XCMG Construction Machinery 향후 성장

Future 기준 점검 2/6

XCMG Construction Machinery (는) 각각 연간 24.9% 및 12.1% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 24.8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 15.2% 로 예상됩니다.

핵심 정보

24.9%

이익 성장률

24.84%

EPS 성장률

Machinery 이익 성장	30.9%
매출 성장률	12.1%
향후 자기자본이익률	15.22%
애널리스트 커버리지	Good
마지막 업데이트	29 Sep 2025

최근 향후 성장 업데이트

Recent updates

Does XCMG Construction Machinery (SZSE:000425) Have A Healthy Balance Sheet?

Mar 23

Further Upside For XCMG Construction Machinery Co., Ltd. (SZSE:000425) Shares Could Introduce Price Risks After 28% Bounce

Mar 07

XCMG Construction Machinery (SZSE:000425) Hasn't Managed To Accelerate Its Returns

Feb 26

Insufficient Growth At XCMG Construction Machinery Co., Ltd. (SZSE:000425) Hampers Share Price

Dec 25

Estimating The Fair Value Of XCMG Construction Machinery Co., Ltd. (SZSE:000425)

Dec 10

XCMG Construction Machinery (SZSE:000425) Takes On Some Risk With Its Use Of Debt

Nov 25

We Think That There Are Some Issues For XCMG Construction Machinery (SZSE:000425) Beyond Its Promising Earnings

Nov 06

이익 및 매출 성장 예측

SZSE:000425 - 애널리스트 향후 추정치 및 과거 재무 데이터 (CNY Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	129,133	12,398	8,433	12,416	13
12/31/2026	114,228	9,889	6,845	11,190	16
12/31/2025	101,539	7,791	4,348	7,307	16
6/30/2025	95,738	6,597	4,862	7,650	N/A
3/31/2025	94,300	6,398	3,073	6,315	N/A
12/31/2024	91,660	5,976	2,782	5,720	N/A
9/30/2024	91,002	5,828	-819	4,061	N/A
6/30/2024	92,301	5,474	-623	3,828	N/A
3/31/2024	93,130	5,404	-2,388	2,997	N/A
12/31/2023	92,848	5,326	-2,396	3,571	N/A
9/30/2023	90,377	4,476	-4,654	1,672	N/A
6/30/2023	91,245	4,235	-8,355	212	N/A
3/31/2023	91,218	3,767	-6,394	1,288	N/A
1/1/2023	93,817	4,312	-6,403	1,583	N/A
9/30/2022	98,233	6,075	-2,385	5,149	N/A
6/30/2022	117,412	8,071	2,937	10,580	N/A
3/31/2022	118,311	8,550	2,502	10,578	N/A
12/31/2021	116,796	8,208	4,476	11,423	N/A
9/30/2021	116,355	8,104	4,523	9,916	N/A
6/30/2021	92,133	5,470	3,322	6,039	N/A
3/31/2021	85,100	4,844	2,494	4,613	N/A
12/31/2020	73,968	3,729	736	2,789	N/A
9/30/2020	67,225	3,035	651	2,735	N/A
6/30/2020	63,089	3,399	-84	2,796	N/A
3/31/2020	58,602	3,179	2,777	5,150	N/A
12/31/2019	59,176	3,621	2,782	5,136	N/A
9/30/2019	53,573	3,558	2,051	4,490	N/A
6/30/2019	51,622	3,225	2,602	4,203	N/A
3/31/2019	48,046	2,579	N/A	2,693	N/A
12/31/2018	44,410	2,046	N/A	3,309	N/A
9/30/2018	41,663	1,751	N/A	2,854	N/A
6/30/2018	38,635	1,574	N/A	3,434	N/A
3/31/2018	33,917	1,338	N/A	3,184	N/A
12/31/2017	29,131	1,021	N/A	3,153	N/A
9/30/2017	26,345	821	N/A	2,887	N/A
6/30/2017	23,193	632	N/A	3,374	N/A
3/31/2017	19,411	400	N/A	2,656	N/A
12/31/2016	16,891	209	N/A	2,245	N/A
9/30/2016	15,723	203	N/A	1,405	N/A
6/30/2016	15,327	174	N/A	430	N/A
3/31/2016	15,482	460	N/A	1,678	N/A
12/31/2015	16,696	57	N/A	111	N/A
9/30/2015	17,342	-511	N/A	672	N/A
6/30/2015	18,298	-411	N/A	342	N/A
3/31/2015	20,458	-443	N/A	-582	N/A
12/31/2014	23,306	413	N/A	738	N/A

애널리스트 향후 성장 전망

수입 대 저축률: 000425 의 연간 예상 수익 증가율(24.9%)이 saving rate(2.6%)보다 높습니다.

수익 vs 시장: 000425 의 연간 수익(24.9%)이 CN 시장(26.7%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: 000425 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.

수익 대 시장: 000425 의 수익(연간 12.1%)이 CN 시장(연간 14.1%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: 000425 의 수익(연간 12.1%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: 000425의 자본 수익률은 3년 후 15.2%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/10/04 20:07
종가	2025/09/30 00:00
수익	2025/06/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

XCMG Construction Machinery Co., Ltd.는 29명의 분석가가 다루고 있습니다. 이 중 16명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Joy Zhang	BNP Paribas Exane
Qi Shi	BOCI Research Ltd.
Ming-Hsun Lee	BofA Global Research

XCMG Construction Machinery 향후 성장

Future 기준 점검 2/6

핵심 정보

최근 향후 성장 업데이트

Price target increased by 7.0% to CN¥11.30

Price target increased by 9.2% to CN¥8.47

Consensus EPS estimates fall by 12%

Price target increased by 9.0% to CN¥7.46

Price target increased by 13% to CN¥6.48

Price target decreased by 10.0% to CN¥5.12

Recent updates

XCMG Machinery Introduces First Hybrid All-Terrain Crane at European Exhibitions, Driving Sustainable Shift in Construction Equipment

Price target increased by 7.0% to CN¥11.30

Second quarter 2025 earnings: EPS and revenues miss analyst expectations

Dividend of CN¥0.18 announced

XCMG Construction Machinery Co., Ltd. to Report First Half, 2025 Results on Aug 30, 2025

XCMG Construction Machinery Co., Ltd. Approves Cash Dividend for 2024

XCMG Construction Machinery Co., Ltd. (SZSE:000425) announces an Equity Buyback for CNY 600 million worth of its shares.

First quarter 2025 earnings: EPS and revenues miss analyst expectations

XCMG Construction Machinery Co., Ltd., Annual General Meeting, May 27, 2025

XCMG Machinery Showcases Green Innovation and Intelligent Solutions At Bauma 2025, Reinforcing Global Leadership

XCMG Construction Machinery Co., Ltd. to Report Q1, 2025 Results on Apr 29, 2025

Does XCMG Construction Machinery (SZSE:000425) Have A Healthy Balance Sheet?

XCMG Certified Pre-Owned Crawler Cranes Deployed in Southeast Asia to Support Large-Scale Infrastructure Projects

Further Upside For XCMG Construction Machinery Co., Ltd. (SZSE:000425) Shares Could Introduce Price Risks After 28% Bounce

XCMG Construction Machinery (SZSE:000425) Hasn't Managed To Accelerate Its Returns

Now 21% overvalued after recent price rise

XCMG Construction Machinery Co., Ltd. to Report Fiscal Year 2024 Results on Apr 29, 2025

Xcmg Launches Used Equipment Certification to Drive Sustainable Development in Construction Machinery

Insufficient Growth At XCMG Construction Machinery Co., Ltd. (SZSE:000425) Hampers Share Price

Estimating The Fair Value Of XCMG Construction Machinery Co., Ltd. (SZSE:000425)

XCMG Construction Machinery (SZSE:000425) Takes On Some Risk With Its Use Of Debt

We Think That There Are Some Issues For XCMG Construction Machinery (SZSE:000425) Beyond Its Promising Earnings

Price target increased by 9.2% to CN¥8.47

Third quarter 2024 earnings: EPS exceeds analyst expectations while revenues lag behind

XCMG Construction Machinery Co., Ltd. to Report Q3, 2024 Results on Oct 31, 2024

Investor sentiment improves as stock rises 18%

Second quarter 2024 earnings: EPS and revenues miss analyst expectations

XCMG Construction Machinery Co., Ltd. (SZSE:000425) commences an Equity Buyback for CNY 300 million worth of its shares, under the authorization approved on May 22, 2024.

XCMG Machinery Debuts Nearly 20 High-Performance Machines at the UK's Hillhead 2024, Bolstering Its Presence in Europe

XCMG Construction Machinery Co., Ltd. to Report First Half, 2024 Results on Aug 31, 2024

XCMG Construction Machinery Co., Ltd. Announces Cash Dividend on Share A for the Year 2023, Payable on July 3, 2024

XCMG Construction Machinery Co., Ltd. Unveils 39 Innovative Machinery Models at KOMATEK 2024 in Istanbul

XCMG Construction Machinery Co., Ltd. Approves Cash Dividend for the Year 2023

XCMG Construction Machinery Co., Ltd. Completes Challenges of the Danube River Gas Pipeline Project

Consensus EPS estimates fall by 12%

XCMG Construction Machinery Co., Ltd. Proposes Final Dividend for the Year 2023

XCMG Construction Machinery Co., Ltd., Annual General Meeting, May 22, 2024

Full year 2023 earnings released: EPS: CN¥0.45 (vs CN¥0.36 in FY 2022)

Price target increased by 9.0% to CN¥7.46

XCMG Construction Machinery Co., Ltd. to Report Q1, 2024 Results on Apr 30, 2024

XCMG Construction Machinery Co., Ltd. to Report Fiscal Year 2023 Results on Apr 30, 2024

Third quarter 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

New major risk - Earnings quality

Xcmg Machinery Releases Hanyun Os 2023, Empowering New Industrialization with Intelligent and Digital Transformation

Price target increased by 13% to CN¥6.48

XCMG Construction Machinery Co., Ltd. Announces Implementation of 2022 Final Profit Distribution Plan on A Shares, Payable on June 14, 2023

XCMG Machinery Showcases Latest Products and Solutions at Major International Tradeshows, DDT 2023 and Expomin 2023

XCMG Construction Machinery Co., Ltd., Annual General Meeting, May 25, 2023

First quarter 2023 earnings: EPS misses analyst expectations

Price target decreased by 10.0% to CN¥5.12

Investor sentiment improves as stock rises 15%

A Fusion of Sci-Fi and Heavy Industry Innovation, XCMG Machinery Equipment Features in Sci-Fi Blockbuster "The Wandering Earth II"

High number of new and inexperienced directors

High number of new and inexperienced directors

Consensus forecasts updated

XCMG Construction Machinery Co., Ltd. Announces Board Appointments

Third quarter 2022 earnings: EPS and revenues exceed analyst expectations

XCMG New Port Machinery's High-End Intelligent Industrial Development Project Base Launches Production

XCMG Construction Machinery Co., Ltd. Announces Interim Dividend for 2022

XCA2600 Passes First Lifting Test

Price target decreased to CN¥5.61

Second quarter 2022 earnings: EPS and revenues miss analyst expectations

XCMG's XR1600E Rolls Off the Assembly Line

Xcmg Construction Machinery Co., Ltd. to Release New Energy Products in Its Largest Exhibition to Date At Bauma 2022

XCMG Construction Machinery Co., Ltd. Introduces New Energy and Electric Products

XCMG Construction Machinery Co., Ltd., Annual General Meeting, May 25, 2022

First quarter 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Insufficient new directors

Full year 2021 earnings: EPS and revenues miss analyst expectations