CAE 과거 순이익 실적
과거 기준 점검 3/6
CAE은 연평균 11.1%의 비율로 수입이 증가해 온 반면, Aerospace & Defense 산업은 수입이 18.4% 증가했습니다. 매출은 연평균 9.9%의 비율로 증가했습니다. CAE의 자기자본이익률은 7.4%이고 순이익률은 7.7%입니다.
핵심 정보
11.10%
순이익 성장률
10.40%
주당순이익(EPS) 성장률
| Aerospace & Defense 산업 성장률 | -1.97% |
| 매출 성장률 | 9.94% |
| 자기자본이익률 | 7.36% |
| 순이익률 | 7.73% |
| 최근 순이익 업데이트 | 31 Dec 2025 |
최근 과거 실적 업데이트
Recent updates
CAE: Defense Industrial Strategy And Submarine Pact Will Drive Future Upside
Analysts have modestly reduced the fair value estimate for CAE to CA$47.00 from about CA$47.71, as a mix of recent price target increases and decreases incorporates slightly lower revenue growth assumptions, a higher discount rate, stronger profit margin expectations, and a lower future P/E multiple. Analyst Commentary Street research on CAE over the recent period has been mixed, with some analysts lifting targets and ratings while others trim expectations and highlight execution risks.CAE: Defense Industrial Strategy And Submarine Pact Will Support Multi Year Upside
Analysts made a modest adjustment to the price target on CAE, reflecting mixed recent research. Some firms lifted targets into the CA$49 to CA$56 range, citing its global simulation and training footprint and expected benefits from Canada's Defense Industrial Strategy.CAE: Defense Industrial Strategy Will Support Multi Year Simulation And Training Upside
CAE’s updated analyst price target series now reflects a modest fair value increase to CA$47.71, as analysts balance mixed target revisions with views that its global simulation and training footprint, large installed base, and expected multi-year defense and civil aviation opportunities support a slightly higher assumed future P/E multiple. Analyst Commentary Recent research on CAE reflects a mix of optimism about the company’s role in global simulation and training, alongside caution around execution risks and capital allocation.CAE: Defense Industrial Strategy Could Reshape Simulation And Training Upside
The analyst price target for CAE has been nudged higher, from CA$46.54 to CA$47.00, as analysts factor in recent research pointing to its role as a pure-play simulation and training provider and a multi year opportunity tied to Canada's new Defense Industrial Strategy, alongside mixed but generally supportive target revisions across the Street. Analyst Commentary Recent Street research on CAE shows a mix of optimism around its pure-play positioning in simulation and training, balanced against questions about execution and portfolio changes.CAE: Training Contracts And Portfolio Shift Will Shape Future Upside Potential
The analyst price target for CAE has been adjusted modestly lower to reflect a slightly reduced fair value estimate of CA$46.54. Analysts attribute this to softer revenue growth and margin assumptions, a higher discount rate, and mixed recent target moves across firms, including cuts at Jefferies, Canaccord, and Scotiabank, alongside a smaller increase from TD Securities.CAE: Mixed Execution And Training Contracts Will Shape Measured Long-Term Returns
We are nudging our CAE fair value estimate slightly higher to $47.15 from $46.85, reflecting analysts' updated price targets and rationales that balance more conservative revenue growth assumptions with higher profit margin expectations and a modestly lower future P/E. Analyst Commentary Recent Street research on CAE reflects a mix of optimism on the company’s long term positioning and some caution around execution and valuation, which together inform our updated fair value estimate.CAE: Future Training Contracts And Mixed Execution Will Shape Balanced Long-Term Returns
The updated analyst price target for CAE rises by about $2.40, reflecting more supportive Street research that includes higher targets from several firms and slightly stronger modeled profitability and P/E assumptions. Analyst Commentary Recent Street research on CAE has focused on where the share price could settle relative to updated profit assumptions and P/E inputs, with several firms revisiting their targets over the past few months.CAE: Future Training Contracts And Mixed Execution Will Support Balanced Long-Term Returns
Analysts have slightly raised their blended price target on CAE to about C$44.50, reflecting mixed Street revisions between C$40 and C$46. These changes align with small adjustments to fair value, discount rate, revenue growth, profit margin, and future P/E assumptions.CAE: Future Training Contracts And Execution Will Support Balanced Long-Term Returns
Our updated analyst price target for CAE reflects a modest upward revision, balancing RBC's slight cut to C$40 with TD Securities' increase to C$46, as analysts weigh steady growth expectations against valuation and execution risks. Analyst Commentary Recent revisions to price targets for CAE highlight a nuanced but generally constructive outlook, with analysts balancing solid long term growth prospects against near term execution and valuation concerns.CAE's (TSE:CAE) Returns Have Hit A Wall
Dec 25
CAE: Future Training Contracts And Margin Execution Will Drive Balanced Long-Term Returns
The analyst price target for CAE has inched higher to approximately C$44 from about C$43.50, as analysts factor in slightly stronger long term profitability and a modestly higher earnings multiple, despite mixed recent target revisions. Analyst Commentary Recent Street commentary on CAE reflects a divided view on the company’s near term risk reward, even as the consensus price target edges higher.CAE: Sector Momentum And Margin Improvement Will Drive Long-Term Share Gains
Analysts have slightly increased their average price target for CAE, raising it from approximately $43.31 to $43.54. They cite improved revenue growth projections and stronger expected profit margins as the reasons for this adjustment.CAE: Revenue Acceleration Will Drive Shares Higher Amid Margin Pressures
Analysts have modestly increased their price target for CAE from approximately $42.67 to $43.31, citing improved revenue growth outlook despite some ongoing margin pressures. Analyst Commentary Bullish Takeaways Bullish analysts have increased their price targets, reflecting growing confidence in CAE's revenue growth outlook and operational execution.Is There An Opportunity With CAE Inc.'s (TSE:CAE) 23% Undervaluation?
Oct 12CAE Inc.'s (TSE:CAE) Price Is Out Of Tune With Revenues
Sep 10Global Digital Simulation Advances Will Expand Air And Defense Training
Analysts maintain a positive outlook on CAE, citing its dominant market position, exposure to industry growth and defense spending tailwinds, lower tariff risks, and relative undervaluation, resulting in the consensus price target holding steady at CA$42.67. Analyst Commentary Bullish analysts cite CAE's strong position as a dominant player in a fragmented market and as a critical "toll booth" in aviation, implying a sustainable competitive advantage.CAE (TSE:CAE) Seems To Use Debt Quite Sensibly
Aug 06A Look At The Intrinsic Value Of CAE Inc. (TSE:CAE)
May 26Should You Think About Buying CAE Inc. (TSE:CAE) Now?
May 12
Calculated Investments And Restructuring Propel Aerospace Growth Amid Industry Challenges
Strong order backlog and strategic investments signal robust future revenue growth and improved earnings, benefiting from high demand for training services.매출 및 비용 세부 내역
매출 및 비용 세부 내역
CAE가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Dec 25 | 4,863 | 376 | 601 | 121 |
| 30 Sep 25 | 4,834 | 436 | 579 | 124 |
| 30 Jun 25 | 4,734 | 414 | 558 | 124 |
| 31 Mar 25 | 4,708 | 405 | 547 | 123 |
| 31 Dec 24 | 4,559 | -235 | 538 | 144 |
| 30 Sep 24 | 4,430 | -345 | 539 | 153 |
| 30 Jun 24 | 4,343 | -342 | 545 | 149 |
| 31 Mar 24 | 4,283 | -325 | 535 | 150 |
| 31 Dec 23 | 4,354 | 273 | 533 | 146 |
| 30 Sep 23 | 4,229 | 291 | 517 | 135 |
| 30 Jun 23 | 4,089 | 284 | 483 | 125 |
| 31 Mar 23 | 4,011 | 221 | 505 | 129 |
| 31 Dec 22 | 3,768 | 182 | 515 | 126 |
| 30 Sep 22 | 3,647 | 132 | 509 | 131 |
| 30 Jun 22 | 3,552 | 97 | 533 | 138 |
| 31 Mar 22 | 3,371 | 142 | 494 | 121 |
| 31 Dec 21 | 3,311 | 106 | 463 | 108 |
| 30 Sep 21 | 3,294 | 129 | 451 | 113 |
| 30 Jun 21 | 3,184 | 110 | 417 | 108 |
| 31 Mar 21 | 2,982 | -47 | 405 | 105 |
| 31 Dec 20 | 3,065 | 11 | 402 | 118 |
| 30 Sep 20 | 3,156 | 60 | 414 | 116 |
| 30 Jun 20 | 3,348 | 139 | 424 | 126 |
| 31 Mar 20 | 3,623 | 311 | 443 | 138 |
| 31 Dec 19 | 3,668 | 355 | 458 | 111 |
| 30 Sep 19 | 3,561 | 335 | 442 | 109 |
| 30 Jun 19 | 3,408 | 322 | 432 | 102 |
| 31 Mar 19 | 3,304 | 330 | 421 | 101 |
| 31 Dec 18 | 3,003 | 290 | 410 | 114 |
| 30 Sep 18 | 3,015 | 356 | 407 | 113 |
| 30 Jun 18 | 2,889 | 356 | 394 | 114 |
| 31 Mar 18 | 2,824 | 346 | 386 | 115 |
| 31 Dec 17 | 2,837 | 331 | 383 | 123 |
| 30 Sep 17 | 2,692 | 255 | 374 | 122 |
| 30 Jun 17 | 2,709 | 243 | 384 | 118 |
| 31 Mar 17 | 2,705 | 252 | 370 | 111 |
| 31 Dec 16 | 2,692 | 246 | 349 | 106 |
| 30 Sep 16 | 2,626 | 236 | 341 | 97 |
| 30 Jun 16 | 2,607 | 263 | 326 | 92 |
| 31 Mar 16 | 2,513 | 239 | 317 | 88 |
| 31 Dec 15 | 2,422 | 241 | 297 | 81 |
| 30 Sep 15 | 2,365 | 236 | 286 | 74 |
| 30 Jun 15 | 2,277 | 202 | 278 | 71 |
양질의 수익: CAE는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: CAE는 과거에 흑자전환했습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: CAE의 수익은 지난 5년 동안 연평균 11.1% 증가했습니다.
성장 가속화: CAE는 지난해 흑자전환하여 5년 평균과 수익 성장률을 비교하기 어렵습니다.
수익 대 산업: CAE는 지난해 흑자전환하여 지난 해 수익 성장률을 Aerospace & Defense 업계(23.7%)와 비교하기 어렵습니다.
자기자본이익률
높은 ROE: CAE의 자본 수익률(7.4%)은 낮음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/04/30 03:47 |
| 종가 | 2026/04/30 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/03/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
CAE Inc.는 27명의 분석가가 다루고 있습니다. 이 중 14명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Will Chien | Accountability Research Corporation |
| Christopher Murray | ATB Cormark |
| David Newman | ATB Cormark Historical (Cormark Securities) |