View Future GrowthElopak 과거 순이익 실적과거 기준 점검 4/6Elopak은 연평균 14.8%의 비율로 수입이 증가해 온 반면, Packaging 산업은 수입이 0.8% 감소했습니다. 매출은 연평균 7.6%의 비율로 증가했습니다. Elopak의 자기자본이익률은 16.5%이고 순이익률은 5.2%입니다.핵심 정보14.84%순이익 성장률13.91%주당순이익(EPS) 성장률Packaging 산업 성장률9.45%매출 성장률7.56%자기자본이익률16.53%순이익률5.16%다음 순이익 업데이트18 Aug 2026최근 과거 실적 업데이트공시 • Oct 27+ 4 more updatesElopak ASA to Report Q1, 2026 Results on May 05, 2026Elopak ASA announced that they will report Q1, 2026 results on May 05, 2026공시 • Nov 13Elopak ASA to Report Fiscal Year 2024 Results on Apr 02, 2025Elopak ASA announced that they will report fiscal year 2024 results at 12:00 PM, Central European Standard Time on Apr 02, 2025Reported Earnings • Oct 31Third quarter 2024 earnings released: EPS: €0.06 (vs €0.072 in 3Q 2023)Third quarter 2024 results: EPS: €0.06 (down from €0.072 in 3Q 2023). Revenue: €292.8m (up 3.3% from 3Q 2023). Net income: €15.2m (down 22% from 3Q 2023). Profit margin: 5.2% (down from 6.9% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 3.8% growth forecast for the Packaging industry in Europe. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 17% per year, which means it is significantly lagging earnings growth.Reported Earnings • Aug 18Second quarter 2024 earnings released: EPS: €0.059 (vs €0.074 in 2Q 2023)Second quarter 2024 results: EPS: €0.059 (down from €0.074 in 2Q 2023). Revenue: €288.4m (up 3.7% from 2Q 2023). Net income: €16.0m (down 20% from 2Q 2023). Profit margin: 5.5% (down from 7.1% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.8% p.a. on average during the next 3 years, compared to a 4.2% growth forecast for the Packaging industry in Europe. Over the last 3 years on average, earnings per share has increased by 36% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.공시 • May 29+ 3 more updatesElopak ASA to Report Q4, 2024 Results on Feb 11, 2025Elopak ASA announced that they will report Q4, 2024 results on Feb 11, 2025Reported Earnings • Apr 15Full year 2023 earnings released: EPS: €0.25 (vs €0.13 in FY 2022)Full year 2023 results: EPS: €0.25 (up from €0.13 in FY 2022). Revenue: €1.13b (up 11% from FY 2022). Net income: €68.4m (up 98% from FY 2022). Profit margin: 6.0% (up from 3.4% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 3.1% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Packaging industry in Europe.모든 업데이트 보기Recent updatesBoard Change • May 20High number of new directorsDirector Manuel Pascual was the last director to join the board, commencing their role in 2024.공시 • Oct 28Elopak ASA, Annual General Meeting, May 13, 2026Elopak ASA, Annual General Meeting, May 13, 2026.공시 • Oct 27+ 4 more updatesElopak ASA to Report Q1, 2026 Results on May 05, 2026Elopak ASA announced that they will report Q1, 2026 results on May 05, 2026Board Change • Aug 18Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Chairperson Dag Mejdell was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.공시 • Feb 13Elopak Asa Proposes Dividend for the Financial Year 2024, Payable on 26 May 2025 and 27 October 2025 RespectivelyThe Board of Elopak ASA will propose a dividend of EUR 0.13 per share for the financial year 2024 to the annual general meeting in 14 May 2025. The dividend will be paid in NOK in two installments of EUR 0.08 per share and EUR 0.05 per share, to be paid in 26 May 2025 and 27 October 2025, respectively. The total ordinary dividends proposed for the financial year 2024 is EUR 35 million. Dividend amount: EUR 0.08 per share: Ex-date: 15 May 2025 and Record date: 16 May 2025. Dividend amount: EUR 0.05 per share: Ex-date: 16 October 2025. Record date: 17 October 2025.Buy Or Sell Opportunity • Nov 16Now 25% undervaluedOver the last 90 days, the stock has risen 15% to €3.61. The fair value is estimated to be €4.78, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 40%. For the next 3 years, revenue is forecast to grow by 5.7% per annum. Earnings are also forecast to grow by 9.1% per annum over the same time period.공시 • Nov 14Elopak ASA, Annual General Meeting, May 14, 2025Elopak ASA, Annual General Meeting, May 14, 2025.공시 • Nov 13Elopak ASA to Report Fiscal Year 2024 Results on Apr 02, 2025Elopak ASA announced that they will report fiscal year 2024 results at 12:00 PM, Central European Standard Time on Apr 02, 2025Reported Earnings • Oct 31Third quarter 2024 earnings released: EPS: €0.06 (vs €0.072 in 3Q 2023)Third quarter 2024 results: EPS: €0.06 (down from €0.072 in 3Q 2023). Revenue: €292.8m (up 3.3% from 3Q 2023). Net income: €15.2m (down 22% from 3Q 2023). Profit margin: 5.2% (down from 6.9% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 3.8% growth forecast for the Packaging industry in Europe. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 17% per year, which means it is significantly lagging earnings growth.New Risk • Oct 06New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 7.3% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks High level of debt (71% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (8.5% average weekly change). Shareholders have been diluted in the past year (7.3% increase in shares outstanding).Valuation Update With 7 Day Price Move • Sep 02Investor sentiment improves as stock rises 15%After last week's 15% share price gain to €3.76, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 13x in the Packaging industry in Europe. Total returns to shareholders of 62% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €7.48 per share.Reported Earnings • Aug 18Second quarter 2024 earnings released: EPS: €0.059 (vs €0.074 in 2Q 2023)Second quarter 2024 results: EPS: €0.059 (down from €0.074 in 2Q 2023). Revenue: €288.4m (up 3.7% from 2Q 2023). Net income: €16.0m (down 20% from 2Q 2023). Profit margin: 5.5% (down from 7.1% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.8% p.a. on average during the next 3 years, compared to a 4.2% growth forecast for the Packaging industry in Europe. Over the last 3 years on average, earnings per share has increased by 36% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.Board Change • Jun 02High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Director Manuel Pascual was the last director to join the board, commencing their role in 2024. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.공시 • May 29+ 3 more updatesElopak ASA to Report Q4, 2024 Results on Feb 11, 2025Elopak ASA announced that they will report Q4, 2024 results on Feb 11, 2025Reported Earnings • Apr 15Full year 2023 earnings released: EPS: €0.25 (vs €0.13 in FY 2022)Full year 2023 results: EPS: €0.25 (up from €0.13 in FY 2022). Revenue: €1.13b (up 11% from FY 2022). Net income: €68.4m (up 98% from FY 2022). Profit margin: 6.0% (up from 3.4% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 3.1% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Packaging industry in Europe.Board Change • Mar 27Less than half of directors are independentThere are 8 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 8 new directors. 3 experienced directors. 1 highly experienced director. 3 independent directors (4 non-independent directors). Director Trond Solberg is the most experienced director on the board, commencing their role in 2008. Independent Director Anna Belfrage was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.공시 • Sep 23+ 3 more updatesElopak ASA to Report Q1, 2024 Results on May 08, 2024Elopak ASA announced that they will report Q1, 2024 results on May 08, 2024매출 및 비용 세부 내역Elopak가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이DB:9J7 매출, 비용 및 순이익 (EUR Millions)날짜매출순이익일반관리비연구개발비31 Mar 261,19462213031 Dec 251,20662211030 Sep 251,17352209030 Jun 251,17649208031 Mar 251,17556207031 Dec 241,15760203030 Sep 241,16066200030 Jun 241,15171196031 Mar 241,14174192031 Dec 231,13268190030 Sep 231,11266186030 Jun 231,10160184031 Mar 231,08152181031 Dec 221,02434177030 Sep 2297223174030 Jun 2291619169031 Mar 2285817168031 Dec 2185530167030 Sep 2185336169030 Jun 2184740170031 Mar 2189943168031 Dec 2090948169031 Dec 1990710178031 Dec 1890428171031 Dec 17910321750양질의 수익: 9J7는 고품질 수익을 보유하고 있습니다.이익 마진 증가: 9J7의 현재 순 이익률 (5.2%)은 지난해 (4.7%)보다 높습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: 9J7의 수익은 지난 5년 동안 연평균 14.8% 증가했습니다.성장 가속화: 지난 1년간 9J7 의 수익 증가율(10.5%)은 5년 평균(연간 14.8%)보다 낮습니다.수익 대 산업: 9J7의 지난 1년 수익 증가율(10.5%)은 Packaging 업계의 -19.2%를 상회했습니다.자기자본이익률높은 ROE: 9J7의 자본 수익률(16.5%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YMaterials 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 09:45종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Elopak ASA는 6명의 분석가가 다루고 있습니다. 이 중 4명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관null nullABG Sundal CollierElliott Geoffrey JonesDanske BankNiclas GehinDNB Carnegie3명의 분석가 더 보기
공시 • Oct 27+ 4 more updatesElopak ASA to Report Q1, 2026 Results on May 05, 2026Elopak ASA announced that they will report Q1, 2026 results on May 05, 2026
공시 • Nov 13Elopak ASA to Report Fiscal Year 2024 Results on Apr 02, 2025Elopak ASA announced that they will report fiscal year 2024 results at 12:00 PM, Central European Standard Time on Apr 02, 2025
Reported Earnings • Oct 31Third quarter 2024 earnings released: EPS: €0.06 (vs €0.072 in 3Q 2023)Third quarter 2024 results: EPS: €0.06 (down from €0.072 in 3Q 2023). Revenue: €292.8m (up 3.3% from 3Q 2023). Net income: €15.2m (down 22% from 3Q 2023). Profit margin: 5.2% (down from 6.9% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 3.8% growth forecast for the Packaging industry in Europe. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 17% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Aug 18Second quarter 2024 earnings released: EPS: €0.059 (vs €0.074 in 2Q 2023)Second quarter 2024 results: EPS: €0.059 (down from €0.074 in 2Q 2023). Revenue: €288.4m (up 3.7% from 2Q 2023). Net income: €16.0m (down 20% from 2Q 2023). Profit margin: 5.5% (down from 7.1% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.8% p.a. on average during the next 3 years, compared to a 4.2% growth forecast for the Packaging industry in Europe. Over the last 3 years on average, earnings per share has increased by 36% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.
공시 • May 29+ 3 more updatesElopak ASA to Report Q4, 2024 Results on Feb 11, 2025Elopak ASA announced that they will report Q4, 2024 results on Feb 11, 2025
Reported Earnings • Apr 15Full year 2023 earnings released: EPS: €0.25 (vs €0.13 in FY 2022)Full year 2023 results: EPS: €0.25 (up from €0.13 in FY 2022). Revenue: €1.13b (up 11% from FY 2022). Net income: €68.4m (up 98% from FY 2022). Profit margin: 6.0% (up from 3.4% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 3.1% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Packaging industry in Europe.
Board Change • May 20High number of new directorsDirector Manuel Pascual was the last director to join the board, commencing their role in 2024.
공시 • Oct 28Elopak ASA, Annual General Meeting, May 13, 2026Elopak ASA, Annual General Meeting, May 13, 2026.
공시 • Oct 27+ 4 more updatesElopak ASA to Report Q1, 2026 Results on May 05, 2026Elopak ASA announced that they will report Q1, 2026 results on May 05, 2026
Board Change • Aug 18Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Chairperson Dag Mejdell was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
공시 • Feb 13Elopak Asa Proposes Dividend for the Financial Year 2024, Payable on 26 May 2025 and 27 October 2025 RespectivelyThe Board of Elopak ASA will propose a dividend of EUR 0.13 per share for the financial year 2024 to the annual general meeting in 14 May 2025. The dividend will be paid in NOK in two installments of EUR 0.08 per share and EUR 0.05 per share, to be paid in 26 May 2025 and 27 October 2025, respectively. The total ordinary dividends proposed for the financial year 2024 is EUR 35 million. Dividend amount: EUR 0.08 per share: Ex-date: 15 May 2025 and Record date: 16 May 2025. Dividend amount: EUR 0.05 per share: Ex-date: 16 October 2025. Record date: 17 October 2025.
Buy Or Sell Opportunity • Nov 16Now 25% undervaluedOver the last 90 days, the stock has risen 15% to €3.61. The fair value is estimated to be €4.78, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 40%. For the next 3 years, revenue is forecast to grow by 5.7% per annum. Earnings are also forecast to grow by 9.1% per annum over the same time period.
공시 • Nov 14Elopak ASA, Annual General Meeting, May 14, 2025Elopak ASA, Annual General Meeting, May 14, 2025.
공시 • Nov 13Elopak ASA to Report Fiscal Year 2024 Results on Apr 02, 2025Elopak ASA announced that they will report fiscal year 2024 results at 12:00 PM, Central European Standard Time on Apr 02, 2025
Reported Earnings • Oct 31Third quarter 2024 earnings released: EPS: €0.06 (vs €0.072 in 3Q 2023)Third quarter 2024 results: EPS: €0.06 (down from €0.072 in 3Q 2023). Revenue: €292.8m (up 3.3% from 3Q 2023). Net income: €15.2m (down 22% from 3Q 2023). Profit margin: 5.2% (down from 6.9% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 3.8% growth forecast for the Packaging industry in Europe. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 17% per year, which means it is significantly lagging earnings growth.
New Risk • Oct 06New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 7.3% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks High level of debt (71% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (8.5% average weekly change). Shareholders have been diluted in the past year (7.3% increase in shares outstanding).
Valuation Update With 7 Day Price Move • Sep 02Investor sentiment improves as stock rises 15%After last week's 15% share price gain to €3.76, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 13x in the Packaging industry in Europe. Total returns to shareholders of 62% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €7.48 per share.
Reported Earnings • Aug 18Second quarter 2024 earnings released: EPS: €0.059 (vs €0.074 in 2Q 2023)Second quarter 2024 results: EPS: €0.059 (down from €0.074 in 2Q 2023). Revenue: €288.4m (up 3.7% from 2Q 2023). Net income: €16.0m (down 20% from 2Q 2023). Profit margin: 5.5% (down from 7.1% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.8% p.a. on average during the next 3 years, compared to a 4.2% growth forecast for the Packaging industry in Europe. Over the last 3 years on average, earnings per share has increased by 36% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.
Board Change • Jun 02High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Director Manuel Pascual was the last director to join the board, commencing their role in 2024. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
공시 • May 29+ 3 more updatesElopak ASA to Report Q4, 2024 Results on Feb 11, 2025Elopak ASA announced that they will report Q4, 2024 results on Feb 11, 2025
Reported Earnings • Apr 15Full year 2023 earnings released: EPS: €0.25 (vs €0.13 in FY 2022)Full year 2023 results: EPS: €0.25 (up from €0.13 in FY 2022). Revenue: €1.13b (up 11% from FY 2022). Net income: €68.4m (up 98% from FY 2022). Profit margin: 6.0% (up from 3.4% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 3.1% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Packaging industry in Europe.
Board Change • Mar 27Less than half of directors are independentThere are 8 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 8 new directors. 3 experienced directors. 1 highly experienced director. 3 independent directors (4 non-independent directors). Director Trond Solberg is the most experienced director on the board, commencing their role in 2008. Independent Director Anna Belfrage was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
공시 • Sep 23+ 3 more updatesElopak ASA to Report Q1, 2024 Results on May 08, 2024Elopak ASA announced that they will report Q1, 2024 results on May 08, 2024