Heidelberg Materials 과거 순이익 실적
과거 기준 점검 4/6
Heidelberg Materials은 연평균 18.8%의 비율로 수입이 증가해 온 반면, Basic Materials 산업은 수입이 1% 증가했습니다. 매출은 연평균 3.7%의 비율로 증가했습니다. Heidelberg Materials의 자기자본이익률은 11.3%이고 순이익률은 9.2%입니다.
핵심 정보
18.78%
순이익 성장률
20.47%
주당순이익(EPS) 성장률
| Basic Materials 산업 성장률 | 8.23% |
| 매출 성장률 | 3.75% |
| 자기자본이익률 | 11.26% |
| 순이익률 | 9.21% |
| 다음 순이익 업데이트 | 30 Jul 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • May 21
HEI: Quarry Autonomy And Margin Conviction Will Drive Re Rating Potential
Narrative Update: Heidelberg Materials The analyst price target for Heidelberg Materials has been adjusted slightly to about €226. This reflects a blend of recent target increases and upgrades alongside at least one target cut, as analysts update their views on the stock.내러티브 업데이트 • May 04
HEI: Medium Term Margin Conviction Will Drive Re Rating Potential
Narrative Update on Heidelberg Materials The analyst price target for Heidelberg Materials has remained at €225.74, with recent research citing mixed moves in individual broker targets and a wave of upgrades as analysts reassess the stock following the recent selloff. Analyst Commentary Recent research on Heidelberg Materials reflects a mix of optimism and caution, with several firms adjusting ratings and price targets following the recent selloff and reassessments of valuation and execution risks.내러티브 업데이트 • Apr 20
HEI: Medium Term Margin Conviction Will Shape Future Upside Potential
Heidelberg Materials' analyst price target has edged up to about €226, with analysts highlighting adjusted assumptions on discount rates, revenue growth, profit margins and future P/E multiples, following a mix of target changes and upgrades across recent research. Analyst Commentary Bullish Takeaways Bullish analysts are raising or reiterating price targets in the €220 range and above, which signals confidence that the current valuation still leaves room for upside if execution on earnings and cash flow meets expectations.
내러티브 업데이트 • Apr 06
HEI: Upgraded Ratings And Earnings Quality Will Support Future Re Rating
Analysts have trimmed the fair value estimate for Heidelberg Materials from €300 to €285 as slightly higher discount rate assumptions and a lower future P/E multiple offset modestly stronger views on revenue growth and profit margins, in line with mixed recent price target revisions and upgrades from the Street. Analyst Commentary Recent Street research on Heidelberg Materials reflects a generally constructive tone, with several bullish analysts shifting their stance more positively even as some price targets are adjusted lower.
내러티브 업데이트 • Mar 23
HEI: Recent Rating Upgrades And Trimmed Expectations Will Likely Restrain Returns
Analysts have trimmed their fair value estimate for Heidelberg Materials by about €0.88 to €156.11, reflecting recent price target cuts on the stock even as some firms have upgraded their rating and still view the latest share pullback as overdone. Analyst Commentary Recent research points to a more mixed backdrop for Heidelberg Materials, with some firms trimming their fair value assumptions even when reiterating relatively constructive stances on the stock.내러티브 업데이트 • Mar 09
HEI: Upgraded Rating And Stable Fair Value Will Support Re Rating
Analysts have trimmed their average price target on Heidelberg Materials from €239 to €220, citing what they see as an overdone share price selloff while still maintaining a constructive view on the company. Analyst Commentary Bullish Takeaways Bullish analysts have shifted to a more positive stance on Heidelberg Materials with an upgrade to a Buy rating, signalling increased confidence in the shares at current levels.내러티브 업데이트 • Feb 23
HEI: Higher Required Return And P/E Outlook Will Support Re Rating
Analysts are maintaining their €300.00 price target for Heidelberg Materials, citing only small adjustments to discount rate, revenue growth, profit margin and future P/E assumptions in their models. Valuation Changes Fair Value: €300.00 fair value estimate is unchanged, indicating no shift in the overall price target.내러티브 업데이트 • Feb 09
HEI: Higher Discount Rate And Rich P/E Will Likely Cap Upside
Analysts have kept their price target for Heidelberg Materials steady at €156.99, with small tweaks to the discount rate, a revenue growth outlook of 5.56% and a future P/E of 12.58x to reflect updated views on the company’s risk profile and earnings potential. Valuation Changes Fair Value: Model fair value remains unchanged at €156.99.내러티브 업데이트 • Jan 25
HEI: Richer P/E Assumptions Will Likely Limit Long Term Upside Potential
Analysts have lifted their price target for Heidelberg Materials from €146.80 to €157.00. This reflects updated assumptions on revenue growth, profit margins and the future P/E multiple.내러티브 업데이트 • Jan 11
HEI: Higher Multiple Outlook Will Support More Constructive Future Re Rating
Analysts have raised their price target on Heidelberg Materials from €240 to €300, citing higher expected growth. They see this as supporting a higher future P/E multiple, even with more conservative margin assumptions and a slightly higher discount rate.분석 기사 • Dec 29
Heidelberg Materials AG's (ETR:HEI) Shareholders Might Be Looking For Exit
Heidelberg Materials AG's ( ETR:HEI ) price-to-earnings (or "P/E") ratio of 21x might make it look like a sell right...내러티브 업데이트 • Dec 25
HEI: Future Margin Pressures May Cap Upside Despite Recent Optimism
Analysts have raised their price target for Heidelberg Materials from about EUR 121 to approximately EUR 147, citing expectations that the company's higher growth and improving profitability will support a higher earnings multiple. Analyst Commentary Recent Street research has highlighted a more constructive stance on Heidelberg Materials, with some major houses citing stronger growth prospects and room for the valuation multiple to expand.분석 기사 • Dec 16
Is It Too Late To Consider Buying Heidelberg Materials AG (ETR:HEI)?
Let's talk about the popular Heidelberg Materials AG ( ETR:HEI ). The company's shares saw a decent share price growth...내러티브 업데이트 • Dec 11
HEI: Higher Multiple Outlook And Cyclical Risks Will Shape Future Opportunity
Analysts have raised their price target on Heidelberg Materials from EUR 214.01 to EUR 224.67, citing expectations that the company’s higher growth will support a stronger valuation multiple. Analyst Commentary Recent research highlights that bullish analysts are turning more positive on Heidelberg Materials as they factor in stronger growth prospects and potential for multiple expansion.분석 기사 • Dec 03
We Like These Underlying Return On Capital Trends At Heidelberg Materials (ETR:HEI)
Did you know there are some financial metrics that can provide clues of a potential multi-bagger? One common approach...내러티브 업데이트 • Nov 27
HEI: Upgraded Growth Outlook And Acquisition Activity Will Shape Future Opportunity
Analysts have raised their price target for Heidelberg Materials from €188 to €230, citing stronger growth prospects and improved profit margins as supporting factors for the upgrade. Analyst Commentary Recent research has highlighted a shift in sentiment toward Heidelberg Materials, with valuation and growth expectations playing central roles in the latest assessment.내러티브 업데이트 • Nov 11
HEI: Future Profit Margins And Potential Acquisitions Will Shape Risk And Opportunity
The analyst price target for Heidelberg Materials has increased slightly to €210.29 from €210.55. Analysts cite improved revenue growth projections and expanding profit margins as factors supporting a higher stock valuation.내러티브 업데이트 • Oct 28
Upgraded Outlook and Market Opportunities Will Drive Long-Term Share Price Gains
Narrative Update on Heidelberg Materials Analysts have raised their price target for Heidelberg Materials from €204.16 to €210.55, citing improved growth outlook and expectations for higher valuation multiples. Analyst Commentary Recent assessments by bullish analysts have provided further insight into Heidelberg Materials’ prospects, with both optimistic and cautious points coming to the forefront as they evaluated the company’s execution and valuation trajectory.내러티브 업데이트 • Oct 14
Emerging Markets And Green Construction Will Create Long-Term Value
Analysts have raised their price target for Heidelberg Materials to approximately EUR 204 from about EUR 201, citing expectations of higher growth that could support an improved stock multiple. Analyst Commentary Analyst perspectives on Heidelberg Materials highlight both opportunities for continued growth and potential risks that could impact valuation and performance.내러티브 업데이트 • Sep 18
Emerging Markets And Green Construction Will Create Long-Term Value
The slight increase in Heidelberg Materials' future P/E ratio despite a modest decline in expected revenue growth suggests improved market sentiment or confidence in profitability, leading to a higher consensus price target, which has risen from €195.16 to €200.62. What's in the News Heidelberg Materials is among the bidders for NCC AB's aggregates, asphalt, and paving business, currently valued at up to $1 billion, with the sale process advancing to the next round of bidding.내러티브 업데이트 • Sep 03
Emerging Markets And Green Construction Will Create Long-Term Value
The modest increase in Heidelberg Materials' consensus analyst price target is primarily underpinned by a slightly higher forward P/E multiple, reflecting improved earnings expectations, raising fair value from €191.28 to €195.16. Valuation Changes Summary of Valuation Changes for Heidelberg Materials The Consensus Analyst Price Target has risen slightly from €191.28 to €195.16.분석 기사 • Sep 03
At €197, Is Heidelberg Materials AG (ETR:HEI) Worth Looking At Closely?
Heidelberg Materials AG ( ETR:HEI ) saw a decent share price growth of 14% on the XTRA over the last few months. The...분석 기사 • Aug 19
These 4 Measures Indicate That Heidelberg Materials (ETR:HEI) Is Using Debt Reasonably Well
XTRA:HEI 1 Year Share Price vs Fair Value Explore Heidelberg Materials's Fair Values from the Community and select...분석 기사 • Aug 04
Analysts Have Made A Financial Statement On Heidelberg Materials AG's (ETR:HEI) Interim Report
Last week saw the newest half-yearly earnings release from Heidelberg Materials AG ( ETR:HEI ), an important milestone...분석 기사 • Jul 31
Heidelberg Materials (ETR:HEI) Is Looking To Continue Growing Its Returns On Capital
If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...분석 기사 • Jun 25
Getting In Cheap On Heidelberg Materials AG (ETR:HEI) Might Be Difficult
There wouldn't be many who think Heidelberg Materials AG's ( ETR:HEI ) price-to-earnings (or "P/E") ratio of 19.2x is...
새로운 내러티브 • Nov 10
Sustainability Projects And Calculated Moves Fuel Exciting Growth And Margin Expansion
Transformation initiatives and sustainability projects are set to improve margins, revenues, and earnings through cost efficiencies and eco-friendly strategies.매출 및 비용 세부 내역
매출 및 비용 세부 내역
Heidelberg Materials가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Dec 25 | 21,552 | 1,985 | 3,618 | 0 |
| 30 Sep 25 | 21,603 | 1,922 | 3,643 | 0 |
| 30 Jun 25 | 21,654 | 1,860 | 3,668 | 0 |
| 31 Mar 25 | 21,452 | 1,803 | 3,644 | 0 |
| 31 Dec 24 | 21,251 | 1,746 | 3,621 | 0 |
| 30 Sep 24 | 21,020 | 1,800 | 3,594 | 0 |
| 30 Jun 24 | 20,790 | 1,854 | 3,566 | 0 |
| 31 Mar 24 | 21,024 | 1,943 | 3,567 | 0 |
| 31 Dec 23 | 21,259 | 2,032 | 3,569 | 0 |
| 30 Sep 23 | 21,474 | 1,933 | 3,519 | 0 |
| 30 Jun 23 | 21,689 | 1,834 | 3,470 | 0 |
| 31 Mar 23 | 21,428 | 1,720 | 3,409 | 0 |
| 31 Dec 22 | 21,166 | 1,606 | 3,348 | 0 |
| 30 Sep 22 | 20,482 | 1,593 | 3,302 | 0 |
| 30 Jun 22 | 19,798 | 1,581 | 3,257 | 0 |
| 31 Mar 22 | 19,293 | 1,693 | 3,244 | 0 |
| 31 Dec 21 | 18,787 | 1,805 | 3,230 | 0 |
| 30 Sep 21 | 18,569 | 1,802 | 3,228 | 0 |
| 30 Jun 21 | 18,350 | 1,800 | 3,226 | 0 |
| 31 Mar 21 | 18,006 | -133 | 3,188 | 0 |
| 31 Dec 20 | 17,662 | -2,067 | 3,149 | 0 |
| 30 Sep 20 | 17,587 | -2,246 | 3,369 | 0 |
| 30 Jun 20 | 17,953 | -2,212 | 3,335 | 0 |
| 31 Mar 20 | 18,433 | -544 | 3,381 | 0 |
| 31 Dec 19 | 18,914 | 1,123 | 3,427 | 0 |
| 30 Sep 19 | 19,043 | 1,010 | 3,555 | 0 |
| 30 Jun 19 | 18,921 | 999 | 3,523 | 0 |
| 31 Mar 19 | 19,119 | 1,289 | 3,501 | 0 |
| 31 Dec 18 | 18,139 | 1,157 | 3,424 | 0 |
| 30 Sep 18 | 17,725 | 1,116 | 3,372 | 0 |
| 30 Jun 18 | 17,390 | 1,053 | 3,356 | 0 |
| 31 Mar 18 | 17,194 | 1,022 | 3,370 | 0 |
| 31 Dec 17 | 17,351 | 969 | 3,387 | 0 |
| 30 Sep 17 | 17,317 | 852 | 3,359 | 0 |
| 30 Jun 17 | 17,230 | 687 | 3,368 | 0 |
| 31 Mar 17 | 16,194 | 648 | 3,191 | 0 |
| 31 Dec 16 | 15,242 | 660 | 3,004 | 0 |
| 30 Sep 16 | 14,385 | 823 | 2,778 | 0 |
| 30 Jun 16 | 13,468 | 934 | 2,569 | 0 |
| 31 Mar 16 | 13,528 | 884 | 2,551 | 0 |
| 31 Dec 15 | 13,532 | 836 | 2,547 | 0 |
| 30 Sep 15 | 13,454 | 881 | 2,456 | 0 |
| 30 Jun 15 | 13,338 | 781 | 2,427 | 0 |
양질의 수익: HEI는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: HEI의 현재 순 이익률 (9.2%)은 지난해 (8.2%)보다 높습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: HEI는 지난 5년 동안 흑자전환하며 연평균 18.8%의 수익 성장을 기록했습니다.
성장 가속화: 지난 1년간 HEI 의 수익 증가율(13.7%)은 5년 평균(연간 18.8%)보다 낮습니다.
수익 대 산업: HEI의 지난 1년 수익 증가율(13.7%)은 Basic Materials 업계의 -2.2%를 상회했습니다.
자기자본이익률
높은 ROE: HEI의 자본 수익률(11.3%)은 낮음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/26 20:14 |
| 종가 | 2026/05/26 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Heidelberg Materials AG는 34명의 분석가가 다루고 있습니다. 이 중 17명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Gerhard Schwarz | Baader Helvea Equity Research |
| Tom Zhang | Barclays |
| Harry Goad | Berenberg |