View ValuationAmplitude Energy 향후 성장Future 기준 점검 4/6Amplitude Energy (는) 각각 연간 51.7% 및 14.3% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 59.7% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 15.5% 로 예상됩니다.핵심 정보51.7%이익 성장률59.74%EPS 성장률Oil and Gas 이익 성장44.8%매출 성장률14.3%향후 자기자본이익률15.50%애널리스트 커버리지Good마지막 업데이트06 May 2026최근 향후 성장 업데이트공시 • Feb 25Amplitude Energy Limited Provides Production Guidance for the Full Year of Fiscal 2026Amplitude Energy Limited provides production guidance for the full year of fiscal 2026. For the period, the company expects to increase its FY26 production guidance to 73 77 TJe/day, or 26.6 28.1 PJe in total for FY26 (previously 69 74 TJe/day, or 25.2 27.0 PJe in total). This increase is driven primarily by the OGPP outperforming the company's expectations over fiscal 2026 to date, together with point-forward scenario analysis. The top end of the upgraded production guidance range now assumes OGPP production rates moderately above its prior nameplate capacity of 68 TJ/day.공시 • Nov 06Cooper Energy Limited Revises Production Guidance for Financial Year 2025Cooper Energy Limited revised production guidance for financial Year 2025. For the period, the company now expects production to 65 Tje -72 TJe per day (previously 62 Tje to 69 TJe per day).공시 • Jun 07Cooper Energy Limited Revises Production Guidance for Fiscal Year 2023Cooper Energy Limited revised production guidance for Fiscal year 2023. For the year, production guidance has been narrowed, with the low end of guidance revised down 0.5%. Company now expects production to be in range of 3.53 MMboe to 3.56 MMboe against previous guidance of 3.55 MMboe to 3.70 MMboe.Breakeven Date Change • Jun 28Forecast breakeven date moved forward to 2022The 10 analysts covering Cooper Energy previously expected the company to break even in 2023. New consensus forecast suggests the company will make a profit of AU$394.7k in 2022. Earnings growth of 47% is required to achieve expected profit on schedule.Breakeven Date Change • Apr 20Forecast to breakeven in 2023The 10 analysts covering Cooper Energy expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$10.8m in 2023. Average annual earnings growth of 98% is required to achieve expected profit on schedule.Breakeven Date Change • Apr 11Forecast to breakeven in 2023The 10 analysts covering Cooper Energy expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$16.7m in 2023. Average annual earnings growth of 101% is required to achieve expected profit on schedule.모든 업데이트 보기Recent updatesBoard Change • May 21High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Non-Executive Director Matthew Ridolfi was the last director to join the board, commencing their role in 2026. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.공시 • Feb 25Amplitude Energy Limited Provides Production Guidance for the Full Year of Fiscal 2026Amplitude Energy Limited provides production guidance for the full year of fiscal 2026. For the period, the company expects to increase its FY26 production guidance to 73 77 TJe/day, or 26.6 28.1 PJe in total for FY26 (previously 69 74 TJe/day, or 25.2 27.0 PJe in total). This increase is driven primarily by the OGPP outperforming the company's expectations over fiscal 2026 to date, together with point-forward scenario analysis. The top end of the upgraded production guidance range now assumes OGPP production rates moderately above its prior nameplate capacity of 68 TJ/day.공시 • Feb 02Amplitude Energy Limited Appoints Matthew Ridolfi as Non-Executive Director, Effective February 2, 2026Amplitude Energy Limited has appointed Mr. Matthew Ridolfi as a Non-Executive Director of the Company, effective from February 2, 2026. Mr. Ridolfi brings 35 years’ experience in the upstream oil and gas sector, spanning technical, operational, and corporate leadership roles. With more than three decades at BHP Petroleum and later as Executive Vice President, Projects at Woodside Energy, he has built a strong reputation for delivering complex capital projects in challenging regulatory and geopolitical environments. He has overseen significant global developments, including work on Mexico’s first deepwater project, Trion, and delivery of the Sangomar project, enabling Senegal’s inaugural offshore oil production. In Australia, he held executive oversight for the Scarborough Energy Project and previously served as Project Director for the Minerva Gas Plant—now Amplitude Energy’s Athena Gas Plant—and lead BHP’s interests in the Gippsland Basin. This background provides direct familiarity with the Company’s operating footprint and strategic priorities.공시 • Dec 18+ 6 more updatesAmplitude Energy Limited to Report Q4, 2026 Results on Jul 16, 2026Amplitude Energy Limited announced that they will report Q4, 2026 results on Jul 16, 2026공시 • Oct 03Amplitude Energy Limited, Annual General Meeting, Nov 06, 2025Amplitude Energy Limited, Annual General Meeting, Nov 06, 2025. Location: ground floor, 55 currie street, adelaide, Australia공시 • Sep 24Amplitude Energy Limited to Report Q1, 2026 Results on Oct 27, 2025Amplitude Energy Limited announced that they will report Q1, 2026 results on Oct 27, 2025공시 • Sep 23Amplitude Energy Limited has filed a Follow-on Equity Offering in the amount of AUD 50 million.Amplitude Energy Limited has filed a Follow-on Equity Offering in the amount of AUD 50 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 208,333,334 Price\Range: AUD 0.24 Discount Per Security: AUD 0.0225 Transaction Features: Subsequent Direct Listing공시 • Aug 14Amplitude Energy Limited to Report Fiscal Year 2025 Results on Aug 19, 2025Amplitude Energy Limited announced that they will report fiscal year 2025 results on Aug 19, 2025공시 • Jul 10Amplitude Energy Limited to Report Q4, 2025 Results on Jul 16, 2025Amplitude Energy Limited announced that they will report Q4, 2025 results on Jul 16, 2025공시 • Jul 08Amplitude Energy Limited Announces Board ChangesAmplitude Energy Limited announced that Mr. Ian Davies has been appointed to the Board as a Non-Executive Director, effective Friday 1 August 2025. Mr. John C Conde, AO, Chairman of the Company, has confirmed that he will not seek re-election to the Board at the Annual General Meeting on Thursday 6 November 2025 when his current term expires and, on behalf of the Board, has confirmed that Mr. Davies will be appointed Chairman effective from that date 1. Mr. Conde will continue as Chairman until the conclusion of the AGM. Ms Elizabeth `Betsy' Donaghey will retire as a Non-Executive Director on 19 August, following the Board meeting at which the Company's annual accounts for FY2025 will be considered. As the Former CEO of Senex Energy and Chair of Australian Energy Producers, Mr. Davies Has Been Instrumental in Attracting Investment into East Coast Energy Infrastructure to Support Stable Domestic Gas Supply -- Critical Pillars for Industrial Productivity and National Competitiveness. During His Tenure At Senex, Mr. Davies Transformed the Business from A Micro-Cap Explorer into A Leading East Coast Gas Producer, Supplying Approximately 15% of the Domestic Market. He Oversaw A $1 Billion Expansion in Queensland's Surat Basin, Created over 900 Regional Jobs, and Secured Long-Term Gas Supply Agreements with Key Australian Manufacturers, Including Bluescope Steel -- Directly Aligning with the Federal Government's Future Made in Australia Strategy. Mr. Davies Is Regarded Widely for His Strategic Foresight, Disciplined Execution and Stakeholder Engagement, His Integrity and His Strong Commercial Acumen. He Has Been A Leading Voice in National Energy Policy, Contributing to Gas Market Reforms and Elevating the Influence of the Sector Through His Leadership At Australian Energy Producers. He Holds a Bachelor of Business from Qut, Is a fellow of Chartered Accountants Anz, and A Graduate of the Advanced Management Program At the Harvard Graduate School of Business. Ms Donaghey was first appointed to the Board on 25 June 2018 and will retire after seven years of service as a Non-Executive Director, including in recent times as Chair of the Risk & Sustainability Committee.공시 • Apr 15Giselle Collins Retires as Non-Executive Director of Amplitude Energy Limited, Effective 15 April 2025Amplitude Energy Limited advised that Ms. Giselle Collins has retired as a non-executive Director effective 15 April 2025. Ms. Collins was first appointed to the Board of Amplitude Energy (then known as Cooper Energy) on 19 August 2021 and has served with dedication, including in recent times as Chairman of the Board Audit Committee.공시 • Feb 18Amplitude Energy Limited to Report First Half, 2025 Final Results on Feb 25, 2025Amplitude Energy Limited announced that they will report first half, 2025 final results on Feb 25, 2025공시 • Jan 17Amplitude Energy Limited to Report Q2, 2025 Results on Jan 22, 2025Amplitude Energy Limited announced that they will report Q2, 2025 results on Jan 22, 2025공시 • Nov 06Cooper Energy Limited Revises Production Guidance for Financial Year 2025Cooper Energy Limited revised production guidance for financial Year 2025. For the period, the company now expects production to 65 Tje -72 TJe per day (previously 62 Tje to 69 TJe per day).Reported Earnings • Aug 28Full year 2024 earnings released: AU$0.043 loss per share (vs AU$0.023 loss in FY 2023)Full year 2024 results: AU$0.043 loss per share (further deteriorated from AU$0.023 loss in FY 2023). Revenue: AU$219.0m (up 11% from FY 2023). Net loss: AU$114.1m (loss widened 89% from FY 2023). Combined production Oil equivalent production: 3.781 MMboe (3.637 MMboe in FY 2023) Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 1.1% decline forecast for the Oil and Gas industry in Europe. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 59 percentage points per year, which is a significant difference in performance.Reported Earnings • Feb 28First half 2024 earnings released: AU$0.034 loss per share (vs AU$0.002 loss in 1H 2023)First half 2024 results: AU$0.034 loss per share (further deteriorated from AU$0.002 loss in 1H 2023). Revenue: AU$105.9m (up 4.6% from 1H 2023). Net loss: AU$90.8m (loss widened AU$86.6m from 1H 2023). Revenue is forecast to grow 16% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Germany are expected to remain flat. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 25% per year, which means it is significantly lagging earnings.공시 • Feb 22Cooper Energy Limited to Report First Half, 2024 Results on Feb 27, 2024Cooper Energy Limited announced that they will report first half, 2024 results on Feb 27, 2024공시 • Dec 23+ 4 more updatesCooper Energy Limited to Report Q2, 2024 Results on Jan 23, 2024Cooper Energy Limited announced that they will report Q2, 2024 results on Jan 23, 2024공시 • Nov 08Strike Energy Reportedly Out of Race for Oil, Gas AssetsThe $1 billion West Australian gas producer Strike Energy Limited (ASX:STX) is understood have pulled out of the race to buy Woodside Energy Group Ltd. (ASX:WDS)'s $500 million ($768 million)-plus Pyrenees and Macedon oil and gas projects. The sale process is proving to be slow moving for the suitors that remain in the race, with some questioning whether it will drag out into the new year. It is understood Strike was keen to buy the Macedon project but was not in a position to also take on Pyrenees. The sale process is being run by Morgan Stanley. Woodside inherited the two gas facilities in WA's Carnarvon Basin through its acquisition of BHP's petroleum business last year. First-round bids were received last month, but the offers were not conforming bids, with most suitors only vying for the more popular Macedon asset. DataRoom understands that parties that have been in the data room are The Carlyle Group Inc. (NasdaqGS:CG), Cooper Energy Limited (ASX:COE), the Chris Ellison-backed Mineral Resources Limited (ASX:MIN), billionaire Gina Rinehart's Hancock Prospecting Pty Ltd, Carnarvon Energy Limited (ASX:CVN), Strike Energy Limited (ASX:STX), Jadestone Energy plc (AIM:JSE) and Questus Energy LLC. Beach Energy was not thought to have put forward a bid because it currently has an Interim Chief Executive running the company, Bruce Clement. Sources believe that Beach, which is 30% controlled by the interests of billionaire Kerry Stokes and now chaired by his son Ryan on an interim basis, is the logical candidate to buy the assets.공시 • Sep 15Woodside Energy's Pyrenees and Macedon Oil and Gas Projects Reportedly Up for Sale through Morgan StanleyAustralian listed energy groups may be getting busy on the acquisitions front, with talk of interest in Woodside Energy Group Ltd. (ASX:WDS)'s Pyrenees and Macedon oil and gas projects up for sale through Morgan Stanley. DataRoom understands bids for the assets, which are expected to sell for between $500 million and $1 billion, are due next month. Among the groups set to put in an offer are Carnarvon Energy Limited (ASX:CVN). Carnarvon, the joint owner of the Dorado project in Western Australia with Santos, has a market value of $270 million but now has $175 million of cash on its balance sheet which it is keen to put to work. Canarvon recently finalised a deal with Taiwan's CPC Corp. to sell a 10% stake in its Dorado and Pavo projects, about 140km off the cost of Port Hedland, for an all-up payment of $146 million. Canarvon recently finalised a deal with Taiwan's CPC Corp. to sell a 10% stake in its Dorado and Pavo projects, about 140km off the cost of Port Hedland, for an all-up payment of $146 million. Other groups believed to be keen are Beach Energy Limited (ASX:BPT) and Cooper Energy Limited (ASX:COE). However, the talk is that both need funding partners and are in the market hunting for a joint venture suitor. And sourcing funding, particularly debt, for oil and gas is never an easy assignment as investors favour renewable energy opportunities amid concerns over climate change impacts.Reported Earnings • Aug 30Full year 2023 earnings released: AU$0.026 loss per share (vs AU$0.006 loss in FY 2022)Full year 2023 results: AU$0.026 loss per share (further deteriorated from AU$0.006 loss in FY 2022). Revenue: AU$196.9m (down 4.1% from FY 2022). Net loss: AU$68.5m (loss widened AU$57.9m from FY 2022). Revenue is forecast to grow 11% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Germany are expected to remain flat. Over the last 3 years on average, earnings per share has increased by 68% per year but the company’s share price has fallen by 37% per year, which means it is significantly lagging earnings.New Risk • Jul 19New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -AU$180m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$180m free cash flow). Share price has been highly volatile over the past 3 months (25% average weekly change).공시 • Jul 17Cooper Energy Limited Appoints Nicole Ortigosa as Company Secretary and General CounselCooper Energy Limited announced that Ms Nicole Ortigosa has been appointed as Company Secretary and General Counsel effective 17 July 2023. Ms Ortigosa was appointed Acting Company Secretary and General Counsel on 21 April 2023. Ms Ortigosa joined Cooper Energy in 2017 and brings nearly 15 years experience in corporate law, specialising in energy and resources.공시 • Jun 07Cooper Energy Limited Revises Production Guidance for Fiscal Year 2023Cooper Energy Limited revised production guidance for Fiscal year 2023. For the year, production guidance has been narrowed, with the low end of guidance revised down 0.5%. Company now expects production to be in range of 3.53 MMboe to 3.56 MMboe against previous guidance of 3.55 MMboe to 3.70 MMboe.공시 • May 24Hector Gordon Intends to Retire as Non-Executive Director of Cooper Energy Limited, Effective on 23 June 2023Cooper Energy Limited announced that Hector Gordon has informed the Company of his intention to retire as a Non-Executive Director of the Company's Board of Directors effective from 23 June 2023. Mr. Gordon joined Cooper Energy as an Executive Director in 2012 following Cooper Energy's takeover of Somerton Energy where Mr. Gordon was the Managing Director. Mr. Gordon has been a Non-Executive Director since 2017.Recent Insider Transactions • Apr 06Independent Non-Executive Director recently bought €96k worth of stockOn the 3rd of April, Jeffrey Schneider bought around 1m shares on-market at roughly €0.096 per share. This transaction amounted to 70% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought €293k more in shares than they have sold in the last 12 months.Recent Insider Transactions • Mar 09Independent Non-Executive Chairman recently bought €62k worth of stockOn the 6th of March, John Conde bought around 645k shares on-market at roughly €0.096 per share. This transaction amounted to 51% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. John has been a buyer over the last 12 months, purchasing a net total of €129k worth in shares.Reported Earnings • Mar 01First half 2023 earnings released: AU$0.002 loss per share (vs AU$0.004 loss in 1H 2022)First half 2023 results: AU$0.002 loss per share. Revenue: AU$101.2m (up 6.1% from 1H 2022). Net loss: AU$6.25m (loss widened 5.4% from 1H 2022). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 7.2% growth forecast for the Oil and Gas industry in Germany.공시 • Jan 21+ 5 more updatesCooper Energy Limited to Report Q1, 2024 Results on Oct 24, 2023Cooper Energy Limited announced that they will report Q1, 2024 results on Oct 24, 2023공시 • Jan 17Cooper Energy Limited to Report Q2, 2023 Results on Jan 24, 2023Cooper Energy Limited announced that they will report Q2, 2023 results on Jan 24, 2023Reported Earnings • Aug 23Full year 2022 earnings released: AU$0.006 loss per share (vs AU$0.018 loss in FY 2021)Full year 2022 results: AU$0.006 loss per share (up from AU$0.018 loss in FY 2021). Revenue: AU$205.4m (up 56% from FY 2021). Net loss: AU$10.6m (loss narrowed 65% from FY 2021). Over the next year, revenue is forecast to grow 12%, compared to a 54% growth forecast for the Oil and Gas industry in Germany. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 24% per year, which means it is significantly lagging earnings.Breakeven Date Change • Jun 28Forecast breakeven date moved forward to 2022The 10 analysts covering Cooper Energy previously expected the company to break even in 2023. New consensus forecast suggests the company will make a profit of AU$394.7k in 2022. Earnings growth of 47% is required to achieve expected profit on schedule.Breakeven Date Change • Apr 20Forecast to breakeven in 2023The 10 analysts covering Cooper Energy expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$10.8m in 2023. Average annual earnings growth of 98% is required to achieve expected profit on schedule.Breakeven Date Change • Apr 11Forecast to breakeven in 2023The 10 analysts covering Cooper Energy expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$16.7m in 2023. Average annual earnings growth of 101% is required to achieve expected profit on schedule.Reported Earnings • Feb 24First half 2022 earnings: Revenues and EPS in line with analyst expectationsFirst half 2022 results: AU$0.004 loss per share (up from AU$0.014 loss in 1H 2021). Revenue: AU$95.4m (up 96% from 1H 2021). Net loss: AU$5.93m (loss narrowed 74% from 1H 2021). Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 16%, compared to a 80% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 39% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings.Executive Departure • Oct 07Chief Financial Officer Virginia Suttell has left the companyDuring their tenure, earnings grew by 25% annually compared to the industry average of 8.7%. On the 30th of September, Virginia Suttell left the company after 4.3 years in the role. As of June 2021, Virginia still personally held 372.80k shares (€60k worth at the time). A total of 2 executives have left over the last 12 months. The current median tenure of the management team is 3.25 years.Reported Earnings • Aug 25Full year 2021 earnings released: AU$0.018 loss per share (vs AU$0.053 loss in FY 2020)The company reported a solid full year result with reduced losses, improved revenues and improved control over expenses. Full year 2021 results: Revenue: AU$131.7m (up 69% from FY 2020). Net loss: AU$30.0m (loss narrowed 65% from FY 2020). Combined production Oil equivalent production: 2.63 MMboe (1.56 MMboe in FY 2020) Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 66 percentage points per year, which is a significant difference in performance.Breakeven Date Change • Aug 25Forecast to breakeven in 2023The 9 analysts covering Cooper Energy expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$23.7m in 2023. Average annual earnings growth of 92% is required to achieve expected profit on schedule.Reported Earnings • Feb 17First half 2021 earnings released: AU$0.014 loss per share (vs AU$0.004 profit in 1H 2020)The company reported a soft first half result with weaker earnings and weaker control over costs, although revenues improved. First half 2021 results: Revenue: AU$48.6m (up 24% from 1H 2020). Net loss: AU$23.1m (down 464% from profit in 1H 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 123 percentage points per year, which is a significant difference in performance.Is New 90 Day High Low • Jan 05New 90-day high: €0.23The company is up 20% from its price of €0.19 on 07 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Oil and Gas industry, which is up 18% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.15 per share.Is New 90 Day High Low • Dec 01New 90-day high: €0.22The company is up 3.0% from its price of €0.21 on 02 September 2020. The German market is also up 3.0% over the last 90 days, indicating the company’s price trend is similar to the market over that time. However, it underperformed the Oil and Gas industry, which is up 33% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.14 per share.이익 및 매출 성장 예측DB:CDP0 - 애널리스트 향후 추정치 및 과거 재무 데이터 (AUD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수6/30/20283768712623786/30/202733272-6721086/30/20262984932144712/31/2025276-2378120N/A9/30/2025272-3246105N/A6/30/2025268-411489N/A3/31/2025257-29-607N/A12/31/2024247-16-134-75N/A9/30/2024233-65-150-88N/A6/30/2024219-114-166-100N/A3/31/2024210-131-104-36N/A12/31/2023202-147-4129N/A9/30/2023199-104-12746N/A6/30/2023197-60-21363N/A3/31/2023204-35-19674N/A12/31/2022211-9-18085N/A9/30/2022208-10-7171N/A6/30/2022205-113758N/A3/31/2022192-122044N/A12/31/2021178-13329N/A9/30/2021155-21-1219N/A6/30/2021132-30-278N/A3/31/2021110-73-3116N/A12/31/202088-115-3523N/A9/30/202083-101-3436N/A6/30/202078-86-3448N/A3/31/202078-40-5251N/A12/31/2019787-7054N/A9/30/201977-3N/A37N/A6/30/201976-12N/A21N/A3/31/201974-9N/AN/AN/A12/31/201872-5N/A11N/A9/30/20187011N/A16N/A6/30/20186727N/A22N/A12/31/20175814N/A20N/A9/30/2017462N/A12N/A6/30/201735-10N/A4N/A12/31/2016171N/A-1N/A9/30/201619-8N/A4N/A6/30/201620-18N/A8N/A3/31/2016221N/A7N/A12/31/20152420N/A7N/A9/30/2015292N/A4N/A6/30/201534-15N/A2N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: CDP0 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(1.9%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: CDP0 (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: CDP0 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: CDP0 의 수익(연간 14.3%)이 German 시장(연간 6.8%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: CDP0 의 수익(연간 14.3%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: CDP0의 자본 수익률은 3년 후 15.5%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YEnergy 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 21:26종가2026/05/22 00:00수익2025/12/31연간 수익2025/06/30데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Amplitude Energy Limited는 15명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Dale KoendersBarrenjoey Markets Pty LimitedStuart HoweBell PotterJames RedfernBofA Global Research12명의 분석가 더 보기
공시 • Feb 25Amplitude Energy Limited Provides Production Guidance for the Full Year of Fiscal 2026Amplitude Energy Limited provides production guidance for the full year of fiscal 2026. For the period, the company expects to increase its FY26 production guidance to 73 77 TJe/day, or 26.6 28.1 PJe in total for FY26 (previously 69 74 TJe/day, or 25.2 27.0 PJe in total). This increase is driven primarily by the OGPP outperforming the company's expectations over fiscal 2026 to date, together with point-forward scenario analysis. The top end of the upgraded production guidance range now assumes OGPP production rates moderately above its prior nameplate capacity of 68 TJ/day.
공시 • Nov 06Cooper Energy Limited Revises Production Guidance for Financial Year 2025Cooper Energy Limited revised production guidance for financial Year 2025. For the period, the company now expects production to 65 Tje -72 TJe per day (previously 62 Tje to 69 TJe per day).
공시 • Jun 07Cooper Energy Limited Revises Production Guidance for Fiscal Year 2023Cooper Energy Limited revised production guidance for Fiscal year 2023. For the year, production guidance has been narrowed, with the low end of guidance revised down 0.5%. Company now expects production to be in range of 3.53 MMboe to 3.56 MMboe against previous guidance of 3.55 MMboe to 3.70 MMboe.
Breakeven Date Change • Jun 28Forecast breakeven date moved forward to 2022The 10 analysts covering Cooper Energy previously expected the company to break even in 2023. New consensus forecast suggests the company will make a profit of AU$394.7k in 2022. Earnings growth of 47% is required to achieve expected profit on schedule.
Breakeven Date Change • Apr 20Forecast to breakeven in 2023The 10 analysts covering Cooper Energy expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$10.8m in 2023. Average annual earnings growth of 98% is required to achieve expected profit on schedule.
Breakeven Date Change • Apr 11Forecast to breakeven in 2023The 10 analysts covering Cooper Energy expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$16.7m in 2023. Average annual earnings growth of 101% is required to achieve expected profit on schedule.
Board Change • May 21High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Non-Executive Director Matthew Ridolfi was the last director to join the board, commencing their role in 2026. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
공시 • Feb 25Amplitude Energy Limited Provides Production Guidance for the Full Year of Fiscal 2026Amplitude Energy Limited provides production guidance for the full year of fiscal 2026. For the period, the company expects to increase its FY26 production guidance to 73 77 TJe/day, or 26.6 28.1 PJe in total for FY26 (previously 69 74 TJe/day, or 25.2 27.0 PJe in total). This increase is driven primarily by the OGPP outperforming the company's expectations over fiscal 2026 to date, together with point-forward scenario analysis. The top end of the upgraded production guidance range now assumes OGPP production rates moderately above its prior nameplate capacity of 68 TJ/day.
공시 • Feb 02Amplitude Energy Limited Appoints Matthew Ridolfi as Non-Executive Director, Effective February 2, 2026Amplitude Energy Limited has appointed Mr. Matthew Ridolfi as a Non-Executive Director of the Company, effective from February 2, 2026. Mr. Ridolfi brings 35 years’ experience in the upstream oil and gas sector, spanning technical, operational, and corporate leadership roles. With more than three decades at BHP Petroleum and later as Executive Vice President, Projects at Woodside Energy, he has built a strong reputation for delivering complex capital projects in challenging regulatory and geopolitical environments. He has overseen significant global developments, including work on Mexico’s first deepwater project, Trion, and delivery of the Sangomar project, enabling Senegal’s inaugural offshore oil production. In Australia, he held executive oversight for the Scarborough Energy Project and previously served as Project Director for the Minerva Gas Plant—now Amplitude Energy’s Athena Gas Plant—and lead BHP’s interests in the Gippsland Basin. This background provides direct familiarity with the Company’s operating footprint and strategic priorities.
공시 • Dec 18+ 6 more updatesAmplitude Energy Limited to Report Q4, 2026 Results on Jul 16, 2026Amplitude Energy Limited announced that they will report Q4, 2026 results on Jul 16, 2026
공시 • Oct 03Amplitude Energy Limited, Annual General Meeting, Nov 06, 2025Amplitude Energy Limited, Annual General Meeting, Nov 06, 2025. Location: ground floor, 55 currie street, adelaide, Australia
공시 • Sep 24Amplitude Energy Limited to Report Q1, 2026 Results on Oct 27, 2025Amplitude Energy Limited announced that they will report Q1, 2026 results on Oct 27, 2025
공시 • Sep 23Amplitude Energy Limited has filed a Follow-on Equity Offering in the amount of AUD 50 million.Amplitude Energy Limited has filed a Follow-on Equity Offering in the amount of AUD 50 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 208,333,334 Price\Range: AUD 0.24 Discount Per Security: AUD 0.0225 Transaction Features: Subsequent Direct Listing
공시 • Aug 14Amplitude Energy Limited to Report Fiscal Year 2025 Results on Aug 19, 2025Amplitude Energy Limited announced that they will report fiscal year 2025 results on Aug 19, 2025
공시 • Jul 10Amplitude Energy Limited to Report Q4, 2025 Results on Jul 16, 2025Amplitude Energy Limited announced that they will report Q4, 2025 results on Jul 16, 2025
공시 • Jul 08Amplitude Energy Limited Announces Board ChangesAmplitude Energy Limited announced that Mr. Ian Davies has been appointed to the Board as a Non-Executive Director, effective Friday 1 August 2025. Mr. John C Conde, AO, Chairman of the Company, has confirmed that he will not seek re-election to the Board at the Annual General Meeting on Thursday 6 November 2025 when his current term expires and, on behalf of the Board, has confirmed that Mr. Davies will be appointed Chairman effective from that date 1. Mr. Conde will continue as Chairman until the conclusion of the AGM. Ms Elizabeth `Betsy' Donaghey will retire as a Non-Executive Director on 19 August, following the Board meeting at which the Company's annual accounts for FY2025 will be considered. As the Former CEO of Senex Energy and Chair of Australian Energy Producers, Mr. Davies Has Been Instrumental in Attracting Investment into East Coast Energy Infrastructure to Support Stable Domestic Gas Supply -- Critical Pillars for Industrial Productivity and National Competitiveness. During His Tenure At Senex, Mr. Davies Transformed the Business from A Micro-Cap Explorer into A Leading East Coast Gas Producer, Supplying Approximately 15% of the Domestic Market. He Oversaw A $1 Billion Expansion in Queensland's Surat Basin, Created over 900 Regional Jobs, and Secured Long-Term Gas Supply Agreements with Key Australian Manufacturers, Including Bluescope Steel -- Directly Aligning with the Federal Government's Future Made in Australia Strategy. Mr. Davies Is Regarded Widely for His Strategic Foresight, Disciplined Execution and Stakeholder Engagement, His Integrity and His Strong Commercial Acumen. He Has Been A Leading Voice in National Energy Policy, Contributing to Gas Market Reforms and Elevating the Influence of the Sector Through His Leadership At Australian Energy Producers. He Holds a Bachelor of Business from Qut, Is a fellow of Chartered Accountants Anz, and A Graduate of the Advanced Management Program At the Harvard Graduate School of Business. Ms Donaghey was first appointed to the Board on 25 June 2018 and will retire after seven years of service as a Non-Executive Director, including in recent times as Chair of the Risk & Sustainability Committee.
공시 • Apr 15Giselle Collins Retires as Non-Executive Director of Amplitude Energy Limited, Effective 15 April 2025Amplitude Energy Limited advised that Ms. Giselle Collins has retired as a non-executive Director effective 15 April 2025. Ms. Collins was first appointed to the Board of Amplitude Energy (then known as Cooper Energy) on 19 August 2021 and has served with dedication, including in recent times as Chairman of the Board Audit Committee.
공시 • Feb 18Amplitude Energy Limited to Report First Half, 2025 Final Results on Feb 25, 2025Amplitude Energy Limited announced that they will report first half, 2025 final results on Feb 25, 2025
공시 • Jan 17Amplitude Energy Limited to Report Q2, 2025 Results on Jan 22, 2025Amplitude Energy Limited announced that they will report Q2, 2025 results on Jan 22, 2025
공시 • Nov 06Cooper Energy Limited Revises Production Guidance for Financial Year 2025Cooper Energy Limited revised production guidance for financial Year 2025. For the period, the company now expects production to 65 Tje -72 TJe per day (previously 62 Tje to 69 TJe per day).
Reported Earnings • Aug 28Full year 2024 earnings released: AU$0.043 loss per share (vs AU$0.023 loss in FY 2023)Full year 2024 results: AU$0.043 loss per share (further deteriorated from AU$0.023 loss in FY 2023). Revenue: AU$219.0m (up 11% from FY 2023). Net loss: AU$114.1m (loss widened 89% from FY 2023). Combined production Oil equivalent production: 3.781 MMboe (3.637 MMboe in FY 2023) Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 1.1% decline forecast for the Oil and Gas industry in Europe. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 59 percentage points per year, which is a significant difference in performance.
Reported Earnings • Feb 28First half 2024 earnings released: AU$0.034 loss per share (vs AU$0.002 loss in 1H 2023)First half 2024 results: AU$0.034 loss per share (further deteriorated from AU$0.002 loss in 1H 2023). Revenue: AU$105.9m (up 4.6% from 1H 2023). Net loss: AU$90.8m (loss widened AU$86.6m from 1H 2023). Revenue is forecast to grow 16% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Germany are expected to remain flat. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 25% per year, which means it is significantly lagging earnings.
공시 • Feb 22Cooper Energy Limited to Report First Half, 2024 Results on Feb 27, 2024Cooper Energy Limited announced that they will report first half, 2024 results on Feb 27, 2024
공시 • Dec 23+ 4 more updatesCooper Energy Limited to Report Q2, 2024 Results on Jan 23, 2024Cooper Energy Limited announced that they will report Q2, 2024 results on Jan 23, 2024
공시 • Nov 08Strike Energy Reportedly Out of Race for Oil, Gas AssetsThe $1 billion West Australian gas producer Strike Energy Limited (ASX:STX) is understood have pulled out of the race to buy Woodside Energy Group Ltd. (ASX:WDS)'s $500 million ($768 million)-plus Pyrenees and Macedon oil and gas projects. The sale process is proving to be slow moving for the suitors that remain in the race, with some questioning whether it will drag out into the new year. It is understood Strike was keen to buy the Macedon project but was not in a position to also take on Pyrenees. The sale process is being run by Morgan Stanley. Woodside inherited the two gas facilities in WA's Carnarvon Basin through its acquisition of BHP's petroleum business last year. First-round bids were received last month, but the offers were not conforming bids, with most suitors only vying for the more popular Macedon asset. DataRoom understands that parties that have been in the data room are The Carlyle Group Inc. (NasdaqGS:CG), Cooper Energy Limited (ASX:COE), the Chris Ellison-backed Mineral Resources Limited (ASX:MIN), billionaire Gina Rinehart's Hancock Prospecting Pty Ltd, Carnarvon Energy Limited (ASX:CVN), Strike Energy Limited (ASX:STX), Jadestone Energy plc (AIM:JSE) and Questus Energy LLC. Beach Energy was not thought to have put forward a bid because it currently has an Interim Chief Executive running the company, Bruce Clement. Sources believe that Beach, which is 30% controlled by the interests of billionaire Kerry Stokes and now chaired by his son Ryan on an interim basis, is the logical candidate to buy the assets.
공시 • Sep 15Woodside Energy's Pyrenees and Macedon Oil and Gas Projects Reportedly Up for Sale through Morgan StanleyAustralian listed energy groups may be getting busy on the acquisitions front, with talk of interest in Woodside Energy Group Ltd. (ASX:WDS)'s Pyrenees and Macedon oil and gas projects up for sale through Morgan Stanley. DataRoom understands bids for the assets, which are expected to sell for between $500 million and $1 billion, are due next month. Among the groups set to put in an offer are Carnarvon Energy Limited (ASX:CVN). Carnarvon, the joint owner of the Dorado project in Western Australia with Santos, has a market value of $270 million but now has $175 million of cash on its balance sheet which it is keen to put to work. Canarvon recently finalised a deal with Taiwan's CPC Corp. to sell a 10% stake in its Dorado and Pavo projects, about 140km off the cost of Port Hedland, for an all-up payment of $146 million. Canarvon recently finalised a deal with Taiwan's CPC Corp. to sell a 10% stake in its Dorado and Pavo projects, about 140km off the cost of Port Hedland, for an all-up payment of $146 million. Other groups believed to be keen are Beach Energy Limited (ASX:BPT) and Cooper Energy Limited (ASX:COE). However, the talk is that both need funding partners and are in the market hunting for a joint venture suitor. And sourcing funding, particularly debt, for oil and gas is never an easy assignment as investors favour renewable energy opportunities amid concerns over climate change impacts.
Reported Earnings • Aug 30Full year 2023 earnings released: AU$0.026 loss per share (vs AU$0.006 loss in FY 2022)Full year 2023 results: AU$0.026 loss per share (further deteriorated from AU$0.006 loss in FY 2022). Revenue: AU$196.9m (down 4.1% from FY 2022). Net loss: AU$68.5m (loss widened AU$57.9m from FY 2022). Revenue is forecast to grow 11% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Germany are expected to remain flat. Over the last 3 years on average, earnings per share has increased by 68% per year but the company’s share price has fallen by 37% per year, which means it is significantly lagging earnings.
New Risk • Jul 19New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -AU$180m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$180m free cash flow). Share price has been highly volatile over the past 3 months (25% average weekly change).
공시 • Jul 17Cooper Energy Limited Appoints Nicole Ortigosa as Company Secretary and General CounselCooper Energy Limited announced that Ms Nicole Ortigosa has been appointed as Company Secretary and General Counsel effective 17 July 2023. Ms Ortigosa was appointed Acting Company Secretary and General Counsel on 21 April 2023. Ms Ortigosa joined Cooper Energy in 2017 and brings nearly 15 years experience in corporate law, specialising in energy and resources.
공시 • Jun 07Cooper Energy Limited Revises Production Guidance for Fiscal Year 2023Cooper Energy Limited revised production guidance for Fiscal year 2023. For the year, production guidance has been narrowed, with the low end of guidance revised down 0.5%. Company now expects production to be in range of 3.53 MMboe to 3.56 MMboe against previous guidance of 3.55 MMboe to 3.70 MMboe.
공시 • May 24Hector Gordon Intends to Retire as Non-Executive Director of Cooper Energy Limited, Effective on 23 June 2023Cooper Energy Limited announced that Hector Gordon has informed the Company of his intention to retire as a Non-Executive Director of the Company's Board of Directors effective from 23 June 2023. Mr. Gordon joined Cooper Energy as an Executive Director in 2012 following Cooper Energy's takeover of Somerton Energy where Mr. Gordon was the Managing Director. Mr. Gordon has been a Non-Executive Director since 2017.
Recent Insider Transactions • Apr 06Independent Non-Executive Director recently bought €96k worth of stockOn the 3rd of April, Jeffrey Schneider bought around 1m shares on-market at roughly €0.096 per share. This transaction amounted to 70% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought €293k more in shares than they have sold in the last 12 months.
Recent Insider Transactions • Mar 09Independent Non-Executive Chairman recently bought €62k worth of stockOn the 6th of March, John Conde bought around 645k shares on-market at roughly €0.096 per share. This transaction amounted to 51% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. John has been a buyer over the last 12 months, purchasing a net total of €129k worth in shares.
Reported Earnings • Mar 01First half 2023 earnings released: AU$0.002 loss per share (vs AU$0.004 loss in 1H 2022)First half 2023 results: AU$0.002 loss per share. Revenue: AU$101.2m (up 6.1% from 1H 2022). Net loss: AU$6.25m (loss widened 5.4% from 1H 2022). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 7.2% growth forecast for the Oil and Gas industry in Germany.
공시 • Jan 21+ 5 more updatesCooper Energy Limited to Report Q1, 2024 Results on Oct 24, 2023Cooper Energy Limited announced that they will report Q1, 2024 results on Oct 24, 2023
공시 • Jan 17Cooper Energy Limited to Report Q2, 2023 Results on Jan 24, 2023Cooper Energy Limited announced that they will report Q2, 2023 results on Jan 24, 2023
Reported Earnings • Aug 23Full year 2022 earnings released: AU$0.006 loss per share (vs AU$0.018 loss in FY 2021)Full year 2022 results: AU$0.006 loss per share (up from AU$0.018 loss in FY 2021). Revenue: AU$205.4m (up 56% from FY 2021). Net loss: AU$10.6m (loss narrowed 65% from FY 2021). Over the next year, revenue is forecast to grow 12%, compared to a 54% growth forecast for the Oil and Gas industry in Germany. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 24% per year, which means it is significantly lagging earnings.
Breakeven Date Change • Jun 28Forecast breakeven date moved forward to 2022The 10 analysts covering Cooper Energy previously expected the company to break even in 2023. New consensus forecast suggests the company will make a profit of AU$394.7k in 2022. Earnings growth of 47% is required to achieve expected profit on schedule.
Breakeven Date Change • Apr 20Forecast to breakeven in 2023The 10 analysts covering Cooper Energy expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$10.8m in 2023. Average annual earnings growth of 98% is required to achieve expected profit on schedule.
Breakeven Date Change • Apr 11Forecast to breakeven in 2023The 10 analysts covering Cooper Energy expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$16.7m in 2023. Average annual earnings growth of 101% is required to achieve expected profit on schedule.
Reported Earnings • Feb 24First half 2022 earnings: Revenues and EPS in line with analyst expectationsFirst half 2022 results: AU$0.004 loss per share (up from AU$0.014 loss in 1H 2021). Revenue: AU$95.4m (up 96% from 1H 2021). Net loss: AU$5.93m (loss narrowed 74% from 1H 2021). Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 16%, compared to a 80% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 39% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings.
Executive Departure • Oct 07Chief Financial Officer Virginia Suttell has left the companyDuring their tenure, earnings grew by 25% annually compared to the industry average of 8.7%. On the 30th of September, Virginia Suttell left the company after 4.3 years in the role. As of June 2021, Virginia still personally held 372.80k shares (€60k worth at the time). A total of 2 executives have left over the last 12 months. The current median tenure of the management team is 3.25 years.
Reported Earnings • Aug 25Full year 2021 earnings released: AU$0.018 loss per share (vs AU$0.053 loss in FY 2020)The company reported a solid full year result with reduced losses, improved revenues and improved control over expenses. Full year 2021 results: Revenue: AU$131.7m (up 69% from FY 2020). Net loss: AU$30.0m (loss narrowed 65% from FY 2020). Combined production Oil equivalent production: 2.63 MMboe (1.56 MMboe in FY 2020) Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 66 percentage points per year, which is a significant difference in performance.
Breakeven Date Change • Aug 25Forecast to breakeven in 2023The 9 analysts covering Cooper Energy expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$23.7m in 2023. Average annual earnings growth of 92% is required to achieve expected profit on schedule.
Reported Earnings • Feb 17First half 2021 earnings released: AU$0.014 loss per share (vs AU$0.004 profit in 1H 2020)The company reported a soft first half result with weaker earnings and weaker control over costs, although revenues improved. First half 2021 results: Revenue: AU$48.6m (up 24% from 1H 2020). Net loss: AU$23.1m (down 464% from profit in 1H 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 123 percentage points per year, which is a significant difference in performance.
Is New 90 Day High Low • Jan 05New 90-day high: €0.23The company is up 20% from its price of €0.19 on 07 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Oil and Gas industry, which is up 18% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.15 per share.
Is New 90 Day High Low • Dec 01New 90-day high: €0.22The company is up 3.0% from its price of €0.21 on 02 September 2020. The German market is also up 3.0% over the last 90 days, indicating the company’s price trend is similar to the market over that time. However, it underperformed the Oil and Gas industry, which is up 33% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.14 per share.