles across a wide range of companies. Beginning his career as an equity research analyst at Panmure Gordon, Peter later moved to UBS where he specialised in the UK Technology, Engineering and Automotive sectors, before going on to become Chief Operating Officer of UBS European Equity Research. Since leaving UBS in 2011, Peter has served as a NED on a variety of boards, including current roles with FDM Group (Holdings) plc, D4t4 Solutions plc and Kooth plc and previously at companies including Aptitude Software plc and Keystone Law plc. Peter will also assume the role of Chair of the Remuneration Committee, a role in which he has significant prior experience. The Company also announced that Martin Hellawell, Senior Independent Non-Executive Director, will step down from his position on the Board in order to focus on his other business commitments. Martin joined Team17 in September 2019 and has supported the senior management team through a significant period of growth. Martin will formally leave the Board on 31 July 2023. Peter Frederick Whiting, aged 57, holds or has held in the past 5 years the following directorships and partnerships: Current: Kooth plc; D4t4 Solutions plc; FDM Group (Holdings) plc; Whitingpod Limited and Whitingpod Investments Limited. Past (5 years): Aptitude Software plc; Keystone Law plc; TruFin plc and Kenilworth Lawn Tennis & Squash Club Limited.
공시 • Jun 06+ 1 more updateDebbie Bestwick MBE to Join the Board of Team17 Group plc as a Non-Executive Director on 1 January 2024Team17 Group plc announced that Debbie Bestwick MBE will continue in the role of Group Chief Executive Officer until 31 December 2023, working closely with Steve in the initial months of his appointment to ensure a smooth transition and hand over and as previously announced,will then join the Board as a Non-Executive Director on 1 January 2024.
공시 • May 27+ 1 more updateTeam17 Group plc, Annual General Meeting, Jun 22, 2023Team17 Group plc, Annual General Meeting, Jun 22, 2023, at 08:30 Coordinated Universal Time. Location: 1 Oakwood Court, Little Oak Drive, Sherwood Park Nottiingham United Kingdom
공시 • Jan 18Team17 Group plc Provides Earnings Guidance for the Fiscal Year 2022Team17 Group plc provided earnings guidance for the fiscal year 2022. The company's revenue for fiscal year 2022 will be significantly ahead of market expectations and show strong growth compared with fiscal year 2021, benefitting from the performance of a stronger, broader portfolio supported by the acquisitions and investment in people made over the last two years.
Buying Opportunity • Nov 22Now 21% undervaluedThe stock has been flat over the last 90 days. The fair value is estimated to be €6.69, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last 3 years. Earnings per share has grown by 11%. For the next 3 years, revenue is forecast to grow by 8.2% per annum. Earnings is also forecast to grow by 12% per annum over the same time period.
Reported Earnings • Sep 14First half 2022 earnings released: EPS: UK£0.065 (vs UK£0.086 in 1H 2021)First half 2022 results: EPS: UK£0.065 (down from UK£0.086 in 1H 2021). Revenue: UK£53.2m (up 33% from 1H 2021). Net income: UK£8.91m (down 20% from 1H 2021). Profit margin: 17% (down from 28% in 1H 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.3% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 12% per year whereas the company’s share price has increased by 9% per year.
Valuation Update With 7 Day Price Move • Sep 07Investor sentiment deteriorated over the past weekAfter last week's 26% share price decline to €4.08, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 15x in the Entertainment industry in Europe. Total returns to shareholders of 27% over the past three years.
공시 • Sep 05Team17 Group plc to Report First Half, 2022 Results on Sep 13, 2022Team17 Group plc announced that they will report first half, 2022 results on Sep 13, 2022
공시 • Jun 02Team17 Group plc, Annual General Meeting, Jun 29, 2022Team17 Group plc, Annual General Meeting, Jun 29, 2022, at 12:00 Coordinated Universal Time. Location: 1 Oakwood Court, Little Oak Drive, Sherwood Park Nottingham United Kingdom
Valuation Update With 7 Day Price Move • Apr 27Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to €5.35, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 19x in the Entertainment industry in Germany. Total returns to shareholders of 82% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €10.49 per share.
Reported Earnings • Mar 31Full year 2021 earnings released: EPS: UK£0.18 (vs UK£0.17 in FY 2020)Full year 2021 results: EPS: UK£0.18 (up from UK£0.17 in FY 2020). Revenue: UK£90.5m (up 9.1% from FY 2020). Net income: UK£23.7m (up 8.2% from FY 2020). Profit margin: 26% (in line with FY 2020). Over the next year, revenue is forecast to grow 45%, compared to a 175% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 24% per year whereas the company’s share price has increased by 29% per year.
Valuation Update With 7 Day Price Move • Mar 18Investor sentiment deteriorated over the past weekAfter last week's 29% share price decline to €6.10, the stock trades at a forward P/E ratio of 25x. Average forward P/E is 21x in the Entertainment industry in Germany. Total returns to shareholders of 141% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €8.94 per share.
공시 • Mar 01Team17 Group plc to Report Fiscal Year 2021 Results on Mar 30, 2022Team17 Group plc announced that they will report fiscal year 2021 results on Mar 30, 2022
공시 • Jan 15Team17 Group plc (AIM:TM17) entered into a definitive agreement to acquire Astragon Entertainment Gmbh from André Franzmann, Dirk Walner and FFF - Beteiligungs GmbH for approximately €100 million.Team17 Group plc (AIM:TM17) entered into a definitive agreement to acquire Astragon Entertainment Gmbh from André Franzmann, Dirk Walner and FFF - Beteiligungs GmbH for approximately €100 million on January 13, 2022. As per the transaction, Team17 Group plc will pay initial cash considerationof €75 million, with a further consideration of up to €25 million payable in cash on the delivery of EBITDA performance targets for the financial years ending December 2021 and 2022. As a part of the transaction, entire team of Astragon Entertainment Gmbh will join Team17 Group plc. The transaction will be funded from the proceeds of a proposed placing of new ordinary shares of €95.9 million. The transaction is expected to complete mid-January 2022. The Acquisition is expected to generate mid to high single digit accretion to EPS. Adrian Reed and Paul Lines of Houlihan Lokey acted as financial advisor to Team17 Group plc and Julian Riedlbauer and Alec Dafferner of GP Bullhound GmbH acted as financial advisor to Astragon Entertainment Gmbh.
공시 • Jan 07Team17 Group plc (AIM:TM17) acquired The Label Limited for approximately $40 million.Team17 Group plc (AIM:TM17) acquired The Label Limited for approximately $40 million on January 6, 2022. The Acquisition's initial consideration will be satisfied through a combination of $18.0 million in cash from existing reserves and the issue of 604,543 consideration shares, valued at $6.0 million, based on an issue price of 734.44 pence which are subject to a lock-in period of 12 months from the date of the Acquisition. A further potential payment of up to $16.0 million will be paid within three years based on meeting challenging EBITDA performance targets, paid through a combination of cash and shares. Adrian Reed and Paul Lines of Houlihan Lokey (Europe) Limited acted as financial advisor to Team17 Group plc. Team17 Group plc (AIM:TM17) completed the acquisition of The Label Limited on January 6, 2022.
Reported Earnings • Sep 16First half 2021 earnings released: EPS UK£0.086 (vs UK£0.085 in 1H 2020)The company reported a solid first half result with improved earnings and revenues, although profit margins were flat. First half 2021 results: Revenue: UK£40.1m (up 3.4% from 1H 2020). Net income: UK£11.2m (up 1.5% from 1H 2020). Profit margin: 28% (in line with 1H 2020). Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has increased by 46% per year, which means it is tracking significantly ahead of earnings growth.
Recent Insider Transactions • Jul 12Board Member recently bought €93k worth of stockOn the 8th of July, Martin Hellawell bought around 10k shares on-market at roughly €9.30 per share. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought €145k more in shares than they have sold in the last 12 months.
Valuation Update With 7 Day Price Move • Jul 07Investor sentiment improved over the past weekAfter last week's 17% share price gain to UK£9.25, the stock trades at a forward P/E ratio of 44x. Average forward P/E is 27x in the Entertainment industry in Europe. Total returns to shareholders of 273% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €7.51 per share.
공시 • Jul 03Team17 Group plc (AIM:TM17) entered into an agreement to acquire Touch Press Inc. for $49 million.Team17 Group plc (AIM:TM17) entered into an agreement to acquire Touch Press Inc. for $49 million on July 2, 2021. The initial consideration for the acquisition is $26.5 million, with a further maximum $22.5 million payable in cash on delivery of certain targets by the vendors within three years following completion of the acquisition and will be funded from Team17's existing cash reserves. The acquisition brings a talented team to Team17, who will continue to operate and function as an independent vertical within the enlarged Group and maintain the StoryToys brand. The acquisition is expected to be immediately earnings accretive, generate returns well above the cost of capital and whilst smaller in scale, deliver margins and cash generation approaching the levels of Team17. Adrian Reed and Paul Lines of GCA Altium Limited acted as financial advisors for Team17.
Valuation Update With 7 Day Price Move • May 13Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to UK£7.45, the stock trades at a forward P/E ratio of 38x. Average forward P/E is 26x in the Entertainment industry in Europe. Total returns to shareholders of 33% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €7.18 per share.
Reported Earnings • Mar 18Full year 2020 earnings released: EPS UK£0.17 (vs UK£0.13 in FY 2019)The company reported a solid full year result with improved earnings and revenues, although profit margins were flat. Full year 2020 results: Revenue: UK£83.0m (up 34% from FY 2019). Net income: UK£21.9m (up 32% from FY 2019). Profit margin: 26% (in line with FY 2019).
공시 • Mar 02Team17 Group PLC to Report Fiscal Year 2020 Results on Mar 16, 2021Team17 Group PLC announced that they will report fiscal year 2020 results on Mar 16, 2021
Is New 90 Day High Low • Feb 25New 90-day low: €8.05The company is down 8.0% from its price of €8.74 on 26 November 2020. The German market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is up 15% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €5.35 per share.
공시 • Jan 22Team17 Group PLC (AIM:TM17) acquired Assets Of Golf with Your Friends from Golf with Your Friends for £12 million.Team17 Group PLC (AIM:TM17) acquired Assets Of Golf with Your Friends from Golf with Your Friends for £12 million on January 21, 2021. Initially £9 million will be paid and rest £3 million will be paid after 12 months. Team17 Group PLC (AIM:TM17) completed the acquisition of Assets Of Golf with Your Friends from Golf with Your Friends on January 21, 2021.
Is New 90 Day High Low • Jan 12New 90-day high: €9.84The company is up 28% from its price of €7.66 on 13 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 23% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €5.35 per share.
Is New 90 Day High Low • Nov 25New 90-day high: €8.66The company is up 21% from its price of €7.18 on 26 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Entertainment industry, which is up 25% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €4.35 per share.
공시 • Nov 12First Game Launches on Next-Generation ConsolesTeam17 Group PLC announced that Overcooked! All You Can Eat has launched on Xbox Series X|S and will be launching tomorrow on PlayStation 5®. Overcooked! All You Can Eat, which will be the first Team17 title launched on Microsoft and Sony's next-generation consoles, includes fully remastered versions of Overcooked! and Overcooked! 2, including all downloadable content previously released for both titles, and an exclusive new adventure, which includes seven new levels and three new chefs.
Is New 90 Day High Low • Oct 27New 90-day high: €8.32The company is up 27% from its price of €6.54 on 29 July 2020. The German market is down 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 15% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €4.28 per share.
Is New 90 Day High Low • Oct 07New 90-day high: €8.04The company is up 42% from its price of €5.66 on 09 July 2020. The German market is up 3.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 9.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €4.38 per share.
공시 • Jun 16Team17 Group PLC to Report First Half, 2020 Results on Sep 10, 2020Team17 Group PLC announced that they will report first half, 2020 results on Sep 10, 2020