Integral (Q75) 주식 개요인테그럴 코퍼레이션은 경영권 인수, 턴어라운드, 레버리지 바이아웃, 메자닌 및 기타 소수 지분 투자를 전문으로 하는 사모펀드 회사입니다. 자세히 보기Q75 펀더멘털 분석스노우플레이크 점수가치 평가4/6미래 성장0/6과거 실적2/6재무 건전성5/6배당2/6강점공정 가치 추정치보다 낮은 54.3% 에서 거래위험 분석우리의 위험 점검에서 Q75에 대한 위험이 감지되지 않았습니다.모든 위험 점검 보기Q75 Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.NEW465,162 membersJoin community and earn perksGain real feedbackFrom our editorial team, personally. Not silence.Grow your followingReal investors. The kind who actually invest, not scroll past.Unlock free accessFree premium subscription for consistent and quality authors.Learn moreCreate NarrativeBLINRODA465,162 investors already sharing narrativesYour Fair Value€Current Price€16.5040.3% 고평가 내재 할인율Growth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture026b2016201920222025202620282031Revenue JP¥24.4bEarnings JP¥13.1bAdvancedSet Fair ValueView all narrativesIntegral Corporation 경쟁사MLPSymbol: XTRA:MLPMarket cap: €950.3mOVB HoldingSymbol: XTRA:O4BMarket cap: €276.5mNetfondsSymbol: DB:NF4Market cap: €198.3mMPC Münchmeyer Petersen CapitalSymbol: XTRA:MPCKMarket cap: €185.4m가격 이력 및 성과Integral 주가의 최고가, 최저가 및 변동 요약과거 주가현재 주가JP¥16.5052주 최고가JP¥23.6052주 최저가JP¥14.30베타1.251개월 변동13.01%3개월 변동-7.82%1년 변동-21.43%3년 변동n/a5년 변동n/aIPO 이후 변동-28.29%최근 뉴스 및 업데이트Declared Dividend • 18hFirst half dividend of JP¥18.50 announcedShareholders will receive a dividend of JP¥18.50. Ex-date: 29th December 2026 Payment date: 25th March 2027 Dividend yield will be 113%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is well covered by both earnings (10% earnings payout ratio) and cash flows (11% cash payout ratio). The dividend has increased by an average of 24% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 54% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.공고 • Jul 22Integral Corporation Approves Interim Dividend for Fiscal Year Ending December 31, 2026, Effective Date Is August 20, 2026Integral Corporation announced that at the meeting of the Board of Directors held on July 21, 2026, its Board of Directors resolved the distribution of dividends from surplus (interim dividend) of ¥18.50 per share against ¥17 per share a year ago, with a record date of June 30, 2026 and Effective date is August 20, 2026.Upcoming Dividend • Jun 25Upcoming dividend of JP¥18.50 per shareEligible shareholders must have bought the stock before 29 June 2026. Payment date: 20 August 2026. Payout ratio is a comfortable 9.6% and this is well supported by cash flows. Trailing yield: 1.3%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (2.8%).Board Change • Jun 17High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Outside Director Shin Kikuchi was the last director to join the board, commencing their role in 2025. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.공고 • Jun 13Integral Corporation to Report Q2, 2026 Results on Aug 12, 2026Integral Corporation announced that they will report Q2, 2026 results on Aug 12, 2026Declared Dividend • May 21Dividend of JP¥18.50 announcedShareholders will receive a dividend of JP¥18.50. Ex-date: 29th June 2026 Payment date: 20th August 2026 Dividend yield will be 105%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is well covered by both earnings (10% earnings payout ratio) and cash flows (42% cash payout ratio). The dividend has increased by an average of 24% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 54% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.더 많은 업데이트 보기Recent updatesDeclared Dividend • 18hFirst half dividend of JP¥18.50 announcedShareholders will receive a dividend of JP¥18.50. Ex-date: 29th December 2026 Payment date: 25th March 2027 Dividend yield will be 113%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is well covered by both earnings (10% earnings payout ratio) and cash flows (11% cash payout ratio). The dividend has increased by an average of 24% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 54% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.공고 • Jul 22Integral Corporation Approves Interim Dividend for Fiscal Year Ending December 31, 2026, Effective Date Is August 20, 2026Integral Corporation announced that at the meeting of the Board of Directors held on July 21, 2026, its Board of Directors resolved the distribution of dividends from surplus (interim dividend) of ¥18.50 per share against ¥17 per share a year ago, with a record date of June 30, 2026 and Effective date is August 20, 2026.Upcoming Dividend • Jun 25Upcoming dividend of JP¥18.50 per shareEligible shareholders must have bought the stock before 29 June 2026. Payment date: 20 August 2026. Payout ratio is a comfortable 9.6% and this is well supported by cash flows. Trailing yield: 1.3%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (2.8%).Board Change • Jun 17High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Outside Director Shin Kikuchi was the last director to join the board, commencing their role in 2025. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.공고 • Jun 13Integral Corporation to Report Q2, 2026 Results on Aug 12, 2026Integral Corporation announced that they will report Q2, 2026 results on Aug 12, 2026Declared Dividend • May 21Dividend of JP¥18.50 announcedShareholders will receive a dividend of JP¥18.50. Ex-date: 29th June 2026 Payment date: 20th August 2026 Dividend yield will be 105%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is well covered by both earnings (10% earnings payout ratio) and cash flows (42% cash payout ratio). The dividend has increased by an average of 24% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 54% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.공고 • Apr 22Integral Corporation to Report Q1, 2026 Results on May 11, 2026Integral Corporation announced that they will report Q1, 2026 results on May 11, 2026공고 • Mar 24Brother Industries, Ltd. (TSE:6448) completed the acquisition of Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders.Brother Industries, Ltd. (TSE:6448) proposed to acquire Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders for ¥35 billion on February 4, 2026. A cash consideration valued at ¥7626 per share will be paid by Brother Industries, Ltd. The transaction will be financed through own funds of the offeror. The offeror also entered into tender agreements with the shareholders of Mutoh who agreed to tender all of their shares in the offer. In the event that the minimum number of shares to be purchased is reached but not all of the shares are acquired, the Offeror intends to make the Target its wholly-owned subsidiary through what is known as a squeeze-out procedure. The transaction is subject to approval of merger agreement by target board and minimum tender. The Board of Directors of Mutoh Holdings Co., Ltd. formed a special committee for the transaction. The expected completion of the transaction is March 23, 2026. Mizuho Securities Co., Ltd. acted as financial advisor for Brother Industries, Ltd. Nomura Securities Co., Ltd. acted as financial advisor for Mutoh Holdings Co., Ltd. Anderson Mori & Tomotsune acted as legal advisor for Brother Industries, Ltd. Nishimura & Asahi acted as legal advisor for Mutoh Holdings Co., Ltd. Brother Industries, Ltd. (TSE:6448) completed the acquisition of Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders on March 23, 2026. As the total number of Tendered Shares (4,039,103 shares) exceeded the minimum number of tendered shares to be purchased (3,042,700 shares), the Offeror will purchase all of the Tendered Shares. In light of the results of the Tender Offer, the Offeror plans to implement procedures for the purpose of acquiring all of the Mutoh's Stock. After the delisting of the Mutoh's Stock, the shares of Mutoh's Stock may no longer be traded on the Standard Market of the TSE.공고 • Mar 18Roodhalsgans 1 Co., Ltd. completed the acquisition of an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842).Roodhalsgans 1 Co., Ltd. agreed to acquire an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on January 23, 2026. The closing of the Share Transfer is contingent upon the successful completion of the tender offer of Mamezo Co., Ltd. The expected completion of transaction is March 17, 2026. Roodhalsgans 1 Co., Ltd. completed the acquisition of an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on March 17, 2026.공고 • Feb 10Integral Corporation, Annual General Meeting, Mar 24, 2026Integral Corporation, Annual General Meeting, Mar 24, 2026.공고 • Feb 04Brother Industries, Ltd. (TSE:6448) proposed to acquire Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders for ¥35 billion.Brother Industries, Ltd. (TSE:6448) proposed to acquire Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders for ¥35 billion on February 4, 2026. A cash consideration valued at ¥7626 per share will be paid by Brother Industries, Ltd. The transaction will be financed through own funds of the offeror. The offeror also entered into tender agreements with the shareholders of Mutoh who agreed to tender all of their shares in the offer. In the event that the minimum number of shares to be purchased is reached but not all of the shares are acquired, the Offeror intends to make the Target its wholly-owned subsidiary through what is known as a squeeze-out procedure. The transaction is subject to approval of merger agreement by target board and minimum tender. The Board of Directors of Mutoh Holdings Co., Ltd. formed a special committee for the transaction. The expected completion of the transaction is March 23, 2026. Mizuho Securities Co., Ltd. acted as financial advisor for Brother Industries, Ltd. Nomura Securities Co., Ltd. acted as financial advisor for Mutoh Holdings Co., Ltd. Anderson Mori & Tomotsune acted as legal advisor for Brother Industries, Ltd. Nishimura & Asahi acted as legal advisor for Mutoh Holdings Co., Ltd.공고 • Jan 25EQT AB (publ) (OM:EQT) agreed to acquire an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842).EQT AB (publ) (OM:EQT) agreed to acquire an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on January 23, 2026. The closing of the Share Transfer is contingent upon the successful completion of the tender offer of Mamezo Co., Ltd. The expected completion of transaction is March 17, 2026.공고 • Dec 18Integral Corporation to Report Fiscal Year 2025 Results on Feb 10, 2026Integral Corporation announced that they will report fiscal year 2025 results on Feb 10, 2026공고 • Sep 03Integral Corporation to Report Q3, 2025 Results on Nov 13, 2025Integral Corporation announced that they will report Q3, 2025 results on Nov 13, 2025공고 • May 31Integral Corporation to Report Q2, 2025 Results on Aug 12, 2025Integral Corporation announced that they will report Q2, 2025 results on Aug 12, 2025공고 • May 16An unknown funds managed by Integral Corporation (TSE:5842) proposed to acquire 54.37% stake in Golf Digest Online Inc. (TSE:3319) for ¥4.3 billion.An unknown funds managed by Integral Corporation (TSE:5842) proposed to acquire 54.37% stake in Golf Digest Online Inc. (TSE:3319) for ¥4.3 billion on May 15, 2025. Cash consideration of ¥430 per share was paid for common equity and ¥1 per share was paid for Stock Acquisition Rights rights. The Tender Offer was for the purpose of acquiring all of Golf Digest Online Inc shares listed on the TSE and the not tendered shares and taking the Golf Digest Online Inc shares private. The Non-tender shareholders are Nobuya Ishizaka, the President & CEO Golf Digest Online Inc with 17.73% stake, Golf Digest Sha Co., Ltd., with 9.57% stake, Motor Magazine Ltd., with 8.75% stake, Genichi Kimura, the Director of Golf Digest Online Inc with 6.29% stake, Masahiro Kimura, with 4.38% stake in Golf Digest Online Inc and the Non-tender shareholders have agreed not to tender their shares in the Tender Offer. The minimum number of shares to be purchased with respect to the tender offer is 3,599,800 shares. The tender offer period will commence on May 16, 2025 and will end on July 3, 2025, followed by the Squeeze-out Procedures. The settlement of the offer will take place on July 10, 2025. The transaction is subject to approval by the shareholders of Golf Digest Online Inc, de-listing of company stock and minimum tender. The deal has been approved by the board of directors of Golf Digest Online Inc. The expected completion of the transaction is July 3, 2025.공고 • Apr 16Integral Corporation to Report Q1, 2025 Results on May 12, 2025Integral Corporation announced that they will report Q1, 2025 results on May 12, 2025공고 • Feb 10Integral Corporation, Annual General Meeting, Mar 24, 2025Integral Corporation, Annual General Meeting, Mar 24, 2025.공고 • Dec 03Integral Corporation to Report Fiscal Year 2024 Results on Feb 10, 2025Integral Corporation announced that they will report fiscal year 2024 results on Feb 10, 2025공고 • Nov 13Hoei Jitsugyo Co., Ltd and Integral Corporation (TSE:5842) proposed to acquire additional 49.1% stake in Mutoh Holdings Co., Ltd. (TSE:7999) for ¥4.9 billion.Hoei Jitsugyo Co., Ltd and Integral Corporation (TSE:5842) proposed to acquire additional 49.1% stake in Mutoh Holdings Co., Ltd. (TSE:7999) for ¥4.9 billion on November 13, 2024. The expected completion of the transaction is December 11, 2024. Irokawa Legal Professional Corporation acted as legal advisor for Mutoh Holdings Co., Ltd. Kuroda Yutaka, Tamura Masaru, Kono Hitomi and Hatayama Takeshi Nagashima Ohno & Tsunematsu acted as legal advisor for Integral Corporation. SBI Securities Co., Ltd. acted as the tender offer agent to Mutoh Holdings.공고 • Sep 05Integral Corporation Appoints Shigehiro Nishioka as New PartnerIntegral Corporation resolved the appointment of a Shigehiro Nishioka as new Partner at the meeting of the Board of Directors held on September 2, 2024. Mr. Shigehiro Nishioka joined Integral in September 2014. He was in charge of investment at Skymark Airlines Inc. ("Skymark"), where he was stationed to provide the support for the management of Skymark. He left Integral in October 2019 to assume the position of Representative Director, Senior Managing Director and Executive Officer at Skymark. Then, he resigned the position at Skymark's general meeting of shareholders held in June 2024. He starts to work at Integral again in September 2024 and was appointed as a Partner at the same time. His background is as follows April, 2003 Joined Tokio Marine Asset Management Co. Ltd., February, 2005 Joined Morgan Stanley (Currently, Morgan Stanley MUFG Securities) September, 2014 Joined Integral (left in October, 2019) September, 2015 Appointed Director and Executive Officer at Skymark Airlines Inc. November, 2019 Appointed Representative Director, Senior Managing Director and Executive Officer at Skymark Airlines Inc.Valuation Update With 7 Day Price Move • Aug 28Investor sentiment improves as stock rises 15%After last week's 15% share price gain to €27.00, the stock trades at a trailing P/E ratio of 16.1x. Average trailing P/E is 26x in the Capital Markets industry in Germany.Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 25%After last week's 25% share price decline to €18.40, the stock trades at a trailing P/E ratio of 11.6x. Average trailing P/E is 21x in the Capital Markets industry in Germany.Board Change • Aug 01Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Outside Director Masaaki Kushida was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공고 • Jul 05Ogiwara Corporation agreed to acquire an unknown stake in Mamezou K2TOP Holdings Corporation from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842).Ogiwara Corporation agreed to acquire an unknown stake in Mamezou K2TOP Holdings Corporation from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on July 5, 2024.공고 • Jul 03Accenture plc (NYSE:ACN) completed the acquisition of Openstream Holdings.Accenture plc (NYSE:ACN) agreed to acquire Openstream Holdings on May 16, 2024. Mitsubishi UFJ Morgan Stanley Securities advised Integral on the sale of OPENSTREAM. Accenture plc (NYSE:ACN) completed the acquisition of Openstream Holdings on July 1, 2024.Valuation Update With 7 Day Price Move • Jun 17Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €28.40, the stock trades at a trailing P/E ratio of 19x. Average trailing P/E is 21x in the Capital Markets industry in Germany.Valuation Update With 7 Day Price Move • May 28Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €22.00, the stock trades at a trailing P/E ratio of 16.6x. Average trailing P/E is 21x in the Capital Markets industry in Germany.Board Change • Apr 03Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent External Director Masaru Tomita was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공고 • Feb 13Integral Corporation, Annual General Meeting, Mar 26, 2024Integral Corporation, Annual General Meeting, Mar 26, 2024. Agenda: To consider Appointment of board members after transition to Company with an Audit and Supervisory Committee.공고 • Dec 20+ 2 more updatesIntegral Corporation to Report Q1, 2024 Results on May 09, 2024Integral Corporation announced that they will report Q1, 2024 results on May 09, 2024공고 • Sep 29Integral Corporation to Report Q3, 2023 Results on Nov 13, 2023Integral Corporation announced that they will report Q3, 2023 results on Nov 13, 2023주주 수익률Q75DE Capital MarketsDE 시장7D3.8%0.05%-0.6%1Y-21.4%8.0%2.7%전체 주주 수익률 보기수익률 대 산업: Q75은 지난 1년 동안 8%의 수익을 기록한 German Capital Markets 산업보다 저조한 성과를 냈습니다.수익률 대 시장: Q75은 지난 1년 동안 2.7%를 기록한 German 시장보다 저조한 성과를 냈습니다.주가 변동성Is Q75's price volatile compared to industry and market?Q75 volatilityQ75 Average Weekly Movement5.4%Capital Markets Industry Average Movement4.4%Market Average Movement5.1%10% most volatile stocks in DE Market12.9%10% least volatile stocks in DE Market2.6%안정적인 주가: Q75는 지난 3개월 동안 German 시장에 비해 주가 변동성이 크지 않았습니다.시간에 따른 변동성: Q75의 주간 변동성(5%)은 지난 1년 동안 안정적이었습니다.회사 소개설립직원 수CEO웹사이트200798n/awww.integralkk.com인테그럴 코퍼레이션은 경영권 인수, 턴어라운드, 레버리지 바이아웃, 메자닌 및 기타 소수 지분 투자를 전문으로 하는 사모펀드 회사입니다. 이 회사는 일본에 본사를 둔 상장 및 비상장 중견기업에 투자합니다. 선호하는 특정 산업에 대한 투자 목록은 없습니다.더 보기Integral Corporation 기초 지표 요약Integral의 순이익과 매출은 시가총액과 어떻게 비교됩니까?Q75 기초 통계시가총액€580.45m순이익 (TTM)€70.78m매출 (TTM)€131.35m8.2x주가수익비율(P/E)4.4x주가매출비율(P/S)Q75는 고평가되어 있습니까?공정 가치 및 평가 분석 보기순이익 및 매출최근 실적 보고서(TTM)의 주요 수익성 지표Q75 손익계산서 (TTM)매출JP¥24.39b매출원가JP¥0총이익JP¥24.39b기타 비용JP¥11.25b순이익JP¥13.14b최근 보고된 실적Jun 30, 2026다음 실적 발표일해당 없음주당순이익(EPS)385.91총이익률100.00%순이익률53.88%부채/자본 비율14.2%Q75의 장기 실적은 어땠습니까?과거 실적 및 비교 보기배당1.2%현재 배당 수익률10%배당 성향Q75는 안정적으로 배당을 지급합니까?Q75 배당 기록 및 벤치마크 보기다가오는 배당을 받으려면 언제까지 Q75를 매수해야 하나요?Integral 배당 일정배당락일Dec 29 2026배당 지급일Mar 25 2027배당락일까지 남은 일수128 days배당 지급일까지 남은 일수214 daysQ75는 안정적으로 배당을 지급합니까?Q75 배당 기록 및 벤치마크 보기View Valuation기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/08/21 17:38종가2026/08/21 00:00수익2026/06/30연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Integral Corporation는 1명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Yuki YaginumaBofA Global Research
Declared Dividend • 18hFirst half dividend of JP¥18.50 announcedShareholders will receive a dividend of JP¥18.50. Ex-date: 29th December 2026 Payment date: 25th March 2027 Dividend yield will be 113%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is well covered by both earnings (10% earnings payout ratio) and cash flows (11% cash payout ratio). The dividend has increased by an average of 24% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 54% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
공고 • Jul 22Integral Corporation Approves Interim Dividend for Fiscal Year Ending December 31, 2026, Effective Date Is August 20, 2026Integral Corporation announced that at the meeting of the Board of Directors held on July 21, 2026, its Board of Directors resolved the distribution of dividends from surplus (interim dividend) of ¥18.50 per share against ¥17 per share a year ago, with a record date of June 30, 2026 and Effective date is August 20, 2026.
Upcoming Dividend • Jun 25Upcoming dividend of JP¥18.50 per shareEligible shareholders must have bought the stock before 29 June 2026. Payment date: 20 August 2026. Payout ratio is a comfortable 9.6% and this is well supported by cash flows. Trailing yield: 1.3%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (2.8%).
Board Change • Jun 17High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Outside Director Shin Kikuchi was the last director to join the board, commencing their role in 2025. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
공고 • Jun 13Integral Corporation to Report Q2, 2026 Results on Aug 12, 2026Integral Corporation announced that they will report Q2, 2026 results on Aug 12, 2026
Declared Dividend • May 21Dividend of JP¥18.50 announcedShareholders will receive a dividend of JP¥18.50. Ex-date: 29th June 2026 Payment date: 20th August 2026 Dividend yield will be 105%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is well covered by both earnings (10% earnings payout ratio) and cash flows (42% cash payout ratio). The dividend has increased by an average of 24% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 54% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
Declared Dividend • 18hFirst half dividend of JP¥18.50 announcedShareholders will receive a dividend of JP¥18.50. Ex-date: 29th December 2026 Payment date: 25th March 2027 Dividend yield will be 113%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is well covered by both earnings (10% earnings payout ratio) and cash flows (11% cash payout ratio). The dividend has increased by an average of 24% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 54% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
공고 • Jul 22Integral Corporation Approves Interim Dividend for Fiscal Year Ending December 31, 2026, Effective Date Is August 20, 2026Integral Corporation announced that at the meeting of the Board of Directors held on July 21, 2026, its Board of Directors resolved the distribution of dividends from surplus (interim dividend) of ¥18.50 per share against ¥17 per share a year ago, with a record date of June 30, 2026 and Effective date is August 20, 2026.
Upcoming Dividend • Jun 25Upcoming dividend of JP¥18.50 per shareEligible shareholders must have bought the stock before 29 June 2026. Payment date: 20 August 2026. Payout ratio is a comfortable 9.6% and this is well supported by cash flows. Trailing yield: 1.3%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (2.8%).
Board Change • Jun 17High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Outside Director Shin Kikuchi was the last director to join the board, commencing their role in 2025. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
공고 • Jun 13Integral Corporation to Report Q2, 2026 Results on Aug 12, 2026Integral Corporation announced that they will report Q2, 2026 results on Aug 12, 2026
Declared Dividend • May 21Dividend of JP¥18.50 announcedShareholders will receive a dividend of JP¥18.50. Ex-date: 29th June 2026 Payment date: 20th August 2026 Dividend yield will be 105%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is well covered by both earnings (10% earnings payout ratio) and cash flows (42% cash payout ratio). The dividend has increased by an average of 24% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 54% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
공고 • Apr 22Integral Corporation to Report Q1, 2026 Results on May 11, 2026Integral Corporation announced that they will report Q1, 2026 results on May 11, 2026
공고 • Mar 24Brother Industries, Ltd. (TSE:6448) completed the acquisition of Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders.Brother Industries, Ltd. (TSE:6448) proposed to acquire Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders for ¥35 billion on February 4, 2026. A cash consideration valued at ¥7626 per share will be paid by Brother Industries, Ltd. The transaction will be financed through own funds of the offeror. The offeror also entered into tender agreements with the shareholders of Mutoh who agreed to tender all of their shares in the offer. In the event that the minimum number of shares to be purchased is reached but not all of the shares are acquired, the Offeror intends to make the Target its wholly-owned subsidiary through what is known as a squeeze-out procedure. The transaction is subject to approval of merger agreement by target board and minimum tender. The Board of Directors of Mutoh Holdings Co., Ltd. formed a special committee for the transaction. The expected completion of the transaction is March 23, 2026. Mizuho Securities Co., Ltd. acted as financial advisor for Brother Industries, Ltd. Nomura Securities Co., Ltd. acted as financial advisor for Mutoh Holdings Co., Ltd. Anderson Mori & Tomotsune acted as legal advisor for Brother Industries, Ltd. Nishimura & Asahi acted as legal advisor for Mutoh Holdings Co., Ltd. Brother Industries, Ltd. (TSE:6448) completed the acquisition of Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders on March 23, 2026. As the total number of Tendered Shares (4,039,103 shares) exceeded the minimum number of tendered shares to be purchased (3,042,700 shares), the Offeror will purchase all of the Tendered Shares. In light of the results of the Tender Offer, the Offeror plans to implement procedures for the purpose of acquiring all of the Mutoh's Stock. After the delisting of the Mutoh's Stock, the shares of Mutoh's Stock may no longer be traded on the Standard Market of the TSE.
공고 • Mar 18Roodhalsgans 1 Co., Ltd. completed the acquisition of an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842).Roodhalsgans 1 Co., Ltd. agreed to acquire an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on January 23, 2026. The closing of the Share Transfer is contingent upon the successful completion of the tender offer of Mamezo Co., Ltd. The expected completion of transaction is March 17, 2026. Roodhalsgans 1 Co., Ltd. completed the acquisition of an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on March 17, 2026.
공고 • Feb 10Integral Corporation, Annual General Meeting, Mar 24, 2026Integral Corporation, Annual General Meeting, Mar 24, 2026.
공고 • Feb 04Brother Industries, Ltd. (TSE:6448) proposed to acquire Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders for ¥35 billion.Brother Industries, Ltd. (TSE:6448) proposed to acquire Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders for ¥35 billion on February 4, 2026. A cash consideration valued at ¥7626 per share will be paid by Brother Industries, Ltd. The transaction will be financed through own funds of the offeror. The offeror also entered into tender agreements with the shareholders of Mutoh who agreed to tender all of their shares in the offer. In the event that the minimum number of shares to be purchased is reached but not all of the shares are acquired, the Offeror intends to make the Target its wholly-owned subsidiary through what is known as a squeeze-out procedure. The transaction is subject to approval of merger agreement by target board and minimum tender. The Board of Directors of Mutoh Holdings Co., Ltd. formed a special committee for the transaction. The expected completion of the transaction is March 23, 2026. Mizuho Securities Co., Ltd. acted as financial advisor for Brother Industries, Ltd. Nomura Securities Co., Ltd. acted as financial advisor for Mutoh Holdings Co., Ltd. Anderson Mori & Tomotsune acted as legal advisor for Brother Industries, Ltd. Nishimura & Asahi acted as legal advisor for Mutoh Holdings Co., Ltd.
공고 • Jan 25EQT AB (publ) (OM:EQT) agreed to acquire an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842).EQT AB (publ) (OM:EQT) agreed to acquire an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on January 23, 2026. The closing of the Share Transfer is contingent upon the successful completion of the tender offer of Mamezo Co., Ltd. The expected completion of transaction is March 17, 2026.
공고 • Dec 18Integral Corporation to Report Fiscal Year 2025 Results on Feb 10, 2026Integral Corporation announced that they will report fiscal year 2025 results on Feb 10, 2026
공고 • Sep 03Integral Corporation to Report Q3, 2025 Results on Nov 13, 2025Integral Corporation announced that they will report Q3, 2025 results on Nov 13, 2025
공고 • May 31Integral Corporation to Report Q2, 2025 Results on Aug 12, 2025Integral Corporation announced that they will report Q2, 2025 results on Aug 12, 2025
공고 • May 16An unknown funds managed by Integral Corporation (TSE:5842) proposed to acquire 54.37% stake in Golf Digest Online Inc. (TSE:3319) for ¥4.3 billion.An unknown funds managed by Integral Corporation (TSE:5842) proposed to acquire 54.37% stake in Golf Digest Online Inc. (TSE:3319) for ¥4.3 billion on May 15, 2025. Cash consideration of ¥430 per share was paid for common equity and ¥1 per share was paid for Stock Acquisition Rights rights. The Tender Offer was for the purpose of acquiring all of Golf Digest Online Inc shares listed on the TSE and the not tendered shares and taking the Golf Digest Online Inc shares private. The Non-tender shareholders are Nobuya Ishizaka, the President & CEO Golf Digest Online Inc with 17.73% stake, Golf Digest Sha Co., Ltd., with 9.57% stake, Motor Magazine Ltd., with 8.75% stake, Genichi Kimura, the Director of Golf Digest Online Inc with 6.29% stake, Masahiro Kimura, with 4.38% stake in Golf Digest Online Inc and the Non-tender shareholders have agreed not to tender their shares in the Tender Offer. The minimum number of shares to be purchased with respect to the tender offer is 3,599,800 shares. The tender offer period will commence on May 16, 2025 and will end on July 3, 2025, followed by the Squeeze-out Procedures. The settlement of the offer will take place on July 10, 2025. The transaction is subject to approval by the shareholders of Golf Digest Online Inc, de-listing of company stock and minimum tender. The deal has been approved by the board of directors of Golf Digest Online Inc. The expected completion of the transaction is July 3, 2025.
공고 • Apr 16Integral Corporation to Report Q1, 2025 Results on May 12, 2025Integral Corporation announced that they will report Q1, 2025 results on May 12, 2025
공고 • Feb 10Integral Corporation, Annual General Meeting, Mar 24, 2025Integral Corporation, Annual General Meeting, Mar 24, 2025.
공고 • Dec 03Integral Corporation to Report Fiscal Year 2024 Results on Feb 10, 2025Integral Corporation announced that they will report fiscal year 2024 results on Feb 10, 2025
공고 • Nov 13Hoei Jitsugyo Co., Ltd and Integral Corporation (TSE:5842) proposed to acquire additional 49.1% stake in Mutoh Holdings Co., Ltd. (TSE:7999) for ¥4.9 billion.Hoei Jitsugyo Co., Ltd and Integral Corporation (TSE:5842) proposed to acquire additional 49.1% stake in Mutoh Holdings Co., Ltd. (TSE:7999) for ¥4.9 billion on November 13, 2024. The expected completion of the transaction is December 11, 2024. Irokawa Legal Professional Corporation acted as legal advisor for Mutoh Holdings Co., Ltd. Kuroda Yutaka, Tamura Masaru, Kono Hitomi and Hatayama Takeshi Nagashima Ohno & Tsunematsu acted as legal advisor for Integral Corporation. SBI Securities Co., Ltd. acted as the tender offer agent to Mutoh Holdings.
공고 • Sep 05Integral Corporation Appoints Shigehiro Nishioka as New PartnerIntegral Corporation resolved the appointment of a Shigehiro Nishioka as new Partner at the meeting of the Board of Directors held on September 2, 2024. Mr. Shigehiro Nishioka joined Integral in September 2014. He was in charge of investment at Skymark Airlines Inc. ("Skymark"), where he was stationed to provide the support for the management of Skymark. He left Integral in October 2019 to assume the position of Representative Director, Senior Managing Director and Executive Officer at Skymark. Then, he resigned the position at Skymark's general meeting of shareholders held in June 2024. He starts to work at Integral again in September 2024 and was appointed as a Partner at the same time. His background is as follows April, 2003 Joined Tokio Marine Asset Management Co. Ltd., February, 2005 Joined Morgan Stanley (Currently, Morgan Stanley MUFG Securities) September, 2014 Joined Integral (left in October, 2019) September, 2015 Appointed Director and Executive Officer at Skymark Airlines Inc. November, 2019 Appointed Representative Director, Senior Managing Director and Executive Officer at Skymark Airlines Inc.
Valuation Update With 7 Day Price Move • Aug 28Investor sentiment improves as stock rises 15%After last week's 15% share price gain to €27.00, the stock trades at a trailing P/E ratio of 16.1x. Average trailing P/E is 26x in the Capital Markets industry in Germany.
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 25%After last week's 25% share price decline to €18.40, the stock trades at a trailing P/E ratio of 11.6x. Average trailing P/E is 21x in the Capital Markets industry in Germany.
Board Change • Aug 01Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Outside Director Masaaki Kushida was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공고 • Jul 05Ogiwara Corporation agreed to acquire an unknown stake in Mamezou K2TOP Holdings Corporation from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842).Ogiwara Corporation agreed to acquire an unknown stake in Mamezou K2TOP Holdings Corporation from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on July 5, 2024.
공고 • Jul 03Accenture plc (NYSE:ACN) completed the acquisition of Openstream Holdings.Accenture plc (NYSE:ACN) agreed to acquire Openstream Holdings on May 16, 2024. Mitsubishi UFJ Morgan Stanley Securities advised Integral on the sale of OPENSTREAM. Accenture plc (NYSE:ACN) completed the acquisition of Openstream Holdings on July 1, 2024.
Valuation Update With 7 Day Price Move • Jun 17Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €28.40, the stock trades at a trailing P/E ratio of 19x. Average trailing P/E is 21x in the Capital Markets industry in Germany.
Valuation Update With 7 Day Price Move • May 28Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €22.00, the stock trades at a trailing P/E ratio of 16.6x. Average trailing P/E is 21x in the Capital Markets industry in Germany.
Board Change • Apr 03Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent External Director Masaru Tomita was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공고 • Feb 13Integral Corporation, Annual General Meeting, Mar 26, 2024Integral Corporation, Annual General Meeting, Mar 26, 2024. Agenda: To consider Appointment of board members after transition to Company with an Audit and Supervisory Committee.
공고 • Dec 20+ 2 more updatesIntegral Corporation to Report Q1, 2024 Results on May 09, 2024Integral Corporation announced that they will report Q1, 2024 results on May 09, 2024
공고 • Sep 29Integral Corporation to Report Q3, 2023 Results on Nov 13, 2023Integral Corporation announced that they will report Q3, 2023 results on Nov 13, 2023
