Aurubis 과거 순이익 실적
과거 기준 점검 4/6
Aurubis은 연평균 4.3%의 비율로 수입이 증가해 온 반면, Metals and Mining 산업은 수입이 2.3% 감소했습니다. 매출은 연평균 3%의 비율로 증가했습니다. Aurubis의 자기자본이익률은 16.8%이고 순이익률은 4.5%입니다.
핵심 정보
4.30%
순이익 성장률
4.34%
주당순이익(EPS) 성장률
| Metals and Mining 산업 성장률 | 29.18% |
| 매출 성장률 | 3.01% |
| 자기자본이익률 | 16.84% |
| 순이익률 | 4.49% |
| 다음 순이익 업데이트 | 02 Dec 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • Sep 03
NDA: Higher Future P/E And Recycling Investments Will Shape Balanced Outlook
Analysts have trimmed their price targets for Aurubis to around €177. This reflects a shift to a €169.50 fair value estimate as they factor in updated assumptions on discount rates, revenue growth, profit margins and a slightly higher future P/E multiple.
내러티브 업데이트 • Aug 20
NDA: Recycling Investments And Clustered Expectations Will Support Future Earnings Re Rating
Aurubis now carries a slightly lower analyst price target of €211 from €218, as analysts adjust expectations for revenue growth, profit margins and the appropriate P/E level, while also applying a higher discount rate in line with recent Street research cuts to targets around €177. Analyst Commentary Recent Street research on Aurubis shows analysts converging around a price target of €177, with only modest adjustments over the past several months.분석 기사 • Aug 09
Aurubis AG Just Recorded A 61% EPS Beat: Here's What Analysts Are Forecasting Next
Aurubis AG ( ETR:NDA ) just released its latest quarterly results and things are looking bullish. It was overall a...내러티브 업데이트 • Aug 06
NDA: Higher Future P/E Assumptions Will Support Recycling Execution Progress
Aurubis now sits on a slightly higher analyst fair value estimate of about €181, compared with €172.50 previously, reflecting updated assumptions on revenue growth, profit margins and future P/E, alongside recent price target revisions from banks that remain broadly neutral on the stock. Analyst Commentary Recent research on Aurubis points to a fairly balanced view, with price targets ranging around the current fair value estimate and ratings sitting in the middle of the scale.내러티브 업데이트 • Jun 28
NDA: Higher Future P/E Assumptions Will Offset Ongoing Execution Concerns
Aurubis' updated analyst fair value has shifted from €160.50 to €172.50, reflecting higher Street price targets around €178 to €181 and analyst views that support a richer future P/E assumption despite more measured revenue growth and margin expectations. Analyst Commentary Recent research on Aurubis shows a mix of optimism and caution, with several firms adjusting price targets into the high €170s and rethinking ratings.분석 기사 • Jun 17
Aurubis (XTRA:NDA) Stock Could Be 28.2% Overvalued After RDE Expansion
What the RDE expansion means for Aurubis stock Aurubis (XTRA:NDA) has opened the expanded stage of its Reducing Diffuse Emissions system in Hamburg, doubling reduction capability in primary copper production and reinforcing its focus on cleaner multimetal processing. See our latest analysis for Aurubis. The RDE expansion comes at a time when Aurubis shares have gained 25.11% over the past 90 days and show a 63.07% year to date share price return, alongside a 154.56% one year total shareholder...
내러티브 업데이트 • Jun 14
NDA: Higher Price Assumptions Will Likely Face Mounting Execution Uncertainty
Analysts have raised their price targets on Aurubis to a range of about €178 to €181, reflecting updated views on the stock following recent rating changes and revised research assumptions. Analyst Commentary Recent research shows a split in sentiment on Aurubis, even as some price targets now cluster in the high €170s to low €180s.내러티브 업데이트 • May 31
NDA: Higher Price Assumptions Will Likely Clash With Rising Execution Risks
Aurubis' analyst fair value estimate has moved from €99.00 to €112.00. This reflects higher Street price targets around €178 to €181 as analysts factor in updated growth, margin and P/E assumptions alongside recent rating changes.분석 기사 • May 14
Analysts Have Made A Financial Statement On Aurubis AG's (ETR:NDA) Second-Quarter Report
It's been a good week for Aurubis AG ( ETR:NDA ) shareholders, because the company has just released its latest...내러티브 업데이트 • May 07
NDA: Higher Revenue Assumptions And Earnings Visibility Will Support Future Re Rating
Narrative update on Aurubis The analyst fair value estimate for Aurubis has moved from €200 to €218, reflecting updated views on revenue growth, margins and P/E assumptions following recent price target changes and rating moves cited by analysts. Analyst Commentary Recent Street research on Aurubis has been mixed, with both target price revisions and rating changes.내러티브 업데이트 • Apr 22
NDA: Rising Execution Risks Will Cap Benefits Of Upgraded Earnings Guidance
Aurubis' analyst fair value estimate has moved from about €95.43 to €160.50, as analysts factor in updated price targets from Deutsche Bank and Morgan Stanley, alongside mixed rating changes that reflect differing views on the company’s growth, profitability, and future P/E assumptions. Analyst Commentary Recent Street research on Aurubis points to a split view, with some analysts lifting price targets and ratings while others turn more cautious.내러티브 업데이트 • Apr 08
NDA: Higher Earnings Guidance Will Likely Clash With Rising Execution Risks
Aurubis’ analyst price target has been updated to €99.00. The change is supported by recent target increases from multiple firms and by analyst expectations reflected in adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions.내러티브 업데이트 • Mar 25
NDA: Higher Earnings Guidance And Execution Risks Will Likely Restrain Future Returns
Narrative Update on Aurubis The updated analyst price target for Aurubis has moved to €99.00, with analysts pointing to revised revenue growth assumptions and slightly adjusted discount rate and future P/E inputs as key drivers of the change. Analyst Commentary Recent Street research on Aurubis has centered on valuation assumptions and the sustainability of the earnings profile that underpins price targets around €99.00.내러티브 업데이트 • Mar 11
NDA: Higher Discount Rate Sensitivity Will Likely Restrain Future Share Returns
Narrative Update The analyst fair value estimate for Aurubis has shifted from €78.00 to €99.00. Analysts attribute this change to updated assumptions on discount rates, revenue growth, profit margins and future P/E, supported by recent price target increases from major firms.내러티브 업데이트 • Feb 24
NDA: Rising Earnings Power And Higher Dividend Will Support Re-Rating
Aurubis' analyst fair value estimate has shifted from €120.00 to €200.00. Analysts cite recent target price increases from major banks, alongside updated assumptions on discount rates, revenue growth, profit margins, and future P/E expectations.내러티브 업데이트 • Feb 10
NDA: Higher Future P/E Assumptions Will Likely Restrain Share Price
Analysts have lifted their price targets on Aurubis by between €13 and €28, citing updated assumptions on discount rates, growth and margins, as well as a higher future P/E multiple. Analyst Commentary Recent research on Aurubis highlights that the higher price targets are closely linked to updated modelling on discount rates, expected growth and margin assumptions, and a willingness to apply a higher future P/E multiple.내러티브 업데이트 • Jan 27
NDA: Execution Risks And Lower P/E Assumptions Will Likely Restrain Share Price
Analysts have raised their price target on Aurubis by €28, citing updated assumptions on revenue growth, profit margins, and a lower future P/E as key drivers of the change. Analyst Commentary Recent research points to a more cautious tone from some bearish analysts, even alongside the higher price target.분석 기사 • Jan 16
There's No Escaping Aurubis AG's (ETR:NDA) Muted Earnings Despite A 25% Share Price Rise
Despite an already strong run, Aurubis AG ( ETR:NDA ) shares have been powering on, with a gain of 25% in the last...내러티브 업데이트 • Jan 11
NDA: Higher Dividend And Copper Offtake Agreement Will Support Balanced Outlook
Analysts have raised their price target on Aurubis from €110 to €120, citing updated assumptions around discount rates, revenue growth, profit margins, and a lower future P/E of 13.27x versus the prior 18.58x. What's in the News Aurubis AG plans to propose a dividend of €1.60 per share for fiscal 2024/25, compared with €1.50 per share previously.분석 기사 • Jan 05
Is Aurubis AG (ETR:NDA) Trading At A 34% Discount?
Key Insights Aurubis' estimated fair value is €190 based on 2 Stage Free Cash Flow to Equity Aurubis is estimated to be...내러티브 업데이트 • Dec 17
NDA Risks Around Major Investment Projects Will Likely Cap Share Price Upside
Narrative Update on Aurubis The analyst price target for Aurubis has been raised from EUR 60 to EUR 78. This reflects analysts' expectations for stronger revenue growth, improved profit margins, and a more attractive future valuation multiple.내러티브 업데이트 • Dec 03
NDA: Rising Project Execution Risks Will Pressure Margins Despite Recent Optimism
Analysts have nudged their price target on Aurubis higher to about EUR 95.43 from EUR 94.29, citing a slightly richer fair value and marginally higher long term valuation multiples reflected in recent Street research target increases and rating adjustments. Analyst Commentary Recent valuation changes reflect a more constructive stance on Aurubis near term, even as expectations moderate from previously more optimistic levels.내러티브 업데이트 • Nov 19
NDA: Rising Discount Rate Will Weigh On Margins Amid Uncertainties
Aurubis' analyst price target has been raised slightly from €93.29 to €94.29. This adjustment reflects analysts' expectations of modest improvements in revenue growth and profit margins, despite a minor increase in the discount rate.내러티브 업데이트 • Nov 05
NDA Margins Will Face Pressure As Cost Conditions Tighten
The consensus analyst price target for Aurubis has increased, reflecting a EUR 8 rise over the previous figure. Analysts point to the company's updated revenue outlook and a slightly higher expected discount rate as key factors in their recalibrated valuations.분석 기사 • Nov 03
Does Aurubis (ETR:NDA) Have A Healthy Balance Sheet?
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...내러티브 업데이트 • Oct 22
Analysts Raise Aurubis Price Target as Outlook Improves Amid Strategic Growth Initiatives
Aurubis' analyst price target has been raised from €78.29 to €93.29. Analysts cite improved revenue growth forecasts and updated sector outlooks, supporting higher fair value estimates.내러티브 업데이트 • Oct 08
High Operating Costs And Industry Shifts Will Depress Copper Value
The analyst price target for Aurubis has decreased from €81.88 to €78.29. Analysts cite modest downward adjustments to profitability and fair value estimates, despite select upward revisions from recent sector research.분석 기사 • Oct 03
Returns On Capital Are Showing Encouraging Signs At Aurubis (ETR:NDA)
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Amongst other...내러티브 업데이트 • Sep 11
High Operating Costs And Industry Shifts Will Depress Copper Value
Analysts have modestly raised Aurubis’s price target to €81.88, citing improved sector sentiment and higher metal price assumptions, but maintain cautious stances due to ongoing uncertainties and limited near-term catalysts. Analyst Commentary Bullish analysts cite improved sector sentiment within European Metals & Mining for raising targets modestly.
새로운 내러티브 • Dec 24
Shrinking TC/RCs And Rising Costs Threaten Profitability Despite Copper Demand
Strategic investments and project ramp-up costs may reduce margins and earnings, impacting return on capital employed.매출 및 비용 세부 내역
매출 및 비용 세부 내역
Aurubis가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 30 Jun 26 | 22,159 | 996 | 661 | 0 |
| 31 Mar 26 | 20,307 | 921 | 642 | 0 |
| 31 Dec 25 | 19,240 | 605 | 629 | 0 |
| 30 Sep 25 | 18,171 | 539 | 617 | 0 |
| 30 Jun 25 | 17,980 | 616 | 610 | 0 |
| 31 Mar 25 | 18,073 | 695 | 613 | 0 |
| 31 Dec 24 | 17,457 | 614 | 635 | 0 |
| 30 Sep 24 | 17,138 | 416 | 633 | 0 |
| 30 Jun 24 | 17,052 | 374 | 611 | 0 |
| 31 Mar 24 | 16,528 | 159 | 594 | 0 |
| 31 Dec 23 | 16,864 | 142 | 568 | 0 |
| 30 Sep 23 | 17,064 | 141 | 558 | 0 |
| 30 Jun 23 | 17,195 | 190 | 567 | 0 |
| 31 Mar 23 | 18,043 | 326 | 574 | 0 |
| 31 Dec 22 | 18,211 | 471 | 572 | 0 |
| 30 Sep 22 | 18,521 | 715 | 571 | 0 |
| 30 Jun 22 | 18,397 | 717 | 551 | 0 |
| 31 Mar 22 | 18,043 | 804 | 536 | 0 |
| 31 Dec 21 | 17,243 | 741 | 539 | 0 |
| 30 Sep 21 | 16,300 | 613 | 540 | 0 |
| 30 Jun 21 | 15,933 | 583 | 622 | 0 |
| 31 Mar 21 | 13,934 | 572 | 580 | 0 |
| 31 Dec 20 | 13,183 | 362 | 559 | 0 |
| 30 Sep 20 | 12,429 | 265 | 553 | 0 |
| 30 Jun 20 | 12,768 | 258 | 588 | 0 |
| 31 Mar 20 | 12,828 | 102 | 584 | 0 |
| 31 Dec 19 | 12,265 | 260 | 546 | 0 |
| 30 Sep 19 | 11,897 | 193 | 505 | 0 |
| 30 Jun 19 | 10,442 | 125 | 362 | 0 |
| 31 Mar 19 | 10,345 | 207 | 358 | 0 |
| 31 Dec 18 | 10,169 | 149 | 360 | 0 |
| 30 Sep 18 | 10,424 | 261 | 352 | 0 |
| 30 Jun 18 | 10,340 | 298 | 350 | 0 |
| 31 Mar 18 | 10,158 | 282 | 346 | 0 |
| 31 Dec 17 | 10,013 | 360 | 308 | 0 |
| 30 Sep 17 | 9,880 | 317 | 341 | 0 |
| 30 Jun 17 | 9,726 | 308 | 374 | 0 |
| 31 Mar 17 | 9,632 | 285 | 402 | 0 |
| 31 Dec 16 | 9,539 | 225 | 461 | 0 |
| 30 Sep 16 | 9,475 | 122 | 454 | 0 |
| 30 Jun 16 | 9,604 | 22 | 439 | 0 |
| 31 Mar 16 | 10,201 | 31 | 436 | 0 |
| 31 Dec 15 | 10,758 | 83 | 436 | 0 |
| 30 Sep 15 | 10,995 | 132 | 431 | 0 |
양질의 수익: NDA의 비현금 수익 수준이 높습니다.
이익 마진 증가: NDA의 현재 순 이익률 (4.5%)은 지난해 (3.4%)보다 높습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: NDA의 수익은 지난 5년 동안 연평균 4.3% 증가했습니다.
성장 가속화: 지난 1년간 NDA 의 수익 증가율(61.7%)은 연간 평균(4.3%)을 초과합니다.
수익 대 산업: NDA의 지난 1년 수익 증가율(61.7%)은 Metals and Mining 업계의 24.6%를 상회했습니다.
자기자본이익률
높은 ROE: NDA의 자본 수익률(16.8%)은 낮음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/09/15 02:06 |
| 종가 | 2026/09/15 00:00 |
| 수익 | 2026/06/30 |
| 연간 수익 | 2025/09/30 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Aurubis AG는 19명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Christian Obst | Baader Helvea Equity Research |
| Charlie Clark | Berenberg |
| Alan Spence | BNP Paribas |