This company has been acquiredThe company may no longer be operating, as it has been acquired. Find out why through their latest events.See Latest EventsMaverix Metals (7781) 주식 개요Maverix Metals Inc., together with its subsidiaries, operates as a precious metals royalty and streaming company in Canada. 자세히 보기7781 펀더멘털 분석스노우플레이크 점수가치 평가0/6미래 성장0/6과거 실적2/6재무 건전성4/6배당1/6위험 분석이익 마진 (19.9%)이 지난해 (46.3%)보다 낮습니다.모든 위험 점검 보기7781 Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.Your Fair Value€Current Price€4.42해당 없음내재 할인율Est. Revenue$PastFuture-379k73m2016201920222025202620282031Revenue US$73.3mEarnings US$14.6mAdvancedSet Fair ValueView all narrativesMaverix Metals Inc. 경쟁사SalzgitterSymbol: XTRA:SZGMarket cap: €3.1bPearl GoldSymbol: DB:02PMarket cap: €8.0mSIMONASymbol: DB:SIM0Market cap: €327.0mSto SE KGaASymbol: XTRA:STO3Market cap: €651.6m가격 이력 및 성과Maverix Metals 주가의 최고가, 최저가 및 변동 요약과거 주가현재 주가CA$4.4252주 최고가CA$4.7352주 최저가CA$2.98베타0.511개월 변동5.49%3개월 변동47.09%1년 변동12.76%3년 변동-2.64%5년 변동n/aIPO 이후 변동30.00%최근 뉴스 및 업데이트공시 • Jan 20+ 1 more updateTriple Flag Precious Metals Corp. (TSX:TFPM) completed the acquisition of Maverix Metals Inc. (TSX:MMX) from Newmont Corporation (NYSE:NEM), Pan American Silver Corp. (TSX:PAAS), Kinross Gold Corporation (TSX:K) and others.Triple Flag Precious Metals Corp. (TSX:TFPM) executed a proposal to acquire Maverix Metals Inc. (TSX:MMX) from Newmont Corporation (NYSE:NEM), Pan American Silver Corp. (TSX:PAAS), Kinross Gold Corporation (TSX:K) and others on October 17, 2022. Triple Flag Precious Metals Corp. entered into a definitive agreement to acquire Maverix Metals Inc. from Newmont Corporation, Pan American Silver Corp., Kinross Gold Corporation and others for approximately $590 million on November 9, 2022. Pursuant to the transaction, Maverix shareholders may elect to receive either $3.92 in cash or 0.360 of a Triple Flag share per Maverix share held, representing share consideration of $3.92 per Maverix share. The shareholder election will be subject to pro-ration such that the cash consideration will not exceed 15% of the total consideration and the share consideration will not exceed 85% of the total consideration. Maverix shareholders who do not elect to receive either Triple Flag shares or cash will be deemed to elect default consideration of 0.360 Triple Flag shares per Maverix share. Upon completion of the Transaction, existing Triple Flag and Maverix shareholders would own approximately 77% and 23% of the combined company, respectively, on a fully diluted basis. The combined company will continue as Triple Flag Precious Metals Corp., headquartered in Toronto, Ontario, and will be led by Shaun Usmar as Chief Executive Officer. Following the completion of the transaction, it is expected that Geoff Burns, founder and Chair of Maverix, and another nominee of Maverix will join the Triple Flag board of directors. Maverix will pay a termination fee of approximately $24 million under certain circumstances. The transaction is subject to approval by the shareholders of Maverix, regulatory and court approvals, and other customary closing conditions. Triple Flag has obtained the written consent for the transaction of shareholders of Triple Flag holding greater than 50% of the issued and outstanding common shares of Triple Flag. The Board of Directors of Triple Flag and the Board of Directors of Maverix have unanimously approved the transaction. As of November 30, 2022, the Ontario Superior Court of Justice has granted an interim order in connection with the agreement. The Maverix shareholders meeting is scheduled on January 12, 2023. Maverix shareholders approved the arrangement at a special meeting of shareholders held on January 12, 2023. Triple Flag also reports that the Canadian Competition Bureau has issued a “no action” letter clearing the Arrangement under Canadian competition law. As well, the waiting period in respect of the filing under the U.S. Hart-Scott-Rodino Antitrust Act Improvements Act of 1976, as amended, has expired. The completion of the Arrangement is subject to final approval of the Arrangement by the Ontario Superior Court of Justice (Commercial List) and the satisfaction or waiver of the other customary conditions to completion of the Arrangement. As of January 17, 2023, the Ontario Superior Court of Justice (Commercial List) has granted a final order approving the acquisition of Maverix by Triple Flag Precious Metals Corp. The transaction is expected to close in January 2023. Triple Flag and Maverix are working towards an expeditious closing of the Arrangement slated to occur prior to the end of January. The Arrangement is expected to be effected on or about January 19, 2023.The transaction is expected to be accretive on a NAV-per-share and cash-flow-per-share basis. National Bank Financial is acting as financial advisor to Triple Flag and Torys LLP is acting as legal counsel to Triple Flag. Raymond James and CIBC World Markets, Inc. acting as financial advisors to Maverix and Blake, Cassels & Graydon LLP and Davis Graham & Stubbs LLP are acting as Canadian and U.S. legal counsel, respectively to Maverix. Raymond James Ltd. and CIBC Capital Markets acted as fairness opinion providers to Maverix. TSX Trust Company acted as depositary and transfer agent to Maverix Metals. The transfer agent and registrar for the Triple Flag is Computershare Investor Services Inc. Maverix has engaged Laurel Hill Advisory Group, as Proxy Solicitation Agent, to assist in the solicitation of proxies with respect to the matters to be considered at the Meeting. For these services, Laurel Hill will receive a CAD 100,000 ($74,771.37) fee plus reimbursement of its reasonable expenses. Mark McAleer, Emma Tirabosco and Lennard Bremer of Allens advised Triple Flag Precious Metals Corp. on Australian aspects. Triple Flag Precious Metals Corp. (TSX:TFPM) completed the acquisition of Maverix Metals Inc. (TSX:MMX) from Newmont Corporation (NYSE:NEM), Pan American Silver Corp. (TSX:PAAS), Kinross Gold Corporation (TSX:K) and others on January 19, 2023. As a result of the Arrangement, the common shares of Maverix will be delisted from the Toronto Stock Exchange and the NYSE American shortly after the date hereof.Buying Opportunity • Dec 13Now 21% undervaluedOver the last 90 days, the stock is up 16%. The fair value is estimated to be €5.06, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 21% over the last 3 years. Earnings per share has grown by 46%. Revenue is forecast to decline by 3.4% in 2 years. Earnings is forecast to grow by 14% in the next 2 years.Upcoming Dividend • Nov 22Upcoming dividend of US$0.013 per shareEligible shareholders must have bought the stock before 29 November 2022. Payment date: 15 December 2022. Payout ratio is a comfortable 60% but the company is not cash flow positive. Trailing yield: 1.3%. Lower than top quartile of German dividend payers (4.9%). Lower than average of industry peers (9.2%).Board Change • Nov 16Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 8 experienced directors. No highly experienced directors. Independent Director Tara Hassan was the last director to join the board, commencing their role in 2020. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Valuation Update With 7 Day Price Move • Nov 10Investor sentiment improved over the past weekAfter last week's 16% share price gain to €3.59, the stock trades at a forward P/E ratio of 59x. Average forward P/E is 5x in the Metals and Mining industry in Europe. Total loss to shareholders of 3.2% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €6.97 per share.Upcoming Dividend • Aug 23Upcoming dividend of US$0.013 per shareEligible shareholders must have bought the stock before 30 August 2022. Payment date: 15 September 2022. Payout ratio is a comfortable 62% and the cash payout ratio is 77%. Trailing yield: 1.4%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (9.6%).더 많은 업데이트 보기Recent updates공시 • Jan 20+ 1 more updateTriple Flag Precious Metals Corp. (TSX:TFPM) completed the acquisition of Maverix Metals Inc. (TSX:MMX) from Newmont Corporation (NYSE:NEM), Pan American Silver Corp. (TSX:PAAS), Kinross Gold Corporation (TSX:K) and others.Triple Flag Precious Metals Corp. (TSX:TFPM) executed a proposal to acquire Maverix Metals Inc. (TSX:MMX) from Newmont Corporation (NYSE:NEM), Pan American Silver Corp. (TSX:PAAS), Kinross Gold Corporation (TSX:K) and others on October 17, 2022. Triple Flag Precious Metals Corp. entered into a definitive agreement to acquire Maverix Metals Inc. from Newmont Corporation, Pan American Silver Corp., Kinross Gold Corporation and others for approximately $590 million on November 9, 2022. Pursuant to the transaction, Maverix shareholders may elect to receive either $3.92 in cash or 0.360 of a Triple Flag share per Maverix share held, representing share consideration of $3.92 per Maverix share. The shareholder election will be subject to pro-ration such that the cash consideration will not exceed 15% of the total consideration and the share consideration will not exceed 85% of the total consideration. Maverix shareholders who do not elect to receive either Triple Flag shares or cash will be deemed to elect default consideration of 0.360 Triple Flag shares per Maverix share. Upon completion of the Transaction, existing Triple Flag and Maverix shareholders would own approximately 77% and 23% of the combined company, respectively, on a fully diluted basis. The combined company will continue as Triple Flag Precious Metals Corp., headquartered in Toronto, Ontario, and will be led by Shaun Usmar as Chief Executive Officer. Following the completion of the transaction, it is expected that Geoff Burns, founder and Chair of Maverix, and another nominee of Maverix will join the Triple Flag board of directors. Maverix will pay a termination fee of approximately $24 million under certain circumstances. The transaction is subject to approval by the shareholders of Maverix, regulatory and court approvals, and other customary closing conditions. Triple Flag has obtained the written consent for the transaction of shareholders of Triple Flag holding greater than 50% of the issued and outstanding common shares of Triple Flag. The Board of Directors of Triple Flag and the Board of Directors of Maverix have unanimously approved the transaction. As of November 30, 2022, the Ontario Superior Court of Justice has granted an interim order in connection with the agreement. The Maverix shareholders meeting is scheduled on January 12, 2023. Maverix shareholders approved the arrangement at a special meeting of shareholders held on January 12, 2023. Triple Flag also reports that the Canadian Competition Bureau has issued a “no action” letter clearing the Arrangement under Canadian competition law. As well, the waiting period in respect of the filing under the U.S. Hart-Scott-Rodino Antitrust Act Improvements Act of 1976, as amended, has expired. The completion of the Arrangement is subject to final approval of the Arrangement by the Ontario Superior Court of Justice (Commercial List) and the satisfaction or waiver of the other customary conditions to completion of the Arrangement. As of January 17, 2023, the Ontario Superior Court of Justice (Commercial List) has granted a final order approving the acquisition of Maverix by Triple Flag Precious Metals Corp. The transaction is expected to close in January 2023. Triple Flag and Maverix are working towards an expeditious closing of the Arrangement slated to occur prior to the end of January. The Arrangement is expected to be effected on or about January 19, 2023.The transaction is expected to be accretive on a NAV-per-share and cash-flow-per-share basis. National Bank Financial is acting as financial advisor to Triple Flag and Torys LLP is acting as legal counsel to Triple Flag. Raymond James and CIBC World Markets, Inc. acting as financial advisors to Maverix and Blake, Cassels & Graydon LLP and Davis Graham & Stubbs LLP are acting as Canadian and U.S. legal counsel, respectively to Maverix. Raymond James Ltd. and CIBC Capital Markets acted as fairness opinion providers to Maverix. TSX Trust Company acted as depositary and transfer agent to Maverix Metals. The transfer agent and registrar for the Triple Flag is Computershare Investor Services Inc. Maverix has engaged Laurel Hill Advisory Group, as Proxy Solicitation Agent, to assist in the solicitation of proxies with respect to the matters to be considered at the Meeting. For these services, Laurel Hill will receive a CAD 100,000 ($74,771.37) fee plus reimbursement of its reasonable expenses. Mark McAleer, Emma Tirabosco and Lennard Bremer of Allens advised Triple Flag Precious Metals Corp. on Australian aspects. Triple Flag Precious Metals Corp. (TSX:TFPM) completed the acquisition of Maverix Metals Inc. (TSX:MMX) from Newmont Corporation (NYSE:NEM), Pan American Silver Corp. (TSX:PAAS), Kinross Gold Corporation (TSX:K) and others on January 19, 2023. As a result of the Arrangement, the common shares of Maverix will be delisted from the Toronto Stock Exchange and the NYSE American shortly after the date hereof.Buying Opportunity • Dec 13Now 21% undervaluedOver the last 90 days, the stock is up 16%. The fair value is estimated to be €5.06, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 21% over the last 3 years. Earnings per share has grown by 46%. Revenue is forecast to decline by 3.4% in 2 years. Earnings is forecast to grow by 14% in the next 2 years.Upcoming Dividend • Nov 22Upcoming dividend of US$0.013 per shareEligible shareholders must have bought the stock before 29 November 2022. Payment date: 15 December 2022. Payout ratio is a comfortable 60% but the company is not cash flow positive. Trailing yield: 1.3%. Lower than top quartile of German dividend payers (4.9%). Lower than average of industry peers (9.2%).Board Change • Nov 16Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 8 experienced directors. No highly experienced directors. Independent Director Tara Hassan was the last director to join the board, commencing their role in 2020. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Valuation Update With 7 Day Price Move • Nov 10Investor sentiment improved over the past weekAfter last week's 16% share price gain to €3.59, the stock trades at a forward P/E ratio of 59x. Average forward P/E is 5x in the Metals and Mining industry in Europe. Total loss to shareholders of 3.2% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €6.97 per share.Upcoming Dividend • Aug 23Upcoming dividend of US$0.013 per shareEligible shareholders must have bought the stock before 30 August 2022. Payment date: 15 September 2022. Payout ratio is a comfortable 62% and the cash payout ratio is 77%. Trailing yield: 1.4%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (9.6%).Reported Earnings • Aug 13Second quarter 2022 earnings released: EPS: US$0.019 (vs US$0.026 in 2Q 2021)Second quarter 2022 results: EPS: US$0.019 (down from US$0.026 in 2Q 2021). Revenue: US$14.2m (flat on 2Q 2021). Net income: US$2.76m (down 26% from 2Q 2021). Profit margin: 19% (down from 26% in 2Q 2021). Over the next year, revenue is forecast to grow 3.1%, compared to a 21% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 56% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.Board Change • Aug 02Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 8 experienced directors. No highly experienced directors. Independent Director Tara Hassan was the last director to join the board, commencing their role in 2020. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Upcoming Dividend • May 20Upcoming dividend of US$0.013 per shareEligible shareholders must have bought the stock before 27 May 2022. Payment date: 15 June 2022. Payout ratio is a comfortable 56% but the company is paying out more than the cash it is generating. Trailing yield: 1.2%. Lower than top quartile of German dividend payers (4.4%). Lower than average of industry peers (7.8%).Reported Earnings • May 14First quarter 2022 earnings released: EPS: US$0.024 (vs US$0.10 in 1Q 2021)First quarter 2022 results: EPS: US$0.024 (down from US$0.10 in 1Q 2021). Revenue: US$14.7m (up 12% from 1Q 2021). Net income: US$3.52m (down 76% from 1Q 2021). Profit margin: 24% (down from 113% in 1Q 2021). Over the next year, revenue is forecast to grow 7.5%, compared to a 40% growth forecast for the industry in Germany.Reported Earnings • Mar 17Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: US$0.17 (down from US$0.19 in FY 2020). Revenue: US$57.5m (up 11% from FY 2020). Net income: US$24.1m (up 1.5% from FY 2020). Profit margin: 42% (down from 46% in FY 2020). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 2.6%. Over the next year, revenue is forecast to grow 6.9%, compared to a 30% growth forecast for the mining industry in Germany.Recent Insider Transactions • Mar 12Insider recently sold €244k worth of stockOn the 9th of March, Steven Busby sold around 52k shares on-market at roughly €4.65 per share. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €804k more than they bought in the last 12 months.Valuation Update With 7 Day Price Move • Feb 18Investor sentiment improved over the past weekAfter last week's 17% share price gain to €4.16, the stock trades at a forward P/E ratio of 42x. Average forward P/E is 7x in the Metals and Mining industry in Europe. Total returns to shareholders of 7.7% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €4.50 per share.Recent Insider Transactions • Dec 15President recently bought €75k worth of stockOn the 10th of December, Ryan McIntyre bought around 20k shares on-market at roughly €3.77 per share. This was the largest purchase by an insider in the last 3 months. Ryan has been a buyer over the last 12 months, purchasing a net total of €160k worth in shares.Reported Earnings • Nov 17Third quarter 2021 earnings released: EPS US$0.02 (vs US$0.11 in 3Q 2020)The company reported a poor third quarter result with weaker earnings, revenues and profit margins. Third quarter 2021 results: Revenue: US$13.7m (down 8.0% from 3Q 2020). Net income: US$2.83m (down 80% from 3Q 2020). Profit margin: 21% (down from 97% in 3Q 2020).Upcoming Dividend • Aug 23Upcoming dividend of US$0.013 per shareEligible shareholders must have bought the stock before 30 August 2021. Payment date: 15 September 2021. Trailing yield: 1.1%. Lower than top quartile of German dividend payers (3.1%). Lower than average of industry peers (6.8%).Reported Earnings • Aug 13Second quarter 2021 earnings released: EPS US$0.026 (vs US$0.025 in 2Q 2020)The company reported a solid second quarter result with improved earnings and revenues, although profit margins were weaker. Second quarter 2021 results: Revenue: US$14.3m (up 30% from 2Q 2020). Net income: US$3.71m (up 21% from 2Q 2020). Profit margin: 26% (down from 28% in 2Q 2020).Recent Insider Transactions • Jul 21CEO & Director recently sold €621k worth of stockOn the 13th of July, Daniel O'Flaherty sold around 138k shares on-market at roughly €4.51 per share. This was the largest sale by an insider in the last 3 months. Daniel has been a seller over the last 12 months, reducing personal holdings by €540k.Upcoming Dividend • May 20Upcoming dividend of US$0.013 per shareEligible shareholders must have bought the stock before 27 May 2021. Payment date: 15 June 2021. Trailing yield: 0.8%. Lower than top quartile of German dividend payers (3.3%). Lower than average of industry peers (4.5%).Reported Earnings • May 16First quarter 2021 earnings released: EPS US$0.10 (vs US$0.007 in 1Q 2020)First quarter 2021 results: Revenue: US$13.1m (up 41% from 1Q 2020). Net income: US$14.8m (up US$13.9m from 1Q 2020).Reported Earnings • Mar 25Full year 2020 earnings released: EPS US$0.19 (vs US$0.071 loss in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: US$51.7m (up 53% from FY 2019). Net income: US$23.7m (up US$31.4m from FY 2019). Profit margin: 46% (up from net loss in FY 2019). Production and reserves: Gold Number of mines: 1 (3 in FY 2019)Is New 90 Day High Low • Mar 09New 90-day low: €3.78The company is down 7.0% from its price of €4.08 on 08 December 2020. The German market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Metals and Mining industry, which is up 48% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.20 per share.Recent Insider Transactions • Jan 23Director recently sold €136k worth of stockOn the 15th of January, A. Doyle sold around 30k shares on-market at roughly €4.60 per share. This was the largest sale by an insider in the last 3 months. Despite this recent sale, insiders have collectively bought €196k more than they sold in the last 12 months.Recent Insider Transactions • Jan 17Director recently sold €136k worth of stockOn the 15th of January, A. Doyle sold around 30k shares on-market at roughly €4.60 per share. This was the largest sale by an insider in the last 3 months. Despite this recent sale, insiders have collectively bought €331k more than they sold in the last 12 months.Recent Insider Transactions • Dec 19CEO & Director recently bought €81k worth of stockOn the 15th of December, Daniel O'Flaherty bought around 20k shares on-market at roughly €4.04 per share. This was the largest purchase by an insider in the last 3 months. Daniel has been a buyer over the last 12 months, purchasing a net total of €203k worth in shares.Is New 90 Day High Low • Dec 11New 90-day low: €3.92The company is down 2.0% from its price of €4.00 on 11 September 2020. The German market is up 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Metals and Mining industry, which is up 11% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €7.32 per share.Is New 90 Day High Low • Oct 13New 90-day high: €4.66The company is up 19% from its price of €3.90 on 15 July 2020. The German market is up 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Metals and Mining industry, which is up 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €4.87 per share.주주 수익률7781DE Metals and MiningDE 시장7D1.6%0.05%3.2%1Y12.8%84.0%2.5%전체 주주 수익률 보기수익률 대 산업: 7781은 지난 1년 동안 84%의 수익을 기록한 German Metals and Mining 산업보다 더 좋은 성과를 냈습니다.수익률 대 시장: 7781은 지난 1년 동안 2.5%를 기록한 German 시장보다 더 좋은 성과를 냈습니다.주가 변동성Is 7781's price volatile compared to industry and market?7781 volatility7781 Average Weekly Movement5.3%Metals and Mining Industry Average Movement9.8%Market Average Movement6.1%10% most volatile stocks in DE Market13.3%10% least volatile stocks in DE Market2.7%안정적인 주가: 7781의 주가는 지난 3개월 동안 German 시장보다 변동성이 컸습니다.시간에 따른 변동성: 7781의 주간 변동성(5%)은 지난 1년 동안 안정적이었습니다.회사 소개설립직원 수CEO웹사이트20169Dan O'Flahertywww.maverixmetals.com더 보기Maverix Metals Inc. 기초 지표 요약Maverix Metals의 순이익과 매출은 시가총액과 어떻게 비교됩니까?7781 기초 통계시가총액€673.81m순이익 (TTM)€11.35m매출 (TTM)€56.90m59.4x주가수익비율(P/E)11.8x주가매출비율(P/S)7781는 고평가되어 있습니까?공정 가치 및 평가 분석 보기순이익 및 매출최근 실적 보고서(TTM)의 주요 수익성 지표7781 손익계산서 (TTM)매출US$61.65m매출원가US$21.67m총이익US$39.98m기타 비용US$27.68m순이익US$12.30m최근 보고된 실적Sep 30, 2022다음 실적 발표일해당 없음주당순이익(EPS)0.083총이익률64.86%순이익률19.95%부채/자본 비율12.4%7781의 장기 실적은 어땠습니까?과거 실적 및 비교 보기배당1.0%현재 배당 수익률60%배당 성향View Valuation기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2023/01/20 05:55종가2023/01/18 00:00수익2022/09/30연간 수익2021/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Maverix Metals Inc.는 11명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Brian QuastBMO Capital Markets Equity ResearchRene CartierBMO Capital Markets Equity ResearchJackie PrzybylowskiBMO Capital Markets Equity Research8명의 분석가 더 보기
공시 • Jan 20+ 1 more updateTriple Flag Precious Metals Corp. (TSX:TFPM) completed the acquisition of Maverix Metals Inc. (TSX:MMX) from Newmont Corporation (NYSE:NEM), Pan American Silver Corp. (TSX:PAAS), Kinross Gold Corporation (TSX:K) and others.Triple Flag Precious Metals Corp. (TSX:TFPM) executed a proposal to acquire Maverix Metals Inc. (TSX:MMX) from Newmont Corporation (NYSE:NEM), Pan American Silver Corp. (TSX:PAAS), Kinross Gold Corporation (TSX:K) and others on October 17, 2022. Triple Flag Precious Metals Corp. entered into a definitive agreement to acquire Maverix Metals Inc. from Newmont Corporation, Pan American Silver Corp., Kinross Gold Corporation and others for approximately $590 million on November 9, 2022. Pursuant to the transaction, Maverix shareholders may elect to receive either $3.92 in cash or 0.360 of a Triple Flag share per Maverix share held, representing share consideration of $3.92 per Maverix share. The shareholder election will be subject to pro-ration such that the cash consideration will not exceed 15% of the total consideration and the share consideration will not exceed 85% of the total consideration. Maverix shareholders who do not elect to receive either Triple Flag shares or cash will be deemed to elect default consideration of 0.360 Triple Flag shares per Maverix share. Upon completion of the Transaction, existing Triple Flag and Maverix shareholders would own approximately 77% and 23% of the combined company, respectively, on a fully diluted basis. The combined company will continue as Triple Flag Precious Metals Corp., headquartered in Toronto, Ontario, and will be led by Shaun Usmar as Chief Executive Officer. Following the completion of the transaction, it is expected that Geoff Burns, founder and Chair of Maverix, and another nominee of Maverix will join the Triple Flag board of directors. Maverix will pay a termination fee of approximately $24 million under certain circumstances. The transaction is subject to approval by the shareholders of Maverix, regulatory and court approvals, and other customary closing conditions. Triple Flag has obtained the written consent for the transaction of shareholders of Triple Flag holding greater than 50% of the issued and outstanding common shares of Triple Flag. The Board of Directors of Triple Flag and the Board of Directors of Maverix have unanimously approved the transaction. As of November 30, 2022, the Ontario Superior Court of Justice has granted an interim order in connection with the agreement. The Maverix shareholders meeting is scheduled on January 12, 2023. Maverix shareholders approved the arrangement at a special meeting of shareholders held on January 12, 2023. Triple Flag also reports that the Canadian Competition Bureau has issued a “no action” letter clearing the Arrangement under Canadian competition law. As well, the waiting period in respect of the filing under the U.S. Hart-Scott-Rodino Antitrust Act Improvements Act of 1976, as amended, has expired. The completion of the Arrangement is subject to final approval of the Arrangement by the Ontario Superior Court of Justice (Commercial List) and the satisfaction or waiver of the other customary conditions to completion of the Arrangement. As of January 17, 2023, the Ontario Superior Court of Justice (Commercial List) has granted a final order approving the acquisition of Maverix by Triple Flag Precious Metals Corp. The transaction is expected to close in January 2023. Triple Flag and Maverix are working towards an expeditious closing of the Arrangement slated to occur prior to the end of January. The Arrangement is expected to be effected on or about January 19, 2023.The transaction is expected to be accretive on a NAV-per-share and cash-flow-per-share basis. National Bank Financial is acting as financial advisor to Triple Flag and Torys LLP is acting as legal counsel to Triple Flag. Raymond James and CIBC World Markets, Inc. acting as financial advisors to Maverix and Blake, Cassels & Graydon LLP and Davis Graham & Stubbs LLP are acting as Canadian and U.S. legal counsel, respectively to Maverix. Raymond James Ltd. and CIBC Capital Markets acted as fairness opinion providers to Maverix. TSX Trust Company acted as depositary and transfer agent to Maverix Metals. The transfer agent and registrar for the Triple Flag is Computershare Investor Services Inc. Maverix has engaged Laurel Hill Advisory Group, as Proxy Solicitation Agent, to assist in the solicitation of proxies with respect to the matters to be considered at the Meeting. For these services, Laurel Hill will receive a CAD 100,000 ($74,771.37) fee plus reimbursement of its reasonable expenses. Mark McAleer, Emma Tirabosco and Lennard Bremer of Allens advised Triple Flag Precious Metals Corp. on Australian aspects. Triple Flag Precious Metals Corp. (TSX:TFPM) completed the acquisition of Maverix Metals Inc. (TSX:MMX) from Newmont Corporation (NYSE:NEM), Pan American Silver Corp. (TSX:PAAS), Kinross Gold Corporation (TSX:K) and others on January 19, 2023. As a result of the Arrangement, the common shares of Maverix will be delisted from the Toronto Stock Exchange and the NYSE American shortly after the date hereof.
Buying Opportunity • Dec 13Now 21% undervaluedOver the last 90 days, the stock is up 16%. The fair value is estimated to be €5.06, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 21% over the last 3 years. Earnings per share has grown by 46%. Revenue is forecast to decline by 3.4% in 2 years. Earnings is forecast to grow by 14% in the next 2 years.
Upcoming Dividend • Nov 22Upcoming dividend of US$0.013 per shareEligible shareholders must have bought the stock before 29 November 2022. Payment date: 15 December 2022. Payout ratio is a comfortable 60% but the company is not cash flow positive. Trailing yield: 1.3%. Lower than top quartile of German dividend payers (4.9%). Lower than average of industry peers (9.2%).
Board Change • Nov 16Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 8 experienced directors. No highly experienced directors. Independent Director Tara Hassan was the last director to join the board, commencing their role in 2020. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Valuation Update With 7 Day Price Move • Nov 10Investor sentiment improved over the past weekAfter last week's 16% share price gain to €3.59, the stock trades at a forward P/E ratio of 59x. Average forward P/E is 5x in the Metals and Mining industry in Europe. Total loss to shareholders of 3.2% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €6.97 per share.
Upcoming Dividend • Aug 23Upcoming dividend of US$0.013 per shareEligible shareholders must have bought the stock before 30 August 2022. Payment date: 15 September 2022. Payout ratio is a comfortable 62% and the cash payout ratio is 77%. Trailing yield: 1.4%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (9.6%).
공시 • Jan 20+ 1 more updateTriple Flag Precious Metals Corp. (TSX:TFPM) completed the acquisition of Maverix Metals Inc. (TSX:MMX) from Newmont Corporation (NYSE:NEM), Pan American Silver Corp. (TSX:PAAS), Kinross Gold Corporation (TSX:K) and others.Triple Flag Precious Metals Corp. (TSX:TFPM) executed a proposal to acquire Maverix Metals Inc. (TSX:MMX) from Newmont Corporation (NYSE:NEM), Pan American Silver Corp. (TSX:PAAS), Kinross Gold Corporation (TSX:K) and others on October 17, 2022. Triple Flag Precious Metals Corp. entered into a definitive agreement to acquire Maverix Metals Inc. from Newmont Corporation, Pan American Silver Corp., Kinross Gold Corporation and others for approximately $590 million on November 9, 2022. Pursuant to the transaction, Maverix shareholders may elect to receive either $3.92 in cash or 0.360 of a Triple Flag share per Maverix share held, representing share consideration of $3.92 per Maverix share. The shareholder election will be subject to pro-ration such that the cash consideration will not exceed 15% of the total consideration and the share consideration will not exceed 85% of the total consideration. Maverix shareholders who do not elect to receive either Triple Flag shares or cash will be deemed to elect default consideration of 0.360 Triple Flag shares per Maverix share. Upon completion of the Transaction, existing Triple Flag and Maverix shareholders would own approximately 77% and 23% of the combined company, respectively, on a fully diluted basis. The combined company will continue as Triple Flag Precious Metals Corp., headquartered in Toronto, Ontario, and will be led by Shaun Usmar as Chief Executive Officer. Following the completion of the transaction, it is expected that Geoff Burns, founder and Chair of Maverix, and another nominee of Maverix will join the Triple Flag board of directors. Maverix will pay a termination fee of approximately $24 million under certain circumstances. The transaction is subject to approval by the shareholders of Maverix, regulatory and court approvals, and other customary closing conditions. Triple Flag has obtained the written consent for the transaction of shareholders of Triple Flag holding greater than 50% of the issued and outstanding common shares of Triple Flag. The Board of Directors of Triple Flag and the Board of Directors of Maverix have unanimously approved the transaction. As of November 30, 2022, the Ontario Superior Court of Justice has granted an interim order in connection with the agreement. The Maverix shareholders meeting is scheduled on January 12, 2023. Maverix shareholders approved the arrangement at a special meeting of shareholders held on January 12, 2023. Triple Flag also reports that the Canadian Competition Bureau has issued a “no action” letter clearing the Arrangement under Canadian competition law. As well, the waiting period in respect of the filing under the U.S. Hart-Scott-Rodino Antitrust Act Improvements Act of 1976, as amended, has expired. The completion of the Arrangement is subject to final approval of the Arrangement by the Ontario Superior Court of Justice (Commercial List) and the satisfaction or waiver of the other customary conditions to completion of the Arrangement. As of January 17, 2023, the Ontario Superior Court of Justice (Commercial List) has granted a final order approving the acquisition of Maverix by Triple Flag Precious Metals Corp. The transaction is expected to close in January 2023. Triple Flag and Maverix are working towards an expeditious closing of the Arrangement slated to occur prior to the end of January. The Arrangement is expected to be effected on or about January 19, 2023.The transaction is expected to be accretive on a NAV-per-share and cash-flow-per-share basis. National Bank Financial is acting as financial advisor to Triple Flag and Torys LLP is acting as legal counsel to Triple Flag. Raymond James and CIBC World Markets, Inc. acting as financial advisors to Maverix and Blake, Cassels & Graydon LLP and Davis Graham & Stubbs LLP are acting as Canadian and U.S. legal counsel, respectively to Maverix. Raymond James Ltd. and CIBC Capital Markets acted as fairness opinion providers to Maverix. TSX Trust Company acted as depositary and transfer agent to Maverix Metals. The transfer agent and registrar for the Triple Flag is Computershare Investor Services Inc. Maverix has engaged Laurel Hill Advisory Group, as Proxy Solicitation Agent, to assist in the solicitation of proxies with respect to the matters to be considered at the Meeting. For these services, Laurel Hill will receive a CAD 100,000 ($74,771.37) fee plus reimbursement of its reasonable expenses. Mark McAleer, Emma Tirabosco and Lennard Bremer of Allens advised Triple Flag Precious Metals Corp. on Australian aspects. Triple Flag Precious Metals Corp. (TSX:TFPM) completed the acquisition of Maverix Metals Inc. (TSX:MMX) from Newmont Corporation (NYSE:NEM), Pan American Silver Corp. (TSX:PAAS), Kinross Gold Corporation (TSX:K) and others on January 19, 2023. As a result of the Arrangement, the common shares of Maverix will be delisted from the Toronto Stock Exchange and the NYSE American shortly after the date hereof.
Buying Opportunity • Dec 13Now 21% undervaluedOver the last 90 days, the stock is up 16%. The fair value is estimated to be €5.06, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 21% over the last 3 years. Earnings per share has grown by 46%. Revenue is forecast to decline by 3.4% in 2 years. Earnings is forecast to grow by 14% in the next 2 years.
Upcoming Dividend • Nov 22Upcoming dividend of US$0.013 per shareEligible shareholders must have bought the stock before 29 November 2022. Payment date: 15 December 2022. Payout ratio is a comfortable 60% but the company is not cash flow positive. Trailing yield: 1.3%. Lower than top quartile of German dividend payers (4.9%). Lower than average of industry peers (9.2%).
Board Change • Nov 16Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 8 experienced directors. No highly experienced directors. Independent Director Tara Hassan was the last director to join the board, commencing their role in 2020. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Valuation Update With 7 Day Price Move • Nov 10Investor sentiment improved over the past weekAfter last week's 16% share price gain to €3.59, the stock trades at a forward P/E ratio of 59x. Average forward P/E is 5x in the Metals and Mining industry in Europe. Total loss to shareholders of 3.2% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €6.97 per share.
Upcoming Dividend • Aug 23Upcoming dividend of US$0.013 per shareEligible shareholders must have bought the stock before 30 August 2022. Payment date: 15 September 2022. Payout ratio is a comfortable 62% and the cash payout ratio is 77%. Trailing yield: 1.4%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (9.6%).
Reported Earnings • Aug 13Second quarter 2022 earnings released: EPS: US$0.019 (vs US$0.026 in 2Q 2021)Second quarter 2022 results: EPS: US$0.019 (down from US$0.026 in 2Q 2021). Revenue: US$14.2m (flat on 2Q 2021). Net income: US$2.76m (down 26% from 2Q 2021). Profit margin: 19% (down from 26% in 2Q 2021). Over the next year, revenue is forecast to grow 3.1%, compared to a 21% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 56% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
Board Change • Aug 02Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 8 experienced directors. No highly experienced directors. Independent Director Tara Hassan was the last director to join the board, commencing their role in 2020. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Upcoming Dividend • May 20Upcoming dividend of US$0.013 per shareEligible shareholders must have bought the stock before 27 May 2022. Payment date: 15 June 2022. Payout ratio is a comfortable 56% but the company is paying out more than the cash it is generating. Trailing yield: 1.2%. Lower than top quartile of German dividend payers (4.4%). Lower than average of industry peers (7.8%).
Reported Earnings • May 14First quarter 2022 earnings released: EPS: US$0.024 (vs US$0.10 in 1Q 2021)First quarter 2022 results: EPS: US$0.024 (down from US$0.10 in 1Q 2021). Revenue: US$14.7m (up 12% from 1Q 2021). Net income: US$3.52m (down 76% from 1Q 2021). Profit margin: 24% (down from 113% in 1Q 2021). Over the next year, revenue is forecast to grow 7.5%, compared to a 40% growth forecast for the industry in Germany.
Reported Earnings • Mar 17Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: US$0.17 (down from US$0.19 in FY 2020). Revenue: US$57.5m (up 11% from FY 2020). Net income: US$24.1m (up 1.5% from FY 2020). Profit margin: 42% (down from 46% in FY 2020). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 2.6%. Over the next year, revenue is forecast to grow 6.9%, compared to a 30% growth forecast for the mining industry in Germany.
Recent Insider Transactions • Mar 12Insider recently sold €244k worth of stockOn the 9th of March, Steven Busby sold around 52k shares on-market at roughly €4.65 per share. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €804k more than they bought in the last 12 months.
Valuation Update With 7 Day Price Move • Feb 18Investor sentiment improved over the past weekAfter last week's 17% share price gain to €4.16, the stock trades at a forward P/E ratio of 42x. Average forward P/E is 7x in the Metals and Mining industry in Europe. Total returns to shareholders of 7.7% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €4.50 per share.
Recent Insider Transactions • Dec 15President recently bought €75k worth of stockOn the 10th of December, Ryan McIntyre bought around 20k shares on-market at roughly €3.77 per share. This was the largest purchase by an insider in the last 3 months. Ryan has been a buyer over the last 12 months, purchasing a net total of €160k worth in shares.
Reported Earnings • Nov 17Third quarter 2021 earnings released: EPS US$0.02 (vs US$0.11 in 3Q 2020)The company reported a poor third quarter result with weaker earnings, revenues and profit margins. Third quarter 2021 results: Revenue: US$13.7m (down 8.0% from 3Q 2020). Net income: US$2.83m (down 80% from 3Q 2020). Profit margin: 21% (down from 97% in 3Q 2020).
Upcoming Dividend • Aug 23Upcoming dividend of US$0.013 per shareEligible shareholders must have bought the stock before 30 August 2021. Payment date: 15 September 2021. Trailing yield: 1.1%. Lower than top quartile of German dividend payers (3.1%). Lower than average of industry peers (6.8%).
Reported Earnings • Aug 13Second quarter 2021 earnings released: EPS US$0.026 (vs US$0.025 in 2Q 2020)The company reported a solid second quarter result with improved earnings and revenues, although profit margins were weaker. Second quarter 2021 results: Revenue: US$14.3m (up 30% from 2Q 2020). Net income: US$3.71m (up 21% from 2Q 2020). Profit margin: 26% (down from 28% in 2Q 2020).
Recent Insider Transactions • Jul 21CEO & Director recently sold €621k worth of stockOn the 13th of July, Daniel O'Flaherty sold around 138k shares on-market at roughly €4.51 per share. This was the largest sale by an insider in the last 3 months. Daniel has been a seller over the last 12 months, reducing personal holdings by €540k.
Upcoming Dividend • May 20Upcoming dividend of US$0.013 per shareEligible shareholders must have bought the stock before 27 May 2021. Payment date: 15 June 2021. Trailing yield: 0.8%. Lower than top quartile of German dividend payers (3.3%). Lower than average of industry peers (4.5%).
Reported Earnings • May 16First quarter 2021 earnings released: EPS US$0.10 (vs US$0.007 in 1Q 2020)First quarter 2021 results: Revenue: US$13.1m (up 41% from 1Q 2020). Net income: US$14.8m (up US$13.9m from 1Q 2020).
Reported Earnings • Mar 25Full year 2020 earnings released: EPS US$0.19 (vs US$0.071 loss in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: US$51.7m (up 53% from FY 2019). Net income: US$23.7m (up US$31.4m from FY 2019). Profit margin: 46% (up from net loss in FY 2019). Production and reserves: Gold Number of mines: 1 (3 in FY 2019)
Is New 90 Day High Low • Mar 09New 90-day low: €3.78The company is down 7.0% from its price of €4.08 on 08 December 2020. The German market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Metals and Mining industry, which is up 48% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.20 per share.
Recent Insider Transactions • Jan 23Director recently sold €136k worth of stockOn the 15th of January, A. Doyle sold around 30k shares on-market at roughly €4.60 per share. This was the largest sale by an insider in the last 3 months. Despite this recent sale, insiders have collectively bought €196k more than they sold in the last 12 months.
Recent Insider Transactions • Jan 17Director recently sold €136k worth of stockOn the 15th of January, A. Doyle sold around 30k shares on-market at roughly €4.60 per share. This was the largest sale by an insider in the last 3 months. Despite this recent sale, insiders have collectively bought €331k more than they sold in the last 12 months.
Recent Insider Transactions • Dec 19CEO & Director recently bought €81k worth of stockOn the 15th of December, Daniel O'Flaherty bought around 20k shares on-market at roughly €4.04 per share. This was the largest purchase by an insider in the last 3 months. Daniel has been a buyer over the last 12 months, purchasing a net total of €203k worth in shares.
Is New 90 Day High Low • Dec 11New 90-day low: €3.92The company is down 2.0% from its price of €4.00 on 11 September 2020. The German market is up 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Metals and Mining industry, which is up 11% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €7.32 per share.
Is New 90 Day High Low • Oct 13New 90-day high: €4.66The company is up 19% from its price of €3.90 on 15 July 2020. The German market is up 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Metals and Mining industry, which is up 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €4.87 per share.
