View ValuationEbara 향후 성장Future 기준 점검 1/6Ebara (는) 각각 연간 12.9% 및 6.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 13.8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 18.2% 로 예상됩니다.핵심 정보12.9%이익 성장률13.84%EPS 성장률Machinery 이익 성장24.8%매출 성장률6.2%향후 자기자본이익률18.18%애널리스트 커버리지Good마지막 업데이트18 May 2026최근 향후 성장 업데이트공시 • Nov 15Ebara Corporation Revises Earnings Guidance for the Full Year 2022Ebara Corporation revised earnings guidance for the full year 2022. The company has revised up its full-year forecast for orders by JPY 33.0 billion to JPY 783.5 billion and down forecast for revenue by about 2% to JPY 670.0 billion from the previous forecast. Operating profit is expected to land at JPY 67.5 billion, unchanged from the previous forecast, but operating profit by segment has been revised. The net profit forecast also remains unchanged at JPY 46.5 billion.모든 업데이트 보기Recent updatesReported Earnings • May 20First quarter 2026 earnings released: EPS: JP¥40.13 (vs JP¥34.18 in 1Q 2025)First quarter 2026 results: EPS: JP¥40.13 (up from JP¥34.18 in 1Q 2025). Revenue: JP¥246.3b (up 16% from 1Q 2025). Net income: JP¥18.3b (up 16% from 1Q 2025). Profit margin: 7.4% (in line with 1Q 2025). Revenue is forecast to grow 6.2% p.a. on average during the next 3 years, compared to a 6.4% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has increased by 50% per year, which means it is tracking significantly ahead of earnings growth.Declared Dividend • May 20Dividend of JP¥33.00 announcedShareholders will receive a dividend of JP¥33.00. Ex-date: 29th June 2026 Payment date: 14th September 2026 Dividend yield will be 121%, which is higher than the industry average of 2.6%. Sustainability & Growth Dividend is covered by earnings (34% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 19% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 48% over the next 3 years, which should provide support to the dividend and adequate earnings cover.공시 • May 09Ebara Corporation to Report Q1, 2026 Results on May 15, 2026Ebara Corporation announced that they will report Q1, 2026 results at 9:00 AM, Tokyo Standard Time on May 15, 2026공시 • Apr 15INFRONEER Holdings Inc. (TSE:5076) agreed to acquire Swing Corporation from Ebara Corporation (TSE:6361), Mitsubishi Corporation (TSE:8058) and JGC Holdings Corporation (TSE:1963) for ¥91.2 billion.INFRONEER Holdings Inc. (TSE:5076) agreed to acquire Swing Corporation from Ebara Corporation (TSE:6361), Mitsubishi Corporation (TSE:8058) and JGC Holdings Corporation (TSE:1963) for ¥91.2 billion on April 14, 2026. A cash consideration of ¥91.2 billion will be paid by INFRONEER Holdings Inc. As part of consideration, ¥91.2 billion is paid towards common equity of Swing Corporation. The expected completion of the transaction is July 1, 2026.공시 • Feb 13+ 4 more updatesEbara Corporation, Annual General Meeting, Mar 26, 2026Ebara Corporation, Annual General Meeting, Mar 26, 2026.공시 • Jan 05Ebara Corporation to Report Fiscal Year 2025 Results on Feb 13, 2026Ebara Corporation announced that they will report fiscal year 2025 results at 3:30 PM, Tokyo Standard Time on Feb 13, 2026공시 • Sep 18Ebara Corporation to Report Q3, 2025 Results on Nov 13, 2025Ebara Corporation announced that they will report Q3, 2025 results on Nov 13, 2025Buy Or Sell Opportunity • Aug 18Now 24% overvalued after recent price riseOver the last 90 days, the stock has risen 23% to €18.37. The fair value is estimated to be €14.87, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 18%. For the next 3 years, revenue is forecast to grow by 4.0% per annum. Earnings are also forecast to grow by 8.1% per annum over the same time period.Reported Earnings • Aug 18Second quarter 2025 earnings released: EPS: JP¥33.66 (vs JP¥31.44 in 2Q 2024)Second quarter 2025 results: EPS: JP¥33.66 (up from JP¥31.44 in 2Q 2024). Revenue: JP¥236.1b (up 18% from 2Q 2024). Net income: JP¥15.6b (up 7.1% from 2Q 2024). Profit margin: 6.6% (down from 7.2% in 2Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.0% p.a. on average during the next 3 years, compared to a 5.5% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has increased by 33% per year, which means it is tracking significantly ahead of earnings growth.공시 • Jun 24Ebara Corporation to Report Q2, 2025 Results on Aug 14, 2025Ebara Corporation announced that they will report Q2, 2025 results on Aug 14, 2025공시 • Mar 26Ebara Corporation to Report Q1, 2025 Results on May 15, 2025Ebara Corporation announced that they will report Q1, 2025 results on May 15, 2025공시 • Feb 17Ebara Corporation, Annual General Meeting, Mar 26, 2025Ebara Corporation, Annual General Meeting, Mar 26, 2025.공시 • Jan 03Ebara Corporation to Report Q4, 2024 Results on Feb 14, 2025Ebara Corporation announced that they will report Q4, 2024 results on Feb 14, 2025Valuation Update With 7 Day Price Move • Sep 29Investor sentiment improves as stock rises 17%After last week's 17% share price gain to €14.97, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 11x in the Machinery industry in Germany. Total returns to shareholders of 98% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €15.02 per share.공시 • Sep 21Ebara Corporation to Report Q3, 2024 Results on Nov 14, 2024Ebara Corporation announced that they will report Q3, 2024 results on Nov 14, 2024Valuation Update With 7 Day Price Move • Sep 14Investor sentiment improves as stock rises 15%After last week's 15% share price gain to €12.46, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 10x in the Machinery industry in Germany. Total returns to shareholders of 50% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €13.02 per share.Reported Earnings • Aug 15Second quarter 2024 earnings released: EPS: JP¥31.44 (vs JP¥27.08 in 2Q 2023)Second quarter 2024 results: EPS: JP¥31.44 (up from JP¥27.08 in 2Q 2023). Revenue: JP¥200.7b (up 12% from 2Q 2023). Net income: JP¥14.5b (up 16% from 2Q 2023). Profit margin: 7.2% (up from 6.9% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 4.6% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Aug 06Investor sentiment deteriorates as stock falls 20%After last week's 20% share price decline to €9.90, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 11x in the Machinery industry in Germany. Total returns to shareholders of 21% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €13.35 per share.Buy Or Sell Opportunity • Jul 24Now 20% overvaluedOver the last 90 days, the stock has fallen 18% to €12.74. The fair value is estimated to be €10.61, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 23%. For the next 3 years, revenue is forecast to grow by 5.8% per annum. Earnings are also forecast to grow by 6.1% per annum over the same time period.Upcoming Dividend • Jun 20Upcoming dividend of JP¥115 per shareEligible shareholders must have bought the stock before 27 June 2024. Payment date: 13 September 2024. Payout ratio is a comfortable 32% and this is well supported by cash flows. Trailing yield: 1.9%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (3.6%).공시 • Jun 14Ebara Corporation to Report Q2, 2024 Results on Aug 14, 2024Ebara Corporation announced that they will report Q2, 2024 results at 3:00 PM, Tokyo Standard Time on Aug 14, 2024Reported Earnings • May 16First quarter 2024 earnings released: EPS: JP¥159 (vs JP¥87.95 in 1Q 2023)First quarter 2024 results: EPS: JP¥159 (up from JP¥87.95 in 1Q 2023). Revenue: JP¥193.8b (up 5.3% from 1Q 2023). Net income: JP¥14.7b (up 82% from 1Q 2023). Profit margin: 7.6% (up from 4.4% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.4% p.a. on average during the next 3 years, compared to a 4.2% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 23% per year whereas the company’s share price has increased by 24% per year.공시 • Mar 14Ebara Corporation to Report Q1, 2024 Results on May 14, 2024Ebara Corporation announced that they will report Q1, 2024 results on May 14, 2024Valuation Update With 7 Day Price Move • Feb 21Investor sentiment improves as stock rises 19%After last week's 19% share price gain to €68.50, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 12x in the Machinery industry in Germany. Total returns to shareholders of 145% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €91.09 per share.Reported Earnings • Feb 16Full year 2023 earnings released: EPS: JP¥654 (vs JP¥549 in FY 2022)Full year 2023 results: EPS: JP¥654 (up from JP¥549 in FY 2022). Revenue: JP¥759.3b (up 12% from FY 2022). Net income: JP¥60.3b (up 19% from FY 2022). Profit margin: 7.9% (up from 7.4% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.8% p.a. on average during the next 3 years, compared to a 3.0% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 25% per year whereas the company’s share price has increased by 29% per year.공시 • Feb 14Ebara Corporation, Annual General Meeting, Mar 27, 2024Ebara Corporation, Annual General Meeting, Mar 27, 2024.Upcoming Dividend • Dec 21Upcoming dividend of JP¥97.50 per share at 2.4% yieldEligible shareholders must have bought the stock before 28 December 2023. Payment date: 01 April 2024. Payout ratio is a comfortable 33% and this is well supported by cash flows. Trailing yield: 2.4%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (2.7%).공시 • Dec 20Ebara Corporation to Report Fiscal Year 2023 Results on Feb 14, 2024Ebara Corporation announced that they will report fiscal year 2023 results on Feb 14, 2024Reported Earnings • Nov 16Third quarter 2023 earnings released: EPS: JP¥155 (vs JP¥100 in 3Q 2022)Third quarter 2023 results: EPS: JP¥155 (up from JP¥100 in 3Q 2022). Revenue: JP¥187.4b (up 12% from 3Q 2022). Net income: JP¥14.3b (up 55% from 3Q 2022). Profit margin: 7.6% (up from 5.5% in 3Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.5% p.a. on average during the next 3 years, compared to a 3.4% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has only increased by 23% per year, which means it is significantly lagging earnings growth.공시 • Sep 09Ebara Corporation to Report Q3, 2023 Results on Nov 14, 2023Ebara Corporation announced that they will report Q3, 2023 results at 3:00 PM, Tokyo Standard Time on Nov 14, 2023Reported Earnings • Aug 15Second quarter 2023 earnings released: EPS: JP¥135 (vs JP¥84.91 in 2Q 2022)Second quarter 2023 results: EPS: JP¥135 (up from JP¥84.91 in 2Q 2022). Revenue: JP¥179.8b (up 13% from 2Q 2022). Net income: JP¥12.5b (up 60% from 2Q 2022). Profit margin: 6.9% (up from 4.9% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.7% p.a. on average during the next 3 years, compared to a 3.5% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has only increased by 21% per year, which means it is significantly lagging earnings growth.Upcoming Dividend • Jun 22Upcoming dividend of JP¥97.50 per share at 2.7% yieldEligible shareholders must have bought the stock before 29 June 2023. Payment date: 13 September 2023. Payout ratio is a comfortable 37% but the company is paying out more than the cash it is generating. Trailing yield: 2.7%. Lower than top quartile of German dividend payers (4.7%). In line with average of industry peers (2.8%).공시 • Jun 07Ebara Corporation to Report Q2, 2023 Results on Aug 14, 2023Ebara Corporation announced that they will report Q2, 2023 results at 3:00 PM, Tokyo Standard Time on Aug 14, 2023Reported Earnings • May 16First quarter 2023 earnings released: EPS: JP¥87.95 (vs JP¥111 in 1Q 2022)First quarter 2023 results: EPS: JP¥87.95 (down from JP¥111 in 1Q 2022). Revenue: JP¥184.1b (up 21% from 1Q 2022). Net income: JP¥8.10b (down 21% from 1Q 2022). Profit margin: 4.4% (down from 6.7% in 1Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.1% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has only increased by 25% per year, which means it is significantly lagging earnings growth.공시 • Feb 16Ebara Corporation, Annual General Meeting, Mar 29, 2023Ebara Corporation, Annual General Meeting, Mar 29, 2023.Reported Earnings • Feb 15Full year 2022 earnings released: EPS: JP¥549 (vs JP¥463 in FY 2021)Full year 2022 results: EPS: JP¥549 (up from JP¥463 in FY 2021). Revenue: JP¥680.9b (up 13% from FY 2021). Net income: JP¥50.5b (up 16% from FY 2021). Profit margin: 7.4% (up from 7.2% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.9% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has only increased by 18% per year, which means it is significantly lagging earnings growth.Upcoming Dividend • Dec 22Upcoming dividend of JP¥85.00 per shareEligible shareholders must have bought the stock before 29 December 2022. Payment date: 30 March 2023. Payout ratio is a comfortable 39% but the company is paying out more than the cash it is generating. Trailing yield: 3.5%. Lower than top quartile of German dividend payers (5.1%). Higher than average of industry peers (2.8%).공시 • Dec 17Ebara Corporation to Report Fiscal Year 2022 Results on Feb 14, 2023Ebara Corporation announced that they will report fiscal year 2022 results on Feb 14, 2023Reported Earnings • Nov 16Third quarter 2022 earnings released: EPS: JP¥100 (vs JP¥82.88 in 3Q 2021)Third quarter 2022 results: EPS: JP¥100 (up from JP¥82.88 in 3Q 2021). Revenue: JP¥167.6b (up 15% from 3Q 2021). Net income: JP¥9.23b (up 19% from 3Q 2021). Profit margin: 5.5% (up from 5.3% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.0% p.a. on average during the next 3 years, compared to a 3.9% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.공시 • Nov 15Ebara Corporation Revises Earnings Guidance for the Full Year 2022Ebara Corporation revised earnings guidance for the full year 2022. The company has revised up its full-year forecast for orders by JPY 33.0 billion to JPY 783.5 billion and down forecast for revenue by about 2% to JPY 670.0 billion from the previous forecast. Operating profit is expected to land at JPY 67.5 billion, unchanged from the previous forecast, but operating profit by segment has been revised. The net profit forecast also remains unchanged at JPY 46.5 billion.공시 • Oct 03Ebara Corporation (TSE:6361) acquired Hayward Gordon Limited.Ebara Corporation (TSE:6361) acquired Hayward Gordon Limited on October 3, 2022.Ebara Corporation (TSE:6361) completed the acquisition of Hayward Gordon Limited on October 3, 2022.공시 • Sep 24Ebara Corporation to Report Q3, 2022 Results on Nov 14, 2022Ebara Corporation announced that they will report Q3, 2022 results on Nov 14, 2022Reported Earnings • Aug 15Second quarter 2022 earnings released: EPS: JP¥84.91 (vs JP¥87.88 in 2Q 2021)Second quarter 2022 results: EPS: JP¥84.91 (down from JP¥87.88 in 2Q 2021). Revenue: JP¥159.6b (up 15% from 2Q 2021). Net income: JP¥7.81b (down 6.5% from 2Q 2021). Profit margin: 4.9% (down from 6.0% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 7.4%, compared to a 10% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 35% per year but the company’s share price has only increased by 25% per year, which means it is significantly lagging earnings growth.Upcoming Dividend • Jun 22Upcoming dividend of JP¥85.00 per shareEligible shareholders must have bought the stock before 29 June 2022. Payment date: 14 September 2022. Payout ratio is a comfortable 34% and this is well supported by cash flows. Trailing yield: 3.2%. Lower than top quartile of German dividend payers (4.4%). Higher than average of industry peers (2.7%).공시 • Jun 16Ebara Corporation to Report Q2, 2022 Results on Aug 12, 2022Ebara Corporation announced that they will report Q2, 2022 results at 3:00 PM, Tokyo Standard Time on Aug 12, 2022Reported Earnings • May 15First quarter 2022 earnings released: EPS: JP¥111 (vs JP¥89.84 in 1Q 2021)First quarter 2022 results: EPS: JP¥111 (up from JP¥89.84 in 1Q 2021). Revenue: JP¥152.8b (up 13% from 1Q 2021). Net income: JP¥10.3b (up 20% from 1Q 2021). Profit margin: 6.7% (up from 6.3% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 9.6%, compared to a 11% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 21% per year, which means it is significantly lagging earnings growth.공시 • Apr 27Ebara Corporation (TSE:6361) agreed to acquire Yamakin Co., Ltd.Ebara Corporation (TSE:6361) agreed to acquire Yamakin Co., Ltd. on April 25, 2022. the transaction is expected to close on May 26, 2022.공시 • Apr 05Ebara Corporation to Report Q1, 2022 Results on May 12, 2022Ebara Corporation announced that they will report Q1, 2022 results at 3:00 PM, Tokyo Standard Time on May 12, 2022Reported Earnings • Feb 20Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: JP¥463 (up from JP¥257 in FY 2020). Revenue: JP¥603.2b (up 15% from FY 2020). Net income: JP¥43.6b (up 78% from FY 2020). Profit margin: 7.2% (up from 4.7% in FY 2020). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 6.8%. Over the next year, revenue is forecast to grow 9.1%, compared to a 11% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has only increased by 20% per year, which means it is significantly lagging earnings growth.공시 • Feb 16Ebara Corporation, Annual General Meeting, Mar 29, 2022Ebara Corporation, Annual General Meeting, Mar 29, 2022.Upcoming Dividend • Dec 22Upcoming dividend of JP¥80.00 per shareEligible shareholders must have bought the stock before 29 December 2021. Payment date: 29 March 2022. Payout ratio is a comfortable 28% and this is well supported by cash flows. Trailing yield: 2.1%. Lower than top quartile of German dividend payers (3.3%). Higher than average of industry peers (1.2%).Reported Earnings • Nov 14Third quarter 2021 earnings released: EPS JP¥82.87 (vs JP¥51.64 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥145.8b (up 18% from 3Q 2020). Net income: JP¥7.76b (up 58% from 3Q 2020). Profit margin: 5.3% (up from 4.0% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 28% per year and the company’s share price has also increased by 28% per year.Valuation Update With 7 Day Price Move • Sep 08Investor sentiment improved over the past weekAfter last week's 21% share price gain to €49.20, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 20x in the Machinery industry in Germany. Total returns to shareholders of 89% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €59.76 per share.Upcoming Dividend • Jun 22Upcoming dividend of JP¥50.00 per shareEligible shareholders must have bought the stock before 29 June 2021. Payment date: 11 September 2021. Trailing yield: 2.2%. Lower than top quartile of German dividend payers (3.1%). Higher than average of industry peers (1.0%).Reported Earnings • May 17First quarter 2021 earnings released: EPS JP¥89.84 (vs JP¥39.78 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: JP¥135.3b (up 10% from 1Q 2020). Net income: JP¥8.57b (up 126% from 1Q 2020). Profit margin: 6.3% (up from 3.1% in 1Q 2020). The increase in margin was driven by higher revenue.공시 • May 15Ebara Corporation (TSE:6361) announces an Equity Buyback for 5,200,000 shares, representing 5.45% for ¥20,000 million.Ebara Corporation (TSE:6361) announces a share repurchase program. Under the program, the company will repurchase up to 5,200,000 shares, representing 5.45% of its issued share capital (excluding treasury stock), for a total purchase price of ¥20,000 million. The purpose of the program is to improve capital efficiency. The program will be valid till December 23, 2021. As of March 31, 2021, the company had 95,383,208 issued shares (excluding treasury stock) and 20,645 treasury shares.Reported Earnings • Apr 04Full year 2020 earnings released: EPS JP¥257 (vs JP¥242 in FY 2019)The company reported a solid full year result with improved earnings and profit margins, although revenues were flat. Full year 2020 results: Revenue: JP¥523.7b (flat on FY 2019). Net income: JP¥24.5b (up 4.8% from FY 2019). Profit margin: 4.7% (up from 4.5% in FY 2019). Over the last 3 years on average, earnings per share has increased by 6% per year whereas the company’s share price has increased by 8% per year.공시 • Mar 13+ 1 more updateEbara Corporation to Report Fiscal Year 2020 Final Results on Mar 26, 2021Ebara Corporation announced that they will report fiscal year 2020 final results on Mar 26, 2021공시 • Feb 16Ebara Corporation, Annual General Meeting, Mar 26, 2021Ebara Corporation, Annual General Meeting, Mar 26, 2021.Reported Earnings • Feb 14Full year 2020 earnings released: EPS JP¥257 (vs JP¥242 in FY 2019)The company reported a solid full year result with improved earnings and profit margins, although revenues were flat. Full year 2020 results: Revenue: JP¥523.7b (flat on FY 2019). Net income: JP¥24.5b (up 4.8% from FY 2019). Profit margin: 4.7% (up from 4.5% in FY 2019). Over the last 3 years on average, earnings per share has increased by 6% per year whereas the company’s share price has increased by 2% per year.Analyst Estimate Surprise Post Earnings • Feb 14Revenue beats expectationsRevenue exceeded analyst estimates by 2.6%. Over the next year, revenue is forecast to grow 1.8%, compared to a 5.0% growth forecast for the Machinery industry in Germany.Is New 90 Day High Low • Feb 13New 90-day high: €30.20The company is up 24% from its price of €24.40 on 13 November 2020. The German market is up 11% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Machinery industry, which is up 10.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €25.27 per share.Is New 90 Day High Low • Jan 09New 90-day high: €27.80The company is up 19% from its price of €23.40 on 09 October 2020. The German market is up 9.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Machinery industry, which is up 13% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €7.74 per share.Upcoming Dividend • Dec 22Upcoming Dividend of JP¥30.00 Per ShareWill be paid on the 30th of March to those who are registered shareholders by the 29th of December. The trailing yield of 1.8% is below the top quartile of German dividend payers (3.5%), but is in line with industry peers (1.8%).공시 • Dec 19Ebara Corporation to Report Fiscal Year 2020 Results on Feb 12, 2021Ebara Corporation announced that they will report fiscal year 2020 results on Feb 12, 2021Reported Earnings • Nov 19Third quarter 2020 earnings released: EPS JP¥51.64The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2020 results: Revenue: JP¥123.9b (up 4.6% from 3Q 2019). Net income: JP¥4.92b (up 28% from 3Q 2019). Profit margin: 4.0% (up from 3.2% in 3Q 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings.Analyst Estimate Surprise Post Earnings • Nov 19Revenue beats expectationsRevenue exceeded analyst estimates by 3.0%. Over the next year, revenue is expected to shrink by 2.1% compared to a 3.0% growth forecast for the Machinery industry in Germany.Reported Earnings • Nov 14Third quarter 2020 earnings released: EPS JP¥51.64The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2020 results: Revenue: JP¥123.9b (up 4.6% from 3Q 2019). Net income: JP¥4.92b (up 28% from 3Q 2019). Profit margin: 4.0% (up from 3.2% in 3Q 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings.Analyst Estimate Surprise Post Earnings • Nov 14Revenue beats expectationsRevenue exceeded analyst estimates by 3.0%. Over the next year, revenue is expected to shrink by 2.1% compared to a 2.5% growth forecast for the Machinery industry in Germany.Is New 90 Day High Low • Nov 12New 90-day high: €24.20The company is up 10.0% from its price of €22.00 on 14 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Machinery industry, which is up 3.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €17.45 per share.Is New 90 Day High Low • Sep 23New 90-day high: €23.20The company is up 12% from its price of €20.80 on 25 June 2020. The German market is up 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Machinery industry, which is up 10.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €9.61 per share.공시 • Sep 10Ebara Corporation to Report Nine Months, 2020 Results on Nov 12, 2020Ebara Corporation announced that they will report nine months, 2020 results on Nov 12, 2020이익 및 매출 성장 예측DB:EAR - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20281,226,360132,58650,590146,640812/31/20271,118,444110,48952,546124,8551112/31/20261,030,99398,55860,692152,799113/31/2026991,94679,166-23,32868,003N/A12/31/2025958,28576,633-51,45940,755N/A9/30/2025925,89075,049-24,31952,430N/A6/30/2025920,90073,52617,37491,400N/A3/31/2025885,49672,49221,30879,799N/A12/31/2024866,66871,40150,048100,940N/A9/30/2024812,44666,41369,104114,367N/A6/30/2024790,03168,91642,18782,109N/A3/31/2024769,07966,88340,94777,398N/A12/31/2023759,32860,28335,54570,012N/A9/30/2023752,03158,09932,56662,061N/A6/30/2023732,28553,00633,14260,738N/A3/31/2023712,13348,33514,80842,521N/A12/31/2022680,87050,48812,72337,070N/A9/30/2022663,34146,2238,48931,046N/A6/30/2022641,47744,75516,66138,468N/A3/31/2022620,75345,29834,36255,252N/A12/31/2021603,21343,61647,10372,858N/A9/30/2021574,27536,80335,52365,238N/A6/30/2021552,40233,96536,16367,731N/A3/31/2021536,29929,25736,54169,532N/A12/31/2020523,72724,47333,06264,234N/A9/30/2020525,34123,84341,60673,575N/A6/30/2020519,84822,75824,36155,889N/A3/31/2020514,92420,4016,68436,501N/A12/31/2019522,42423,349N/A26,720N/A9/30/2019507,63418,913N/A21,080N/A6/30/2019505,97318,816N/A18,923N/A3/31/2019509,13318,862N/A28,915N/A12/31/2018509,17518,262N/A34,610N/A12/31/2017550,26325,017N/A63,249N/A9/30/2017490,95224,158N/A49,445N/A6/30/2017486,99321,779N/A44,227N/A3/31/2017476,10420,587N/A33,816N/A12/31/2016469,33015,046N/A20,113N/A9/30/2016471,12015,429N/A22,147N/A6/30/2016488,71118,212N/A27,345N/A3/31/2016486,23517,254N/A21,528N/A12/31/2015498,55525,801N/A20,921N/A9/30/2015503,64726,860N/A25,617N/A6/30/2015486,72323,019N/A10,050N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: EAR 의 연간 예상 수익 증가율(12.9%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: EAR 의 연간 수익(12.9%)이 German 시장(17.1%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: EAR 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: EAR 의 수익(연간 6.2%)이 German 시장(연간 6.8%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: EAR 의 수익(연간 6.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: EAR의 자본 수익률은 3년 후 18.2%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YCapital-goods 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/25 08:23종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Ebara Corporation는 21명의 분석가가 다루고 있습니다. 이 중 11명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Steven LiuAletheia Analyst Network LimitedWarren LauAletheia Analyst Network LimitedTakahiro MoriBofA Global Research18명의 분석가 더 보기
공시 • Nov 15Ebara Corporation Revises Earnings Guidance for the Full Year 2022Ebara Corporation revised earnings guidance for the full year 2022. The company has revised up its full-year forecast for orders by JPY 33.0 billion to JPY 783.5 billion and down forecast for revenue by about 2% to JPY 670.0 billion from the previous forecast. Operating profit is expected to land at JPY 67.5 billion, unchanged from the previous forecast, but operating profit by segment has been revised. The net profit forecast also remains unchanged at JPY 46.5 billion.
Reported Earnings • May 20First quarter 2026 earnings released: EPS: JP¥40.13 (vs JP¥34.18 in 1Q 2025)First quarter 2026 results: EPS: JP¥40.13 (up from JP¥34.18 in 1Q 2025). Revenue: JP¥246.3b (up 16% from 1Q 2025). Net income: JP¥18.3b (up 16% from 1Q 2025). Profit margin: 7.4% (in line with 1Q 2025). Revenue is forecast to grow 6.2% p.a. on average during the next 3 years, compared to a 6.4% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has increased by 50% per year, which means it is tracking significantly ahead of earnings growth.
Declared Dividend • May 20Dividend of JP¥33.00 announcedShareholders will receive a dividend of JP¥33.00. Ex-date: 29th June 2026 Payment date: 14th September 2026 Dividend yield will be 121%, which is higher than the industry average of 2.6%. Sustainability & Growth Dividend is covered by earnings (34% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 19% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 48% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
공시 • May 09Ebara Corporation to Report Q1, 2026 Results on May 15, 2026Ebara Corporation announced that they will report Q1, 2026 results at 9:00 AM, Tokyo Standard Time on May 15, 2026
공시 • Apr 15INFRONEER Holdings Inc. (TSE:5076) agreed to acquire Swing Corporation from Ebara Corporation (TSE:6361), Mitsubishi Corporation (TSE:8058) and JGC Holdings Corporation (TSE:1963) for ¥91.2 billion.INFRONEER Holdings Inc. (TSE:5076) agreed to acquire Swing Corporation from Ebara Corporation (TSE:6361), Mitsubishi Corporation (TSE:8058) and JGC Holdings Corporation (TSE:1963) for ¥91.2 billion on April 14, 2026. A cash consideration of ¥91.2 billion will be paid by INFRONEER Holdings Inc. As part of consideration, ¥91.2 billion is paid towards common equity of Swing Corporation. The expected completion of the transaction is July 1, 2026.
공시 • Feb 13+ 4 more updatesEbara Corporation, Annual General Meeting, Mar 26, 2026Ebara Corporation, Annual General Meeting, Mar 26, 2026.
공시 • Jan 05Ebara Corporation to Report Fiscal Year 2025 Results on Feb 13, 2026Ebara Corporation announced that they will report fiscal year 2025 results at 3:30 PM, Tokyo Standard Time on Feb 13, 2026
공시 • Sep 18Ebara Corporation to Report Q3, 2025 Results on Nov 13, 2025Ebara Corporation announced that they will report Q3, 2025 results on Nov 13, 2025
Buy Or Sell Opportunity • Aug 18Now 24% overvalued after recent price riseOver the last 90 days, the stock has risen 23% to €18.37. The fair value is estimated to be €14.87, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 18%. For the next 3 years, revenue is forecast to grow by 4.0% per annum. Earnings are also forecast to grow by 8.1% per annum over the same time period.
Reported Earnings • Aug 18Second quarter 2025 earnings released: EPS: JP¥33.66 (vs JP¥31.44 in 2Q 2024)Second quarter 2025 results: EPS: JP¥33.66 (up from JP¥31.44 in 2Q 2024). Revenue: JP¥236.1b (up 18% from 2Q 2024). Net income: JP¥15.6b (up 7.1% from 2Q 2024). Profit margin: 6.6% (down from 7.2% in 2Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.0% p.a. on average during the next 3 years, compared to a 5.5% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has increased by 33% per year, which means it is tracking significantly ahead of earnings growth.
공시 • Jun 24Ebara Corporation to Report Q2, 2025 Results on Aug 14, 2025Ebara Corporation announced that they will report Q2, 2025 results on Aug 14, 2025
공시 • Mar 26Ebara Corporation to Report Q1, 2025 Results on May 15, 2025Ebara Corporation announced that they will report Q1, 2025 results on May 15, 2025
공시 • Feb 17Ebara Corporation, Annual General Meeting, Mar 26, 2025Ebara Corporation, Annual General Meeting, Mar 26, 2025.
공시 • Jan 03Ebara Corporation to Report Q4, 2024 Results on Feb 14, 2025Ebara Corporation announced that they will report Q4, 2024 results on Feb 14, 2025
Valuation Update With 7 Day Price Move • Sep 29Investor sentiment improves as stock rises 17%After last week's 17% share price gain to €14.97, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 11x in the Machinery industry in Germany. Total returns to shareholders of 98% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €15.02 per share.
공시 • Sep 21Ebara Corporation to Report Q3, 2024 Results on Nov 14, 2024Ebara Corporation announced that they will report Q3, 2024 results on Nov 14, 2024
Valuation Update With 7 Day Price Move • Sep 14Investor sentiment improves as stock rises 15%After last week's 15% share price gain to €12.46, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 10x in the Machinery industry in Germany. Total returns to shareholders of 50% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €13.02 per share.
Reported Earnings • Aug 15Second quarter 2024 earnings released: EPS: JP¥31.44 (vs JP¥27.08 in 2Q 2023)Second quarter 2024 results: EPS: JP¥31.44 (up from JP¥27.08 in 2Q 2023). Revenue: JP¥200.7b (up 12% from 2Q 2023). Net income: JP¥14.5b (up 16% from 2Q 2023). Profit margin: 7.2% (up from 6.9% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 4.6% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Aug 06Investor sentiment deteriorates as stock falls 20%After last week's 20% share price decline to €9.90, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 11x in the Machinery industry in Germany. Total returns to shareholders of 21% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €13.35 per share.
Buy Or Sell Opportunity • Jul 24Now 20% overvaluedOver the last 90 days, the stock has fallen 18% to €12.74. The fair value is estimated to be €10.61, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 23%. For the next 3 years, revenue is forecast to grow by 5.8% per annum. Earnings are also forecast to grow by 6.1% per annum over the same time period.
Upcoming Dividend • Jun 20Upcoming dividend of JP¥115 per shareEligible shareholders must have bought the stock before 27 June 2024. Payment date: 13 September 2024. Payout ratio is a comfortable 32% and this is well supported by cash flows. Trailing yield: 1.9%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (3.6%).
공시 • Jun 14Ebara Corporation to Report Q2, 2024 Results on Aug 14, 2024Ebara Corporation announced that they will report Q2, 2024 results at 3:00 PM, Tokyo Standard Time on Aug 14, 2024
Reported Earnings • May 16First quarter 2024 earnings released: EPS: JP¥159 (vs JP¥87.95 in 1Q 2023)First quarter 2024 results: EPS: JP¥159 (up from JP¥87.95 in 1Q 2023). Revenue: JP¥193.8b (up 5.3% from 1Q 2023). Net income: JP¥14.7b (up 82% from 1Q 2023). Profit margin: 7.6% (up from 4.4% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.4% p.a. on average during the next 3 years, compared to a 4.2% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 23% per year whereas the company’s share price has increased by 24% per year.
공시 • Mar 14Ebara Corporation to Report Q1, 2024 Results on May 14, 2024Ebara Corporation announced that they will report Q1, 2024 results on May 14, 2024
Valuation Update With 7 Day Price Move • Feb 21Investor sentiment improves as stock rises 19%After last week's 19% share price gain to €68.50, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 12x in the Machinery industry in Germany. Total returns to shareholders of 145% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €91.09 per share.
Reported Earnings • Feb 16Full year 2023 earnings released: EPS: JP¥654 (vs JP¥549 in FY 2022)Full year 2023 results: EPS: JP¥654 (up from JP¥549 in FY 2022). Revenue: JP¥759.3b (up 12% from FY 2022). Net income: JP¥60.3b (up 19% from FY 2022). Profit margin: 7.9% (up from 7.4% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.8% p.a. on average during the next 3 years, compared to a 3.0% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 25% per year whereas the company’s share price has increased by 29% per year.
공시 • Feb 14Ebara Corporation, Annual General Meeting, Mar 27, 2024Ebara Corporation, Annual General Meeting, Mar 27, 2024.
Upcoming Dividend • Dec 21Upcoming dividend of JP¥97.50 per share at 2.4% yieldEligible shareholders must have bought the stock before 28 December 2023. Payment date: 01 April 2024. Payout ratio is a comfortable 33% and this is well supported by cash flows. Trailing yield: 2.4%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (2.7%).
공시 • Dec 20Ebara Corporation to Report Fiscal Year 2023 Results on Feb 14, 2024Ebara Corporation announced that they will report fiscal year 2023 results on Feb 14, 2024
Reported Earnings • Nov 16Third quarter 2023 earnings released: EPS: JP¥155 (vs JP¥100 in 3Q 2022)Third quarter 2023 results: EPS: JP¥155 (up from JP¥100 in 3Q 2022). Revenue: JP¥187.4b (up 12% from 3Q 2022). Net income: JP¥14.3b (up 55% from 3Q 2022). Profit margin: 7.6% (up from 5.5% in 3Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.5% p.a. on average during the next 3 years, compared to a 3.4% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has only increased by 23% per year, which means it is significantly lagging earnings growth.
공시 • Sep 09Ebara Corporation to Report Q3, 2023 Results on Nov 14, 2023Ebara Corporation announced that they will report Q3, 2023 results at 3:00 PM, Tokyo Standard Time on Nov 14, 2023
Reported Earnings • Aug 15Second quarter 2023 earnings released: EPS: JP¥135 (vs JP¥84.91 in 2Q 2022)Second quarter 2023 results: EPS: JP¥135 (up from JP¥84.91 in 2Q 2022). Revenue: JP¥179.8b (up 13% from 2Q 2022). Net income: JP¥12.5b (up 60% from 2Q 2022). Profit margin: 6.9% (up from 4.9% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.7% p.a. on average during the next 3 years, compared to a 3.5% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has only increased by 21% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • Jun 22Upcoming dividend of JP¥97.50 per share at 2.7% yieldEligible shareholders must have bought the stock before 29 June 2023. Payment date: 13 September 2023. Payout ratio is a comfortable 37% but the company is paying out more than the cash it is generating. Trailing yield: 2.7%. Lower than top quartile of German dividend payers (4.7%). In line with average of industry peers (2.8%).
공시 • Jun 07Ebara Corporation to Report Q2, 2023 Results on Aug 14, 2023Ebara Corporation announced that they will report Q2, 2023 results at 3:00 PM, Tokyo Standard Time on Aug 14, 2023
Reported Earnings • May 16First quarter 2023 earnings released: EPS: JP¥87.95 (vs JP¥111 in 1Q 2022)First quarter 2023 results: EPS: JP¥87.95 (down from JP¥111 in 1Q 2022). Revenue: JP¥184.1b (up 21% from 1Q 2022). Net income: JP¥8.10b (down 21% from 1Q 2022). Profit margin: 4.4% (down from 6.7% in 1Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.1% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has only increased by 25% per year, which means it is significantly lagging earnings growth.
공시 • Feb 16Ebara Corporation, Annual General Meeting, Mar 29, 2023Ebara Corporation, Annual General Meeting, Mar 29, 2023.
Reported Earnings • Feb 15Full year 2022 earnings released: EPS: JP¥549 (vs JP¥463 in FY 2021)Full year 2022 results: EPS: JP¥549 (up from JP¥463 in FY 2021). Revenue: JP¥680.9b (up 13% from FY 2021). Net income: JP¥50.5b (up 16% from FY 2021). Profit margin: 7.4% (up from 7.2% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.9% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has only increased by 18% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • Dec 22Upcoming dividend of JP¥85.00 per shareEligible shareholders must have bought the stock before 29 December 2022. Payment date: 30 March 2023. Payout ratio is a comfortable 39% but the company is paying out more than the cash it is generating. Trailing yield: 3.5%. Lower than top quartile of German dividend payers (5.1%). Higher than average of industry peers (2.8%).
공시 • Dec 17Ebara Corporation to Report Fiscal Year 2022 Results on Feb 14, 2023Ebara Corporation announced that they will report fiscal year 2022 results on Feb 14, 2023
Reported Earnings • Nov 16Third quarter 2022 earnings released: EPS: JP¥100 (vs JP¥82.88 in 3Q 2021)Third quarter 2022 results: EPS: JP¥100 (up from JP¥82.88 in 3Q 2021). Revenue: JP¥167.6b (up 15% from 3Q 2021). Net income: JP¥9.23b (up 19% from 3Q 2021). Profit margin: 5.5% (up from 5.3% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.0% p.a. on average during the next 3 years, compared to a 3.9% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.
공시 • Nov 15Ebara Corporation Revises Earnings Guidance for the Full Year 2022Ebara Corporation revised earnings guidance for the full year 2022. The company has revised up its full-year forecast for orders by JPY 33.0 billion to JPY 783.5 billion and down forecast for revenue by about 2% to JPY 670.0 billion from the previous forecast. Operating profit is expected to land at JPY 67.5 billion, unchanged from the previous forecast, but operating profit by segment has been revised. The net profit forecast also remains unchanged at JPY 46.5 billion.
공시 • Oct 03Ebara Corporation (TSE:6361) acquired Hayward Gordon Limited.Ebara Corporation (TSE:6361) acquired Hayward Gordon Limited on October 3, 2022.Ebara Corporation (TSE:6361) completed the acquisition of Hayward Gordon Limited on October 3, 2022.
공시 • Sep 24Ebara Corporation to Report Q3, 2022 Results on Nov 14, 2022Ebara Corporation announced that they will report Q3, 2022 results on Nov 14, 2022
Reported Earnings • Aug 15Second quarter 2022 earnings released: EPS: JP¥84.91 (vs JP¥87.88 in 2Q 2021)Second quarter 2022 results: EPS: JP¥84.91 (down from JP¥87.88 in 2Q 2021). Revenue: JP¥159.6b (up 15% from 2Q 2021). Net income: JP¥7.81b (down 6.5% from 2Q 2021). Profit margin: 4.9% (down from 6.0% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 7.4%, compared to a 10% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 35% per year but the company’s share price has only increased by 25% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • Jun 22Upcoming dividend of JP¥85.00 per shareEligible shareholders must have bought the stock before 29 June 2022. Payment date: 14 September 2022. Payout ratio is a comfortable 34% and this is well supported by cash flows. Trailing yield: 3.2%. Lower than top quartile of German dividend payers (4.4%). Higher than average of industry peers (2.7%).
공시 • Jun 16Ebara Corporation to Report Q2, 2022 Results on Aug 12, 2022Ebara Corporation announced that they will report Q2, 2022 results at 3:00 PM, Tokyo Standard Time on Aug 12, 2022
Reported Earnings • May 15First quarter 2022 earnings released: EPS: JP¥111 (vs JP¥89.84 in 1Q 2021)First quarter 2022 results: EPS: JP¥111 (up from JP¥89.84 in 1Q 2021). Revenue: JP¥152.8b (up 13% from 1Q 2021). Net income: JP¥10.3b (up 20% from 1Q 2021). Profit margin: 6.7% (up from 6.3% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 9.6%, compared to a 11% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 21% per year, which means it is significantly lagging earnings growth.
공시 • Apr 27Ebara Corporation (TSE:6361) agreed to acquire Yamakin Co., Ltd.Ebara Corporation (TSE:6361) agreed to acquire Yamakin Co., Ltd. on April 25, 2022. the transaction is expected to close on May 26, 2022.
공시 • Apr 05Ebara Corporation to Report Q1, 2022 Results on May 12, 2022Ebara Corporation announced that they will report Q1, 2022 results at 3:00 PM, Tokyo Standard Time on May 12, 2022
Reported Earnings • Feb 20Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: JP¥463 (up from JP¥257 in FY 2020). Revenue: JP¥603.2b (up 15% from FY 2020). Net income: JP¥43.6b (up 78% from FY 2020). Profit margin: 7.2% (up from 4.7% in FY 2020). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 6.8%. Over the next year, revenue is forecast to grow 9.1%, compared to a 11% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has only increased by 20% per year, which means it is significantly lagging earnings growth.
공시 • Feb 16Ebara Corporation, Annual General Meeting, Mar 29, 2022Ebara Corporation, Annual General Meeting, Mar 29, 2022.
Upcoming Dividend • Dec 22Upcoming dividend of JP¥80.00 per shareEligible shareholders must have bought the stock before 29 December 2021. Payment date: 29 March 2022. Payout ratio is a comfortable 28% and this is well supported by cash flows. Trailing yield: 2.1%. Lower than top quartile of German dividend payers (3.3%). Higher than average of industry peers (1.2%).
Reported Earnings • Nov 14Third quarter 2021 earnings released: EPS JP¥82.87 (vs JP¥51.64 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥145.8b (up 18% from 3Q 2020). Net income: JP¥7.76b (up 58% from 3Q 2020). Profit margin: 5.3% (up from 4.0% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 28% per year and the company’s share price has also increased by 28% per year.
Valuation Update With 7 Day Price Move • Sep 08Investor sentiment improved over the past weekAfter last week's 21% share price gain to €49.20, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 20x in the Machinery industry in Germany. Total returns to shareholders of 89% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €59.76 per share.
Upcoming Dividend • Jun 22Upcoming dividend of JP¥50.00 per shareEligible shareholders must have bought the stock before 29 June 2021. Payment date: 11 September 2021. Trailing yield: 2.2%. Lower than top quartile of German dividend payers (3.1%). Higher than average of industry peers (1.0%).
Reported Earnings • May 17First quarter 2021 earnings released: EPS JP¥89.84 (vs JP¥39.78 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: JP¥135.3b (up 10% from 1Q 2020). Net income: JP¥8.57b (up 126% from 1Q 2020). Profit margin: 6.3% (up from 3.1% in 1Q 2020). The increase in margin was driven by higher revenue.
공시 • May 15Ebara Corporation (TSE:6361) announces an Equity Buyback for 5,200,000 shares, representing 5.45% for ¥20,000 million.Ebara Corporation (TSE:6361) announces a share repurchase program. Under the program, the company will repurchase up to 5,200,000 shares, representing 5.45% of its issued share capital (excluding treasury stock), for a total purchase price of ¥20,000 million. The purpose of the program is to improve capital efficiency. The program will be valid till December 23, 2021. As of March 31, 2021, the company had 95,383,208 issued shares (excluding treasury stock) and 20,645 treasury shares.
Reported Earnings • Apr 04Full year 2020 earnings released: EPS JP¥257 (vs JP¥242 in FY 2019)The company reported a solid full year result with improved earnings and profit margins, although revenues were flat. Full year 2020 results: Revenue: JP¥523.7b (flat on FY 2019). Net income: JP¥24.5b (up 4.8% from FY 2019). Profit margin: 4.7% (up from 4.5% in FY 2019). Over the last 3 years on average, earnings per share has increased by 6% per year whereas the company’s share price has increased by 8% per year.
공시 • Mar 13+ 1 more updateEbara Corporation to Report Fiscal Year 2020 Final Results on Mar 26, 2021Ebara Corporation announced that they will report fiscal year 2020 final results on Mar 26, 2021
공시 • Feb 16Ebara Corporation, Annual General Meeting, Mar 26, 2021Ebara Corporation, Annual General Meeting, Mar 26, 2021.
Reported Earnings • Feb 14Full year 2020 earnings released: EPS JP¥257 (vs JP¥242 in FY 2019)The company reported a solid full year result with improved earnings and profit margins, although revenues were flat. Full year 2020 results: Revenue: JP¥523.7b (flat on FY 2019). Net income: JP¥24.5b (up 4.8% from FY 2019). Profit margin: 4.7% (up from 4.5% in FY 2019). Over the last 3 years on average, earnings per share has increased by 6% per year whereas the company’s share price has increased by 2% per year.
Analyst Estimate Surprise Post Earnings • Feb 14Revenue beats expectationsRevenue exceeded analyst estimates by 2.6%. Over the next year, revenue is forecast to grow 1.8%, compared to a 5.0% growth forecast for the Machinery industry in Germany.
Is New 90 Day High Low • Feb 13New 90-day high: €30.20The company is up 24% from its price of €24.40 on 13 November 2020. The German market is up 11% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Machinery industry, which is up 10.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €25.27 per share.
Is New 90 Day High Low • Jan 09New 90-day high: €27.80The company is up 19% from its price of €23.40 on 09 October 2020. The German market is up 9.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Machinery industry, which is up 13% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €7.74 per share.
Upcoming Dividend • Dec 22Upcoming Dividend of JP¥30.00 Per ShareWill be paid on the 30th of March to those who are registered shareholders by the 29th of December. The trailing yield of 1.8% is below the top quartile of German dividend payers (3.5%), but is in line with industry peers (1.8%).
공시 • Dec 19Ebara Corporation to Report Fiscal Year 2020 Results on Feb 12, 2021Ebara Corporation announced that they will report fiscal year 2020 results on Feb 12, 2021
Reported Earnings • Nov 19Third quarter 2020 earnings released: EPS JP¥51.64The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2020 results: Revenue: JP¥123.9b (up 4.6% from 3Q 2019). Net income: JP¥4.92b (up 28% from 3Q 2019). Profit margin: 4.0% (up from 3.2% in 3Q 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings.
Analyst Estimate Surprise Post Earnings • Nov 19Revenue beats expectationsRevenue exceeded analyst estimates by 3.0%. Over the next year, revenue is expected to shrink by 2.1% compared to a 3.0% growth forecast for the Machinery industry in Germany.
Reported Earnings • Nov 14Third quarter 2020 earnings released: EPS JP¥51.64The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2020 results: Revenue: JP¥123.9b (up 4.6% from 3Q 2019). Net income: JP¥4.92b (up 28% from 3Q 2019). Profit margin: 4.0% (up from 3.2% in 3Q 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings.
Analyst Estimate Surprise Post Earnings • Nov 14Revenue beats expectationsRevenue exceeded analyst estimates by 3.0%. Over the next year, revenue is expected to shrink by 2.1% compared to a 2.5% growth forecast for the Machinery industry in Germany.
Is New 90 Day High Low • Nov 12New 90-day high: €24.20The company is up 10.0% from its price of €22.00 on 14 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Machinery industry, which is up 3.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €17.45 per share.
Is New 90 Day High Low • Sep 23New 90-day high: €23.20The company is up 12% from its price of €20.80 on 25 June 2020. The German market is up 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Machinery industry, which is up 10.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €9.61 per share.
공시 • Sep 10Ebara Corporation to Report Nine Months, 2020 Results on Nov 12, 2020Ebara Corporation announced that they will report nine months, 2020 results on Nov 12, 2020