View ValuationSumitomo Forestry 향후 성장Future 기준 점검 2/6Sumitomo Forestry (는) 각각 연간 13.4% 및 9.6% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 13.4% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 11.8% 로 예상됩니다.핵심 정보13.4%이익 성장률13.35%EPS 성장률Consumer Durables 이익 성장19.8%매출 성장률9.6%향후 자기자본이익률11.83%애널리스트 커버리지Low마지막 업데이트13 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • Apr 14Sumitomo Forestry Co., Ltd. to Report Q1, 2026 Results on May 07, 2026Sumitomo Forestry Co., Ltd. announced that they will report Q1, 2026 results at 3:30 PM, Tokyo Standard Time on May 07, 2026공시 • Feb 13+ 4 more updatesSumitomo Forestry Co., Ltd., Annual General Meeting, Mar 27, 2026Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 27, 2026.공시 • Jan 31Yamada Holdings Co., Ltd. (TSE:9831) agreed to acquire 90% stake in Toclas Corporation from DENSO Corporation (TSE:6902), Sumitomo Forestry Co., Ltd. (TSE:1911) and Noritz Corporation (TSE:5943) and others.Yamada Holdings Co., Ltd. (TSE:9831) agreed to acquire 90% stake in Toclas Corporation from DENSO Corporation (TSE:6902), Sumitomo Forestry Co., Ltd. (TSE:1911) and Noritz Corporation (TSE:5943) and others on January 30, 2026. For the period ending March 31, 2025, Toclas Corporation reported total revenue of ¥25.94 billion and EBIT of ¥461 million. As of March 31, 2025, Toclas Corporation reported total assets of ¥13.87 billion. The expected completion of the transaction is February 27, 2026.공시 • Dec 03Sumitomo Forestry Co., Ltd. to Report Fiscal Year 2025 Results on Feb 13, 2026Sumitomo Forestry Co., Ltd. announced that they will report fiscal year 2025 results on Feb 13, 2026공시 • Sep 02Sumitomo Forestry Co., Ltd. to Report Q3, 2025 Results on Oct 31, 2025Sumitomo Forestry Co., Ltd. announced that they will report Q3, 2025 results on Oct 31, 2025공시 • Jun 05Sumitomo Forestry Co., Ltd. to Report Q2, 2025 Results on Aug 07, 2025Sumitomo Forestry Co., Ltd. announced that they will report Q2, 2025 results on Aug 07, 2025공시 • May 30Sumitomo Forestry Co., Ltd. Revises Dividend Guidance for the Fiscal Year Ending December 31, 2025Sumitomo Forestry Co., Ltd. revised dividend guidance for the fiscal year ending December 31, 2025. For the full year, the company expects to pay dividend of JPY 91.50 per share compared to JPY 91.00 per share previously forecasted.공시 • May 16Sumitomo Forestry Co., Ltd. (TSE:1911) completed the acquisition of 85.19% stake in LeTech Corporation (TSE:3497) from Keystone Partners Co., Ltd., Emerald, LLC and others.Sumitomo Forestry Co., Ltd. (TSE:1911) proposed to acquire 85.19% stake in LeTech Corporation (TSE:3497) from Keystone Partners Co., Ltd., Emerald, LLC and others for ¥6.2 billion on March 28, 2025. A cash consideration of ¥6.18 billion valued at ¥686 per share will be paid by Sumitomo Forestry Co., Ltd. As part of consideration, ¥6.18 billion is paid towards common equity of LeTech Corporation. In case of termination of transaction, seller will pay a termination fee of ¥250 million. Simultaneous to this tender offer, The Transaction consists of a series of procedures (the "Squeeze-out Procedures") with the second tender offer. The transaction is subject to approval of merger agreement by target board and minimum tender. The Board of Directors of LeTech Corporation formed a special committee for the transaction. The deal has been unanimously approved by the board. The expected completion of the transaction is May 14, 2025. PwC Advisory LLC acted as financial advisor for Sumitomo Forestry Co., Ltd. Anderson Mori & Tomotsune acted as legal advisor for Sumitomo Forestry Co., Ltd. Mori Hamada & Matsumoto LPC acted as legal advisor for LeTech Corporation. Plutus Consulting Co., Ltd. acted as financial advisor for LeTech Corporation. Plutus Consulting Co., Ltd. acted as fairness opinion provider for LeTech Corporation. DC Advisory Japan acted as financial advisor to Sumitomo Forestry Co., Ltd. (TSE:1911). Sumitomo Forestry Co., Ltd. (TSE:1911) completed the acquisition of 85.19% stake in LeTech Corporation (TSE:3497) from Keystone Partners Co., Ltd., Emerald, LLC and others on May 14, 2025. As a result of the first tender offer, 7,290,465 Company shares had been tendered exceeding the minimum number of shares to be purchased resulting in the Offeror acquiring all of those shares.공시 • Apr 01Sumitomo Forestry Co., Ltd. to Report Q1, 2025 Results on Apr 30, 2025Sumitomo Forestry Co., Ltd. announced that they will report Q1, 2025 results on Apr 30, 2025공시 • Feb 13Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 28, 2025Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 28, 2025.공시 • Jan 17Sumitomo Forestry Co., Ltd. to Report Fiscal Year 2024 Results on Feb 13, 2025Sumitomo Forestry Co., Ltd. announced that they will report fiscal year 2024 results on Feb 13, 2025New Risk • Nov 01New major risk - Financial positionThe company's debt is not well covered by operating cash flow. Operating cash flow to total debt ratio: 7.6% This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (7.6% operating cash flow to total debt). Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (8.3% average weekly change).Reported Earnings • Nov 01Third quarter 2024 earnings released: EPS: JP¥146 (vs JP¥92.78 in 3Q 2023)Third quarter 2024 results: EPS: JP¥146 (up from JP¥92.78 in 3Q 2023). Revenue: JP¥510.9b (up 23% from 3Q 2023). Net income: JP¥29.8b (up 57% from 3Q 2023). Profit margin: 5.8% (up from 4.6% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.4% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Consumer Durables industry in Germany. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 24% per year, which means it is tracking significantly ahead of earnings growth.공시 • Sep 06Sumitomo Forestry Co., Ltd. to Report Q3, 2024 Results on Oct 31, 2024Sumitomo Forestry Co., Ltd. announced that they will report Q3, 2024 results on Oct 31, 2024Declared Dividend • Aug 11Dividend of JP¥80.00 announcedShareholders will receive a dividend of JP¥80.00. Ex-date: 27th December 2024 Payment date: 31st March 2025 Dividend yield will be 263%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is well covered by both earnings (23% earnings payout ratio) and cash flows (29% cash payout ratio). The dividend has increased by an average of 21% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 20% over the next 3 years, which should provide support to the dividend and adequate earnings cover.Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to €32.00, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 14x in the Consumer Durables industry in Europe. Total returns to shareholders of 125% over the past three years.New Risk • Jul 30New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.7% average weekly change).Valuation Update With 7 Day Price Move • Jul 17Investor sentiment improves as stock rises 19%After last week's 19% share price gain to €35.00, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 15x in the Consumer Durables industry in Europe. Total returns to shareholders of 146% over the past three years.New Risk • Jun 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.9% average weekly change). Shareholders have been diluted in the past year (2.4% increase in shares outstanding).공시 • Jun 06Sumitomo Forestry Co., Ltd. to Report Q2, 2024 Results on Aug 08, 2024Sumitomo Forestry Co., Ltd. announced that they will report Q2, 2024 results on Aug 08, 2024Valuation Update With 7 Day Price Move • May 07Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €33.20, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 11x in the Consumer Durables industry in Germany. Total returns to shareholders of 108% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €23.98 per share.Buy Or Sell Opportunity • May 02Now 32% overvalued after recent price riseOver the last 90 days, the stock has risen 18% to €31.80. The fair value is estimated to be €24.03, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 7.0% over the last year. Earnings per share has grown by 7.6%. For the next 3 years, revenue is forecast to grow by 6.4% per annum. Earnings are also forecast to grow by 5.4% per annum over the same time period.Reported Earnings • May 01First quarter 2024 earnings released: EPS: JP¥109 (vs JP¥72.07 in 1Q 2023)First quarter 2024 results: EPS: JP¥109 (up from JP¥72.07 in 1Q 2023). Revenue: JP¥453.6b (up 21% from 1Q 2023). Net income: JP¥22.2b (up 54% from 1Q 2023). Profit margin: 4.9% (up from 3.8% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.4% p.a. on average during the next 3 years, compared to a 5.3% growth forecast for the Consumer Durables industry in Germany.Declared Dividend • Apr 11Final dividend of JP¥65.00 announcedShareholders will receive a dividend of JP¥65.00. Ex-date: 27th June 2024 Payment date: 12th September 2024 Dividend yield will be 220%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is well covered by both earnings (13% earnings payout ratio) and cash flows (28% cash payout ratio). The dividend has increased by an average of 21% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 20% over the next 3 years, which should provide support to the dividend and adequate earnings cover.공시 • Mar 31Sumitomo Forestry Co., Ltd. to Report Q1, 2024 Results on Apr 30, 2024Sumitomo Forestry Co., Ltd. announced that they will report Q1, 2024 results on Apr 30, 2024공시 • Feb 16Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 28, 2024Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 28, 2024.Reported Earnings • Feb 16Full year 2023 earnings released: EPS: JP¥506 (vs JP¥544 in FY 2022)Full year 2023 results: EPS: JP¥506 (down from JP¥544 in FY 2022). Revenue: JP¥1.73t (up 3.8% from FY 2022). Net income: JP¥102.5b (down 5.7% from FY 2022). Profit margin: 5.9% (down from 6.5% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Consumer Durables industry in Germany. Over the last 3 years on average, earnings per share has increased by 15% per year and the company’s share price has also increased by 15% per year.공시 • Dec 28Sumitomo Forestry Co., Ltd. to Report Fiscal Year 2023 Results on Feb 14, 2024Sumitomo Forestry Co., Ltd. announced that they will report fiscal year 2023 results on Feb 14, 2024Upcoming Dividend • Dec 21Upcoming dividend of JP¥65.00 per share at 2.9% yieldEligible shareholders must have bought the stock before 28 December 2023. Payment date: 31 March 2024. Payout ratio is a comfortable 13% and this is well supported by cash flows. Trailing yield: 2.9%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (4.5%).Reported Earnings • Nov 02Third quarter 2023 earnings released: EPS: JP¥92.78 (vs JP¥166 in 3Q 2022)Third quarter 2023 results: EPS: JP¥92.78 (down from JP¥166 in 3Q 2022). Revenue: JP¥416.4b (down 1.7% from 3Q 2022). Net income: JP¥19.0b (down 43% from 3Q 2022). Profit margin: 4.6% (down from 7.8% in 3Q 2022). The decrease in margin was primarily driven by higher expenses. Revenue is forecast to grow 4.0% p.a. on average during the next 3 years, compared to a 6.0% growth forecast for the Consumer Durables industry in Germany. Over the last 3 years on average, earnings per share has increased by 26% per year but the company’s share price has only increased by 14% per year, which means it is significantly lagging earnings growth.New Risk • Oct 06New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by earnings (0% payout ratio). Share price has been volatile over the past 3 months (6.2% average weekly change). Shareholders have been diluted in the past year (2.4% increase in shares outstanding).공시 • Sep 14Sumitomo Forestry Co., Ltd. to Report Q3, 2023 Results on Oct 31, 2023Sumitomo Forestry Co., Ltd. announced that they will report Q3, 2023 results on Oct 31, 2023Reported Earnings • Aug 09Second quarter 2023 earnings released: EPS: JP¥151 (vs JP¥135 in 2Q 2022)Second quarter 2023 results: EPS: JP¥151 (up from JP¥135 in 2Q 2022). Revenue: JP¥440.2b (up 2.6% from 2Q 2022). Net income: JP¥30.4b (up 13% from 2Q 2022). Profit margin: 6.9% (up from 6.3% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.4% p.a. on average during the next 3 years, compared to a 6.3% growth forecast for the Consumer Durables industry in Germany. Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 26% per year, which means it is significantly lagging earnings growth.New Risk • Jul 24New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 2.3% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (137% cash payout ratio). Shareholders have been diluted in the past year (2.3% increase in shares outstanding).Upcoming Dividend • Jun 22Upcoming dividend of JP¥60.00 per share at 3.6% yieldEligible shareholders must have bought the stock before 29 June 2023. Payment date: 08 September 2023. Payout ratio is a comfortable 7.7% but the company is paying out more than the cash it is generating. Trailing yield: 3.6%. Lower than top quartile of German dividend payers (4.7%). Higher than average of industry peers (3.0%).공시 • Jun 07Sumitomo Forestry Co., Ltd. to Report Q2, 2023 Results on Aug 08, 2023Sumitomo Forestry Co., Ltd. announced that they will report Q2, 2023 results on Aug 08, 2023Reported Earnings • Apr 30First quarter 2023 earnings released: EPS: JP¥72.07 (vs JP¥113 in 1Q 2022)First quarter 2023 results: EPS: JP¥72.07 (down from JP¥113 in 1Q 2022). Revenue: JP¥376.3b (up 6.3% from 1Q 2022). Net income: JP¥14.4b (down 36% from 1Q 2022). Profit margin: 3.8% (down from 6.4% in 1Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Consumer Durables industry in Germany.Reported Earnings • Feb 18Full year 2022 earnings released: EPS: JP¥544 (vs JP¥458 in FY 2021)Full year 2022 results: EPS: JP¥544 (up from JP¥458 in FY 2021). Revenue: JP¥1.67t (up 21% from FY 2021). Net income: JP¥108.7b (up 25% from FY 2021). Profit margin: 6.5% (up from 6.3% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.4% p.a. on average during the next 3 years, compared to a 5.3% growth forecast for the Consumer Durables industry in Germany.공시 • Feb 16Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 30, 2023Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 30, 2023.Upcoming Dividend • Dec 22Upcoming dividend of JP¥65.00 per shareEligible shareholders must have bought the stock before 29 December 2022. Payment date: 30 March 2023. Payout ratio is a comfortable 7.7% and this is well supported by cash flows. Trailing yield: 5.5%. Within top quartile of German dividend payers (5.0%). Higher than average of industry peers (4.4%).공시 • Dec 06Sumitomo Forestry Co., Ltd. to Report Fiscal Year 2022 Results on Feb 14, 2023Sumitomo Forestry Co., Ltd. announced that they will report fiscal year 2022 results on Feb 14, 2023Reported Earnings • Nov 16Third quarter 2022 earnings released: EPS: JP¥166 (vs JP¥167 in 3Q 2021)Third quarter 2022 results: EPS: JP¥166 (down from JP¥167 in 3Q 2021). Revenue: JP¥423.5b (up 1.4% from 3Q 2021). Net income: JP¥33.2b (down 1.0% from 3Q 2021). Profit margin: 7.8% (down from 8.0% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.9% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Consumer Durables industry in Germany.Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Outside Director Mitsue Kurihara was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Nov 02Third quarter 2022 earnings released: EPS: JP¥166 (vs JP¥167 in 3Q 2021)Third quarter 2022 results: EPS: JP¥166 (down from JP¥167 in 3Q 2021). Revenue: JP¥423.5b (up 1.4% from 3Q 2021). Net income: JP¥33.2b (down 1.0% from 3Q 2021). Profit margin: 7.8% (down from 8.0% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.4% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Consumer Durables industry in Germany.공시 • Sep 01Sumitomo Forestry Co., Ltd. to Report Q3, 2022 Results on Oct 29, 2022Sumitomo Forestry Co., Ltd. announced that they will report Q3, 2022 results on Oct 29, 2022Reported Earnings • Aug 11Second quarter 2022 earnings releasedSecond quarter 2022 results: EPS: JP¥135. Revenue: JP¥428.9b (flat on 2Q 2021). Net income: JP¥27.0b (up JP¥27.0b from 2Q 2021). Profit margin: 6.3% (up from null in 2Q 2021). Over the next year, revenue is forecast to grow 3.1%, compared to a 3.4% growth forecast for the industry in Germany.Upcoming Dividend • Jun 22Upcoming dividend of JP¥40.00 per shareEligible shareholders must have bought the stock before 29 June 2022. Payment date: 08 September 2022. Payout ratio is a comfortable 16% and this is well supported by cash flows. Trailing yield: 4.2%. Lower than top quartile of German dividend payers (4.4%). Higher than average of industry peers (3.3%).공시 • Jun 02Sumitomo Forestry Co., Ltd. to Report Q2, 2022 Results on Aug 09, 2022Sumitomo Forestry Co., Ltd. announced that they will report Q2, 2022 results on Aug 09, 2022Reported Earnings • Apr 29First quarter 2022 earnings releasedFirst quarter 2022 results: EPS: JP¥113. Revenue: JP¥353.9b (flat on 1Q 2021). Net income: JP¥22.6b (up JP¥22.6b from 1Q 2021). Profit margin: 6.4% (up from null in 1Q 2021). Over the next year, revenue is forecast to grow 5.9%, compared to a 8.4% growth forecast for the industry in Germany.Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Outside Director Mitsue Kurihara was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Buying Opportunity • Mar 09Now 22% undervalued after recent price dropOver the last 90 days, the stock is down 12%. The fair value is estimated to be JP¥20.77, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 35% per annum over the last 3 years.공시 • Mar 03Sumitomo Forestry Co., Ltd. to Report Q1, 2022 Results on Apr 27, 2022Sumitomo Forestry Co., Ltd. announced that they will report Q1, 2022 results on Apr 27, 2022Reported Earnings • Feb 17Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥458 (up from JP¥196 in FY 2020). Revenue: JP¥1.39t (up 21% from FY 2020). Net income: JP¥87.2b (up 145% from FY 2020). Profit margin: 6.3% (up from 3.1% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 6.9%, compared to a 7.3% growth forecast for the industry in Germany.공시 • Feb 16Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 29, 2022Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 29, 2022.Upcoming Dividend • Dec 22Upcoming dividend of JP¥35.00 per shareEligible shareholders must have bought the stock before 29 December 2021. Payment date: 31 March 2022. Payout ratio is a comfortable 28% but the company is not cash flow positive. Trailing yield: 3.1%. Lower than top quartile of German dividend payers (3.3%). Higher than average of industry peers (2.1%).공시 • Mar 05Sumitomo Forestry Co., Ltd. to Report Q1, 2021 Results on Apr 30, 2021Sumitomo Forestry Co., Ltd. announced that they will report Q1, 2021 results on Apr 30, 2021Reported Earnings • Feb 18Third quarter 2021 earnings released: EPS JP¥77.91 (vs JP¥55.25 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥313.9b (up 15% from 3Q 2020). Net income: JP¥14.1b (up 41% from 3Q 2020). Profit margin: 4.5% (up from 3.7% in 3Q 2020). The increase in margin was driven by higher revenue.공시 • Feb 17Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 30, 2021Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 30, 2021.Is New 90 Day High Low • Feb 10New 90-day high: €17.86The company is up 30% from its price of €13.70 on 11 November 2020. The German market is up 10.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Consumer Durables industry, which is up 23% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €4.32 per share.Upcoming Dividend • Dec 22Upcoming Dividend of JP¥20.00 Per ShareWill be paid on the 24th of June to those who are registered shareholders by the 29th of December. The trailing yield of 1.4% is below the top quartile of German dividend payers (3.5%), and is lower than industry peers (2.1%).Is New 90 Day High Low • Dec 18New 90-day high: €15.90The company is up 16% from its price of €13.70 on 18 September 2020. The German market is up 5.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Consumer Durables industry, which is up 17% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €3.65 per share.공시 • Dec 05Sumitomo Forestry Co., Ltd. to Report Fiscal Year 2020 Results on Feb 15, 2021Sumitomo Forestry Co., Ltd. announced that they will report fiscal year 2020 results on Feb 15, 2021Reported Earnings • Nov 14Second quarter 2021 earnings released: EPS JP¥58.07The company reported a poor second quarter result with weaker earnings, revenues and profit margins. Second quarter 2021 results: Revenue: JP¥280.4b (down 4.9% from 2Q 2020). Net income: JP¥10.5b (down 12% from 2Q 2020). Profit margin: 3.8% (down from 4.1% in 2Q 2020). The decrease in margin was driven by lower revenue.Is New 90 Day High Low • Nov 14New 90-day high: €14.70The company is up 23% from its price of €12.00 on 14 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Consumer Durables industry, which is up 9.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.90 per share.공시 • Sep 19Sumitomo Forestry Co., Ltd. to Report Q2, 2020 Results on Nov 12, 2020Sumitomo Forestry Co., Ltd. announced that they will report Q2, 2020 results on Nov 12, 2020이익 및 매출 성장 예측DB:5F6 - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20283,251,680147,18072,000N/A512/31/20273,059,560115,28071,700N/A512/31/20262,716,74093,140-427,922N/A53/31/20262,288,008103,236N/AN/AN/A12/31/20252,267,577106,66617,85794,675N/A9/30/20252,195,193102,370N/AN/AN/A6/30/20252,146,984109,372-18,13356,018N/A3/31/20252,111,650115,259N/AN/AN/A12/31/20242,053,650116,528-42,35327,078N/A9/30/20241,992,622124,238N/AN/AN/A6/30/20241,898,102113,373-11,88241,979N/A3/31/20241,810,496110,309N/AN/AN/A12/31/20231,733,169102,47992,408125,300N/A9/30/20231,696,29889,751N/AN/AN/A6/30/20231,703,406103,924107,472145,733N/A3/31/20231,692,114100,475N/AN/AN/A12/31/20221,669,707108,67218,61155,276N/A9/30/20221,624,150116,192N/AN/AN/A6/30/20221,535,839107,54620,99146,755N/A3/31/20221,450,77396,821N/AN/AN/A12/31/20211,385,93087,17567,29891,576N/A12/31/20201,141,23435,63725,28462,453N/A9/30/20201,100,29331,52342,45773,080N/A6/30/20201,114,66833,013N/AN/AN/A3/31/20201,104,09427,85320,57045,724N/A12/31/20191,204,65336,198N/AN/AN/A9/30/20191,245,79031,116N/A45,240N/A6/30/20191,294,62833,243N/AN/AN/A3/31/20191,308,89329,160N/A40,689N/A12/31/20181,272,45331,605N/AN/AN/A9/30/20181,252,74030,465N/A11,120N/A6/30/20181,242,61123,891N/AN/AN/A3/31/20181,221,99830,135N/A13,732N/A12/31/20171,198,06333,146N/AN/AN/A9/30/20171,161,89834,334N/A30,281N/A6/30/20171,134,36340,969N/AN/AN/A3/31/20171,113,36434,532N/A40,337N/A12/31/20161,082,28421,178N/AN/AN/A9/30/20161,067,65913,344N/A35,077N/A6/30/20161,052,40911,309N/AN/AN/A3/31/20161,040,5249,727N/A45,705N/A12/31/20151,028,06614,712N/AN/AN/A9/30/20151,014,12618,180N/A34,652N/A6/30/20151,000,55416,282N/AN/AN/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 5F6 의 연간 예상 수익 증가율(13.4%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: 5F6 의 연간 수익(13.4%)이 German 시장(17.2%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 5F6 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 5F6 의 수익(연간 9.6%)이 German 시장(연간 6.8%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 5F6 의 수익(연간 9.6%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 5F6의 자본 수익률은 3년 후 11.8%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YConsumer-durables 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/14 05:22종가2026/05/14 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Sumitomo Forestry Co., Ltd.는 14명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Takashi HashimotoBarclaysYoshihiro HashimotoBofA Global ResearchTakashi HashimotoCitigroup Inc11명의 분석가 더 보기
공시 • Apr 14Sumitomo Forestry Co., Ltd. to Report Q1, 2026 Results on May 07, 2026Sumitomo Forestry Co., Ltd. announced that they will report Q1, 2026 results at 3:30 PM, Tokyo Standard Time on May 07, 2026
공시 • Feb 13+ 4 more updatesSumitomo Forestry Co., Ltd., Annual General Meeting, Mar 27, 2026Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 27, 2026.
공시 • Jan 31Yamada Holdings Co., Ltd. (TSE:9831) agreed to acquire 90% stake in Toclas Corporation from DENSO Corporation (TSE:6902), Sumitomo Forestry Co., Ltd. (TSE:1911) and Noritz Corporation (TSE:5943) and others.Yamada Holdings Co., Ltd. (TSE:9831) agreed to acquire 90% stake in Toclas Corporation from DENSO Corporation (TSE:6902), Sumitomo Forestry Co., Ltd. (TSE:1911) and Noritz Corporation (TSE:5943) and others on January 30, 2026. For the period ending March 31, 2025, Toclas Corporation reported total revenue of ¥25.94 billion and EBIT of ¥461 million. As of March 31, 2025, Toclas Corporation reported total assets of ¥13.87 billion. The expected completion of the transaction is February 27, 2026.
공시 • Dec 03Sumitomo Forestry Co., Ltd. to Report Fiscal Year 2025 Results on Feb 13, 2026Sumitomo Forestry Co., Ltd. announced that they will report fiscal year 2025 results on Feb 13, 2026
공시 • Sep 02Sumitomo Forestry Co., Ltd. to Report Q3, 2025 Results on Oct 31, 2025Sumitomo Forestry Co., Ltd. announced that they will report Q3, 2025 results on Oct 31, 2025
공시 • Jun 05Sumitomo Forestry Co., Ltd. to Report Q2, 2025 Results on Aug 07, 2025Sumitomo Forestry Co., Ltd. announced that they will report Q2, 2025 results on Aug 07, 2025
공시 • May 30Sumitomo Forestry Co., Ltd. Revises Dividend Guidance for the Fiscal Year Ending December 31, 2025Sumitomo Forestry Co., Ltd. revised dividend guidance for the fiscal year ending December 31, 2025. For the full year, the company expects to pay dividend of JPY 91.50 per share compared to JPY 91.00 per share previously forecasted.
공시 • May 16Sumitomo Forestry Co., Ltd. (TSE:1911) completed the acquisition of 85.19% stake in LeTech Corporation (TSE:3497) from Keystone Partners Co., Ltd., Emerald, LLC and others.Sumitomo Forestry Co., Ltd. (TSE:1911) proposed to acquire 85.19% stake in LeTech Corporation (TSE:3497) from Keystone Partners Co., Ltd., Emerald, LLC and others for ¥6.2 billion on March 28, 2025. A cash consideration of ¥6.18 billion valued at ¥686 per share will be paid by Sumitomo Forestry Co., Ltd. As part of consideration, ¥6.18 billion is paid towards common equity of LeTech Corporation. In case of termination of transaction, seller will pay a termination fee of ¥250 million. Simultaneous to this tender offer, The Transaction consists of a series of procedures (the "Squeeze-out Procedures") with the second tender offer. The transaction is subject to approval of merger agreement by target board and minimum tender. The Board of Directors of LeTech Corporation formed a special committee for the transaction. The deal has been unanimously approved by the board. The expected completion of the transaction is May 14, 2025. PwC Advisory LLC acted as financial advisor for Sumitomo Forestry Co., Ltd. Anderson Mori & Tomotsune acted as legal advisor for Sumitomo Forestry Co., Ltd. Mori Hamada & Matsumoto LPC acted as legal advisor for LeTech Corporation. Plutus Consulting Co., Ltd. acted as financial advisor for LeTech Corporation. Plutus Consulting Co., Ltd. acted as fairness opinion provider for LeTech Corporation. DC Advisory Japan acted as financial advisor to Sumitomo Forestry Co., Ltd. (TSE:1911). Sumitomo Forestry Co., Ltd. (TSE:1911) completed the acquisition of 85.19% stake in LeTech Corporation (TSE:3497) from Keystone Partners Co., Ltd., Emerald, LLC and others on May 14, 2025. As a result of the first tender offer, 7,290,465 Company shares had been tendered exceeding the minimum number of shares to be purchased resulting in the Offeror acquiring all of those shares.
공시 • Apr 01Sumitomo Forestry Co., Ltd. to Report Q1, 2025 Results on Apr 30, 2025Sumitomo Forestry Co., Ltd. announced that they will report Q1, 2025 results on Apr 30, 2025
공시 • Feb 13Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 28, 2025Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 28, 2025.
공시 • Jan 17Sumitomo Forestry Co., Ltd. to Report Fiscal Year 2024 Results on Feb 13, 2025Sumitomo Forestry Co., Ltd. announced that they will report fiscal year 2024 results on Feb 13, 2025
New Risk • Nov 01New major risk - Financial positionThe company's debt is not well covered by operating cash flow. Operating cash flow to total debt ratio: 7.6% This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (7.6% operating cash flow to total debt). Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (8.3% average weekly change).
Reported Earnings • Nov 01Third quarter 2024 earnings released: EPS: JP¥146 (vs JP¥92.78 in 3Q 2023)Third quarter 2024 results: EPS: JP¥146 (up from JP¥92.78 in 3Q 2023). Revenue: JP¥510.9b (up 23% from 3Q 2023). Net income: JP¥29.8b (up 57% from 3Q 2023). Profit margin: 5.8% (up from 4.6% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.4% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Consumer Durables industry in Germany. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 24% per year, which means it is tracking significantly ahead of earnings growth.
공시 • Sep 06Sumitomo Forestry Co., Ltd. to Report Q3, 2024 Results on Oct 31, 2024Sumitomo Forestry Co., Ltd. announced that they will report Q3, 2024 results on Oct 31, 2024
Declared Dividend • Aug 11Dividend of JP¥80.00 announcedShareholders will receive a dividend of JP¥80.00. Ex-date: 27th December 2024 Payment date: 31st March 2025 Dividend yield will be 263%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is well covered by both earnings (23% earnings payout ratio) and cash flows (29% cash payout ratio). The dividend has increased by an average of 21% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 20% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to €32.00, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 14x in the Consumer Durables industry in Europe. Total returns to shareholders of 125% over the past three years.
New Risk • Jul 30New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.7% average weekly change).
Valuation Update With 7 Day Price Move • Jul 17Investor sentiment improves as stock rises 19%After last week's 19% share price gain to €35.00, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 15x in the Consumer Durables industry in Europe. Total returns to shareholders of 146% over the past three years.
New Risk • Jun 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.9% average weekly change). Shareholders have been diluted in the past year (2.4% increase in shares outstanding).
공시 • Jun 06Sumitomo Forestry Co., Ltd. to Report Q2, 2024 Results on Aug 08, 2024Sumitomo Forestry Co., Ltd. announced that they will report Q2, 2024 results on Aug 08, 2024
Valuation Update With 7 Day Price Move • May 07Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €33.20, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 11x in the Consumer Durables industry in Germany. Total returns to shareholders of 108% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €23.98 per share.
Buy Or Sell Opportunity • May 02Now 32% overvalued after recent price riseOver the last 90 days, the stock has risen 18% to €31.80. The fair value is estimated to be €24.03, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 7.0% over the last year. Earnings per share has grown by 7.6%. For the next 3 years, revenue is forecast to grow by 6.4% per annum. Earnings are also forecast to grow by 5.4% per annum over the same time period.
Reported Earnings • May 01First quarter 2024 earnings released: EPS: JP¥109 (vs JP¥72.07 in 1Q 2023)First quarter 2024 results: EPS: JP¥109 (up from JP¥72.07 in 1Q 2023). Revenue: JP¥453.6b (up 21% from 1Q 2023). Net income: JP¥22.2b (up 54% from 1Q 2023). Profit margin: 4.9% (up from 3.8% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.4% p.a. on average during the next 3 years, compared to a 5.3% growth forecast for the Consumer Durables industry in Germany.
Declared Dividend • Apr 11Final dividend of JP¥65.00 announcedShareholders will receive a dividend of JP¥65.00. Ex-date: 27th June 2024 Payment date: 12th September 2024 Dividend yield will be 220%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is well covered by both earnings (13% earnings payout ratio) and cash flows (28% cash payout ratio). The dividend has increased by an average of 21% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 20% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
공시 • Mar 31Sumitomo Forestry Co., Ltd. to Report Q1, 2024 Results on Apr 30, 2024Sumitomo Forestry Co., Ltd. announced that they will report Q1, 2024 results on Apr 30, 2024
공시 • Feb 16Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 28, 2024Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 28, 2024.
Reported Earnings • Feb 16Full year 2023 earnings released: EPS: JP¥506 (vs JP¥544 in FY 2022)Full year 2023 results: EPS: JP¥506 (down from JP¥544 in FY 2022). Revenue: JP¥1.73t (up 3.8% from FY 2022). Net income: JP¥102.5b (down 5.7% from FY 2022). Profit margin: 5.9% (down from 6.5% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Consumer Durables industry in Germany. Over the last 3 years on average, earnings per share has increased by 15% per year and the company’s share price has also increased by 15% per year.
공시 • Dec 28Sumitomo Forestry Co., Ltd. to Report Fiscal Year 2023 Results on Feb 14, 2024Sumitomo Forestry Co., Ltd. announced that they will report fiscal year 2023 results on Feb 14, 2024
Upcoming Dividend • Dec 21Upcoming dividend of JP¥65.00 per share at 2.9% yieldEligible shareholders must have bought the stock before 28 December 2023. Payment date: 31 March 2024. Payout ratio is a comfortable 13% and this is well supported by cash flows. Trailing yield: 2.9%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (4.5%).
Reported Earnings • Nov 02Third quarter 2023 earnings released: EPS: JP¥92.78 (vs JP¥166 in 3Q 2022)Third quarter 2023 results: EPS: JP¥92.78 (down from JP¥166 in 3Q 2022). Revenue: JP¥416.4b (down 1.7% from 3Q 2022). Net income: JP¥19.0b (down 43% from 3Q 2022). Profit margin: 4.6% (down from 7.8% in 3Q 2022). The decrease in margin was primarily driven by higher expenses. Revenue is forecast to grow 4.0% p.a. on average during the next 3 years, compared to a 6.0% growth forecast for the Consumer Durables industry in Germany. Over the last 3 years on average, earnings per share has increased by 26% per year but the company’s share price has only increased by 14% per year, which means it is significantly lagging earnings growth.
New Risk • Oct 06New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by earnings (0% payout ratio). Share price has been volatile over the past 3 months (6.2% average weekly change). Shareholders have been diluted in the past year (2.4% increase in shares outstanding).
공시 • Sep 14Sumitomo Forestry Co., Ltd. to Report Q3, 2023 Results on Oct 31, 2023Sumitomo Forestry Co., Ltd. announced that they will report Q3, 2023 results on Oct 31, 2023
Reported Earnings • Aug 09Second quarter 2023 earnings released: EPS: JP¥151 (vs JP¥135 in 2Q 2022)Second quarter 2023 results: EPS: JP¥151 (up from JP¥135 in 2Q 2022). Revenue: JP¥440.2b (up 2.6% from 2Q 2022). Net income: JP¥30.4b (up 13% from 2Q 2022). Profit margin: 6.9% (up from 6.3% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.4% p.a. on average during the next 3 years, compared to a 6.3% growth forecast for the Consumer Durables industry in Germany. Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 26% per year, which means it is significantly lagging earnings growth.
New Risk • Jul 24New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 2.3% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (137% cash payout ratio). Shareholders have been diluted in the past year (2.3% increase in shares outstanding).
Upcoming Dividend • Jun 22Upcoming dividend of JP¥60.00 per share at 3.6% yieldEligible shareholders must have bought the stock before 29 June 2023. Payment date: 08 September 2023. Payout ratio is a comfortable 7.7% but the company is paying out more than the cash it is generating. Trailing yield: 3.6%. Lower than top quartile of German dividend payers (4.7%). Higher than average of industry peers (3.0%).
공시 • Jun 07Sumitomo Forestry Co., Ltd. to Report Q2, 2023 Results on Aug 08, 2023Sumitomo Forestry Co., Ltd. announced that they will report Q2, 2023 results on Aug 08, 2023
Reported Earnings • Apr 30First quarter 2023 earnings released: EPS: JP¥72.07 (vs JP¥113 in 1Q 2022)First quarter 2023 results: EPS: JP¥72.07 (down from JP¥113 in 1Q 2022). Revenue: JP¥376.3b (up 6.3% from 1Q 2022). Net income: JP¥14.4b (down 36% from 1Q 2022). Profit margin: 3.8% (down from 6.4% in 1Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Consumer Durables industry in Germany.
Reported Earnings • Feb 18Full year 2022 earnings released: EPS: JP¥544 (vs JP¥458 in FY 2021)Full year 2022 results: EPS: JP¥544 (up from JP¥458 in FY 2021). Revenue: JP¥1.67t (up 21% from FY 2021). Net income: JP¥108.7b (up 25% from FY 2021). Profit margin: 6.5% (up from 6.3% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.4% p.a. on average during the next 3 years, compared to a 5.3% growth forecast for the Consumer Durables industry in Germany.
공시 • Feb 16Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 30, 2023Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 30, 2023.
Upcoming Dividend • Dec 22Upcoming dividend of JP¥65.00 per shareEligible shareholders must have bought the stock before 29 December 2022. Payment date: 30 March 2023. Payout ratio is a comfortable 7.7% and this is well supported by cash flows. Trailing yield: 5.5%. Within top quartile of German dividend payers (5.0%). Higher than average of industry peers (4.4%).
공시 • Dec 06Sumitomo Forestry Co., Ltd. to Report Fiscal Year 2022 Results on Feb 14, 2023Sumitomo Forestry Co., Ltd. announced that they will report fiscal year 2022 results on Feb 14, 2023
Reported Earnings • Nov 16Third quarter 2022 earnings released: EPS: JP¥166 (vs JP¥167 in 3Q 2021)Third quarter 2022 results: EPS: JP¥166 (down from JP¥167 in 3Q 2021). Revenue: JP¥423.5b (up 1.4% from 3Q 2021). Net income: JP¥33.2b (down 1.0% from 3Q 2021). Profit margin: 7.8% (down from 8.0% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.9% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Consumer Durables industry in Germany.
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Outside Director Mitsue Kurihara was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Nov 02Third quarter 2022 earnings released: EPS: JP¥166 (vs JP¥167 in 3Q 2021)Third quarter 2022 results: EPS: JP¥166 (down from JP¥167 in 3Q 2021). Revenue: JP¥423.5b (up 1.4% from 3Q 2021). Net income: JP¥33.2b (down 1.0% from 3Q 2021). Profit margin: 7.8% (down from 8.0% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.4% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Consumer Durables industry in Germany.
공시 • Sep 01Sumitomo Forestry Co., Ltd. to Report Q3, 2022 Results on Oct 29, 2022Sumitomo Forestry Co., Ltd. announced that they will report Q3, 2022 results on Oct 29, 2022
Reported Earnings • Aug 11Second quarter 2022 earnings releasedSecond quarter 2022 results: EPS: JP¥135. Revenue: JP¥428.9b (flat on 2Q 2021). Net income: JP¥27.0b (up JP¥27.0b from 2Q 2021). Profit margin: 6.3% (up from null in 2Q 2021). Over the next year, revenue is forecast to grow 3.1%, compared to a 3.4% growth forecast for the industry in Germany.
Upcoming Dividend • Jun 22Upcoming dividend of JP¥40.00 per shareEligible shareholders must have bought the stock before 29 June 2022. Payment date: 08 September 2022. Payout ratio is a comfortable 16% and this is well supported by cash flows. Trailing yield: 4.2%. Lower than top quartile of German dividend payers (4.4%). Higher than average of industry peers (3.3%).
공시 • Jun 02Sumitomo Forestry Co., Ltd. to Report Q2, 2022 Results on Aug 09, 2022Sumitomo Forestry Co., Ltd. announced that they will report Q2, 2022 results on Aug 09, 2022
Reported Earnings • Apr 29First quarter 2022 earnings releasedFirst quarter 2022 results: EPS: JP¥113. Revenue: JP¥353.9b (flat on 1Q 2021). Net income: JP¥22.6b (up JP¥22.6b from 1Q 2021). Profit margin: 6.4% (up from null in 1Q 2021). Over the next year, revenue is forecast to grow 5.9%, compared to a 8.4% growth forecast for the industry in Germany.
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Outside Director Mitsue Kurihara was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Buying Opportunity • Mar 09Now 22% undervalued after recent price dropOver the last 90 days, the stock is down 12%. The fair value is estimated to be JP¥20.77, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 35% per annum over the last 3 years.
공시 • Mar 03Sumitomo Forestry Co., Ltd. to Report Q1, 2022 Results on Apr 27, 2022Sumitomo Forestry Co., Ltd. announced that they will report Q1, 2022 results on Apr 27, 2022
Reported Earnings • Feb 17Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥458 (up from JP¥196 in FY 2020). Revenue: JP¥1.39t (up 21% from FY 2020). Net income: JP¥87.2b (up 145% from FY 2020). Profit margin: 6.3% (up from 3.1% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 6.9%, compared to a 7.3% growth forecast for the industry in Germany.
공시 • Feb 16Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 29, 2022Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 29, 2022.
Upcoming Dividend • Dec 22Upcoming dividend of JP¥35.00 per shareEligible shareholders must have bought the stock before 29 December 2021. Payment date: 31 March 2022. Payout ratio is a comfortable 28% but the company is not cash flow positive. Trailing yield: 3.1%. Lower than top quartile of German dividend payers (3.3%). Higher than average of industry peers (2.1%).
공시 • Mar 05Sumitomo Forestry Co., Ltd. to Report Q1, 2021 Results on Apr 30, 2021Sumitomo Forestry Co., Ltd. announced that they will report Q1, 2021 results on Apr 30, 2021
Reported Earnings • Feb 18Third quarter 2021 earnings released: EPS JP¥77.91 (vs JP¥55.25 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥313.9b (up 15% from 3Q 2020). Net income: JP¥14.1b (up 41% from 3Q 2020). Profit margin: 4.5% (up from 3.7% in 3Q 2020). The increase in margin was driven by higher revenue.
공시 • Feb 17Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 30, 2021Sumitomo Forestry Co., Ltd., Annual General Meeting, Mar 30, 2021.
Is New 90 Day High Low • Feb 10New 90-day high: €17.86The company is up 30% from its price of €13.70 on 11 November 2020. The German market is up 10.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Consumer Durables industry, which is up 23% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €4.32 per share.
Upcoming Dividend • Dec 22Upcoming Dividend of JP¥20.00 Per ShareWill be paid on the 24th of June to those who are registered shareholders by the 29th of December. The trailing yield of 1.4% is below the top quartile of German dividend payers (3.5%), and is lower than industry peers (2.1%).
Is New 90 Day High Low • Dec 18New 90-day high: €15.90The company is up 16% from its price of €13.70 on 18 September 2020. The German market is up 5.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Consumer Durables industry, which is up 17% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €3.65 per share.
공시 • Dec 05Sumitomo Forestry Co., Ltd. to Report Fiscal Year 2020 Results on Feb 15, 2021Sumitomo Forestry Co., Ltd. announced that they will report fiscal year 2020 results on Feb 15, 2021
Reported Earnings • Nov 14Second quarter 2021 earnings released: EPS JP¥58.07The company reported a poor second quarter result with weaker earnings, revenues and profit margins. Second quarter 2021 results: Revenue: JP¥280.4b (down 4.9% from 2Q 2020). Net income: JP¥10.5b (down 12% from 2Q 2020). Profit margin: 3.8% (down from 4.1% in 2Q 2020). The decrease in margin was driven by lower revenue.
Is New 90 Day High Low • Nov 14New 90-day high: €14.70The company is up 23% from its price of €12.00 on 14 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Consumer Durables industry, which is up 9.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.90 per share.
공시 • Sep 19Sumitomo Forestry Co., Ltd. to Report Q2, 2020 Results on Nov 12, 2020Sumitomo Forestry Co., Ltd. announced that they will report Q2, 2020 results on Nov 12, 2020