TINC (5TI) 주식 개요TINC Comm. VA는 공공 및 민간 인프라, 실물 자산, 에너지 부문에 대한 투자를 전문으로 하는 투자 회사입니다. 자세히 보기5TI 펀더멘털 분석스노우플레이크 점수가치 평가4/6미래 성장2/6과거 실적2/6재무 건전성3/6배당3/6강점공정 가치 추정치보다 낮은 14.8% 에서 거래수익은 매년 12.98% 증가할 것으로 예상됩니다.동종업계 및 업계 대비 좋은 가치로 거래위험 분석재무 결과에 영향을 미치는 대규모 일회성 항목5.24% 의 배당금은 잉여현금흐름으로 잘 충당되지 않습니다.모든 위험 점검 보기5TI Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.NEW480,107 membersJoin community and earn perksGain real feedbackFrom our editorial team, personally. Not silence.Grow your followingReal investors. The kind who actually invest, not scroll past.Unlock free accessFree premium subscription for consistent and quality authors.Learn moreCreate NarrativeBLINRODA480,107 investors already sharing narrativesYour Fair Value€Current Price€11.202.9% 저평가 내재 할인율Growth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture099m2016201920222025202620282031Revenue €99.1mEarnings €61.9mAdvancedSet Fair ValueView all narrativesTINC NV 경쟁사MLPSymbol: XTRA:MLPMarket cap: €804.9mOVB HoldingSymbol: XTRA:O4BMarket cap: €267.9mMPC Münchmeyer Petersen CapitalSymbol: XTRA:MPCKMarket cap: €181.2mErnst RussSymbol: XTRA:ERAGMarket cap: €252.7m가격 이력 및 성과TINC 주가의 최고가, 최저가 및 변동 요약과거 주가현재 주가€11.2052주 최고가€12.1852주 최저가€9.88베타0.161개월 변동-2.95%3개월 변동-4.27%1년 변동10.45%3년 변동-11.11%5년 변동-8.50%IPO 이후 변동1.82%최근 뉴스 및 업데이트Declared Dividend • May 24Dividend of €0.54 announcedShareholders will receive a dividend of €0.54. Ex-date: 25th May 2026 Payment date: 27th May 2026 Dividend yield will be 4.5%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is covered by earnings (18% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. EPS is expected to grow by 18% over the next 2 years, which should provide support to the dividend and adequate earnings cover.공고 • Apr 21TINC NV, Annual General Meeting, May 20, 2026TINC NV, Annual General Meeting, May 20, 2026, at 10:00 Romance Standard Time.공고 • Apr 21TINC NV, Annual General Meeting, May 21, 2025TINC NV, Annual General Meeting, May 21, 2025, at 10:00 Romance Standard Time.공고 • Mar 04Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and the other Cordiant-managed fund completed the acquisition of a 37.2% stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma.Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and the other Cordiant-managed fund agreed to acquire a 37.2% stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma, CEO of Datacenter United for approximately €72.3 million on October 25, 2024. CORD and the other Cordiant-managed fund have agreed to acquire 47.5% of the share capital of DCU via a mix of new primary equity and secondary share acquisitions. Following completion of the DCU Transaction, TINC will continue to hold 47.5% of the share capital of DCU and Mr Haringsma 5% (non-voting). In a separate transaction, Datacenter United agreed to acquire the PDC Business from Proximus Group for an enterprise value of approximately €130 million. Prior to closing, the PDC Business will be transferred to a newly formed company and DCU will acquire the entire share capital of this entity. Haringsma will become the CEO of the Combined Group and Steven Marshall, Chairman of Cordiant Digital, will become Chairman of the Board of Directors. CORD and the other Cordiant-managed fund will acquire a 47.5%1 economic interest in the Combined Group for a total equity consideration of €92.3 million. The purchase considerations are subject to customary adjustments. As of November 27, 2024, The phase 1 submission from third parties due by December 10, 2024. ING Bank N.V. acted as a financial advisor to TINC NV. As of January 13, 2024, the transactions have received approval under Belgium's foreign direct investment legislation from the Interfederal Screening Authority and have been cleared by Ireland's Competition and Consumer Protection Commission, due to the acquiring parties' turnover in Ireland. The final steps to complete the transactions involve transferring the relevant businesses and finalizing both deals. The transactions are expected to close as planned in the first quarter of 2025. The Combined Group, on a pro forma basis, has 13MW of IT power, generated revenues of c.€40.3 million and had EBITDA of €15.1 million in 2023. The acquisitions are conditional upon the receipt of satisfactory regulatory approvals and the completion of the acquisition of both businesses. The purchase considerations for each are also subject to customary adjustments. The acquisition of the Combined Group is expected to close early Q1 2025. The board of directors of Cordiant Digital Infrastructure has approved the transaction. Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and the other Cordiant-managed fund completed the acquisition of a 37.2% stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma on March 3, 2025.공고 • Oct 25Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and and the other Cordiant-managed fund agreed to acquire an unknown minority stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma, CEO of Datacenter United for an enterprise value of £72.5 million.Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and and the other Cordiant-managed fund agreed to acquire an unknown minority stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma, CEO of Datacenter United for an enterprise value of €72.5 million on October 25, 2024. CORD and the other Cordiant-managed fund have agreed to acquire 47.5% of the share capital of DCU via a mix of new primary equity and secondary share acquisitions. Following completion of the DCU Transaction, TINC will continue to hold 47.5% of the share capital of DCU and Mr Haringsma 5% (non-voting). In a separate transaction, Datacenter United agreed to acquire the PDC Business from Proximus Group for an enterprise value of approximately €130 million. Prior to closing, the PDC Business will be transferred to a newly formed company and DCU will acquire the entire share capital of this entity. Haringsma will become the CEO of the Combined Group and Steven Marshall, Chairman of Cordiant Digital, will become Chairman of the Board of Directors. CORD and the other Cordiant-managed fund will acquire a 47.5%1 economic interest in the Combined Group for a total equity consideration of €92.3 million. The purchase considerations are subject to customary adjustments. The Combined Group, on a pro forma basis, has 13MW of IT power, generated revenues of c.€40.3 million and had EBITDA of €15.1 million in 2023. The acquisitions are conditional upon the receipt of satisfactory regulatory approvals and the completion of the acquisition of both businesses. The purchase considerations for each are also subject to customary adjustments. The acquisition of the Combined Group is expected to close early Q1 2025. The board of directors of Cordiant Digital Infrastructure has approved the transaction.Buy Or Sell Opportunity • May 18Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 8.0% to €12.20. The fair value is estimated to be €10.16, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 7.9%.더 많은 업데이트 보기Recent updatesDeclared Dividend • May 24Dividend of €0.54 announcedShareholders will receive a dividend of €0.54. Ex-date: 25th May 2026 Payment date: 27th May 2026 Dividend yield will be 4.5%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is covered by earnings (18% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. EPS is expected to grow by 18% over the next 2 years, which should provide support to the dividend and adequate earnings cover.공고 • Apr 21TINC NV, Annual General Meeting, May 20, 2026TINC NV, Annual General Meeting, May 20, 2026, at 10:00 Romance Standard Time.공고 • Apr 21TINC NV, Annual General Meeting, May 21, 2025TINC NV, Annual General Meeting, May 21, 2025, at 10:00 Romance Standard Time.공고 • Mar 04Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and the other Cordiant-managed fund completed the acquisition of a 37.2% stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma.Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and the other Cordiant-managed fund agreed to acquire a 37.2% stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma, CEO of Datacenter United for approximately €72.3 million on October 25, 2024. CORD and the other Cordiant-managed fund have agreed to acquire 47.5% of the share capital of DCU via a mix of new primary equity and secondary share acquisitions. Following completion of the DCU Transaction, TINC will continue to hold 47.5% of the share capital of DCU and Mr Haringsma 5% (non-voting). In a separate transaction, Datacenter United agreed to acquire the PDC Business from Proximus Group for an enterprise value of approximately €130 million. Prior to closing, the PDC Business will be transferred to a newly formed company and DCU will acquire the entire share capital of this entity. Haringsma will become the CEO of the Combined Group and Steven Marshall, Chairman of Cordiant Digital, will become Chairman of the Board of Directors. CORD and the other Cordiant-managed fund will acquire a 47.5%1 economic interest in the Combined Group for a total equity consideration of €92.3 million. The purchase considerations are subject to customary adjustments. As of November 27, 2024, The phase 1 submission from third parties due by December 10, 2024. ING Bank N.V. acted as a financial advisor to TINC NV. As of January 13, 2024, the transactions have received approval under Belgium's foreign direct investment legislation from the Interfederal Screening Authority and have been cleared by Ireland's Competition and Consumer Protection Commission, due to the acquiring parties' turnover in Ireland. The final steps to complete the transactions involve transferring the relevant businesses and finalizing both deals. The transactions are expected to close as planned in the first quarter of 2025. The Combined Group, on a pro forma basis, has 13MW of IT power, generated revenues of c.€40.3 million and had EBITDA of €15.1 million in 2023. The acquisitions are conditional upon the receipt of satisfactory regulatory approvals and the completion of the acquisition of both businesses. The purchase considerations for each are also subject to customary adjustments. The acquisition of the Combined Group is expected to close early Q1 2025. The board of directors of Cordiant Digital Infrastructure has approved the transaction. Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and the other Cordiant-managed fund completed the acquisition of a 37.2% stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma on March 3, 2025.공고 • Oct 25Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and and the other Cordiant-managed fund agreed to acquire an unknown minority stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma, CEO of Datacenter United for an enterprise value of £72.5 million.Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and and the other Cordiant-managed fund agreed to acquire an unknown minority stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma, CEO of Datacenter United for an enterprise value of €72.5 million on October 25, 2024. CORD and the other Cordiant-managed fund have agreed to acquire 47.5% of the share capital of DCU via a mix of new primary equity and secondary share acquisitions. Following completion of the DCU Transaction, TINC will continue to hold 47.5% of the share capital of DCU and Mr Haringsma 5% (non-voting). In a separate transaction, Datacenter United agreed to acquire the PDC Business from Proximus Group for an enterprise value of approximately €130 million. Prior to closing, the PDC Business will be transferred to a newly formed company and DCU will acquire the entire share capital of this entity. Haringsma will become the CEO of the Combined Group and Steven Marshall, Chairman of Cordiant Digital, will become Chairman of the Board of Directors. CORD and the other Cordiant-managed fund will acquire a 47.5%1 economic interest in the Combined Group for a total equity consideration of €92.3 million. The purchase considerations are subject to customary adjustments. The Combined Group, on a pro forma basis, has 13MW of IT power, generated revenues of c.€40.3 million and had EBITDA of €15.1 million in 2023. The acquisitions are conditional upon the receipt of satisfactory regulatory approvals and the completion of the acquisition of both businesses. The purchase considerations for each are also subject to customary adjustments. The acquisition of the Combined Group is expected to close early Q1 2025. The board of directors of Cordiant Digital Infrastructure has approved the transaction.Buy Or Sell Opportunity • May 18Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 8.0% to €12.20. The fair value is estimated to be €10.16, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 7.9%.공고 • Apr 13TINC NV, Annual General Meeting, May 15, 2024TINC NV, Annual General Meeting, May 15, 2024, at 10:00 Central European Standard Time. Location: BluePoint Antwerpen, Filip Williotstraat 9, Berchem Luxembourg Agenda: To consider Presentation and discussion of the statutory and consolidated annual report of the statutory director on the financial year closed on December 31, 2023; to consider Presentation and discussion of the reports of the statutory auditor regarding the statutory and the consolidated annual accounts on the financial year ended on December 31, 2023; to consider Presenting of the remuneration policy and approval of the remuneration report; to consider Approval of the statutory annual accounts of the financial year ended on December 31, 2023; to consider Presentation of the consolidated annual accounts on the financial year ended on December 31, 2023; to consider Discharge to the statutory director for the financial year ended on December 31, 2023; and to consider other matters.Reported Earnings • Mar 07Full year 2023 earnings released: EPS: €0.93 (vs €0.78 in FY 2022)Full year 2023 results: EPS: €0.93 (up from €0.78 in FY 2022). Revenue: €55.5m (down 5.9% from FY 2022). Net income: €33.9m (up 20% from FY 2022). Profit margin: 61% (up from 48% in FY 2022). Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.New Risk • Sep 25New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported December 2022 fiscal period end). Paying a dividend despite having no free cash flows. Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (48% net profit margin).Reported Earnings • Sep 09Full year 2022 earnings released: EPS: €0.69 (vs €0.85 in FY 2021)Full year 2022 results: EPS: €0.69 (down from €0.85 in FY 2021). Revenue: €39.8m (flat on FY 2021). Net income: €25.0m (down 20% from FY 2021). Profit margin: 63% (down from 78% in FY 2021). Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.Reported Earnings • Mar 11First half 2022 earnings: EPS in line with expectations, revenues disappointFirst half 2022 results: EPS: €0.50 (up from €0.29 in 1H 2021). Revenue: €21.3m (up 47% from 1H 2021). Net income: €18.2m (up 74% from 1H 2021). Profit margin: 85% (up from 72% in 1H 2021). The increase in margin was primarily driven by higher revenue. Revenue missed analyst estimates by 14%. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.Reported Earnings • Sep 11Full year 2021 earnings released: EPS €0.85 (vs €0.55 in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: €40.0m (up 12% from FY 2020). Net income: €31.1m (up 74% from FY 2020). Profit margin: 78% (up from 50% in FY 2020). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.Board Change • Jul 27High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Chairman of TINC Manager NV Philip Maeyaert was the last director to join the board, commencing their role in 2021. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • Mar 07First half 2021 earnings released: EPS €0.29 (vs €0.36 in 1H 2020)The company reported a solid first half result with improved earnings and revenues, although profit margins were weaker. First half 2021 results: Revenue: €14.5m (up 18% from 1H 2020). Net income: €10.5m (up 2.5% from 1H 2020). Profit margin: 72% (down from 83% in 1H 2020). Over the last 3 years on average, earnings per share has fallen by 15% per year but the company’s share price has remained flat, which means it is well ahead of earnings.Is New 90 Day High Low • Feb 18New 90-day low: €12.25The company is down 3.0% from its price of €12.60 on 20 November 2020. The German market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Capital Markets industry, which is up 14% over the same period.Is New 90 Day High Low • Jan 27New 90-day low: €12.40The company is down 1.0% from its price of €12.50 on 29 October 2020. The German market is up 21% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Capital Markets industry, which is up 16% over the same period.Is New 90 Day High Low • Oct 29New 90-day low: €12.70The company is down 2.0% from its price of €13.00 on 30 July 2020. The German market is down 5.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Capital Markets industry, which is down 8.0% over the same period.주주 수익률5TIDE Capital MarketsDE 시장7D0.9%-1.2%0.1%1Y10.5%10.9%-0.5%전체 주주 수익률 보기수익률 대 산업: 5TI은 지난 1년 동안 10.9%의 수익을 기록한 German Capital Markets 산업과 동일한 성과를 보였습니다.수익률 대 시장: 5TI은 지난 1년 동안 -0.5%를 기록한 German 시장보다 더 좋은 성과를 냈습니다.주가 변동성Is 5TI's price volatile compared to industry and market?5TI volatility5TI Average Weekly Movement1.8%Capital Markets Industry Average Movement4.0%Market Average Movement5.3%10% most volatile stocks in DE Market12.7%10% least volatile stocks in DE Market2.7%안정적인 주가: 5TI는 지난 3개월 동안 German 시장에 비해 주가 변동성이 크지 않았습니다.시간에 따른 변동성: 5TI의 주간 변동성(2%)은 지난 1년 동안 안정적이었습니다.회사 소개설립직원 수CEO웹사이트n/an/aManu Vandenbulckewww.tincinvest.comTINC Comm. VA는 공공 및 민간 인프라, 실물 자산, 에너지 부문에 대한 투자를 전문으로 하는 투자 회사입니다. TINC Comm. VA는 벨기에 앤트워프에 본사를 두고 있습니다.더 보기TINC NV 기초 지표 요약TINC의 순이익과 매출은 시가총액과 어떻게 비교됩니까?5TI 기초 통계시가총액€545.94m순이익 (TTM)€40.62m매출 (TTM)€64.98m13.4x주가수익비율(P/E)8.4x주가매출비율(P/S)5TI는 고평가되어 있습니까?공정 가치 및 평가 분석 보기순이익 및 매출최근 실적 보고서(TTM)의 주요 수익성 지표5TI 손익계산서 (TTM)매출€64.98m매출원가€0총이익€64.98m기타 비용€24.36m순이익€40.62m최근 보고된 실적Dec 31, 2025다음 실적 발표일해당 없음주당순이익(EPS)0.84총이익률100.00%순이익률62.51%부채/자본 비율12.2%5TI의 장기 실적은 어땠습니까?과거 실적 및 비교 보기배당5.2%현재 배당 수익률18%배당 성향View Valuation기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/23 00:29종가2026/07/23 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스TINC NV는 1명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Usama TariqODDO BHF Corporate & Markets
Declared Dividend • May 24Dividend of €0.54 announcedShareholders will receive a dividend of €0.54. Ex-date: 25th May 2026 Payment date: 27th May 2026 Dividend yield will be 4.5%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is covered by earnings (18% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. EPS is expected to grow by 18% over the next 2 years, which should provide support to the dividend and adequate earnings cover.
공고 • Apr 21TINC NV, Annual General Meeting, May 20, 2026TINC NV, Annual General Meeting, May 20, 2026, at 10:00 Romance Standard Time.
공고 • Apr 21TINC NV, Annual General Meeting, May 21, 2025TINC NV, Annual General Meeting, May 21, 2025, at 10:00 Romance Standard Time.
공고 • Mar 04Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and the other Cordiant-managed fund completed the acquisition of a 37.2% stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma.Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and the other Cordiant-managed fund agreed to acquire a 37.2% stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma, CEO of Datacenter United for approximately €72.3 million on October 25, 2024. CORD and the other Cordiant-managed fund have agreed to acquire 47.5% of the share capital of DCU via a mix of new primary equity and secondary share acquisitions. Following completion of the DCU Transaction, TINC will continue to hold 47.5% of the share capital of DCU and Mr Haringsma 5% (non-voting). In a separate transaction, Datacenter United agreed to acquire the PDC Business from Proximus Group for an enterprise value of approximately €130 million. Prior to closing, the PDC Business will be transferred to a newly formed company and DCU will acquire the entire share capital of this entity. Haringsma will become the CEO of the Combined Group and Steven Marshall, Chairman of Cordiant Digital, will become Chairman of the Board of Directors. CORD and the other Cordiant-managed fund will acquire a 47.5%1 economic interest in the Combined Group for a total equity consideration of €92.3 million. The purchase considerations are subject to customary adjustments. As of November 27, 2024, The phase 1 submission from third parties due by December 10, 2024. ING Bank N.V. acted as a financial advisor to TINC NV. As of January 13, 2024, the transactions have received approval under Belgium's foreign direct investment legislation from the Interfederal Screening Authority and have been cleared by Ireland's Competition and Consumer Protection Commission, due to the acquiring parties' turnover in Ireland. The final steps to complete the transactions involve transferring the relevant businesses and finalizing both deals. The transactions are expected to close as planned in the first quarter of 2025. The Combined Group, on a pro forma basis, has 13MW of IT power, generated revenues of c.€40.3 million and had EBITDA of €15.1 million in 2023. The acquisitions are conditional upon the receipt of satisfactory regulatory approvals and the completion of the acquisition of both businesses. The purchase considerations for each are also subject to customary adjustments. The acquisition of the Combined Group is expected to close early Q1 2025. The board of directors of Cordiant Digital Infrastructure has approved the transaction. Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and the other Cordiant-managed fund completed the acquisition of a 37.2% stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma on March 3, 2025.
공고 • Oct 25Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and and the other Cordiant-managed fund agreed to acquire an unknown minority stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma, CEO of Datacenter United for an enterprise value of £72.5 million.Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and and the other Cordiant-managed fund agreed to acquire an unknown minority stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma, CEO of Datacenter United for an enterprise value of €72.5 million on October 25, 2024. CORD and the other Cordiant-managed fund have agreed to acquire 47.5% of the share capital of DCU via a mix of new primary equity and secondary share acquisitions. Following completion of the DCU Transaction, TINC will continue to hold 47.5% of the share capital of DCU and Mr Haringsma 5% (non-voting). In a separate transaction, Datacenter United agreed to acquire the PDC Business from Proximus Group for an enterprise value of approximately €130 million. Prior to closing, the PDC Business will be transferred to a newly formed company and DCU will acquire the entire share capital of this entity. Haringsma will become the CEO of the Combined Group and Steven Marshall, Chairman of Cordiant Digital, will become Chairman of the Board of Directors. CORD and the other Cordiant-managed fund will acquire a 47.5%1 economic interest in the Combined Group for a total equity consideration of €92.3 million. The purchase considerations are subject to customary adjustments. The Combined Group, on a pro forma basis, has 13MW of IT power, generated revenues of c.€40.3 million and had EBITDA of €15.1 million in 2023. The acquisitions are conditional upon the receipt of satisfactory regulatory approvals and the completion of the acquisition of both businesses. The purchase considerations for each are also subject to customary adjustments. The acquisition of the Combined Group is expected to close early Q1 2025. The board of directors of Cordiant Digital Infrastructure has approved the transaction.
Buy Or Sell Opportunity • May 18Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 8.0% to €12.20. The fair value is estimated to be €10.16, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 7.9%.
Declared Dividend • May 24Dividend of €0.54 announcedShareholders will receive a dividend of €0.54. Ex-date: 25th May 2026 Payment date: 27th May 2026 Dividend yield will be 4.5%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is covered by earnings (18% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. EPS is expected to grow by 18% over the next 2 years, which should provide support to the dividend and adequate earnings cover.
공고 • Apr 21TINC NV, Annual General Meeting, May 20, 2026TINC NV, Annual General Meeting, May 20, 2026, at 10:00 Romance Standard Time.
공고 • Apr 21TINC NV, Annual General Meeting, May 21, 2025TINC NV, Annual General Meeting, May 21, 2025, at 10:00 Romance Standard Time.
공고 • Mar 04Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and the other Cordiant-managed fund completed the acquisition of a 37.2% stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma.Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and the other Cordiant-managed fund agreed to acquire a 37.2% stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma, CEO of Datacenter United for approximately €72.3 million on October 25, 2024. CORD and the other Cordiant-managed fund have agreed to acquire 47.5% of the share capital of DCU via a mix of new primary equity and secondary share acquisitions. Following completion of the DCU Transaction, TINC will continue to hold 47.5% of the share capital of DCU and Mr Haringsma 5% (non-voting). In a separate transaction, Datacenter United agreed to acquire the PDC Business from Proximus Group for an enterprise value of approximately €130 million. Prior to closing, the PDC Business will be transferred to a newly formed company and DCU will acquire the entire share capital of this entity. Haringsma will become the CEO of the Combined Group and Steven Marshall, Chairman of Cordiant Digital, will become Chairman of the Board of Directors. CORD and the other Cordiant-managed fund will acquire a 47.5%1 economic interest in the Combined Group for a total equity consideration of €92.3 million. The purchase considerations are subject to customary adjustments. As of November 27, 2024, The phase 1 submission from third parties due by December 10, 2024. ING Bank N.V. acted as a financial advisor to TINC NV. As of January 13, 2024, the transactions have received approval under Belgium's foreign direct investment legislation from the Interfederal Screening Authority and have been cleared by Ireland's Competition and Consumer Protection Commission, due to the acquiring parties' turnover in Ireland. The final steps to complete the transactions involve transferring the relevant businesses and finalizing both deals. The transactions are expected to close as planned in the first quarter of 2025. The Combined Group, on a pro forma basis, has 13MW of IT power, generated revenues of c.€40.3 million and had EBITDA of €15.1 million in 2023. The acquisitions are conditional upon the receipt of satisfactory regulatory approvals and the completion of the acquisition of both businesses. The purchase considerations for each are also subject to customary adjustments. The acquisition of the Combined Group is expected to close early Q1 2025. The board of directors of Cordiant Digital Infrastructure has approved the transaction. Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and the other Cordiant-managed fund completed the acquisition of a 37.2% stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma on March 3, 2025.
공고 • Oct 25Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and and the other Cordiant-managed fund agreed to acquire an unknown minority stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma, CEO of Datacenter United for an enterprise value of £72.5 million.Cordiant Digital Infrastructure Limited (LSE:CORD), a fund managed by Cordiant Capital Inc. and and the other Cordiant-managed fund agreed to acquire an unknown minority stake in Datacenter United from TINC NV (ENXTBR:TINC), Belgian infrastructure investor and Friso Haringsma, CEO of Datacenter United for an enterprise value of €72.5 million on October 25, 2024. CORD and the other Cordiant-managed fund have agreed to acquire 47.5% of the share capital of DCU via a mix of new primary equity and secondary share acquisitions. Following completion of the DCU Transaction, TINC will continue to hold 47.5% of the share capital of DCU and Mr Haringsma 5% (non-voting). In a separate transaction, Datacenter United agreed to acquire the PDC Business from Proximus Group for an enterprise value of approximately €130 million. Prior to closing, the PDC Business will be transferred to a newly formed company and DCU will acquire the entire share capital of this entity. Haringsma will become the CEO of the Combined Group and Steven Marshall, Chairman of Cordiant Digital, will become Chairman of the Board of Directors. CORD and the other Cordiant-managed fund will acquire a 47.5%1 economic interest in the Combined Group for a total equity consideration of €92.3 million. The purchase considerations are subject to customary adjustments. The Combined Group, on a pro forma basis, has 13MW of IT power, generated revenues of c.€40.3 million and had EBITDA of €15.1 million in 2023. The acquisitions are conditional upon the receipt of satisfactory regulatory approvals and the completion of the acquisition of both businesses. The purchase considerations for each are also subject to customary adjustments. The acquisition of the Combined Group is expected to close early Q1 2025. The board of directors of Cordiant Digital Infrastructure has approved the transaction.
Buy Or Sell Opportunity • May 18Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 8.0% to €12.20. The fair value is estimated to be €10.16, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 7.9%.
공고 • Apr 13TINC NV, Annual General Meeting, May 15, 2024TINC NV, Annual General Meeting, May 15, 2024, at 10:00 Central European Standard Time. Location: BluePoint Antwerpen, Filip Williotstraat 9, Berchem Luxembourg Agenda: To consider Presentation and discussion of the statutory and consolidated annual report of the statutory director on the financial year closed on December 31, 2023; to consider Presentation and discussion of the reports of the statutory auditor regarding the statutory and the consolidated annual accounts on the financial year ended on December 31, 2023; to consider Presenting of the remuneration policy and approval of the remuneration report; to consider Approval of the statutory annual accounts of the financial year ended on December 31, 2023; to consider Presentation of the consolidated annual accounts on the financial year ended on December 31, 2023; to consider Discharge to the statutory director for the financial year ended on December 31, 2023; and to consider other matters.
Reported Earnings • Mar 07Full year 2023 earnings released: EPS: €0.93 (vs €0.78 in FY 2022)Full year 2023 results: EPS: €0.93 (up from €0.78 in FY 2022). Revenue: €55.5m (down 5.9% from FY 2022). Net income: €33.9m (up 20% from FY 2022). Profit margin: 61% (up from 48% in FY 2022). Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
New Risk • Sep 25New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported December 2022 fiscal period end). Paying a dividend despite having no free cash flows. Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (48% net profit margin).
Reported Earnings • Sep 09Full year 2022 earnings released: EPS: €0.69 (vs €0.85 in FY 2021)Full year 2022 results: EPS: €0.69 (down from €0.85 in FY 2021). Revenue: €39.8m (flat on FY 2021). Net income: €25.0m (down 20% from FY 2021). Profit margin: 63% (down from 78% in FY 2021). Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
Reported Earnings • Mar 11First half 2022 earnings: EPS in line with expectations, revenues disappointFirst half 2022 results: EPS: €0.50 (up from €0.29 in 1H 2021). Revenue: €21.3m (up 47% from 1H 2021). Net income: €18.2m (up 74% from 1H 2021). Profit margin: 85% (up from 72% in 1H 2021). The increase in margin was primarily driven by higher revenue. Revenue missed analyst estimates by 14%. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Sep 11Full year 2021 earnings released: EPS €0.85 (vs €0.55 in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: €40.0m (up 12% from FY 2020). Net income: €31.1m (up 74% from FY 2020). Profit margin: 78% (up from 50% in FY 2020). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.
Board Change • Jul 27High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Chairman of TINC Manager NV Philip Maeyaert was the last director to join the board, commencing their role in 2021. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • Mar 07First half 2021 earnings released: EPS €0.29 (vs €0.36 in 1H 2020)The company reported a solid first half result with improved earnings and revenues, although profit margins were weaker. First half 2021 results: Revenue: €14.5m (up 18% from 1H 2020). Net income: €10.5m (up 2.5% from 1H 2020). Profit margin: 72% (down from 83% in 1H 2020). Over the last 3 years on average, earnings per share has fallen by 15% per year but the company’s share price has remained flat, which means it is well ahead of earnings.
Is New 90 Day High Low • Feb 18New 90-day low: €12.25The company is down 3.0% from its price of €12.60 on 20 November 2020. The German market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Capital Markets industry, which is up 14% over the same period.
Is New 90 Day High Low • Jan 27New 90-day low: €12.40The company is down 1.0% from its price of €12.50 on 29 October 2020. The German market is up 21% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Capital Markets industry, which is up 16% over the same period.
Is New 90 Day High Low • Oct 29New 90-day low: €12.70The company is down 2.0% from its price of €13.00 on 30 July 2020. The German market is down 5.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Capital Markets industry, which is down 8.0% over the same period.
