View ValuationBanimmo 향후 성장Future 기준 점검 2/6Banimmo 의 수익은 연간 3.5% 감소할 것으로 예상되는 반면, 연간 수익은 32.7% 로 증가할 것으로 예상됩니다. EPS는 연간 4.1% 만큼 쇠퇴할 것으로 예상됩니다. 자기자본이익률은 3년 후 0.8% 로 예상됩니다.핵심 정보-3.5%이익 성장률-4.14%EPS 성장률Real Estate 이익 성장13.1%매출 성장률32.7%향후 자기자본이익률0.80%애널리스트 커버리지Low마지막 업데이트30 Apr 2026최근 향후 성장 업데이트Price Target Changed • Sep 02Price target decreased by 12% to €3.80Down from €4.30, the current price target is provided by 1 analyst. New target price is 20% above last closing price of €3.16. Stock is down 4.8% over the past year. The company is forecast to post earnings per share of €0.85 for next year compared to €0.21 last year.모든 업데이트 보기Recent updatesReported Earnings • Mar 02Full year 2025 earnings: EPS and revenues miss analyst expectationsFull year 2025 results: EPS: €0.07 (down from €0.21 in FY 2024). Revenue: €7.72m (up 5.2% from FY 2024). Net income: €841.0k (down 64% from FY 2024). Profit margin: 11% (down from 32% in FY 2024). Revenue missed analyst estimates by 85%. Earnings per share (EPS) also missed analyst estimates by 92%. Revenue is forecast to grow 32% p.a. on average during the next 2 years, compared to a 15% growth forecast for the Real Estate industry in Belgium. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings.Price Target Changed • Sep 02Price target decreased by 12% to €3.80Down from €4.30, the current price target is provided by 1 analyst. New target price is 20% above last closing price of €3.16. Stock is down 4.8% over the past year. The company is forecast to post earnings per share of €0.85 for next year compared to €0.21 last year.분석 기사 • Apr 22Banimmo's (EBR:BANI) Earnings Are Of Questionable QualityDespite posting some strong earnings, the market for Banimmo SA's ( EBR:BANI ) stock hasn't moved much. Our analysis...공시 • Apr 14Banimmo SA, Annual General Meeting, May 13, 2025Banimmo SA, Annual General Meeting, May 13, 2025, at 11:00 Romance Standard Time.Reported Earnings • Mar 06First half 2024 earnings releasedFirst half 2024 results: EPS: €0.17. Net income: €1.91m (up €1.86m from 1H 2023). Revenue is forecast to grow 17% p.a. on average during the next 4 years, compared to a 20% decline forecast for the Real Estate industry in Belgium. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 65 percentage points per year, which is a significant difference in performance.New Risk • Mar 06New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 8.7% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 8.7% per year for the foreseeable future. Minor Risk Market cap is less than US$100m (€32.8m market cap, or US$35.5m).New Risk • Oct 28New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported December 2023 fiscal period end). Market cap is less than US$100m (€34.4m market cap, or US$37.2m).Reported Earnings • Mar 07Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2023 results: €0.60 loss per share (down from €0.13 profit in FY 2022). Net loss: €6.82m (down €8.33m from profit in FY 2022). Revenue exceeded analyst estimates by 3.3%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to grow 44% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Real Estate industry in Belgium. Over the last 3 years on average, earnings per share has fallen by 9% per year but the company’s share price has remained flat, which means it is well ahead of earnings.Reported Earnings • Aug 27First half 2023 earnings releasedFirst half 2023 results: Net income: €51.0k (down 99% from 1H 2022). Over the last 3 years on average, earnings per share has increased by 82% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.New Risk • Jul 21New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 26% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (0.02x net interest cover). High level of non-cash earnings (26% accrual ratio). Minor Risk Market cap is less than US$100m (€43.0m market cap, or US$47.8m).Reported Earnings • Mar 06Full year 2022 earnings released: EPS: €0.29 (vs €2.39 in FY 2021)Full year 2022 results: EPS: €0.29 (down from €2.39 in FY 2021). Revenue: €4.97m (down 94% from FY 2021). Net income: €1.51m (down 94% from FY 2021). Profit margin: 30% (down from 33% in FY 2021). Over the last 3 years on average, earnings per share has increased by 86% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.Board Change • Nov 16Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 9 experienced directors. 1 highly experienced director. 4 independent directors (6 non-independent directors). Independent Director Annette Vermeiren was the last independent director to join the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 6 non-independent directors. Independent Director Annette Vermeiren was the last independent director to join the board, commencing their role in 2018. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Mar 05Full year 2021 earnings: EPS in line with expectations, revenues disappointFull year 2021 results: EPS: €2.20 (up from €0.12 loss in FY 2020). Revenue: €81.9m (up €78.8m from FY 2020). Net income: €26.8m (up €28.2m from FY 2020). Profit margin: 33% (up from net loss in FY 2020). Revenue missed analyst estimates by 1.9%. Over the last 3 years on average, earnings per share has increased by 121% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.분석 기사 • Sep 02Banimmo's (EBR:BANI) Shareholders May Want To Dig Deeper Than Statutory ProfitBanimmo SA ( EBR:BANI ) just released a solid earnings report, and the stock displayed some strength. However, we think...분석 기사 • Mar 14Is Banimmo (EBR:BANI) Using Too Much Debt?Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...Is New 90 Day High Low • Mar 09New 90-day high: €2.86The company is up 1.0% from its price of €2.84 on 08 December 2020. The Belgian market is down 3.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Real Estate industry, which is up 11% over the same period.Is New 90 Day High Low • Oct 23New 90-day low: €2.60The company is down 4.0% from its price of €2.72 on 24 July 2020. The Belgian market is also down 4.0% over the last 90 days, indicating the company’s price trend is similar to the market over that time. However, it underperformed the Real Estate industry, which is up 5.0% over the same period.공시 • Aug 28Belfius Insurance SA agreed to acquire MC² Development SA from Banimmo SA (ENXTBR:BANI) and Argema Sàrl.Belfius Insurance SA agreed to acquire MC² Development SA from Banimmo SA (ENXTBR:BANI) and Argema Sàrl on June 30, 2020. The transaction is expected to close in December 2021.이익 및 매출 성장 예측ENXTBR:BANI - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2027221N/A-52112/31/2026355N/A6112/31/202581-18-18N/A9/30/202570-16-16N/A6/30/20257-1-14-14N/A3/31/202570-11-11N/A12/31/202472-7-7N/A9/30/20247-1-5-5N/A6/30/20247-5-2-2N/A3/31/20247-6-1-1N/A12/31/20236-7-1-1N/A6/30/20236-3-3-3N/A3/31/20236-1-13-13N/A12/31/202252-24-24N/A6/30/202282285555N/A3/31/202282286262N/A12/31/202182277070N/A6/30/202134-7-7N/A3/31/202131-6-6N/A12/31/20203-1-5-5N/A6/30/20204-3-5-5N/A3/31/20204-4-5-5N/A12/31/20194-4-5-5N/A6/30/20195-10N/A-6N/A3/31/201931-8N/A6N/A12/31/201858-6N/A19N/A6/30/20181030N/A49N/A3/31/201885-2N/A34N/A12/31/201766-4N/A19N/A9/30/2017110-8N/A53N/A6/30/2017155-11N/A87N/A3/31/2017149-13N/A91N/A12/31/2016144-15N/A96N/A9/30/201686-28N/A48N/A6/30/201627-40N/A0N/A3/31/201639-37N/A-30N/A12/31/201551-33N/A-59N/A9/30/201567-18N/A-60N/A6/30/201584-3N/A-62N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: BANI 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -3.5%).수익 vs 시장: BANI 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -3.5%).고성장 수익: BANI 의 수익은 향후 3년간 감소할 것으로 예상됩니다.수익 대 시장: BANI 의 수익(연간 32.7%)이 Belgian 시장(연간 6.6%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: BANI 의 수익(연간 32.7%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: BANI의 자본 수익률은 3년 후 0.8%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YReal-estate-management-and-development 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 23:15종가2026/05/22 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Banimmo SA는 4명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Joël GorseléDegroof PetercamVincent KoppmairDegroof Petercam Sponsored ResearchJaap KuinING Groep NV1명의 분석가 더 보기
Price Target Changed • Sep 02Price target decreased by 12% to €3.80Down from €4.30, the current price target is provided by 1 analyst. New target price is 20% above last closing price of €3.16. Stock is down 4.8% over the past year. The company is forecast to post earnings per share of €0.85 for next year compared to €0.21 last year.
Reported Earnings • Mar 02Full year 2025 earnings: EPS and revenues miss analyst expectationsFull year 2025 results: EPS: €0.07 (down from €0.21 in FY 2024). Revenue: €7.72m (up 5.2% from FY 2024). Net income: €841.0k (down 64% from FY 2024). Profit margin: 11% (down from 32% in FY 2024). Revenue missed analyst estimates by 85%. Earnings per share (EPS) also missed analyst estimates by 92%. Revenue is forecast to grow 32% p.a. on average during the next 2 years, compared to a 15% growth forecast for the Real Estate industry in Belgium. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings.
Price Target Changed • Sep 02Price target decreased by 12% to €3.80Down from €4.30, the current price target is provided by 1 analyst. New target price is 20% above last closing price of €3.16. Stock is down 4.8% over the past year. The company is forecast to post earnings per share of €0.85 for next year compared to €0.21 last year.
분석 기사 • Apr 22Banimmo's (EBR:BANI) Earnings Are Of Questionable QualityDespite posting some strong earnings, the market for Banimmo SA's ( EBR:BANI ) stock hasn't moved much. Our analysis...
공시 • Apr 14Banimmo SA, Annual General Meeting, May 13, 2025Banimmo SA, Annual General Meeting, May 13, 2025, at 11:00 Romance Standard Time.
Reported Earnings • Mar 06First half 2024 earnings releasedFirst half 2024 results: EPS: €0.17. Net income: €1.91m (up €1.86m from 1H 2023). Revenue is forecast to grow 17% p.a. on average during the next 4 years, compared to a 20% decline forecast for the Real Estate industry in Belgium. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 65 percentage points per year, which is a significant difference in performance.
New Risk • Mar 06New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 8.7% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 8.7% per year for the foreseeable future. Minor Risk Market cap is less than US$100m (€32.8m market cap, or US$35.5m).
New Risk • Oct 28New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported December 2023 fiscal period end). Market cap is less than US$100m (€34.4m market cap, or US$37.2m).
Reported Earnings • Mar 07Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2023 results: €0.60 loss per share (down from €0.13 profit in FY 2022). Net loss: €6.82m (down €8.33m from profit in FY 2022). Revenue exceeded analyst estimates by 3.3%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to grow 44% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Real Estate industry in Belgium. Over the last 3 years on average, earnings per share has fallen by 9% per year but the company’s share price has remained flat, which means it is well ahead of earnings.
Reported Earnings • Aug 27First half 2023 earnings releasedFirst half 2023 results: Net income: €51.0k (down 99% from 1H 2022). Over the last 3 years on average, earnings per share has increased by 82% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.
New Risk • Jul 21New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 26% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (0.02x net interest cover). High level of non-cash earnings (26% accrual ratio). Minor Risk Market cap is less than US$100m (€43.0m market cap, or US$47.8m).
Reported Earnings • Mar 06Full year 2022 earnings released: EPS: €0.29 (vs €2.39 in FY 2021)Full year 2022 results: EPS: €0.29 (down from €2.39 in FY 2021). Revenue: €4.97m (down 94% from FY 2021). Net income: €1.51m (down 94% from FY 2021). Profit margin: 30% (down from 33% in FY 2021). Over the last 3 years on average, earnings per share has increased by 86% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.
Board Change • Nov 16Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 9 experienced directors. 1 highly experienced director. 4 independent directors (6 non-independent directors). Independent Director Annette Vermeiren was the last independent director to join the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 6 non-independent directors. Independent Director Annette Vermeiren was the last independent director to join the board, commencing their role in 2018. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Mar 05Full year 2021 earnings: EPS in line with expectations, revenues disappointFull year 2021 results: EPS: €2.20 (up from €0.12 loss in FY 2020). Revenue: €81.9m (up €78.8m from FY 2020). Net income: €26.8m (up €28.2m from FY 2020). Profit margin: 33% (up from net loss in FY 2020). Revenue missed analyst estimates by 1.9%. Over the last 3 years on average, earnings per share has increased by 121% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.
분석 기사 • Sep 02Banimmo's (EBR:BANI) Shareholders May Want To Dig Deeper Than Statutory ProfitBanimmo SA ( EBR:BANI ) just released a solid earnings report, and the stock displayed some strength. However, we think...
분석 기사 • Mar 14Is Banimmo (EBR:BANI) Using Too Much Debt?Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
Is New 90 Day High Low • Mar 09New 90-day high: €2.86The company is up 1.0% from its price of €2.84 on 08 December 2020. The Belgian market is down 3.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Real Estate industry, which is up 11% over the same period.
Is New 90 Day High Low • Oct 23New 90-day low: €2.60The company is down 4.0% from its price of €2.72 on 24 July 2020. The Belgian market is also down 4.0% over the last 90 days, indicating the company’s price trend is similar to the market over that time. However, it underperformed the Real Estate industry, which is up 5.0% over the same period.
공시 • Aug 28Belfius Insurance SA agreed to acquire MC² Development SA from Banimmo SA (ENXTBR:BANI) and Argema Sàrl.Belfius Insurance SA agreed to acquire MC² Development SA from Banimmo SA (ENXTBR:BANI) and Argema Sàrl on June 30, 2020. The transaction is expected to close in December 2021.