Shenergy (600642) 주식 개요Shenergy Company Limited는 중국에서 전력, 석유 및 천연가스 프로젝트의 개발, 건설 및 운영 관리를 담당하고 있습니다. 자세히 보기600642 펀더멘털 분석스노우플레이크 점수가치 평가4/6미래 성장0/6과거 실적3/6재무 건전성3/6배당5/6강점공정 가치 추정치보다 낮은 65.3% 에서 거래위험 분석부채비율이 높네요불안정한 배당 실적모든 위험 점검 보기600642 Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.Your Fair ValueCN¥Current PriceCN¥9.4322.2% 고평가 내재 할인율Growth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture038b2016201920222025202620282031Revenue CN¥33.4bEarnings CN¥4.6bAdvancedSet Fair ValueView all narrativesShenergy Company Limited 경쟁사Shanghai Electric PowerSymbol: SHSE:600021Market cap: CN¥49.7bBeijing Jingneng PowerSymbol: SHSE:600578Market cap: CN¥55.0bInner Mongolia MengDian HuaNeng Thermal PowerSymbol: SHSE:600863Market cap: CN¥42.2bShaanxi Energy InvestmentSymbol: SZSE:001286Market cap: CN¥42.8b가격 이력 및 성과Shenergy 주가의 최고가, 최저가 및 변동 요약과거 주가현재 주가CN¥9.4352주 최고가CN¥10.1852주 최저가CN¥7.58베타0.211개월 변동1.07%3개월 변동14.44%1년 변동5.60%3년 변동32.44%5년 변동60.65%IPO 이후 변동86.73%최근 뉴스 및 업데이트Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 7 non-independent directors. Independent Director Jun Huang was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Mar 30Shenergy Company Limited to Report Q1, 2026 Results on Apr 27, 2026Shenergy Company Limited announced that they will report Q1, 2026 results on Apr 27, 2026공시 • Dec 26Shenergy Company Limited to Report Fiscal Year 2025 Results on Mar 30, 2026Shenergy Company Limited announced that they will report fiscal year 2025 results on Mar 30, 2026공시 • Sep 30Shenergy Company Limited to Report Q3, 2025 Results on Oct 31, 2025Shenergy Company Limited announced that they will report Q3, 2025 results on Oct 31, 2025공시 • Jun 30Shenergy Company Limited to Report First Half, 2025 Results on Aug 30, 2025Shenergy Company Limited announced that they will report first half, 2025 results on Aug 30, 2025공시 • May 30Shenergy Company Limited, Annual General Meeting, Jun 20, 2025Shenergy Company Limited, Annual General Meeting, Jun 20, 2025, at 13:30 China Standard Time.더 많은 업데이트 보기Recent updatesBoard Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 7 non-independent directors. Independent Director Jun Huang was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Mar 30Shenergy Company Limited to Report Q1, 2026 Results on Apr 27, 2026Shenergy Company Limited announced that they will report Q1, 2026 results on Apr 27, 2026공시 • Dec 26Shenergy Company Limited to Report Fiscal Year 2025 Results on Mar 30, 2026Shenergy Company Limited announced that they will report fiscal year 2025 results on Mar 30, 2026공시 • Sep 30Shenergy Company Limited to Report Q3, 2025 Results on Oct 31, 2025Shenergy Company Limited announced that they will report Q3, 2025 results on Oct 31, 2025공시 • Jun 30Shenergy Company Limited to Report First Half, 2025 Results on Aug 30, 2025Shenergy Company Limited announced that they will report first half, 2025 results on Aug 30, 2025공시 • May 30Shenergy Company Limited, Annual General Meeting, Jun 20, 2025Shenergy Company Limited, Annual General Meeting, Jun 20, 2025, at 13:30 China Standard Time.공시 • Mar 28Shenergy Company Limited to Report Q1, 2025 Results on Apr 30, 2025Shenergy Company Limited announced that they will report Q1, 2025 results on Apr 30, 2025공시 • Dec 27Shenergy Company Limited to Report Fiscal Year 2024 Results on Apr 30, 2025Shenergy Company Limited announced that they will report fiscal year 2024 results on Apr 30, 2025New Risk • Nov 01New major risk - Financial positionThe company's debt is not well covered by operating cash flow. Operating cash flow to total debt ratio: 18% This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (18% operating cash flow to total debt). Minor Risk Dividend is not well covered by cash flows (109% cash payout ratio).Reported Earnings • Oct 31Third quarter 2024 earnings released: EPS: CN¥0.22 (vs CN¥0.14 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.22 (up from CN¥0.14 in 3Q 2023). Revenue: CN¥8.69b (up 8.8% from 3Q 2023). Net income: CN¥1.09b (up 66% from 3Q 2023). Profit margin: 13% (up from 8.2% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.7% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the Renewable Energy industry in China. Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has only increased by 9% per year, which means it is significantly lagging earnings growth.공시 • Sep 30Shenergy Company Limited to Report Q3, 2024 Results on Oct 31, 2024Shenergy Company Limited announced that they will report Q3, 2024 results on Oct 31, 2024Reported Earnings • Aug 31Second quarter 2024 earnings released: EPS: CN¥0.21 (vs CN¥0.23 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.21 (down from CN¥0.23 in 2Q 2023). Revenue: CN¥5.61b (down 15% from 2Q 2023). Net income: CN¥1.03b (down 7.3% from 2Q 2023). Profit margin: 18% (up from 17% in 2Q 2023). The increase in margin was driven by lower expenses. Revenue is forecast to grow 3.3% p.a. on average during the next 3 years, compared to a 6.5% growth forecast for the Renewable Energy industry in China. Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.Buy Or Sell Opportunity • Aug 06Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 5.7% to CN¥7.89. The fair value is estimated to be CN¥9.98, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last 3 years. Earnings per share has grown by 13%. Revenue is forecast to grow by 4.4% in 2 years. Earnings are forecast to grow by 20% in the next 2 years.공시 • Jun 28Shenergy Company Limited to Report First Half, 2024 Results on Aug 31, 2024Shenergy Company Limited announced that they will report first half, 2024 results on Aug 31, 2024Declared Dividend • Jun 22Dividend increased to CN¥0.40Dividend of CN¥0.40 is 150% higher than last year. Ex-date: 26th June 2024 Payment date: 26th June 2024 Dividend yield will be 4.4%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is covered by earnings (50% earnings payout ratio) but not adequately covered by cash flows (91% cash payout ratio). The dividend has increased by an average of 7.2% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 29% over the next 3 years, which should provide support to the dividend and adequate earnings cover.New Risk • May 08New major risk - Financial positionThe company's debt is not well covered by operating cash flow. Operating cash flow to total debt ratio: 18% This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (18% operating cash flow to total debt). Minor Risk Dividend is not well covered by cash flows (91% cash payout ratio).공시 • May 01Shenergy Company Limited, Annual General Meeting, Jun 07, 2024Shenergy Company Limited, Annual General Meeting, Jun 07, 2024, at 13:30 China Standard Time. Location: 4F, No. 8, Dong'an Road, Xuhui District, Shanghai ChinaReported Earnings • Apr 30First quarter 2024 earnings released: EPS: CN¥0.24 (vs CN¥0.15 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.24 (up from CN¥0.15 in 1Q 2023). Revenue: CN¥8.07b (up 11% from 1Q 2023). Net income: CN¥1.16b (up 58% from 1Q 2023). Profit margin: 14% (up from 10% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.2% p.a. on average during the next 2 years, compared to a 7.4% growth forecast for the Renewable Energy industry in China. Over the last 3 years on average, earnings per share has increased by 13% per year whereas the company’s share price has increased by 14% per year.공시 • Mar 30Shenergy Company Limited to Report Q1, 2024 Results on Apr 30, 2024Shenergy Company Limited announced that they will report Q1, 2024 results on Apr 30, 2024공시 • Dec 29Shenergy Company Limited to Report Fiscal Year 2023 Results on Apr 30, 2024Shenergy Company Limited announced that they will report fiscal year 2023 results on Apr 30, 2024Reported Earnings • Nov 01Third quarter 2023 earnings released: EPS: CN¥0.14 (vs CN¥0.069 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.14 (up from CN¥0.069 in 3Q 2022). Revenue: CN¥7.99b (down 3.1% from 3Q 2022). Net income: CN¥656.7m (up 97% from 3Q 2022). Profit margin: 8.2% (up from 4.0% in 3Q 2022). The increase in margin was driven by lower expenses. Revenue is forecast to grow 3.5% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Renewable Energy industry in China. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings.Reported Earnings • Aug 30Second quarter 2023 earnings released: EPS: CN¥0.23 (vs CN¥0.12 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.23 (up from CN¥0.12 in 2Q 2022). Revenue: CN¥6.62b (up 29% from 2Q 2022). Net income: CN¥1.11b (up 82% from 2Q 2022). Profit margin: 17% (up from 12% in 2Q 2022). Revenue is forecast to grow 3.3% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Renewable Energy industry in China. Over the last 3 years on average, earnings per share has fallen by 27% per year but the company’s share price has increased by 4% per year, which means it is well ahead of earnings.공시 • Jun 28Shenergy Company Limited to Report First Half, 2023 Results on Aug 30, 2023Shenergy Company Limited announced that they will report first half, 2023 results on Aug 30, 2023Reported Earnings • Apr 28First quarter 2023 earnings released: EPS: CN¥0.15 (vs CN¥0.041 in 1Q 2022)First quarter 2023 results: EPS: CN¥0.15 (up from CN¥0.041 in 1Q 2022). Revenue: CN¥7.28b (down 4.6% from 1Q 2022). Net income: CN¥734.0m (up 264% from 1Q 2022). Profit margin: 10% (up from 2.6% in 1Q 2022). Revenue is forecast to grow 3.9% p.a. on average during the next 2 years, compared to a 8.3% growth forecast for the Renewable Energy industry in China. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings.Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 10 experienced directors. 2 highly experienced directors. 4 independent directors (7 non-independent directors). Independent Director Liu Hao was the last independent director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Oct 29Third quarter 2022 earnings released: EPS: CN¥0.069 (vs CN¥0.17 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.069 (down from CN¥0.17 in 3Q 2021). Revenue: CN¥8.24b (up 26% from 3Q 2021). Net income: CN¥333.6m (down 60% from 3Q 2021). Profit margin: 4.0% (down from 13% in 3Q 2021). Revenue is forecast to grow 5.3% p.a. on average during the next 3 years, compared to a 7.7% growth forecast for the Renewable Energy industry in China. Over the last 3 years on average, earnings per share has fallen by 27% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.Reported Earnings • Aug 28Second quarter 2022 earnings released: EPS: CN¥0.12 (vs CN¥0.14 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.12 (down from CN¥0.14 in 2Q 2021). Revenue: CN¥5.13b (down 4.7% from 2Q 2021). Net income: CN¥611.5m (down 10% from 2Q 2021). Profit margin: 12% (in line with 2Q 2021). Over the next year, revenue is forecast to grow 6.5%, compared to a 14% growth forecast for the Renewable Energy industry in China. Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.Buying Opportunity • Aug 11Now 21% undervaluedThe stock has been flat over the last 90 days. The fair value is estimated to be CN¥7.01, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 20% over the last 3 years. Earnings per share has declined by 6.3%. Revenue is forecast to grow by 11% in 2 years. Earnings is forecast to grow by 277% in the next 2 years.Buying Opportunity • Jul 23Now 20% undervaluedOver the last 90 days, the stock is up 2.5%. The fair value is estimated to be CN¥7.24, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 22% over the last 3 years. Earnings per share has grown by 4.2%. For the next 3 years, revenue is forecast to grow by 6.1% per annum. Earnings is also forecast to grow by 25% per annum over the same time period.Buying Opportunity • Jun 23Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 4.6%. The fair value is estimated to be CN¥7.08, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 22% over the last 3 years. Earnings per share has grown by 4.2%. For the next 3 years, revenue is forecast to grow by 6.1% per annum. Earnings is also forecast to grow by 25% per annum over the same time period.Buying Opportunity • Jun 08Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 14%. The fair value is estimated to be CN¥7.06, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 22% over the last 3 years. Earnings per share has grown by 4.2%. For the next 3 years, revenue is forecast to grow by 6.1% per annum. Earnings is also forecast to grow by 25% per annum over the same time period.Reported Earnings • May 02First quarter 2022 earnings released: EPS: CN¥0.041 (vs CN¥0.18 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.041 (down from CN¥0.18 in 1Q 2021). Revenue: CN¥7.63b (up 28% from 1Q 2021). Net income: CN¥201.7m (down 77% from 1Q 2021). Profit margin: 2.6% (down from 15% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 4.2%, compared to a 9.5% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has remained flat, which means it is well ahead of earnings.Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 12 experienced directors. No highly experienced directors. 4 independent directors (7 non-independent directors). Independent Director Liu Hao was the last independent director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Apr 10Full year 2021 earnings released: EPS: CN¥0.33 (vs CN¥0.49 in FY 2020)Full year 2021 results: EPS: CN¥0.33 (down from CN¥0.49 in FY 2020). Revenue: CN¥25.3b (up 28% from FY 2020). Net income: CN¥1.64b (down 31% from FY 2020). Profit margin: 6.5% (down from 12% in FY 2020). The decrease in margin was driven by higher expenses. Over the next year, revenue is expected to shrink by 5.7% compared to a 11% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 4% per year whereas the company’s share price has increased by 2% per year.Valuation Update With 7 Day Price Move • Dec 17Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥7.44, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 20x in the Renewable Energy industry in China. Total returns to shareholders of 70% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥4.84 per share.Reported Earnings • Oct 31Third quarter 2021 earnings released: EPS CN¥0.17 (vs CN¥0.16 in 3Q 2020)The company reported a solid third quarter result with improved earnings and revenues, although profit margins were weaker. Third quarter 2021 results: Revenue: CN¥6.53b (up 40% from 3Q 2020). Net income: CN¥832.0m (up 4.6% from 3Q 2020). Profit margin: 13% (down from 17% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Oct 14Investor sentiment deteriorated over the past weekAfter last week's 18% share price decline to CN¥6.47, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 17x in the Renewable Energy industry in China. Total returns to shareholders of 54% over the past three years.Reported Earnings • Sep 01Second quarter 2021 earnings released: EPS CN¥0.14 (vs CN¥0.14 in 2Q 2020)The company reported a mediocre second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2021 results: Revenue: CN¥5.39b (up 40% from 2Q 2020). Net income: CN¥682.2m (down 2.9% from 2Q 2020). Profit margin: 13% (down from 18% in 2Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 13% per year whereas the company’s share price has increased by 8% per year.Reported Earnings • May 02First quarter 2021 earnings released: EPS CN¥0.18 (vs CN¥0.092 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: CN¥5.98b (up 12% from 1Q 2020). Net income: CN¥889.2m (up 96% from 1Q 2020). Profit margin: 15% (up from 8.5% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.Reported Earnings • Apr 04Full year 2020 earnings released: EPS CN¥0.49 (vs CN¥0.48 in FY 2019)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2020 results: Revenue: CN¥19.7b (down 49% from FY 2019). Net income: CN¥2.39b (up 4.6% from FY 2019). Profit margin: 12% (up from 5.9% in FY 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.Is New 90 Day High Low • Mar 11New 90-day high: CN¥5.48The company is up 3.0% from its price of CN¥5.34 on 11 December 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Renewable Energy industry, which is up 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥71.63 per share.Is New 90 Day High Low • Jan 22New 90-day low: CN¥5.14The company is down 4.0% from its price of CN¥5.37 on 23 October 2020. The Chinese market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Renewable Energy industry, which is up 3.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥66.57 per share.Is New 90 Day High Low • Jan 04New 90-day low: CN¥5.21The company is down 5.0% from its price of CN¥5.50 on 30 September 2020. The Chinese market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Renewable Energy industry, which is up 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥71.01 per share.Reported Earnings • Nov 01Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥2.56b, up 14% from the prior year. Total revenue was CN¥24.3b over the last 12 months, down 36% from the prior year.Is New 90 Day High Low • Oct 21New 90-day low: CN¥5.40The company is down 5.0% from its price of CN¥5.71 on 23 July 2020. The Chinese market is flat over the last 90 days, indicating the company underperformed over that time. It also underperformed the Renewable Energy industry, which is up 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥33.92 per share.Is New 90 Day High Low • Sep 30New 90-day low: CN¥5.50The company is down 5.0% from its price of CN¥5.77 on 02 July 2020. The Chinese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Renewable Energy industry, which is up 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥33.44 per share.주주 수익률600642CN Renewable EnergyCN 시장7D-0.7%-1.9%-0.04%1Y5.6%5.5%34.9%전체 주주 수익률 보기수익률 대 산업: 600642은 지난 1년 동안 5.5%의 수익을 기록한 CN Renewable Energy 산업보다 더 좋은 성과를 냈습니다.수익률 대 시장: 600642은 지난 1년 동안 34.9%를 기록한 CN 시장보다 저조한 성과를 냈습니다.주가 변동성Is 600642's price volatile compared to industry and market?600642 volatility600642 Average Weekly Movement3.9%Renewable Energy Industry Average Movement7.1%Market Average Movement6.4%10% most volatile stocks in CN Market10.1%10% least volatile stocks in CN Market4.2%안정적인 주가: 600642는 지난 3개월 동안 CN 시장에 비해 주가 변동성이 크지 않았습니다.시간에 따른 변동성: 600642의 주간 변동성(4%)은 지난 1년 동안 안정적이었습니다.회사 소개설립직원 수CEO웹사이트19922,579Tao Chenwww.shenergy.net.cnShenergy Company Limited는 중국에서 전력, 석유 및 천연가스 프로젝트의 개발, 건설 및 운영 관리에 종사하고 있습니다. 설치 용량은 1,611만 4,000킬로와트입니다. 1992년에 설립되었으며 중국 상하이에 본사를 두고 있습니다.더 보기Shenergy Company Limited 기초 지표 요약Shenergy의 순이익과 매출은 시가총액과 어떻게 비교됩니까?600642 기초 통계시가총액CN¥46.12b순이익 (TTM)CN¥3.79b매출 (TTM)CN¥27.51b12.2x주가수익비율(P/E)1.7x주가매출비율(P/S)600642는 고평가되어 있습니까?공정 가치 및 평가 분석 보기순이익 및 매출최근 실적 보고서(TTM)의 주요 수익성 지표600642 손익계산서 (TTM)매출CN¥27.51b매출원가CN¥21.32b총이익CN¥6.19b기타 비용CN¥2.40b순이익CN¥3.79b최근 보고된 실적Mar 31, 2026다음 실적 발표일해당 없음주당순이익(EPS)0.78총이익률22.51%순이익률13.78%부채/자본 비율75.5%600642의 장기 실적은 어땠습니까?과거 실적 및 비교 보기배당4.9%현재 배당 수익률61%배당 성향View Valuation기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 18:34종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Shenergy Company Limited는 9명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Junhua CHENChina International Capital Corporation LimitedZhishan YangCitic Securities Co., Ltd.Zhongshu YinEverbright Securities Co. Ltd.6명의 분석가 더 보기
Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 7 non-independent directors. Independent Director Jun Huang was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Mar 30Shenergy Company Limited to Report Q1, 2026 Results on Apr 27, 2026Shenergy Company Limited announced that they will report Q1, 2026 results on Apr 27, 2026
공시 • Dec 26Shenergy Company Limited to Report Fiscal Year 2025 Results on Mar 30, 2026Shenergy Company Limited announced that they will report fiscal year 2025 results on Mar 30, 2026
공시 • Sep 30Shenergy Company Limited to Report Q3, 2025 Results on Oct 31, 2025Shenergy Company Limited announced that they will report Q3, 2025 results on Oct 31, 2025
공시 • Jun 30Shenergy Company Limited to Report First Half, 2025 Results on Aug 30, 2025Shenergy Company Limited announced that they will report first half, 2025 results on Aug 30, 2025
공시 • May 30Shenergy Company Limited, Annual General Meeting, Jun 20, 2025Shenergy Company Limited, Annual General Meeting, Jun 20, 2025, at 13:30 China Standard Time.
Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 7 non-independent directors. Independent Director Jun Huang was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Mar 30Shenergy Company Limited to Report Q1, 2026 Results on Apr 27, 2026Shenergy Company Limited announced that they will report Q1, 2026 results on Apr 27, 2026
공시 • Dec 26Shenergy Company Limited to Report Fiscal Year 2025 Results on Mar 30, 2026Shenergy Company Limited announced that they will report fiscal year 2025 results on Mar 30, 2026
공시 • Sep 30Shenergy Company Limited to Report Q3, 2025 Results on Oct 31, 2025Shenergy Company Limited announced that they will report Q3, 2025 results on Oct 31, 2025
공시 • Jun 30Shenergy Company Limited to Report First Half, 2025 Results on Aug 30, 2025Shenergy Company Limited announced that they will report first half, 2025 results on Aug 30, 2025
공시 • May 30Shenergy Company Limited, Annual General Meeting, Jun 20, 2025Shenergy Company Limited, Annual General Meeting, Jun 20, 2025, at 13:30 China Standard Time.
공시 • Mar 28Shenergy Company Limited to Report Q1, 2025 Results on Apr 30, 2025Shenergy Company Limited announced that they will report Q1, 2025 results on Apr 30, 2025
공시 • Dec 27Shenergy Company Limited to Report Fiscal Year 2024 Results on Apr 30, 2025Shenergy Company Limited announced that they will report fiscal year 2024 results on Apr 30, 2025
New Risk • Nov 01New major risk - Financial positionThe company's debt is not well covered by operating cash flow. Operating cash flow to total debt ratio: 18% This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (18% operating cash flow to total debt). Minor Risk Dividend is not well covered by cash flows (109% cash payout ratio).
Reported Earnings • Oct 31Third quarter 2024 earnings released: EPS: CN¥0.22 (vs CN¥0.14 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.22 (up from CN¥0.14 in 3Q 2023). Revenue: CN¥8.69b (up 8.8% from 3Q 2023). Net income: CN¥1.09b (up 66% from 3Q 2023). Profit margin: 13% (up from 8.2% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.7% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the Renewable Energy industry in China. Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has only increased by 9% per year, which means it is significantly lagging earnings growth.
공시 • Sep 30Shenergy Company Limited to Report Q3, 2024 Results on Oct 31, 2024Shenergy Company Limited announced that they will report Q3, 2024 results on Oct 31, 2024
Reported Earnings • Aug 31Second quarter 2024 earnings released: EPS: CN¥0.21 (vs CN¥0.23 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.21 (down from CN¥0.23 in 2Q 2023). Revenue: CN¥5.61b (down 15% from 2Q 2023). Net income: CN¥1.03b (down 7.3% from 2Q 2023). Profit margin: 18% (up from 17% in 2Q 2023). The increase in margin was driven by lower expenses. Revenue is forecast to grow 3.3% p.a. on average during the next 3 years, compared to a 6.5% growth forecast for the Renewable Energy industry in China. Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.
Buy Or Sell Opportunity • Aug 06Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 5.7% to CN¥7.89. The fair value is estimated to be CN¥9.98, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last 3 years. Earnings per share has grown by 13%. Revenue is forecast to grow by 4.4% in 2 years. Earnings are forecast to grow by 20% in the next 2 years.
공시 • Jun 28Shenergy Company Limited to Report First Half, 2024 Results on Aug 31, 2024Shenergy Company Limited announced that they will report first half, 2024 results on Aug 31, 2024
Declared Dividend • Jun 22Dividend increased to CN¥0.40Dividend of CN¥0.40 is 150% higher than last year. Ex-date: 26th June 2024 Payment date: 26th June 2024 Dividend yield will be 4.4%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is covered by earnings (50% earnings payout ratio) but not adequately covered by cash flows (91% cash payout ratio). The dividend has increased by an average of 7.2% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 29% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
New Risk • May 08New major risk - Financial positionThe company's debt is not well covered by operating cash flow. Operating cash flow to total debt ratio: 18% This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (18% operating cash flow to total debt). Minor Risk Dividend is not well covered by cash flows (91% cash payout ratio).
공시 • May 01Shenergy Company Limited, Annual General Meeting, Jun 07, 2024Shenergy Company Limited, Annual General Meeting, Jun 07, 2024, at 13:30 China Standard Time. Location: 4F, No. 8, Dong'an Road, Xuhui District, Shanghai China
Reported Earnings • Apr 30First quarter 2024 earnings released: EPS: CN¥0.24 (vs CN¥0.15 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.24 (up from CN¥0.15 in 1Q 2023). Revenue: CN¥8.07b (up 11% from 1Q 2023). Net income: CN¥1.16b (up 58% from 1Q 2023). Profit margin: 14% (up from 10% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.2% p.a. on average during the next 2 years, compared to a 7.4% growth forecast for the Renewable Energy industry in China. Over the last 3 years on average, earnings per share has increased by 13% per year whereas the company’s share price has increased by 14% per year.
공시 • Mar 30Shenergy Company Limited to Report Q1, 2024 Results on Apr 30, 2024Shenergy Company Limited announced that they will report Q1, 2024 results on Apr 30, 2024
공시 • Dec 29Shenergy Company Limited to Report Fiscal Year 2023 Results on Apr 30, 2024Shenergy Company Limited announced that they will report fiscal year 2023 results on Apr 30, 2024
Reported Earnings • Nov 01Third quarter 2023 earnings released: EPS: CN¥0.14 (vs CN¥0.069 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.14 (up from CN¥0.069 in 3Q 2022). Revenue: CN¥7.99b (down 3.1% from 3Q 2022). Net income: CN¥656.7m (up 97% from 3Q 2022). Profit margin: 8.2% (up from 4.0% in 3Q 2022). The increase in margin was driven by lower expenses. Revenue is forecast to grow 3.5% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Renewable Energy industry in China. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings.
Reported Earnings • Aug 30Second quarter 2023 earnings released: EPS: CN¥0.23 (vs CN¥0.12 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.23 (up from CN¥0.12 in 2Q 2022). Revenue: CN¥6.62b (up 29% from 2Q 2022). Net income: CN¥1.11b (up 82% from 2Q 2022). Profit margin: 17% (up from 12% in 2Q 2022). Revenue is forecast to grow 3.3% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Renewable Energy industry in China. Over the last 3 years on average, earnings per share has fallen by 27% per year but the company’s share price has increased by 4% per year, which means it is well ahead of earnings.
공시 • Jun 28Shenergy Company Limited to Report First Half, 2023 Results on Aug 30, 2023Shenergy Company Limited announced that they will report first half, 2023 results on Aug 30, 2023
Reported Earnings • Apr 28First quarter 2023 earnings released: EPS: CN¥0.15 (vs CN¥0.041 in 1Q 2022)First quarter 2023 results: EPS: CN¥0.15 (up from CN¥0.041 in 1Q 2022). Revenue: CN¥7.28b (down 4.6% from 1Q 2022). Net income: CN¥734.0m (up 264% from 1Q 2022). Profit margin: 10% (up from 2.6% in 1Q 2022). Revenue is forecast to grow 3.9% p.a. on average during the next 2 years, compared to a 8.3% growth forecast for the Renewable Energy industry in China. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings.
Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 10 experienced directors. 2 highly experienced directors. 4 independent directors (7 non-independent directors). Independent Director Liu Hao was the last independent director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Oct 29Third quarter 2022 earnings released: EPS: CN¥0.069 (vs CN¥0.17 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.069 (down from CN¥0.17 in 3Q 2021). Revenue: CN¥8.24b (up 26% from 3Q 2021). Net income: CN¥333.6m (down 60% from 3Q 2021). Profit margin: 4.0% (down from 13% in 3Q 2021). Revenue is forecast to grow 5.3% p.a. on average during the next 3 years, compared to a 7.7% growth forecast for the Renewable Energy industry in China. Over the last 3 years on average, earnings per share has fallen by 27% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.
Reported Earnings • Aug 28Second quarter 2022 earnings released: EPS: CN¥0.12 (vs CN¥0.14 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.12 (down from CN¥0.14 in 2Q 2021). Revenue: CN¥5.13b (down 4.7% from 2Q 2021). Net income: CN¥611.5m (down 10% from 2Q 2021). Profit margin: 12% (in line with 2Q 2021). Over the next year, revenue is forecast to grow 6.5%, compared to a 14% growth forecast for the Renewable Energy industry in China. Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.
Buying Opportunity • Aug 11Now 21% undervaluedThe stock has been flat over the last 90 days. The fair value is estimated to be CN¥7.01, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 20% over the last 3 years. Earnings per share has declined by 6.3%. Revenue is forecast to grow by 11% in 2 years. Earnings is forecast to grow by 277% in the next 2 years.
Buying Opportunity • Jul 23Now 20% undervaluedOver the last 90 days, the stock is up 2.5%. The fair value is estimated to be CN¥7.24, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 22% over the last 3 years. Earnings per share has grown by 4.2%. For the next 3 years, revenue is forecast to grow by 6.1% per annum. Earnings is also forecast to grow by 25% per annum over the same time period.
Buying Opportunity • Jun 23Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 4.6%. The fair value is estimated to be CN¥7.08, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 22% over the last 3 years. Earnings per share has grown by 4.2%. For the next 3 years, revenue is forecast to grow by 6.1% per annum. Earnings is also forecast to grow by 25% per annum over the same time period.
Buying Opportunity • Jun 08Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 14%. The fair value is estimated to be CN¥7.06, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 22% over the last 3 years. Earnings per share has grown by 4.2%. For the next 3 years, revenue is forecast to grow by 6.1% per annum. Earnings is also forecast to grow by 25% per annum over the same time period.
Reported Earnings • May 02First quarter 2022 earnings released: EPS: CN¥0.041 (vs CN¥0.18 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.041 (down from CN¥0.18 in 1Q 2021). Revenue: CN¥7.63b (up 28% from 1Q 2021). Net income: CN¥201.7m (down 77% from 1Q 2021). Profit margin: 2.6% (down from 15% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 4.2%, compared to a 9.5% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has remained flat, which means it is well ahead of earnings.
Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 12 experienced directors. No highly experienced directors. 4 independent directors (7 non-independent directors). Independent Director Liu Hao was the last independent director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Apr 10Full year 2021 earnings released: EPS: CN¥0.33 (vs CN¥0.49 in FY 2020)Full year 2021 results: EPS: CN¥0.33 (down from CN¥0.49 in FY 2020). Revenue: CN¥25.3b (up 28% from FY 2020). Net income: CN¥1.64b (down 31% from FY 2020). Profit margin: 6.5% (down from 12% in FY 2020). The decrease in margin was driven by higher expenses. Over the next year, revenue is expected to shrink by 5.7% compared to a 11% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 4% per year whereas the company’s share price has increased by 2% per year.
Valuation Update With 7 Day Price Move • Dec 17Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥7.44, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 20x in the Renewable Energy industry in China. Total returns to shareholders of 70% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥4.84 per share.
Reported Earnings • Oct 31Third quarter 2021 earnings released: EPS CN¥0.17 (vs CN¥0.16 in 3Q 2020)The company reported a solid third quarter result with improved earnings and revenues, although profit margins were weaker. Third quarter 2021 results: Revenue: CN¥6.53b (up 40% from 3Q 2020). Net income: CN¥832.0m (up 4.6% from 3Q 2020). Profit margin: 13% (down from 17% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Oct 14Investor sentiment deteriorated over the past weekAfter last week's 18% share price decline to CN¥6.47, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 17x in the Renewable Energy industry in China. Total returns to shareholders of 54% over the past three years.
Reported Earnings • Sep 01Second quarter 2021 earnings released: EPS CN¥0.14 (vs CN¥0.14 in 2Q 2020)The company reported a mediocre second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2021 results: Revenue: CN¥5.39b (up 40% from 2Q 2020). Net income: CN¥682.2m (down 2.9% from 2Q 2020). Profit margin: 13% (down from 18% in 2Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 13% per year whereas the company’s share price has increased by 8% per year.
Reported Earnings • May 02First quarter 2021 earnings released: EPS CN¥0.18 (vs CN¥0.092 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: CN¥5.98b (up 12% from 1Q 2020). Net income: CN¥889.2m (up 96% from 1Q 2020). Profit margin: 15% (up from 8.5% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Apr 04Full year 2020 earnings released: EPS CN¥0.49 (vs CN¥0.48 in FY 2019)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2020 results: Revenue: CN¥19.7b (down 49% from FY 2019). Net income: CN¥2.39b (up 4.6% from FY 2019). Profit margin: 12% (up from 5.9% in FY 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.
Is New 90 Day High Low • Mar 11New 90-day high: CN¥5.48The company is up 3.0% from its price of CN¥5.34 on 11 December 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Renewable Energy industry, which is up 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥71.63 per share.
Is New 90 Day High Low • Jan 22New 90-day low: CN¥5.14The company is down 4.0% from its price of CN¥5.37 on 23 October 2020. The Chinese market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Renewable Energy industry, which is up 3.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥66.57 per share.
Is New 90 Day High Low • Jan 04New 90-day low: CN¥5.21The company is down 5.0% from its price of CN¥5.50 on 30 September 2020. The Chinese market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Renewable Energy industry, which is up 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥71.01 per share.
Reported Earnings • Nov 01Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥2.56b, up 14% from the prior year. Total revenue was CN¥24.3b over the last 12 months, down 36% from the prior year.
Is New 90 Day High Low • Oct 21New 90-day low: CN¥5.40The company is down 5.0% from its price of CN¥5.71 on 23 July 2020. The Chinese market is flat over the last 90 days, indicating the company underperformed over that time. It also underperformed the Renewable Energy industry, which is up 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥33.92 per share.
Is New 90 Day High Low • Sep 30New 90-day low: CN¥5.50The company is down 5.0% from its price of CN¥5.77 on 02 July 2020. The Chinese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Renewable Energy industry, which is up 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥33.44 per share.