View Future GrowthDiscovery 과거 순이익 실적과거 기준 점검 3/6Discovery은 연평균 27.1%의 비율로 수입이 증가해 온 반면, Insurance 산업은 수입이 14.2% 증가했습니다. 매출은 연평균 4.1%의 비율로 증가했습니다. Discovery의 자기자본이익률은 14.7%이고 순이익률은 11.6%입니다.핵심 정보27.12%순이익 성장률26.80%주당순이익(EPS) 성장률Insurance 산업 성장률5.90%매출 성장률4.10%자기자본이익률14.74%순이익률11.63%최근 순이익 업데이트31 Dec 2025최근 과거 실적 업데이트공시 • Feb 26Discovery Limited to Report First Half, 2026 Results on Mar 03, 2026Discovery Limited announced that they will report first half, 2026 results on Mar 03, 2026공시 • Feb 19Discovery Limited to Report First Half, 2025 Results on Mar 04, 2025Discovery Limited announced that they will report first half, 2025 results on Mar 04, 2025Reported Earnings • Sep 20Full year 2024 earnings released: EPS: R10.83 (vs R7.85 in FY 2023)Full year 2024 results: EPS: R10.83 (up from R7.85 in FY 2023). Revenue: R79.6b (down 9.0% from FY 2023). Net income: R7.26b (up 41% from FY 2023). Profit margin: 9.1% (up from 5.9% in FY 2023). The increase in margin was driven by lower expenses. Revenue is expected to decline by 18% p.a. on average during the next 2 years, while revenues in the Insurance industry in Europe are expected to grow by 5.0%.공시 • Aug 07+ 1 more updateDiscovery Limited to Report Fiscal Year 2024 Results on Sep 19, 2024Discovery Limited announced that they will report fiscal year 2024 results on Sep 19, 2024모든 업데이트 보기Recent updatesRecent Insider Transactions • Jul 02Founder recently sold €3.3m worth of stockOn the 29th of June, Adrian Gore sold around 226k shares on-market at roughly €14.61 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. Adrian has been a net seller over the last 12 months, reducing personal holdings by €15m.공시 • Feb 26Discovery Limited to Report First Half, 2026 Results on Mar 03, 2026Discovery Limited announced that they will report first half, 2026 results on Mar 03, 2026공시 • Oct 22Discovery Limited, Annual General Meeting, Nov 20, 2025Discovery Limited, Annual General Meeting, Nov 20, 2025. Location: auditorium 1, ground floor, 1 discovery place, sandton South Africa공시 • Mar 04Discovery Limited Declares Interim Gross Cash Dividend, Payable on 31 March 2025Discovery Limited announced an interim gross cash dividend of 87.00000 cents per ordinary share was declared (69.60000 cents net of dividend withholding tax) out of income reserves. A dividend withholding tax of 20% will be applicable to all ordinary shareholders who are not exempt. Shares commence trading "ex" dividend is 26 March 2025. Record date is 28 March 2025. Payment date is 31 March 2025.공시 • Feb 19Discovery Limited to Report First Half, 2025 Results on Mar 04, 2025Discovery Limited announced that they will report first half, 2025 results on Mar 04, 2025Buy Or Sell Opportunity • Nov 13Now 22% undervaluedOver the last 90 days, the stock has risen 37% to €9.50. The fair value is estimated to be €12.11, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 18%. For the next 3 years, revenue is forecast to decline by 14% per annum. Earnings are forecast to grow by 16% per annum over the same time period.공시 • Oct 24Discovery Limited, Annual General Meeting, Nov 21, 2024Discovery Limited, Annual General Meeting, Nov 21, 2024. Location: auditorium 1, ground floor, 1 discovery place, sandton, South AfricaRecent Insider Transactions • Oct 15CEO of Vitality UK recently sold €675k worth of stockOn the 10th of October, Neville Koopowitz sold around 75k shares on-market at roughly €9.00 per share. This transaction amounted to 9.7% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €2.2m more than they bought in the last 12 months.Upcoming Dividend • Oct 09Upcoming dividend of R1.52 per shareEligible shareholders must have bought the stock before 16 October 2024. Payment date: 21 October 2024. Payout ratio is a comfortable 20% but the company is paying out more than the cash it is generating. Trailing yield: 1.3%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (3.9%).Reported Earnings • Sep 20Full year 2024 earnings released: EPS: R10.83 (vs R7.85 in FY 2023)Full year 2024 results: EPS: R10.83 (up from R7.85 in FY 2023). Revenue: R79.6b (down 9.0% from FY 2023). Net income: R7.26b (up 41% from FY 2023). Profit margin: 9.1% (up from 5.9% in FY 2023). The increase in margin was driven by lower expenses. Revenue is expected to decline by 18% p.a. on average during the next 2 years, while revenues in the Insurance industry in Europe are expected to grow by 5.0%.공시 • Sep 19Discovery Limited Declares Final Cash Dividend, Payable on 21 October 2024Discovery Limited advised that a final gross cash dividend of 152.00000 cents was declared (121.60000 cents net of dividend withholding tax) per ordinary share, out of income reserves. A dividend withholding tax of 20% will be applicable to all shareholders who are not exempt. Last day of trade to receive a dividend is 15 October 2024. Shares commence trading "ex" dividend is 16 October 2024. Record date is 18 October 2024. Payment date is 21 October 2024.공시 • Aug 29Discovery Limited Declares an Interim Gross Cash Dividend for the Period 1 January 2024 to 30 June 2024, Payable on 23 September 2024The directors of Discovery Limited, declared a final gross cash dividend of 585.89041 cents (468.71233 cents net of dividend withholding tax) per B preference share for the period 1 January 2024 to 30 June 2024, payable from the income reserves of the Company. A dividend withholding tax of 20% will be applicable to all shareholders who are not exempt. Shares commence trading "ex" dividend: 18 September 2024; Record date: 20 September 2024; Payment date: 23 September 2024.공시 • Aug 07+ 1 more updateDiscovery Limited to Report Fiscal Year 2024 Results on Sep 19, 2024Discovery Limited announced that they will report fiscal year 2024 results on Sep 19, 2024Buy Or Sell Opportunity • Jul 01Now 23% undervaluedOver the last 90 days, the stock has risen 16% to €6.80. The fair value is estimated to be €8.79, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 3.7% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to decline by 40% in 2 years. Earnings are forecast to grow by 61% in the next 2 years.Buy Or Sell Opportunity • Jun 28Now 20% undervaluedOver the last 90 days, the stock has risen 11% to €6.60. The fair value is estimated to be €8.26, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 3.7% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to decline by 40% in 2 years. Earnings are forecast to grow by 61% in the next 2 years.Valuation Update With 7 Day Price Move • Jun 17Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €6.30, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 10x in the Insurance industry in Germany. Total loss to shareholders of 17% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €8.58 per share.Recent Insider Transactions • May 31Founder recently sold €1.5m worth of stockOn the 28th of May, Adrian Gore sold around 250k shares on-market at roughly €5.91 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. This was Adrian's only on-market trade for the last 12 months.매출 및 비용 세부 내역Discovery가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이DB:D3H 매출, 비용 및 순이익 (ZAR Millions)날짜매출순이익일반관리비연구개발비31 Dec 2591,06710,59422,428030 Sep 2589,4399,95522,133030 Jun 2587,8119,31521,837031 Mar 2584,9178,99821,259031 Dec 2482,2408,52020,681030 Sep 2480,8117,92020,216030 Jun 2479,3827,32019,750031 Mar 2477,0406,84417,742031 Dec 2374,6986,36715,734030 Sep 2372,7336,37617,022030 Jun 2370,7686,38418,310031 Mar 2362,9445,86821,846031 Dec 2255,1195,35225,381030 Sep 2261,5305,38725,266030 Jun 2267,9405,42225,151031 Mar 2276,1055,00824,502031 Dec 2183,8004,59323,852030 Sep 2180,9663,87523,345030 Jun 2178,1313,15722,838031 Mar 2174,3311,52922,436031 Dec 2070,531-9922,034030 Sep 2067,565-122,037030 Jun 2064,5989722,040031 Mar 2065,2213,19121,668031 Dec 1965,8446,28421,295030 Sep 1962,3516,40920,609030 Jun 1958,8586,53319,922031 Mar 1954,2965,90819,089031 Dec 1849,7335,28218,255030 Sep 1851,2675,46717,637030 Jun 1852,8005,65217,019031 Mar 1852,0875,34616,699031 Dec 1751,3735,03916,379030 Sep 1748,2914,72515,966030 Jun 1745,2094,41115,553031 Mar 1744,6154,16115,360031 Dec 1644,0213,91015,166030 Sep 1643,8723,78314,795030 Jun 1643,7233,65514,424031 Mar 1642,4793,70713,627031 Dec 1541,2353,75812,829030 Sep 1540,2764,61912,3300양질의 수익: D3H는 고품질 수익을 보유하고 있습니다.이익 마진 증가: D3H의 현재 순 이익률 (11.6%)은 지난해 (10.4%)보다 높습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: D3H는 지난 5년 동안 흑자전환하며 연평균 27.1%의 수익 성장을 기록했습니다.성장 가속화: 지난 1년간 D3H 의 수익 증가율(24.3%)은 5년 평균(연간 27.1%)보다 낮습니다.수익 대 산업: D3H의 지난 1년 수익 증가율(24.3%)은 Insurance 업계 평균(32.1%)을 능가하지 못했습니다.자기자본이익률높은 ROE: D3H의 자본 수익률(14.7%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YInsurance 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/07 16:57종가2026/07/07 00:00수익2025/12/31연간 수익2025/06/30데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Discovery Limited는 13명의 분석가가 다루고 있습니다. 이 중 6명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Adrienne DamantAvior Capital MarketsRobert RiceBarclaysLinda Sun-MattisonBernstein10명의 분석가 더 보기
공시 • Feb 26Discovery Limited to Report First Half, 2026 Results on Mar 03, 2026Discovery Limited announced that they will report first half, 2026 results on Mar 03, 2026
공시 • Feb 19Discovery Limited to Report First Half, 2025 Results on Mar 04, 2025Discovery Limited announced that they will report first half, 2025 results on Mar 04, 2025
Reported Earnings • Sep 20Full year 2024 earnings released: EPS: R10.83 (vs R7.85 in FY 2023)Full year 2024 results: EPS: R10.83 (up from R7.85 in FY 2023). Revenue: R79.6b (down 9.0% from FY 2023). Net income: R7.26b (up 41% from FY 2023). Profit margin: 9.1% (up from 5.9% in FY 2023). The increase in margin was driven by lower expenses. Revenue is expected to decline by 18% p.a. on average during the next 2 years, while revenues in the Insurance industry in Europe are expected to grow by 5.0%.
공시 • Aug 07+ 1 more updateDiscovery Limited to Report Fiscal Year 2024 Results on Sep 19, 2024Discovery Limited announced that they will report fiscal year 2024 results on Sep 19, 2024
Recent Insider Transactions • Jul 02Founder recently sold €3.3m worth of stockOn the 29th of June, Adrian Gore sold around 226k shares on-market at roughly €14.61 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. Adrian has been a net seller over the last 12 months, reducing personal holdings by €15m.
공시 • Feb 26Discovery Limited to Report First Half, 2026 Results on Mar 03, 2026Discovery Limited announced that they will report first half, 2026 results on Mar 03, 2026
공시 • Oct 22Discovery Limited, Annual General Meeting, Nov 20, 2025Discovery Limited, Annual General Meeting, Nov 20, 2025. Location: auditorium 1, ground floor, 1 discovery place, sandton South Africa
공시 • Mar 04Discovery Limited Declares Interim Gross Cash Dividend, Payable on 31 March 2025Discovery Limited announced an interim gross cash dividend of 87.00000 cents per ordinary share was declared (69.60000 cents net of dividend withholding tax) out of income reserves. A dividend withholding tax of 20% will be applicable to all ordinary shareholders who are not exempt. Shares commence trading "ex" dividend is 26 March 2025. Record date is 28 March 2025. Payment date is 31 March 2025.
공시 • Feb 19Discovery Limited to Report First Half, 2025 Results on Mar 04, 2025Discovery Limited announced that they will report first half, 2025 results on Mar 04, 2025
Buy Or Sell Opportunity • Nov 13Now 22% undervaluedOver the last 90 days, the stock has risen 37% to €9.50. The fair value is estimated to be €12.11, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 18%. For the next 3 years, revenue is forecast to decline by 14% per annum. Earnings are forecast to grow by 16% per annum over the same time period.
공시 • Oct 24Discovery Limited, Annual General Meeting, Nov 21, 2024Discovery Limited, Annual General Meeting, Nov 21, 2024. Location: auditorium 1, ground floor, 1 discovery place, sandton, South Africa
Recent Insider Transactions • Oct 15CEO of Vitality UK recently sold €675k worth of stockOn the 10th of October, Neville Koopowitz sold around 75k shares on-market at roughly €9.00 per share. This transaction amounted to 9.7% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €2.2m more than they bought in the last 12 months.
Upcoming Dividend • Oct 09Upcoming dividend of R1.52 per shareEligible shareholders must have bought the stock before 16 October 2024. Payment date: 21 October 2024. Payout ratio is a comfortable 20% but the company is paying out more than the cash it is generating. Trailing yield: 1.3%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (3.9%).
Reported Earnings • Sep 20Full year 2024 earnings released: EPS: R10.83 (vs R7.85 in FY 2023)Full year 2024 results: EPS: R10.83 (up from R7.85 in FY 2023). Revenue: R79.6b (down 9.0% from FY 2023). Net income: R7.26b (up 41% from FY 2023). Profit margin: 9.1% (up from 5.9% in FY 2023). The increase in margin was driven by lower expenses. Revenue is expected to decline by 18% p.a. on average during the next 2 years, while revenues in the Insurance industry in Europe are expected to grow by 5.0%.
공시 • Sep 19Discovery Limited Declares Final Cash Dividend, Payable on 21 October 2024Discovery Limited advised that a final gross cash dividend of 152.00000 cents was declared (121.60000 cents net of dividend withholding tax) per ordinary share, out of income reserves. A dividend withholding tax of 20% will be applicable to all shareholders who are not exempt. Last day of trade to receive a dividend is 15 October 2024. Shares commence trading "ex" dividend is 16 October 2024. Record date is 18 October 2024. Payment date is 21 October 2024.
공시 • Aug 29Discovery Limited Declares an Interim Gross Cash Dividend for the Period 1 January 2024 to 30 June 2024, Payable on 23 September 2024The directors of Discovery Limited, declared a final gross cash dividend of 585.89041 cents (468.71233 cents net of dividend withholding tax) per B preference share for the period 1 January 2024 to 30 June 2024, payable from the income reserves of the Company. A dividend withholding tax of 20% will be applicable to all shareholders who are not exempt. Shares commence trading "ex" dividend: 18 September 2024; Record date: 20 September 2024; Payment date: 23 September 2024.
공시 • Aug 07+ 1 more updateDiscovery Limited to Report Fiscal Year 2024 Results on Sep 19, 2024Discovery Limited announced that they will report fiscal year 2024 results on Sep 19, 2024
Buy Or Sell Opportunity • Jul 01Now 23% undervaluedOver the last 90 days, the stock has risen 16% to €6.80. The fair value is estimated to be €8.79, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 3.7% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to decline by 40% in 2 years. Earnings are forecast to grow by 61% in the next 2 years.
Buy Or Sell Opportunity • Jun 28Now 20% undervaluedOver the last 90 days, the stock has risen 11% to €6.60. The fair value is estimated to be €8.26, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 3.7% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to decline by 40% in 2 years. Earnings are forecast to grow by 61% in the next 2 years.
Valuation Update With 7 Day Price Move • Jun 17Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €6.30, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 10x in the Insurance industry in Germany. Total loss to shareholders of 17% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €8.58 per share.
Recent Insider Transactions • May 31Founder recently sold €1.5m worth of stockOn the 28th of May, Adrian Gore sold around 250k shares on-market at roughly €5.91 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. This was Adrian's only on-market trade for the last 12 months.