This company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsSuperior Gold (G0D) 주식 개요Superior Gold Inc. engages in the acquisition, exploration, development, and operation of gold resource properties. 자세히 보기G0D 펀더멘털 분석스노우플레이크 점수가치 평가2/6미래 성장2/6과거 실적0/6재무 건전성1/6배당0/6강점수익은 연간 26.42% 증가할 것으로 예상됩니다.위험 분석지난 3개월 동안 주가 변동성이 German 시장과 비교했을 때 매우 높았습니다.의미 있는 시가총액이 없습니다(€17M)모든 위험 점검 보기G0D Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.Your Fair Value€Current Price€0.1297.2% 저평가 내재 할인율Growth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture-23m352m2016201920222025202620282031Revenue US$351.5mEarnings US$46.9mAdvancedSet Fair ValueView all narrativesSuperior Gold Inc. 경쟁사DelignitSymbol: XTRA:DLXMarket cap: €27.9mBio-GateSymbol: DB:BIG1Market cap: €6.6mIBU-tec advanced materialsSymbol: XTRA:IBUMarket cap: €76.0mBRAIN BiotechSymbol: XTRA:BNNMarket cap: €63.6m가격 이력 및 성과Superior Gold 주가의 최고가, 최저가 및 변동 요약과거 주가현재 주가CA$0.1252주 최고가CA$0.6052주 최저가CA$0.085베타1.461개월 변동4.44%3개월 변동-26.56%1년 변동-79.09%3년 변동-81.14%5년 변동n/aIPO 이후 변동-74.89%최근 뉴스 및 업데이트공시 • Jul 01Catalyst Metals Limited (ASX:CYL) completed the acquisition of Superior Gold Inc. (TSXV:SGI).Catalyst Metals Limited (ASX:CYL) entered into a definitive agreement to acquire Superior Gold Inc. (TSXV:SGI) for CAD 54.9 million on February 22, 2023. Under the terms of the transaction, common shareholders of Superior will receive 0.3571 of one ordinary share of Catalyst for each Superior common share held. The Exchange Ratio represents the equivalent of CAD 0.44 per Superior Share and a total equity value for Superior of approximately CAD 54 million on a fully-diluted basis. Upon completion of the proposed transaction, existing Catalyst shareholders and former Superior shareholders will own approximately 78% and 22% of the combined company, respectively. As of March 30, 2023, CYL has completed its placement for proceeds of AUD 21.5 million (CAD 19.5 million) and announces a standby loan facility of CAD 5 million with Auramet International Inc. for working capital for the proposed transaction. In case of termination under certain circumstances, Superior to pay Catalyst a termination payment of CAD 2 million.The transaction will be implemented by way of a court-approved plan of arrangement under the Business Corporations Act (Ontario) and will require the approval of at least 66 2/3% of the votes cast by the shareholders of Superior at special meeting of Superior expected to be held in the second quarter of 2023. As of May 28, 2023, Shareholders meeting is scheduled to be held on June 26,2023. In addition to Superior shareholder approval, the transaction is also subject to the receipt of applicable court approval, dissent rights have not been exercised and not withdrawn with respect to more than 5% of the issued and outstanding common shares, third party approval, Catalyst shareholder approval and the satisfaction of certain other closing conditions, including Catalyst's completion of a financing of at least AUD 20 million (CAD 18.47 million) and up to AUD 50 million (CAD 46.17 million), Superior receiving a fairness opinion as well as other customary closing conditions. A special committee comprised entirely of independent directors of Superior unanimously recommended the transaction to the Board of Directors of Superior. Superior Board has evaluated the agreement with the Company's management and legal and financial advisors and following the receipt and review of a unanimous recommendation from the Special Committee, the Board has unanimously determined that the transaction is in the best interests of the Company and recommends that shareholders of Superior vote in favour of the transaction. Catalyst Metals board of directors has unanimously resolved to support the transaction. Each of the directors and senior officers of Superior have entered into voting and support agreements with Catalyst pursuant to which they have agreed to vote all Superior Shares they own or control in favour of the proposed transaction. Greywolf Capital Management LP, owning approximately 6.33% of the outstanding shares of Superior announced its intention to vote against the proposed acquisition. The transaction has been approved by the shareholders of Superior Gold. Subject to the satisfaction of these conditions, Catalyst and Superior expect that the transaction will be completed in the second quarter of 2023. The transaction is expected to become effective on June 29, 2023, following the Canadian Court approval hearing for which is scheduled for June 28, 2023. Ontario Superior Court of Justice approved the arrangement on June 28, 2023.Superior's financial advisor is National Bank Financial Inc., its Canadian legal counsel is Bennett Jones LLP, and its Australian counsel is Grondal Bruining Pty Ltd. National Bank Financial Inc. has also been retained to provide a fairness opinion to the Board that the consideration offered under the transaction is fair, from a financial point of view to the shareholders of Superior. Catalyst's financial advisor is Argonaut Securities Pty Ltd, its Canadian legal counsel is Cassels Brock & Blackwell LLP, its Australian legal counsel is Gilbert + Tobin, its tax advisor is PwC (in both Canada and Australia), and Entech is a technical consultant to Catalyst. Institutional Shareholder Services Inc. ("ISS") and Glass, Lewis & Co., LLC ("Glass Lewis"), have both recommended that Superior Gold Inc. shareholders vote for the resolution approving the acquisition of the Superior Gold by Catalyst Metals Limited.Catalyst Metals Limited (ASX:CYL) completed the acquisition of Superior Gold Inc. (TSXV:SGI) on June 29, 2023.공시 • Jun 30Superior Gold Applies to De-List the Common Shares from the TSX Venture Exchange, Effective on the Close of Markets, June 30, 2023Superior Gold Inc. ("Superior" or the "Company") and Catalyst Metals Limited announced the completion of the previously announced plan of arrangement (the "Arrangement"), whereby Catalyst has acquired all of the issued and outstanding common shares in the capital of the Company (the "Common Shares") by way of a court-approved plan of arrangement under the Business Corporations Act (Ontario). The Catalyst Shares are listed for trading on the Australian Securities Exchange (the "ASX"). The Company has applied to de-list the Common Shares from the TSX Venture Exchange (the "TSXV"), which is expected to be effective on the close of markets, June 30, 2023.공시 • Jun 16Superior Gold To Be Delisted From TSXV Upon Completion of ArrangementSuperior Gold Inc. (Superior or the Company) announced that leading independent proxy advisory firms, Institutional Shareholder Services Inc. ("ISS") and Glass, Lewis & Co., LLC ("Glass Lewis"), have both recommended that Company shareholders vote FOR the resolution approving the acquisition of the Company by Catalyst Metals Limited ("Catalyst") by way of a plan of arrangement in accordance with the Business Corporations Act (Ontario) (the "Arrangement") at the Company's Special meeting to be held on June 26, 2023. Following the completion of the Arrangement, Catalyst will maintain its primary listing on the ASX, and Superior will be delisted from the TSXV.Reported Earnings • Apr 27Full year 2022 earnings released: US$0.12 loss per share (vs US$0.081 profit in FY 2021)Full year 2022 results: US$0.12 loss per share (down from US$0.081 profit in FY 2021). Revenue: US$112.6m (down 18% from FY 2021). Net loss: US$14.2m (down 243% from profit in FY 2021). Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 1.1% decline forecast for the Metals and Mining industry in Europe. Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has fallen by 34% per year, which means it is significantly lagging earnings.공시 • Jan 26Superior Gold Inc. Provides Production Guidance for 2023Superior Gold Inc. provided Production guidance for 2023. For the year, the company expected Gold production of Low of 65,000 oz to High of 74,000 oz.Reported Earnings • Nov 27Third quarter 2022 earnings released: US$0.032 loss per share (vs US$0.009 profit in 3Q 2021)Third quarter 2022 results: US$0.032 loss per share (down from US$0.009 profit in 3Q 2021). Revenue: US$25.7m (down 25% from 3Q 2021). Net loss: US$3.96m (down 463% from profit in 3Q 2021). Revenue is forecast to grow 9.8% p.a. on average during the next 3 years, compared to a 3.0% decline forecast for the Metals and Mining industry in Europe. Over the last 3 years on average, earnings per share has increased by 102% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.더 많은 업데이트 보기Recent updates공시 • Jul 01Catalyst Metals Limited (ASX:CYL) completed the acquisition of Superior Gold Inc. (TSXV:SGI).Catalyst Metals Limited (ASX:CYL) entered into a definitive agreement to acquire Superior Gold Inc. (TSXV:SGI) for CAD 54.9 million on February 22, 2023. Under the terms of the transaction, common shareholders of Superior will receive 0.3571 of one ordinary share of Catalyst for each Superior common share held. The Exchange Ratio represents the equivalent of CAD 0.44 per Superior Share and a total equity value for Superior of approximately CAD 54 million on a fully-diluted basis. Upon completion of the proposed transaction, existing Catalyst shareholders and former Superior shareholders will own approximately 78% and 22% of the combined company, respectively. As of March 30, 2023, CYL has completed its placement for proceeds of AUD 21.5 million (CAD 19.5 million) and announces a standby loan facility of CAD 5 million with Auramet International Inc. for working capital for the proposed transaction. In case of termination under certain circumstances, Superior to pay Catalyst a termination payment of CAD 2 million.The transaction will be implemented by way of a court-approved plan of arrangement under the Business Corporations Act (Ontario) and will require the approval of at least 66 2/3% of the votes cast by the shareholders of Superior at special meeting of Superior expected to be held in the second quarter of 2023. As of May 28, 2023, Shareholders meeting is scheduled to be held on June 26,2023. In addition to Superior shareholder approval, the transaction is also subject to the receipt of applicable court approval, dissent rights have not been exercised and not withdrawn with respect to more than 5% of the issued and outstanding common shares, third party approval, Catalyst shareholder approval and the satisfaction of certain other closing conditions, including Catalyst's completion of a financing of at least AUD 20 million (CAD 18.47 million) and up to AUD 50 million (CAD 46.17 million), Superior receiving a fairness opinion as well as other customary closing conditions. A special committee comprised entirely of independent directors of Superior unanimously recommended the transaction to the Board of Directors of Superior. Superior Board has evaluated the agreement with the Company's management and legal and financial advisors and following the receipt and review of a unanimous recommendation from the Special Committee, the Board has unanimously determined that the transaction is in the best interests of the Company and recommends that shareholders of Superior vote in favour of the transaction. Catalyst Metals board of directors has unanimously resolved to support the transaction. Each of the directors and senior officers of Superior have entered into voting and support agreements with Catalyst pursuant to which they have agreed to vote all Superior Shares they own or control in favour of the proposed transaction. Greywolf Capital Management LP, owning approximately 6.33% of the outstanding shares of Superior announced its intention to vote against the proposed acquisition. The transaction has been approved by the shareholders of Superior Gold. Subject to the satisfaction of these conditions, Catalyst and Superior expect that the transaction will be completed in the second quarter of 2023. The transaction is expected to become effective on June 29, 2023, following the Canadian Court approval hearing for which is scheduled for June 28, 2023. Ontario Superior Court of Justice approved the arrangement on June 28, 2023.Superior's financial advisor is National Bank Financial Inc., its Canadian legal counsel is Bennett Jones LLP, and its Australian counsel is Grondal Bruining Pty Ltd. National Bank Financial Inc. has also been retained to provide a fairness opinion to the Board that the consideration offered under the transaction is fair, from a financial point of view to the shareholders of Superior. Catalyst's financial advisor is Argonaut Securities Pty Ltd, its Canadian legal counsel is Cassels Brock & Blackwell LLP, its Australian legal counsel is Gilbert + Tobin, its tax advisor is PwC (in both Canada and Australia), and Entech is a technical consultant to Catalyst. Institutional Shareholder Services Inc. ("ISS") and Glass, Lewis & Co., LLC ("Glass Lewis"), have both recommended that Superior Gold Inc. shareholders vote for the resolution approving the acquisition of the Superior Gold by Catalyst Metals Limited.Catalyst Metals Limited (ASX:CYL) completed the acquisition of Superior Gold Inc. (TSXV:SGI) on June 29, 2023.공시 • Jun 30Superior Gold Applies to De-List the Common Shares from the TSX Venture Exchange, Effective on the Close of Markets, June 30, 2023Superior Gold Inc. ("Superior" or the "Company") and Catalyst Metals Limited announced the completion of the previously announced plan of arrangement (the "Arrangement"), whereby Catalyst has acquired all of the issued and outstanding common shares in the capital of the Company (the "Common Shares") by way of a court-approved plan of arrangement under the Business Corporations Act (Ontario). The Catalyst Shares are listed for trading on the Australian Securities Exchange (the "ASX"). The Company has applied to de-list the Common Shares from the TSX Venture Exchange (the "TSXV"), which is expected to be effective on the close of markets, June 30, 2023.공시 • Jun 16Superior Gold To Be Delisted From TSXV Upon Completion of ArrangementSuperior Gold Inc. (Superior or the Company) announced that leading independent proxy advisory firms, Institutional Shareholder Services Inc. ("ISS") and Glass, Lewis & Co., LLC ("Glass Lewis"), have both recommended that Company shareholders vote FOR the resolution approving the acquisition of the Company by Catalyst Metals Limited ("Catalyst") by way of a plan of arrangement in accordance with the Business Corporations Act (Ontario) (the "Arrangement") at the Company's Special meeting to be held on June 26, 2023. Following the completion of the Arrangement, Catalyst will maintain its primary listing on the ASX, and Superior will be delisted from the TSXV.Reported Earnings • Apr 27Full year 2022 earnings released: US$0.12 loss per share (vs US$0.081 profit in FY 2021)Full year 2022 results: US$0.12 loss per share (down from US$0.081 profit in FY 2021). Revenue: US$112.6m (down 18% from FY 2021). Net loss: US$14.2m (down 243% from profit in FY 2021). Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 1.1% decline forecast for the Metals and Mining industry in Europe. Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has fallen by 34% per year, which means it is significantly lagging earnings.공시 • Jan 26Superior Gold Inc. Provides Production Guidance for 2023Superior Gold Inc. provided Production guidance for 2023. For the year, the company expected Gold production of Low of 65,000 oz to High of 74,000 oz.Reported Earnings • Nov 27Third quarter 2022 earnings released: US$0.032 loss per share (vs US$0.009 profit in 3Q 2021)Third quarter 2022 results: US$0.032 loss per share (down from US$0.009 profit in 3Q 2021). Revenue: US$25.7m (down 25% from 3Q 2021). Net loss: US$3.96m (down 463% from profit in 3Q 2021). Revenue is forecast to grow 9.8% p.a. on average during the next 3 years, compared to a 3.0% decline forecast for the Metals and Mining industry in Europe. Over the last 3 years on average, earnings per share has increased by 102% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 18Second quarter 2022 earnings released: US$0.016 loss per share (vs US$0.01 profit in 2Q 2021)Second quarter 2022 results: US$0.016 loss per share (down from US$0.01 profit in 2Q 2021). Revenue: US$31.5m (down 8.5% from 2Q 2021). Net loss: US$2.00m (down 267% from profit in 2Q 2021). Over the next year, revenue is forecast to grow 15%, compared to a 21% growth forecast for the Metals and Mining industry in Germany. Over the last 3 years on average, earnings per share has increased by 102% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.Reported Earnings • May 26First quarter 2022 earnings released: EPS: US$0.011 (vs US$0.029 in 1Q 2021)First quarter 2022 results: EPS: US$0.011 (down from US$0.029 in 1Q 2021). Revenue: US$30.2m (down 3.3% from 1Q 2021). Net income: US$1.40m (down 60% from 1Q 2021). Profit margin: 4.6% (down from 11% in 1Q 2021). The decrease in margin was primarily driven by higher expenses. Over the next year, revenue is forecast to grow 18%, compared to a 37% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 92% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.Reported Earnings • Mar 09Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: US$0.081 (up from US$0.047 loss in FY 2020). Revenue: US$137.7m (up 30% from FY 2020). Net income: US$9.90m (up US$14.7m from FY 2020). Profit margin: 7.2% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 10%, compared to a 25% growth forecast for the mining industry in Germany. Over the last 3 years on average, earnings per share has increased by 81% per year but the company’s share price has only increased by 18% per year, which means it is significantly lagging earnings growth.Reported Earnings • Nov 17Third quarter 2021 earnings released: EPS US$0.009 (vs US$0.021 loss in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: US$34.2m (up 26% from 3Q 2020). Net income: US$1.10m (up US$3.15m from 3Q 2020). Profit margin: 3.2% (up from net loss in 3Q 2020). The move to profitability was driven by higher revenue.Recent Insider Transactions • Sep 23Independent Chairman of the Board recently bought €98k worth of stockOn the 20th of September, Mark Wellings bought around 301k shares on-market at roughly €0.33 per share. In the last 3 months, they made an even bigger purchase worth €187k. Mark has been a buyer over the last 12 months, purchasing a net total of €285k worth in shares.Recent Insider Transactions • Sep 12Independent Chairman of the Board recently bought €187k worth of stockOn the 9th of September, Mark Wellings bought around 500k shares on-market at roughly €0.37 per share. This was the largest purchase by an insider in the last 3 months. This was Mark's only on-market trade for the last 12 months.Reported Earnings • Aug 11Second quarter 2021 earnings released: EPS US$0.01 (vs US$0.004 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: US$34.4m (up 38% from 2Q 2020). Net income: US$1.20m (up US$1.56m from 2Q 2020). Profit margin: 3.5% (up from net loss in 2Q 2020). The move to profitability was driven by higher revenue.Executive Departure • Jul 13Director Michael Mulroney has left the companyOn the 1st of July, Michael Mulroney's tenure as Director ended after 2.2 years in the role. We don't have any record of a personal shareholding under Michael's name. A total of 2 executives have left over the last 12 months. The current median tenure of the management team is 2.33 years.Reported Earnings • May 12First quarter 2021 earnings released: EPS US$0.029 (vs US$0.04 loss in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: US$31.2m (up 18% from 1Q 2020). Net income: US$3.53m (up US$7.36m from 1Q 2020). Profit margin: 11% (up from net loss in 1Q 2020). The move to profitability was primarily driven by higher revenue.Reported Earnings • Mar 11Full year 2020 earnings released: US$0.047 loss per share (vs US$0.12 loss in FY 2019)The company reported a decent full year result with reduced losses and improved control over expenses, although revenues were weaker. Full year 2020 results: Revenue: US$106.1m (down 8.2% from FY 2019). Net loss: US$4.80m (loss narrowed 60% from FY 2019). Production and reserves: Gold Production: 63.065 troy koz (83.035 troy koz in FY 2019) Number of mines: 2 (2 in FY 2019)Analyst Estimate Surprise Post Earnings • Mar 11Revenue misses expectationsRevenue missed analyst estimates by 2.8%. Over the next year, revenue is forecast to grow 17%, compared to a 19% growth forecast for the Metals and Mining industry in Germany.Is New 90 Day High Low • Mar 04New 90-day low: €0.35The company is down 11% from its price of €0.40 on 04 December 2020. The German market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Metals and Mining industry, which is up 55% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €1.65 per share.Reported Earnings • Nov 19Third quarter 2020 earnings released: US$0.022 loss per shareThe company reported a solid third quarter result with reduced losses and improved revenues and control over expenses. Third quarter 2020 results: Revenue: US$27.2m (up 2.3% from 3Q 2019). Net loss: US$2.10m (loss narrowed 49% from 3Q 2019).Is New 90 Day High Low • Nov 05New 90-day low: €0.42The company is down 16% from its price of €0.50 on 07 August 2020. The German market is down 1.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Metals and Mining industry, which is down 3.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €11.18 per share.Is New 90 Day High Low • Oct 21New 90-day low: €0.44The company is down 42% from its price of €0.75 on 23 July 2020. The German market is down 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Metals and Mining industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €6.71 per share.Is New 90 Day High Low • Sep 24New 90-day low: €0.47The company is down 11% from its price of €0.53 on 26 June 2020. The German market is up 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Metals and Mining industry, which is up 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €8.69 per share.주주 수익률G0DDE Metals and MiningDE 시장7D-7.8%7.4%2.8%1Y-79.1%82.4%1.4%전체 주주 수익률 보기수익률 대 산업: G0D은 지난 1년 동안 82.4%의 수익을 기록한 German Metals and Mining 산업보다 저조한 성과를 냈습니다.수익률 대 시장: G0D은 지난 1년 동안 1.4%를 기록한 German 시장보다 저조한 성과를 냈습니다.주가 변동성Is G0D's price volatile compared to industry and market?G0D volatilityG0D Average Weekly Movement15.1%Metals and Mining Industry Average Movement10.6%Market Average Movement6.0%10% most volatile stocks in DE Market12.8%10% least volatile stocks in DE Market2.7%안정적인 주가: G0D의 주가는 지난 3개월 동안 German 시장보다 변동성이 컸습니다.시간에 따른 변동성: G0D의 주간 변동성(15%)은 지난 1년 동안 안정적이었지만 German 종목 중 상위 75%보다 높습니다.회사 소개설립직원 수CEO웹사이트2016n/aChris Jordaanwww.superior-gold.com더 보기Superior Gold Inc. 기초 지표 요약Superior Gold의 순이익과 매출은 시가총액과 어떻게 비교됩니까?G0D 기초 통계시가총액€16.65m순이익 (TTM)-€21.04m매출 (TTM)€99.78m0.2x주가매출비율(P/S)-0.8x주가수익비율(P/E)G0D는 고평가되어 있습니까?공정 가치 및 평가 분석 보기순이익 및 매출최근 실적 보고서(TTM)의 주요 수익성 지표G0D 손익계산서 (TTM)매출US$108.88m매출원가US$123.07m총이익-US$14.19m기타 비용US$8.76m순이익-US$22.96m최근 보고된 실적Mar 31, 2023다음 실적 발표일해당 없음주당순이익(EPS)-0.19총이익률-13.04%순이익률-21.08%부채/자본 비율3.8%G0D의 장기 실적은 어땠습니까?과거 실적 및 비교 보기View Valuation기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2023/07/01 17:22종가2023/06/30 00:00수익2023/03/31연간 수익2022/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Superior Gold Inc.는 5명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Richard GrayATB Cormark Historical (Cormark Securities)ANDREW KAIPBMO Capital Markets Equity ResearchKerry SmithHaywood Securities Inc.2명의 분석가 더 보기
공시 • Jul 01Catalyst Metals Limited (ASX:CYL) completed the acquisition of Superior Gold Inc. (TSXV:SGI).Catalyst Metals Limited (ASX:CYL) entered into a definitive agreement to acquire Superior Gold Inc. (TSXV:SGI) for CAD 54.9 million on February 22, 2023. Under the terms of the transaction, common shareholders of Superior will receive 0.3571 of one ordinary share of Catalyst for each Superior common share held. The Exchange Ratio represents the equivalent of CAD 0.44 per Superior Share and a total equity value for Superior of approximately CAD 54 million on a fully-diluted basis. Upon completion of the proposed transaction, existing Catalyst shareholders and former Superior shareholders will own approximately 78% and 22% of the combined company, respectively. As of March 30, 2023, CYL has completed its placement for proceeds of AUD 21.5 million (CAD 19.5 million) and announces a standby loan facility of CAD 5 million with Auramet International Inc. for working capital for the proposed transaction. In case of termination under certain circumstances, Superior to pay Catalyst a termination payment of CAD 2 million.The transaction will be implemented by way of a court-approved plan of arrangement under the Business Corporations Act (Ontario) and will require the approval of at least 66 2/3% of the votes cast by the shareholders of Superior at special meeting of Superior expected to be held in the second quarter of 2023. As of May 28, 2023, Shareholders meeting is scheduled to be held on June 26,2023. In addition to Superior shareholder approval, the transaction is also subject to the receipt of applicable court approval, dissent rights have not been exercised and not withdrawn with respect to more than 5% of the issued and outstanding common shares, third party approval, Catalyst shareholder approval and the satisfaction of certain other closing conditions, including Catalyst's completion of a financing of at least AUD 20 million (CAD 18.47 million) and up to AUD 50 million (CAD 46.17 million), Superior receiving a fairness opinion as well as other customary closing conditions. A special committee comprised entirely of independent directors of Superior unanimously recommended the transaction to the Board of Directors of Superior. Superior Board has evaluated the agreement with the Company's management and legal and financial advisors and following the receipt and review of a unanimous recommendation from the Special Committee, the Board has unanimously determined that the transaction is in the best interests of the Company and recommends that shareholders of Superior vote in favour of the transaction. Catalyst Metals board of directors has unanimously resolved to support the transaction. Each of the directors and senior officers of Superior have entered into voting and support agreements with Catalyst pursuant to which they have agreed to vote all Superior Shares they own or control in favour of the proposed transaction. Greywolf Capital Management LP, owning approximately 6.33% of the outstanding shares of Superior announced its intention to vote against the proposed acquisition. The transaction has been approved by the shareholders of Superior Gold. Subject to the satisfaction of these conditions, Catalyst and Superior expect that the transaction will be completed in the second quarter of 2023. The transaction is expected to become effective on June 29, 2023, following the Canadian Court approval hearing for which is scheduled for June 28, 2023. Ontario Superior Court of Justice approved the arrangement on June 28, 2023.Superior's financial advisor is National Bank Financial Inc., its Canadian legal counsel is Bennett Jones LLP, and its Australian counsel is Grondal Bruining Pty Ltd. National Bank Financial Inc. has also been retained to provide a fairness opinion to the Board that the consideration offered under the transaction is fair, from a financial point of view to the shareholders of Superior. Catalyst's financial advisor is Argonaut Securities Pty Ltd, its Canadian legal counsel is Cassels Brock & Blackwell LLP, its Australian legal counsel is Gilbert + Tobin, its tax advisor is PwC (in both Canada and Australia), and Entech is a technical consultant to Catalyst. Institutional Shareholder Services Inc. ("ISS") and Glass, Lewis & Co., LLC ("Glass Lewis"), have both recommended that Superior Gold Inc. shareholders vote for the resolution approving the acquisition of the Superior Gold by Catalyst Metals Limited.Catalyst Metals Limited (ASX:CYL) completed the acquisition of Superior Gold Inc. (TSXV:SGI) on June 29, 2023.
공시 • Jun 30Superior Gold Applies to De-List the Common Shares from the TSX Venture Exchange, Effective on the Close of Markets, June 30, 2023Superior Gold Inc. ("Superior" or the "Company") and Catalyst Metals Limited announced the completion of the previously announced plan of arrangement (the "Arrangement"), whereby Catalyst has acquired all of the issued and outstanding common shares in the capital of the Company (the "Common Shares") by way of a court-approved plan of arrangement under the Business Corporations Act (Ontario). The Catalyst Shares are listed for trading on the Australian Securities Exchange (the "ASX"). The Company has applied to de-list the Common Shares from the TSX Venture Exchange (the "TSXV"), which is expected to be effective on the close of markets, June 30, 2023.
공시 • Jun 16Superior Gold To Be Delisted From TSXV Upon Completion of ArrangementSuperior Gold Inc. (Superior or the Company) announced that leading independent proxy advisory firms, Institutional Shareholder Services Inc. ("ISS") and Glass, Lewis & Co., LLC ("Glass Lewis"), have both recommended that Company shareholders vote FOR the resolution approving the acquisition of the Company by Catalyst Metals Limited ("Catalyst") by way of a plan of arrangement in accordance with the Business Corporations Act (Ontario) (the "Arrangement") at the Company's Special meeting to be held on June 26, 2023. Following the completion of the Arrangement, Catalyst will maintain its primary listing on the ASX, and Superior will be delisted from the TSXV.
Reported Earnings • Apr 27Full year 2022 earnings released: US$0.12 loss per share (vs US$0.081 profit in FY 2021)Full year 2022 results: US$0.12 loss per share (down from US$0.081 profit in FY 2021). Revenue: US$112.6m (down 18% from FY 2021). Net loss: US$14.2m (down 243% from profit in FY 2021). Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 1.1% decline forecast for the Metals and Mining industry in Europe. Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has fallen by 34% per year, which means it is significantly lagging earnings.
공시 • Jan 26Superior Gold Inc. Provides Production Guidance for 2023Superior Gold Inc. provided Production guidance for 2023. For the year, the company expected Gold production of Low of 65,000 oz to High of 74,000 oz.
Reported Earnings • Nov 27Third quarter 2022 earnings released: US$0.032 loss per share (vs US$0.009 profit in 3Q 2021)Third quarter 2022 results: US$0.032 loss per share (down from US$0.009 profit in 3Q 2021). Revenue: US$25.7m (down 25% from 3Q 2021). Net loss: US$3.96m (down 463% from profit in 3Q 2021). Revenue is forecast to grow 9.8% p.a. on average during the next 3 years, compared to a 3.0% decline forecast for the Metals and Mining industry in Europe. Over the last 3 years on average, earnings per share has increased by 102% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.
공시 • Jul 01Catalyst Metals Limited (ASX:CYL) completed the acquisition of Superior Gold Inc. (TSXV:SGI).Catalyst Metals Limited (ASX:CYL) entered into a definitive agreement to acquire Superior Gold Inc. (TSXV:SGI) for CAD 54.9 million on February 22, 2023. Under the terms of the transaction, common shareholders of Superior will receive 0.3571 of one ordinary share of Catalyst for each Superior common share held. The Exchange Ratio represents the equivalent of CAD 0.44 per Superior Share and a total equity value for Superior of approximately CAD 54 million on a fully-diluted basis. Upon completion of the proposed transaction, existing Catalyst shareholders and former Superior shareholders will own approximately 78% and 22% of the combined company, respectively. As of March 30, 2023, CYL has completed its placement for proceeds of AUD 21.5 million (CAD 19.5 million) and announces a standby loan facility of CAD 5 million with Auramet International Inc. for working capital for the proposed transaction. In case of termination under certain circumstances, Superior to pay Catalyst a termination payment of CAD 2 million.The transaction will be implemented by way of a court-approved plan of arrangement under the Business Corporations Act (Ontario) and will require the approval of at least 66 2/3% of the votes cast by the shareholders of Superior at special meeting of Superior expected to be held in the second quarter of 2023. As of May 28, 2023, Shareholders meeting is scheduled to be held on June 26,2023. In addition to Superior shareholder approval, the transaction is also subject to the receipt of applicable court approval, dissent rights have not been exercised and not withdrawn with respect to more than 5% of the issued and outstanding common shares, third party approval, Catalyst shareholder approval and the satisfaction of certain other closing conditions, including Catalyst's completion of a financing of at least AUD 20 million (CAD 18.47 million) and up to AUD 50 million (CAD 46.17 million), Superior receiving a fairness opinion as well as other customary closing conditions. A special committee comprised entirely of independent directors of Superior unanimously recommended the transaction to the Board of Directors of Superior. Superior Board has evaluated the agreement with the Company's management and legal and financial advisors and following the receipt and review of a unanimous recommendation from the Special Committee, the Board has unanimously determined that the transaction is in the best interests of the Company and recommends that shareholders of Superior vote in favour of the transaction. Catalyst Metals board of directors has unanimously resolved to support the transaction. Each of the directors and senior officers of Superior have entered into voting and support agreements with Catalyst pursuant to which they have agreed to vote all Superior Shares they own or control in favour of the proposed transaction. Greywolf Capital Management LP, owning approximately 6.33% of the outstanding shares of Superior announced its intention to vote against the proposed acquisition. The transaction has been approved by the shareholders of Superior Gold. Subject to the satisfaction of these conditions, Catalyst and Superior expect that the transaction will be completed in the second quarter of 2023. The transaction is expected to become effective on June 29, 2023, following the Canadian Court approval hearing for which is scheduled for June 28, 2023. Ontario Superior Court of Justice approved the arrangement on June 28, 2023.Superior's financial advisor is National Bank Financial Inc., its Canadian legal counsel is Bennett Jones LLP, and its Australian counsel is Grondal Bruining Pty Ltd. National Bank Financial Inc. has also been retained to provide a fairness opinion to the Board that the consideration offered under the transaction is fair, from a financial point of view to the shareholders of Superior. Catalyst's financial advisor is Argonaut Securities Pty Ltd, its Canadian legal counsel is Cassels Brock & Blackwell LLP, its Australian legal counsel is Gilbert + Tobin, its tax advisor is PwC (in both Canada and Australia), and Entech is a technical consultant to Catalyst. Institutional Shareholder Services Inc. ("ISS") and Glass, Lewis & Co., LLC ("Glass Lewis"), have both recommended that Superior Gold Inc. shareholders vote for the resolution approving the acquisition of the Superior Gold by Catalyst Metals Limited.Catalyst Metals Limited (ASX:CYL) completed the acquisition of Superior Gold Inc. (TSXV:SGI) on June 29, 2023.
공시 • Jun 30Superior Gold Applies to De-List the Common Shares from the TSX Venture Exchange, Effective on the Close of Markets, June 30, 2023Superior Gold Inc. ("Superior" or the "Company") and Catalyst Metals Limited announced the completion of the previously announced plan of arrangement (the "Arrangement"), whereby Catalyst has acquired all of the issued and outstanding common shares in the capital of the Company (the "Common Shares") by way of a court-approved plan of arrangement under the Business Corporations Act (Ontario). The Catalyst Shares are listed for trading on the Australian Securities Exchange (the "ASX"). The Company has applied to de-list the Common Shares from the TSX Venture Exchange (the "TSXV"), which is expected to be effective on the close of markets, June 30, 2023.
공시 • Jun 16Superior Gold To Be Delisted From TSXV Upon Completion of ArrangementSuperior Gold Inc. (Superior or the Company) announced that leading independent proxy advisory firms, Institutional Shareholder Services Inc. ("ISS") and Glass, Lewis & Co., LLC ("Glass Lewis"), have both recommended that Company shareholders vote FOR the resolution approving the acquisition of the Company by Catalyst Metals Limited ("Catalyst") by way of a plan of arrangement in accordance with the Business Corporations Act (Ontario) (the "Arrangement") at the Company's Special meeting to be held on June 26, 2023. Following the completion of the Arrangement, Catalyst will maintain its primary listing on the ASX, and Superior will be delisted from the TSXV.
Reported Earnings • Apr 27Full year 2022 earnings released: US$0.12 loss per share (vs US$0.081 profit in FY 2021)Full year 2022 results: US$0.12 loss per share (down from US$0.081 profit in FY 2021). Revenue: US$112.6m (down 18% from FY 2021). Net loss: US$14.2m (down 243% from profit in FY 2021). Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 1.1% decline forecast for the Metals and Mining industry in Europe. Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has fallen by 34% per year, which means it is significantly lagging earnings.
공시 • Jan 26Superior Gold Inc. Provides Production Guidance for 2023Superior Gold Inc. provided Production guidance for 2023. For the year, the company expected Gold production of Low of 65,000 oz to High of 74,000 oz.
Reported Earnings • Nov 27Third quarter 2022 earnings released: US$0.032 loss per share (vs US$0.009 profit in 3Q 2021)Third quarter 2022 results: US$0.032 loss per share (down from US$0.009 profit in 3Q 2021). Revenue: US$25.7m (down 25% from 3Q 2021). Net loss: US$3.96m (down 463% from profit in 3Q 2021). Revenue is forecast to grow 9.8% p.a. on average during the next 3 years, compared to a 3.0% decline forecast for the Metals and Mining industry in Europe. Over the last 3 years on average, earnings per share has increased by 102% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 18Second quarter 2022 earnings released: US$0.016 loss per share (vs US$0.01 profit in 2Q 2021)Second quarter 2022 results: US$0.016 loss per share (down from US$0.01 profit in 2Q 2021). Revenue: US$31.5m (down 8.5% from 2Q 2021). Net loss: US$2.00m (down 267% from profit in 2Q 2021). Over the next year, revenue is forecast to grow 15%, compared to a 21% growth forecast for the Metals and Mining industry in Germany. Over the last 3 years on average, earnings per share has increased by 102% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
Reported Earnings • May 26First quarter 2022 earnings released: EPS: US$0.011 (vs US$0.029 in 1Q 2021)First quarter 2022 results: EPS: US$0.011 (down from US$0.029 in 1Q 2021). Revenue: US$30.2m (down 3.3% from 1Q 2021). Net income: US$1.40m (down 60% from 1Q 2021). Profit margin: 4.6% (down from 11% in 1Q 2021). The decrease in margin was primarily driven by higher expenses. Over the next year, revenue is forecast to grow 18%, compared to a 37% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 92% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Mar 09Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: US$0.081 (up from US$0.047 loss in FY 2020). Revenue: US$137.7m (up 30% from FY 2020). Net income: US$9.90m (up US$14.7m from FY 2020). Profit margin: 7.2% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 10%, compared to a 25% growth forecast for the mining industry in Germany. Over the last 3 years on average, earnings per share has increased by 81% per year but the company’s share price has only increased by 18% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Nov 17Third quarter 2021 earnings released: EPS US$0.009 (vs US$0.021 loss in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: US$34.2m (up 26% from 3Q 2020). Net income: US$1.10m (up US$3.15m from 3Q 2020). Profit margin: 3.2% (up from net loss in 3Q 2020). The move to profitability was driven by higher revenue.
Recent Insider Transactions • Sep 23Independent Chairman of the Board recently bought €98k worth of stockOn the 20th of September, Mark Wellings bought around 301k shares on-market at roughly €0.33 per share. In the last 3 months, they made an even bigger purchase worth €187k. Mark has been a buyer over the last 12 months, purchasing a net total of €285k worth in shares.
Recent Insider Transactions • Sep 12Independent Chairman of the Board recently bought €187k worth of stockOn the 9th of September, Mark Wellings bought around 500k shares on-market at roughly €0.37 per share. This was the largest purchase by an insider in the last 3 months. This was Mark's only on-market trade for the last 12 months.
Reported Earnings • Aug 11Second quarter 2021 earnings released: EPS US$0.01 (vs US$0.004 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: US$34.4m (up 38% from 2Q 2020). Net income: US$1.20m (up US$1.56m from 2Q 2020). Profit margin: 3.5% (up from net loss in 2Q 2020). The move to profitability was driven by higher revenue.
Executive Departure • Jul 13Director Michael Mulroney has left the companyOn the 1st of July, Michael Mulroney's tenure as Director ended after 2.2 years in the role. We don't have any record of a personal shareholding under Michael's name. A total of 2 executives have left over the last 12 months. The current median tenure of the management team is 2.33 years.
Reported Earnings • May 12First quarter 2021 earnings released: EPS US$0.029 (vs US$0.04 loss in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: US$31.2m (up 18% from 1Q 2020). Net income: US$3.53m (up US$7.36m from 1Q 2020). Profit margin: 11% (up from net loss in 1Q 2020). The move to profitability was primarily driven by higher revenue.
Reported Earnings • Mar 11Full year 2020 earnings released: US$0.047 loss per share (vs US$0.12 loss in FY 2019)The company reported a decent full year result with reduced losses and improved control over expenses, although revenues were weaker. Full year 2020 results: Revenue: US$106.1m (down 8.2% from FY 2019). Net loss: US$4.80m (loss narrowed 60% from FY 2019). Production and reserves: Gold Production: 63.065 troy koz (83.035 troy koz in FY 2019) Number of mines: 2 (2 in FY 2019)
Analyst Estimate Surprise Post Earnings • Mar 11Revenue misses expectationsRevenue missed analyst estimates by 2.8%. Over the next year, revenue is forecast to grow 17%, compared to a 19% growth forecast for the Metals and Mining industry in Germany.
Is New 90 Day High Low • Mar 04New 90-day low: €0.35The company is down 11% from its price of €0.40 on 04 December 2020. The German market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Metals and Mining industry, which is up 55% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €1.65 per share.
Reported Earnings • Nov 19Third quarter 2020 earnings released: US$0.022 loss per shareThe company reported a solid third quarter result with reduced losses and improved revenues and control over expenses. Third quarter 2020 results: Revenue: US$27.2m (up 2.3% from 3Q 2019). Net loss: US$2.10m (loss narrowed 49% from 3Q 2019).
Is New 90 Day High Low • Nov 05New 90-day low: €0.42The company is down 16% from its price of €0.50 on 07 August 2020. The German market is down 1.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Metals and Mining industry, which is down 3.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €11.18 per share.
Is New 90 Day High Low • Oct 21New 90-day low: €0.44The company is down 42% from its price of €0.75 on 23 July 2020. The German market is down 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Metals and Mining industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €6.71 per share.
Is New 90 Day High Low • Sep 24New 90-day low: €0.47The company is down 11% from its price of €0.53 on 26 June 2020. The German market is up 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Metals and Mining industry, which is up 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €8.69 per share.
