Grangex (6MV) 주식 개요Grangex AB는 광물 개발 회사로, 유럽에서 광물 프로젝트 포트폴리오를 식별, 인수 및 개발하는 데 관여합니다. 자세히 보기6MV 펀더멘털 분석스노우플레이크 점수가치 평가0/6미래 성장0/6과거 실적0/6재무 건전성1/6배당0/6위험 분석cash runway 경력이 1년 미만입니다.지난 5년간 매년 수익이 53.2% 감소했습니다.마이너스 주주 지분지난 3개월 동안 주가 변동성이 German 시장과 비교해 높았습니다.+ 위험 2건 추가모든 위험 점검 보기6MV Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.Your Fair Value€Current Price€4.634.9k% 고평가 내재 할인율Growth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture-146m43m2016201920222025202620282031Revenue SEK 29.7mEarnings SEK 3.9mAdvancedSet Fair ValueView all narrativesGrangex AB 경쟁사Klöckner & CoSymbol: XTRA:KCOMarket cap: €1.2bSalzgitterSymbol: XTRA:SZGMarket cap: €3.3bBRAIN BiotechSymbol: XTRA:BNNMarket cap: €64.0mthyssenkruppSymbol: XTRA:TKAMarket cap: €7.3b가격 이력 및 성과Grangex 주가의 최고가, 최저가 및 변동 요약과거 주가현재 주가SEK 4.6352주 최고가SEK 7.1952주 최저가SEK 0.76베타-0.141개월 변동-23.93%3개월 변동-25.28%1년 변동489.17%3년 변동n/a5년 변동n/aIPO 이후 변동420.25%최근 뉴스 및 업데이트Reported Earnings • May 25First quarter 2026 earnings released: kr0.71 loss per share (vs kr0.73 profit in 1Q 2025)First quarter 2026 results: kr0.71 loss per share (down from kr0.73 profit in 1Q 2025). Net loss: kr52.7m (down kr62.9m from profit in 1Q 2025).Board Change • May 20High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. 1 experienced director. No highly experienced directors. Independent Chairman of the Board Klas Astrom is the most experienced director on the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.공시 • Feb 27Grangex AB, Annual General Meeting, May 19, 2026Grangex AB, Annual General Meeting, May 19, 2026.공시 • Sep 01Grangex ABt as Announces Completion of A Definitive Feasibility Study for the Restart of Operations At the Sydvaranger MineGRANGEX AB (publ) (“Grangex” or “the Company”) announced the completion of a Definitive Feasibility Study (“DFS”) for the restart of operations at the Company’s Sydvaranger mine, located in Kirkenes, Northern Norway (the “Sydvaranger Mine”). Key highlights from the DFS include: • Pre-tax NPV8 of USD 1,552m; Pre-Tax IRR of 37.7%; • 25 years total mine life; • Total production of 63.3mt of 70% ultra-high-grade direct reduction magnetite concentrate; • Life of mine cash operating cost of USD 56.1/t of concentrate; • Phase 1 capital expenditure of USD 193.6m and Phase 2 capital expenditure of USD 223.8m. The DFS was managed by SLR Consulting (“SLR”), a Tier-1 international multidisciplinary consulting firm, and prepared according to international reporting standards. Grangex’s stated strategy is to restart production of ultra-high-grade direct reduction magnetite concentrate at the Sydvaranger Mine and to become a leading supplier to the European and global steel industries as they undergo the current ‘green steel revolution’. The currently estimated re-start of operations is in 2026 with first commercial exports in late 2026. The DFS has confirmed Sydvaranger Mine’s techno-economic feasibility to produce an ultra-high-grade direct reduction magnetite concentrate with an Fe content of 70% with low deleterious elements, with the planned processing circuit upgrades. The Sydvaranger Mine is expected to produce 63.3mt of ultra-high-grade direct reduction magnetite concentrate over its 25 year mine life. All produced concentrate will be exported from the Sydvaranger Mines’ captive existing Kirkenes port terminal. Grangex expects to reach its Final Investment Decision (“FID”) by end of 2025 for the commencement of the required construction and refurbishments at the Sydvaranger Mine to enable re-start of operations. FID remains conditional upon successful raising of the required project financing, a process which has been underway since the completion of a previously announced Preliminary Economic Assessment (“PEA”). The DFS has determined the technical, financial, and operational viability for the implementation of the Sydvaranger Mine. The DFS valuated factors such as the ore resource quality, extraction methods, infrastructure needs, environmental impacts, market dynamics process solutions and financial feasibility. Phase 1: Year 1 to Year 4 - Early restart using existing infrastructure to produce 2.5 Mtpa of ultra-high-grade direct reduction magnetite concentrate. Phase 2: Year 4 Onwards- Replace and relocate the primary crusher from Pit 1 to new location to produce 3.0mtpa to 3.5mtpa of ultra-high-grade direct reduction magnetite concentrate. Phase 1 capital expenditure for the Sydvaranger Mine has been estimated at USD 193.6m, including USD 48.3m of capitalized operating expenses and a USD 17.9m contingency. Estimates have been based on supplier quotations to within an estimated +/- 10-15% order of accuracy, reviewed and compiled by SLR. In order to establish a Kirkenes Port FOB price for the Sydvaranger Mine’s production, Grangex retained Fastmarkets, a leading global commodity price reporting agency in the metals and mining space, to conduct an independent market study to confirm the following: Forecast price for 2026 to 2045 for the 67.5% iron ore indices. Forecast Kirkenes Port FOB price for the Sydvaranger concentrate specification. The Kirkenes Port FOB price for the Sydvaranger Mine ultra-high-grade direct reduction magnetite concentrate has been forecast by Fastmarkets as USD 113/t in 2026, rising to a peak of USD150/t by 2035. The forecast for the period 2026 to 2045 has been utilized in the DFS for the financial analysis of the Sydvaranger Mine. Based on the findings of the DFS, SLR recommends that the Sydvaranger Mine proceed to the funding phase, with the expectation of commencing Phase 1 in First Quarter 2026. Sydvaranger Mine as described is economically viable, having achieved consistent profitability in the third year of operation (2029). Sydvaranger Mine is technically viable, employing widely used technologies and processes for iron ore production. Mining methods and equipment are conventional and widely used in the mining industry. There are no significant environmental issues or permits required that could materially hinder development of the Sydvaranger Mine. The product is marketable and within acceptable specifications for direct reduction smelters. There is an offtake agreement in place for 100% of the production and the concentrates are marketable. Grangex has invested in an Asset Integrity study and developed an achievable plan to construct, commission, and operate the Sydvaranger Mine for Phase 1 and through to the second phase.공시 • Feb 14Grangex AB, Annual General Meeting, May 20, 2025Grangex AB, Annual General Meeting, May 20, 2025.더 많은 업데이트 보기Recent updatesReported Earnings • May 25First quarter 2026 earnings released: kr0.71 loss per share (vs kr0.73 profit in 1Q 2025)First quarter 2026 results: kr0.71 loss per share (down from kr0.73 profit in 1Q 2025). Net loss: kr52.7m (down kr62.9m from profit in 1Q 2025).Board Change • May 20High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. 1 experienced director. No highly experienced directors. Independent Chairman of the Board Klas Astrom is the most experienced director on the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.공시 • Feb 27Grangex AB, Annual General Meeting, May 19, 2026Grangex AB, Annual General Meeting, May 19, 2026.공시 • Sep 01Grangex ABt as Announces Completion of A Definitive Feasibility Study for the Restart of Operations At the Sydvaranger MineGRANGEX AB (publ) (“Grangex” or “the Company”) announced the completion of a Definitive Feasibility Study (“DFS”) for the restart of operations at the Company’s Sydvaranger mine, located in Kirkenes, Northern Norway (the “Sydvaranger Mine”). Key highlights from the DFS include: • Pre-tax NPV8 of USD 1,552m; Pre-Tax IRR of 37.7%; • 25 years total mine life; • Total production of 63.3mt of 70% ultra-high-grade direct reduction magnetite concentrate; • Life of mine cash operating cost of USD 56.1/t of concentrate; • Phase 1 capital expenditure of USD 193.6m and Phase 2 capital expenditure of USD 223.8m. The DFS was managed by SLR Consulting (“SLR”), a Tier-1 international multidisciplinary consulting firm, and prepared according to international reporting standards. Grangex’s stated strategy is to restart production of ultra-high-grade direct reduction magnetite concentrate at the Sydvaranger Mine and to become a leading supplier to the European and global steel industries as they undergo the current ‘green steel revolution’. The currently estimated re-start of operations is in 2026 with first commercial exports in late 2026. The DFS has confirmed Sydvaranger Mine’s techno-economic feasibility to produce an ultra-high-grade direct reduction magnetite concentrate with an Fe content of 70% with low deleterious elements, with the planned processing circuit upgrades. The Sydvaranger Mine is expected to produce 63.3mt of ultra-high-grade direct reduction magnetite concentrate over its 25 year mine life. All produced concentrate will be exported from the Sydvaranger Mines’ captive existing Kirkenes port terminal. Grangex expects to reach its Final Investment Decision (“FID”) by end of 2025 for the commencement of the required construction and refurbishments at the Sydvaranger Mine to enable re-start of operations. FID remains conditional upon successful raising of the required project financing, a process which has been underway since the completion of a previously announced Preliminary Economic Assessment (“PEA”). The DFS has determined the technical, financial, and operational viability for the implementation of the Sydvaranger Mine. The DFS valuated factors such as the ore resource quality, extraction methods, infrastructure needs, environmental impacts, market dynamics process solutions and financial feasibility. Phase 1: Year 1 to Year 4 - Early restart using existing infrastructure to produce 2.5 Mtpa of ultra-high-grade direct reduction magnetite concentrate. Phase 2: Year 4 Onwards- Replace and relocate the primary crusher from Pit 1 to new location to produce 3.0mtpa to 3.5mtpa of ultra-high-grade direct reduction magnetite concentrate. Phase 1 capital expenditure for the Sydvaranger Mine has been estimated at USD 193.6m, including USD 48.3m of capitalized operating expenses and a USD 17.9m contingency. Estimates have been based on supplier quotations to within an estimated +/- 10-15% order of accuracy, reviewed and compiled by SLR. In order to establish a Kirkenes Port FOB price for the Sydvaranger Mine’s production, Grangex retained Fastmarkets, a leading global commodity price reporting agency in the metals and mining space, to conduct an independent market study to confirm the following: Forecast price for 2026 to 2045 for the 67.5% iron ore indices. Forecast Kirkenes Port FOB price for the Sydvaranger concentrate specification. The Kirkenes Port FOB price for the Sydvaranger Mine ultra-high-grade direct reduction magnetite concentrate has been forecast by Fastmarkets as USD 113/t in 2026, rising to a peak of USD150/t by 2035. The forecast for the period 2026 to 2045 has been utilized in the DFS for the financial analysis of the Sydvaranger Mine. Based on the findings of the DFS, SLR recommends that the Sydvaranger Mine proceed to the funding phase, with the expectation of commencing Phase 1 in First Quarter 2026. Sydvaranger Mine as described is economically viable, having achieved consistent profitability in the third year of operation (2029). Sydvaranger Mine is technically viable, employing widely used technologies and processes for iron ore production. Mining methods and equipment are conventional and widely used in the mining industry. There are no significant environmental issues or permits required that could materially hinder development of the Sydvaranger Mine. The product is marketable and within acceptable specifications for direct reduction smelters. There is an offtake agreement in place for 100% of the production and the concentrates are marketable. Grangex has invested in an Asset Integrity study and developed an achievable plan to construct, commission, and operate the Sydvaranger Mine for Phase 1 and through to the second phase.공시 • Feb 14Grangex AB, Annual General Meeting, May 20, 2025Grangex AB, Annual General Meeting, May 20, 2025.주주 수익률6MVDE Metals and MiningDE 시장7D-13.4%5.1%-0.8%1Y489.2%99.0%2.3%전체 주주 수익률 보기수익률 대 산업: 6MV은 지난 1년 동안 99%의 수익을 기록한 German Metals and Mining 산업보다 더 좋은 성과를 냈습니다.수익률 대 시장: 6MV은 지난 1년 동안 2.3%를 기록한 German 시장보다 더 좋은 성과를 냈습니다.주가 변동성Is 6MV's price volatile compared to industry and market?6MV volatility6MV Average Weekly Movement9.5%Metals and Mining Industry Average Movement9.7%Market Average Movement6.1%10% most volatile stocks in DE Market13.2%10% least volatile stocks in DE Market2.7%안정적인 주가: 6MV의 주가는 지난 3개월 동안 German 시장보다 변동성이 컸습니다.시간에 따른 변동성: 6MV의 주간 변동성(10%)은 지난 1년 동안 안정적이었지만 German 종목 중 상위 75%보다 높습니다.회사 소개설립직원 수CEO웹사이트200640Christer Lindqvistwww.grangex.seGrangex AB는 광물 개발 회사로, 유럽에서 광물 프로젝트 포트폴리오를 발굴, 인수, 개발하는 일을 하고 있습니다. 주로 납, 인산염, 철광석을 탐사합니다. 외스탐마르에 위치한 단네모라 광산과 그레네스버그에 위치한 아파타이트 프로젝트를 소유하고 있습니다.더 보기Grangex AB 기초 지표 요약Grangex의 순이익과 매출은 시가총액과 어떻게 비교됩니까?6MV 기초 통계시가총액€67.16m순이익 (TTM)-€13.53m매출 (TTM)€1.89m35.4x주가매출비율(P/S)-5.0x주가수익비율(P/E)6MV는 고평가되어 있습니까?공정 가치 및 평가 분석 보기순이익 및 매출최근 실적 보고서(TTM)의 주요 수익성 지표6MV 손익계산서 (TTM)매출SEK 20.41m매출원가SEK 13.47m총이익SEK 6.93m기타 비용SEK 152.71m순이익-SEK 145.77m최근 보고된 실적Mar 31, 2026다음 실적 발표일해당 없음주당순이익(EPS)-10.36총이익률33.97%순이익률-714.33%부채/자본 비율0%6MV의 장기 실적은 어땠습니까?과거 실적 및 비교 보기View Valuation기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/01 07:32종가2026/05/29 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Grangex AB는 0명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
Reported Earnings • May 25First quarter 2026 earnings released: kr0.71 loss per share (vs kr0.73 profit in 1Q 2025)First quarter 2026 results: kr0.71 loss per share (down from kr0.73 profit in 1Q 2025). Net loss: kr52.7m (down kr62.9m from profit in 1Q 2025).
Board Change • May 20High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. 1 experienced director. No highly experienced directors. Independent Chairman of the Board Klas Astrom is the most experienced director on the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
공시 • Feb 27Grangex AB, Annual General Meeting, May 19, 2026Grangex AB, Annual General Meeting, May 19, 2026.
공시 • Sep 01Grangex ABt as Announces Completion of A Definitive Feasibility Study for the Restart of Operations At the Sydvaranger MineGRANGEX AB (publ) (“Grangex” or “the Company”) announced the completion of a Definitive Feasibility Study (“DFS”) for the restart of operations at the Company’s Sydvaranger mine, located in Kirkenes, Northern Norway (the “Sydvaranger Mine”). Key highlights from the DFS include: • Pre-tax NPV8 of USD 1,552m; Pre-Tax IRR of 37.7%; • 25 years total mine life; • Total production of 63.3mt of 70% ultra-high-grade direct reduction magnetite concentrate; • Life of mine cash operating cost of USD 56.1/t of concentrate; • Phase 1 capital expenditure of USD 193.6m and Phase 2 capital expenditure of USD 223.8m. The DFS was managed by SLR Consulting (“SLR”), a Tier-1 international multidisciplinary consulting firm, and prepared according to international reporting standards. Grangex’s stated strategy is to restart production of ultra-high-grade direct reduction magnetite concentrate at the Sydvaranger Mine and to become a leading supplier to the European and global steel industries as they undergo the current ‘green steel revolution’. The currently estimated re-start of operations is in 2026 with first commercial exports in late 2026. The DFS has confirmed Sydvaranger Mine’s techno-economic feasibility to produce an ultra-high-grade direct reduction magnetite concentrate with an Fe content of 70% with low deleterious elements, with the planned processing circuit upgrades. The Sydvaranger Mine is expected to produce 63.3mt of ultra-high-grade direct reduction magnetite concentrate over its 25 year mine life. All produced concentrate will be exported from the Sydvaranger Mines’ captive existing Kirkenes port terminal. Grangex expects to reach its Final Investment Decision (“FID”) by end of 2025 for the commencement of the required construction and refurbishments at the Sydvaranger Mine to enable re-start of operations. FID remains conditional upon successful raising of the required project financing, a process which has been underway since the completion of a previously announced Preliminary Economic Assessment (“PEA”). The DFS has determined the technical, financial, and operational viability for the implementation of the Sydvaranger Mine. The DFS valuated factors such as the ore resource quality, extraction methods, infrastructure needs, environmental impacts, market dynamics process solutions and financial feasibility. Phase 1: Year 1 to Year 4 - Early restart using existing infrastructure to produce 2.5 Mtpa of ultra-high-grade direct reduction magnetite concentrate. Phase 2: Year 4 Onwards- Replace and relocate the primary crusher from Pit 1 to new location to produce 3.0mtpa to 3.5mtpa of ultra-high-grade direct reduction magnetite concentrate. Phase 1 capital expenditure for the Sydvaranger Mine has been estimated at USD 193.6m, including USD 48.3m of capitalized operating expenses and a USD 17.9m contingency. Estimates have been based on supplier quotations to within an estimated +/- 10-15% order of accuracy, reviewed and compiled by SLR. In order to establish a Kirkenes Port FOB price for the Sydvaranger Mine’s production, Grangex retained Fastmarkets, a leading global commodity price reporting agency in the metals and mining space, to conduct an independent market study to confirm the following: Forecast price for 2026 to 2045 for the 67.5% iron ore indices. Forecast Kirkenes Port FOB price for the Sydvaranger concentrate specification. The Kirkenes Port FOB price for the Sydvaranger Mine ultra-high-grade direct reduction magnetite concentrate has been forecast by Fastmarkets as USD 113/t in 2026, rising to a peak of USD150/t by 2035. The forecast for the period 2026 to 2045 has been utilized in the DFS for the financial analysis of the Sydvaranger Mine. Based on the findings of the DFS, SLR recommends that the Sydvaranger Mine proceed to the funding phase, with the expectation of commencing Phase 1 in First Quarter 2026. Sydvaranger Mine as described is economically viable, having achieved consistent profitability in the third year of operation (2029). Sydvaranger Mine is technically viable, employing widely used technologies and processes for iron ore production. Mining methods and equipment are conventional and widely used in the mining industry. There are no significant environmental issues or permits required that could materially hinder development of the Sydvaranger Mine. The product is marketable and within acceptable specifications for direct reduction smelters. There is an offtake agreement in place for 100% of the production and the concentrates are marketable. Grangex has invested in an Asset Integrity study and developed an achievable plan to construct, commission, and operate the Sydvaranger Mine for Phase 1 and through to the second phase.
공시 • Feb 14Grangex AB, Annual General Meeting, May 20, 2025Grangex AB, Annual General Meeting, May 20, 2025.
Reported Earnings • May 25First quarter 2026 earnings released: kr0.71 loss per share (vs kr0.73 profit in 1Q 2025)First quarter 2026 results: kr0.71 loss per share (down from kr0.73 profit in 1Q 2025). Net loss: kr52.7m (down kr62.9m from profit in 1Q 2025).
Board Change • May 20High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. 1 experienced director. No highly experienced directors. Independent Chairman of the Board Klas Astrom is the most experienced director on the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
공시 • Feb 27Grangex AB, Annual General Meeting, May 19, 2026Grangex AB, Annual General Meeting, May 19, 2026.
공시 • Sep 01Grangex ABt as Announces Completion of A Definitive Feasibility Study for the Restart of Operations At the Sydvaranger MineGRANGEX AB (publ) (“Grangex” or “the Company”) announced the completion of a Definitive Feasibility Study (“DFS”) for the restart of operations at the Company’s Sydvaranger mine, located in Kirkenes, Northern Norway (the “Sydvaranger Mine”). Key highlights from the DFS include: • Pre-tax NPV8 of USD 1,552m; Pre-Tax IRR of 37.7%; • 25 years total mine life; • Total production of 63.3mt of 70% ultra-high-grade direct reduction magnetite concentrate; • Life of mine cash operating cost of USD 56.1/t of concentrate; • Phase 1 capital expenditure of USD 193.6m and Phase 2 capital expenditure of USD 223.8m. The DFS was managed by SLR Consulting (“SLR”), a Tier-1 international multidisciplinary consulting firm, and prepared according to international reporting standards. Grangex’s stated strategy is to restart production of ultra-high-grade direct reduction magnetite concentrate at the Sydvaranger Mine and to become a leading supplier to the European and global steel industries as they undergo the current ‘green steel revolution’. The currently estimated re-start of operations is in 2026 with first commercial exports in late 2026. The DFS has confirmed Sydvaranger Mine’s techno-economic feasibility to produce an ultra-high-grade direct reduction magnetite concentrate with an Fe content of 70% with low deleterious elements, with the planned processing circuit upgrades. The Sydvaranger Mine is expected to produce 63.3mt of ultra-high-grade direct reduction magnetite concentrate over its 25 year mine life. All produced concentrate will be exported from the Sydvaranger Mines’ captive existing Kirkenes port terminal. Grangex expects to reach its Final Investment Decision (“FID”) by end of 2025 for the commencement of the required construction and refurbishments at the Sydvaranger Mine to enable re-start of operations. FID remains conditional upon successful raising of the required project financing, a process which has been underway since the completion of a previously announced Preliminary Economic Assessment (“PEA”). The DFS has determined the technical, financial, and operational viability for the implementation of the Sydvaranger Mine. The DFS valuated factors such as the ore resource quality, extraction methods, infrastructure needs, environmental impacts, market dynamics process solutions and financial feasibility. Phase 1: Year 1 to Year 4 - Early restart using existing infrastructure to produce 2.5 Mtpa of ultra-high-grade direct reduction magnetite concentrate. Phase 2: Year 4 Onwards- Replace and relocate the primary crusher from Pit 1 to new location to produce 3.0mtpa to 3.5mtpa of ultra-high-grade direct reduction magnetite concentrate. Phase 1 capital expenditure for the Sydvaranger Mine has been estimated at USD 193.6m, including USD 48.3m of capitalized operating expenses and a USD 17.9m contingency. Estimates have been based on supplier quotations to within an estimated +/- 10-15% order of accuracy, reviewed and compiled by SLR. In order to establish a Kirkenes Port FOB price for the Sydvaranger Mine’s production, Grangex retained Fastmarkets, a leading global commodity price reporting agency in the metals and mining space, to conduct an independent market study to confirm the following: Forecast price for 2026 to 2045 for the 67.5% iron ore indices. Forecast Kirkenes Port FOB price for the Sydvaranger concentrate specification. The Kirkenes Port FOB price for the Sydvaranger Mine ultra-high-grade direct reduction magnetite concentrate has been forecast by Fastmarkets as USD 113/t in 2026, rising to a peak of USD150/t by 2035. The forecast for the period 2026 to 2045 has been utilized in the DFS for the financial analysis of the Sydvaranger Mine. Based on the findings of the DFS, SLR recommends that the Sydvaranger Mine proceed to the funding phase, with the expectation of commencing Phase 1 in First Quarter 2026. Sydvaranger Mine as described is economically viable, having achieved consistent profitability in the third year of operation (2029). Sydvaranger Mine is technically viable, employing widely used technologies and processes for iron ore production. Mining methods and equipment are conventional and widely used in the mining industry. There are no significant environmental issues or permits required that could materially hinder development of the Sydvaranger Mine. The product is marketable and within acceptable specifications for direct reduction smelters. There is an offtake agreement in place for 100% of the production and the concentrates are marketable. Grangex has invested in an Asset Integrity study and developed an achievable plan to construct, commission, and operate the Sydvaranger Mine for Phase 1 and through to the second phase.
공시 • Feb 14Grangex AB, Annual General Meeting, May 20, 2025Grangex AB, Annual General Meeting, May 20, 2025.
