View ValuationFrontier Digital Ventures 향후 성장Future 기준 점검 4/6Frontier Digital Ventures (는) 각각 연간 87.3% 및 9.1% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 86.9% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 9.6% 로 예상됩니다.핵심 정보87.3%이익 성장률86.87%EPS 성장률Interactive Media and Services 이익 성장19.6%매출 성장률9.1%향후 자기자본이익률9.55%애널리스트 커버리지Low마지막 업데이트10 Mar 2026최근 향후 성장 업데이트Breakeven Date Change • Jan 31No longer forecast to breakevenThe 2 analysts covering Frontier Digital Ventures no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$1.05m in 2024. New consensus forecast suggests the company will make a loss of AU$3.30m in 2024.Breakeven Date Change • May 01Forecast breakeven date pushed back to 2024The analyst covering Frontier Digital Ventures previously expected the company to break even in 2023. New forecast suggests losses will reduce by 45% per year to 2023. The company is expected to make a profit of AU$2.40m in 2024. Average annual earnings growth of 70% is required to achieve expected profit on schedule.Breakeven Date Change • Jan 30No longer forecast to breakevenThe 2 analysts covering Frontier Digital Ventures no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$2.55m in 2023. New consensus forecast suggests the company will make a loss of AU$1.58m in 2023.Breakeven Date Change • Sep 23Forecast to breakeven in 2023The 2 analysts covering Frontier Digital Ventures expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$2.55m in 2023. Average annual earnings growth of 82% is required to achieve expected profit on schedule.모든 업데이트 보기Recent updatesBoard Change • May 20High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. Non-Independent Non-Executive Director & Founder Shaun Di Gregorio is the most experienced director on the board, commencing their role in 2014. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Board Change • May 01High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. Non-Independent Non-Executive Director & Founder Shaun Di Gregorio is the most experienced director on the board, commencing their role in 2014. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.공시 • Apr 24Shaun Di Gregorio Steps Down as Director of Frontier Digital Ventures Limited, Effective May 27, 2026Frontier Digital Ventures Limited announced that Mr. Shaun Di Gregorio will step down as a Director of the Company, effective at the close of the Company’s 2026 Annual General Meeting on May 27, 2026.공시 • Mar 28Frontier Digital Ventures Limited, Annual General Meeting, May 27, 2026Frontier Digital Ventures Limited, Annual General Meeting, May 27, 2026, at 16:00 Singapore Standard Time. Location: at 39-8 the boulevard, mid valley city, lingkaran syed putra, 59200 kuala lumpur, and web livestream, MalaysiaBoard Change • Dec 24High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. Non-Independent Non-Executive Director & Founder Shaun Di Gregorio is the most experienced director on the board, commencing their role in 2014. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.공시 • Aug 04+ 1 more updateFrontier Digital Ventures Limited Announces Board ChangesFrontier Digital Ventures Limited welcome the following Independent, Non-Executive Directors: Nikki Warburton: Ms Warburton brings extensive experience in brand, consumer, marketing, and digital transformation, across a diverse range of industries including automotive, advertising and media. Ms Warburton is currently a Non-Executive Director of MA Financial Group, Cloudwerx, Expert Media, the GWS Giants (Australian Football League) and a Strategic Advisor at Automotove Superstore. Prior to her Board roles she served as Chief Customer and Marketing Officer at Audi Australia. Joe Dische (effective 1 September 2025). Mr. Dische is the current Chief Financial Officer (CFO) of PropertyGuru, the leading property technology group in Southeast Asia. Prior to this, he was CFO of iCar Asia Ltd. (formerly ASX-listed) and has held senior finance roles across the media and digital sectors. Mr. Dische brings deep operational and strategic insight into high-growth digital marketplace businesses in emerging markets. It is anticipated Mr. Dische will chair the Company's Audit and Risk Committee. Anthony Klok has formally stepped down as Non-Executive Director, effective immediately. The Board acknowledges and thanks Anthony for his strategic leadership, long-standing service and his contribution to the growth and success of FDV. Mark Licciardo as previously announced will step down as Non-Executive Director, effective 31 August 2025. The Board acknowledges Mark's strategic and corporate governance expertise and long- standing service with appreciation. Frances Po has notified the Board of her intention to step down as Non-Executive Director, effective 1 September 2025 The Board thanks Frances for her commitment and contributions to FDV.공시 • Apr 17Frontier Digital Ventures Limited, Annual General Meeting, May 22, 2025Frontier Digital Ventures Limited, Annual General Meeting, May 22, 2025, at 14:00 Singapore Standard Time. Location: 39-8 the boulevard, mid valley city, lingkaran syed putra, 59200 kuala lumpur, Malaysia공시 • Feb 24Frontier Digital Ventures Limited to Report Fiscal Year 2024 Results on Feb 28, 2025Frontier Digital Ventures Limited announced that they will report fiscal year 2024 results Pre-Market on Feb 28, 2025공시 • Aug 23Frontier Digital Ventures Limited to Report First Half, 2024 Results on Aug 28, 2024Frontier Digital Ventures Limited announced that they will report first half, 2024 results on Aug 28, 2024Buy Or Sell Opportunity • Aug 13Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 20% to AU$0.37. The fair value is estimated to be AU$0.47, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Earnings per share has grown by 31%. Revenue is forecast to grow by 13% in a year. Earnings are forecast to grow by 73% in the next year.Buy Or Sell Opportunity • Mar 12Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 20% to AU$0.51. The fair value is estimated to be AU$0.42, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Earnings per share has grown by 31%. Revenue is forecast to grow by 14% in a year. Earnings are forecast to grow by 72% in the next year.New Risk • Mar 01New major risk - Revenue and earnings growthEarnings have declined by 21% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 21% per year over the past 5 years. Minor Risks Currently unprofitable and not forecast to become profitable next year (AU$100k net loss next year). Shareholders have been diluted in the past year (14% increase in shares outstanding).Reported Earnings • Feb 29Full year 2023 earnings released: AU$0.021 loss per share (vs AU$0.027 loss in FY 2022)Full year 2023 results: AU$0.021 loss per share (improved from AU$0.027 loss in FY 2022). Revenue: AU$67.9m (up 15% from FY 2022). Net loss: AU$8.60m (loss narrowed 16% from FY 2022). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 8.6% growth forecast for the Interactive Media and Services industry in Australia. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has fallen by 31% per year, which means it is significantly lagging earnings.New Risk • Feb 28New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next 2 years. Trailing 12-month net loss: AU$11m Forecast net loss in 2 years: AU$447k This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Minor Risks Currently unprofitable and not forecast to become profitable over next 2 years (AU$447k net loss in 2 years). Shareholders have been diluted in the past year (14% increase in shares outstanding).공시 • Feb 22Frontier Digital Ventures Limited to Report Fiscal Year 2023 Results on Feb 28, 2024Frontier Digital Ventures Limited announced that they will report fiscal year 2023 results Pre-Market on Feb 28, 2024공시 • Feb 12Frontier Digital Ventures Ltd Appoints Anthony Saines as an Independent Non-Executive Director, Effective 1 March, 2024Frontier Digital Ventures Ltd. announced the appointment of Anthony Saines as an independent non-executive director of the Company, effective 1 March, 2024. Mr. Saines has over 17 years of experience leading classified marketplace businesses, including over 10 years at Carsales.com serving as a Managing Director - Commercial. At Carsales.com, Mr. Saines was responsible for the business-to-business commercial operations, including the OEM, Dealer & Media, and Data, Insights & Product teams. Mr. Saines also served as General Manager with Sensis, a platform of classifieds products and digital marketing services. Mr. Saines is currently an Advisor with the Advisory Board Centre, an organisation which supports entrepreneurs through the provision of advisory board services. Within Advisory Board Centre, Mr. Saines specializes in the areas of online media & marketplaces, digital disruption & transformation, and growth. Additionally, he is a Growth Advisor & Non-executive Director at Fusion SD, a leading provider of CRM software for the automotive industry. Mr. Saines was also previously on the board of IAB Australia, the peak trade association for online advertising in Australia, as well as Listing Loop, an Australian off-market real estate marketplace.New Risk • Aug 30New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next year. Trailing 12-month net loss: AU$11m Forecast net loss in 1 year: AU$2.4m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Minor Risks Currently unprofitable and not forecast to become profitable next year (AU$2.4m net loss next year). Shareholders have been diluted in the past year (14% increase in shares outstanding).공시 • Aug 22Frontier Digital Ventures Limited to Report First Half, 2023 Results on Aug 29, 2023Frontier Digital Ventures Limited announced that they will report first half, 2023 results on Aug 29, 2023New Risk • Aug 22New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: AU$151.6m (US$97.3m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Shareholders have been diluted in the past year (14% increase in shares outstanding). Market cap is less than US$100m (AU$151.6m market cap, or US$97.3m).Reported Earnings • Mar 01Full year 2022 earnings released: AU$0.028 loss per share (vs AU$0.044 loss in FY 2021)Full year 2022 results: AU$0.028 loss per share (improved from AU$0.044 loss in FY 2021). Revenue: AU$59.2m (up 15% from FY 2021). Net loss: AU$10.5m (loss narrowed 30% from FY 2021). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 8.8% growth forecast for the Interactive Media and Services industry in Australia. Over the last 3 years on average, earnings per share has fallen by 47% per year but the company’s share price has only fallen by 8% per year, which means it has not declined as severely as earnings.Breakeven Date Change • Jan 31No longer forecast to breakevenThe 2 analysts covering Frontier Digital Ventures no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$1.05m in 2024. New consensus forecast suggests the company will make a loss of AU$3.30m in 2024.Reported Earnings • Aug 25First half 2022 earnings released: AU$0.023 loss per share (vs AU$0.013 loss in 1H 2021)First half 2022 results: AU$0.023 loss per share (down from AU$0.013 loss in 1H 2021). Revenue: AU$29.2m (up 35% from 1H 2021). Net loss: AU$8.73m (loss widened 102% from 1H 2021). Over the next year, revenue is forecast to grow 19%, compared to a 12% growth forecast for the Interactive Media and Services industry in Australia. Over the last 3 years on average, earnings per share has fallen by 51% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings.Recent Insider Transactions • May 06Independent Non-Executive Chairman recently bought AU$77k worth of stockOn the 3rd of May, Anthony Klok bought around 75k shares on-market at roughly AU$1.03 per share. This was the largest purchase by an insider in the last 3 months. This was Anthony's only on-market trade for the last 12 months.Breakeven Date Change • May 01Forecast breakeven date pushed back to 2024The analyst covering Frontier Digital Ventures previously expected the company to break even in 2023. New forecast suggests losses will reduce by 45% per year to 2023. The company is expected to make a profit of AU$2.40m in 2024. Average annual earnings growth of 70% is required to achieve expected profit on schedule.Reported Earnings • Apr 04Full year 2021 earnings released: AU$0.044 loss per share (vs AU$0.047 loss in FY 2020)Full year 2021 results: AU$0.044 loss per share. Revenue: AU$51.4m (up 147% from FY 2020). Net loss: AU$15.1m (loss widened 17% from FY 2020). Over the next year, revenue is forecast to grow 39%, compared to a 6.7% growth forecast for the industry in Australia.Reported Earnings • Feb 26Full year 2021 earnings: EPS in line with expectations, revenues disappointFull year 2021 results: AU$0.044 loss per share (up from AU$0.047 loss in FY 2020). Revenue: AU$51.4m (up 147% from FY 2020). Net loss: AU$15.1m (loss widened 17% from FY 2020). Revenue missed analyst estimates by 1.2%. Over the next year, revenue is forecast to grow 39%, compared to a 6.7% growth forecast for the industry in Australia. Over the last 3 years on average, earnings per share has fallen by 41% per year but the company’s share price has increased by 36% per year, which means it is well ahead of earnings.Breakeven Date Change • Jan 30No longer forecast to breakevenThe 2 analysts covering Frontier Digital Ventures no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$2.55m in 2023. New consensus forecast suggests the company will make a loss of AU$1.58m in 2023.Board Change • Dec 31High number of new directorsIndependent Non-Executive Director Frances Po was the last director to join the board, commencing their role in 2021.Breakeven Date Change • Sep 23Forecast to breakeven in 2023The 2 analysts covering Frontier Digital Ventures expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$2.55m in 2023. Average annual earnings growth of 82% is required to achieve expected profit on schedule.Reported Earnings • Aug 28First half 2021 earnings released: AU$0.013 loss per share (vs AU$0.014 profit in 1H 2020)The company reported a decent first half result with improved revenues, although earnings and control over costs were weaker. First half 2021 results: Revenue: AU$21.6m (up 160% from 1H 2020). Net loss: AU$4.33m (down 225% from profit in 1H 2020). Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has increased by 39% per year, which means it is well ahead of earnings.Reported Earnings • Feb 26Full year 2020 earnings releasedThe company reported a mediocre full year result with increased losses and weaker control over costs, although revenues improved. Full year 2020 results: Revenue: AU$20.8m (up 36% from FY 2019). Net loss: AU$13.2m (loss widened AU$11.7m from FY 2019).Analyst Estimate Surprise Post Earnings • Feb 26Revenue misses expectationsRevenue missed analyst estimates by 0.5%. Over the next year, revenue is forecast to grow 135%, compared to a 14% growth forecast for the Interactive Media and Services industry in Australia.Is New 90 Day High Low • Feb 20New 90-day low: AU$1.36The company is down 5.0% from its price of AU$1.43 on 20 November 2020. The Australian market is up 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Interactive Media and Services industry, which is up 11% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$1.19 per share.Valuation Update With 7 Day Price Move • Jan 20Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to AU$1.47, the stock is trading at a trailing P/E ratio of 60.6x, down from the previous P/E ratio of 72.8x. This compares to an average P/E of 36x in the Interactive Media and Services industry. Total returns to shareholders over the past three years are 95%.Is New 90 Day High Low • Jan 08New 90-day high: AU$1.63The company is up 4.0% from its price of AU$1.57 on 06 October 2020. The Australian market is up 11% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Interactive Media and Services industry, which is up 14% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$0.86 per share.Is New 90 Day High Low • Oct 06New 90-day high: AU$1.50The company is up 60% from its price of AU$0.94 on 08 July 2020. The Australian market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Interactive Media and Services industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$0.99 per share.이익 및 매출 성장 예측CHIA:FDV - 애널리스트 향후 추정치 및 과거 재무 데이터 (AUD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202870131216212/31/2027619912212/31/202653569212/31/202555-1802N/A9/30/202560-1403N/A6/30/202566-10-14N/A3/31/202567-9-32N/A12/31/202467-9-50N/A6/30/2024703-62N/A3/31/202468-2-53N/A12/31/202366-6-34N/A9/30/202365-10-22N/A6/30/202361-11-21N/A3/31/202360-11-5-1N/A12/31/202259-10-8-3N/A9/30/202259-15-9-3N/A6/30/202259-20-9-3N/A3/31/202255-17-9-5N/A12/31/202151-15-9-6N/A9/30/202143-18-9-6N/A6/30/202134-21-8-6N/A3/31/202127-17-6-4N/A12/31/202021-13-3-2N/A9/30/202019-3-3-2N/A6/30/2020166-4-3N/A3/31/2020162-5-3N/A12/31/201915-2-5-4N/A9/30/201915-5N/A-5N/A6/30/201914-8N/A-5N/A3/31/201913-7N/A-6N/A12/31/201813-5N/A-6N/A9/30/201812-7N/AN/AN/A6/30/201811-8N/A-7N/A3/31/201810-10N/A-7N/A12/31/20179-12N/A-7N/A6/30/20176-5N/A-8N/A3/31/20174-4N/A-6N/A12/31/20162-3N/A-5N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: FDV 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(3.6%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: FDV (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: FDV 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: FDV 의 수익(연간 9.1%)이 Australian 시장(연간 6.2%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: FDV 의 수익(연간 9.1%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: FDV의 자본 수익률은 3년 후 9.6%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/25 12:36종가2026/05/25 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Frontier Digital Ventures Limited는 3명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Michael ArdreyBell PotterIvor RiesCGS InternationalRichard ColesMorgans Financial Limited
Breakeven Date Change • Jan 31No longer forecast to breakevenThe 2 analysts covering Frontier Digital Ventures no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$1.05m in 2024. New consensus forecast suggests the company will make a loss of AU$3.30m in 2024.
Breakeven Date Change • May 01Forecast breakeven date pushed back to 2024The analyst covering Frontier Digital Ventures previously expected the company to break even in 2023. New forecast suggests losses will reduce by 45% per year to 2023. The company is expected to make a profit of AU$2.40m in 2024. Average annual earnings growth of 70% is required to achieve expected profit on schedule.
Breakeven Date Change • Jan 30No longer forecast to breakevenThe 2 analysts covering Frontier Digital Ventures no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$2.55m in 2023. New consensus forecast suggests the company will make a loss of AU$1.58m in 2023.
Breakeven Date Change • Sep 23Forecast to breakeven in 2023The 2 analysts covering Frontier Digital Ventures expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$2.55m in 2023. Average annual earnings growth of 82% is required to achieve expected profit on schedule.
Board Change • May 20High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. Non-Independent Non-Executive Director & Founder Shaun Di Gregorio is the most experienced director on the board, commencing their role in 2014. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Board Change • May 01High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. Non-Independent Non-Executive Director & Founder Shaun Di Gregorio is the most experienced director on the board, commencing their role in 2014. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
공시 • Apr 24Shaun Di Gregorio Steps Down as Director of Frontier Digital Ventures Limited, Effective May 27, 2026Frontier Digital Ventures Limited announced that Mr. Shaun Di Gregorio will step down as a Director of the Company, effective at the close of the Company’s 2026 Annual General Meeting on May 27, 2026.
공시 • Mar 28Frontier Digital Ventures Limited, Annual General Meeting, May 27, 2026Frontier Digital Ventures Limited, Annual General Meeting, May 27, 2026, at 16:00 Singapore Standard Time. Location: at 39-8 the boulevard, mid valley city, lingkaran syed putra, 59200 kuala lumpur, and web livestream, Malaysia
Board Change • Dec 24High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. Non-Independent Non-Executive Director & Founder Shaun Di Gregorio is the most experienced director on the board, commencing their role in 2014. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
공시 • Aug 04+ 1 more updateFrontier Digital Ventures Limited Announces Board ChangesFrontier Digital Ventures Limited welcome the following Independent, Non-Executive Directors: Nikki Warburton: Ms Warburton brings extensive experience in brand, consumer, marketing, and digital transformation, across a diverse range of industries including automotive, advertising and media. Ms Warburton is currently a Non-Executive Director of MA Financial Group, Cloudwerx, Expert Media, the GWS Giants (Australian Football League) and a Strategic Advisor at Automotove Superstore. Prior to her Board roles she served as Chief Customer and Marketing Officer at Audi Australia. Joe Dische (effective 1 September 2025). Mr. Dische is the current Chief Financial Officer (CFO) of PropertyGuru, the leading property technology group in Southeast Asia. Prior to this, he was CFO of iCar Asia Ltd. (formerly ASX-listed) and has held senior finance roles across the media and digital sectors. Mr. Dische brings deep operational and strategic insight into high-growth digital marketplace businesses in emerging markets. It is anticipated Mr. Dische will chair the Company's Audit and Risk Committee. Anthony Klok has formally stepped down as Non-Executive Director, effective immediately. The Board acknowledges and thanks Anthony for his strategic leadership, long-standing service and his contribution to the growth and success of FDV. Mark Licciardo as previously announced will step down as Non-Executive Director, effective 31 August 2025. The Board acknowledges Mark's strategic and corporate governance expertise and long- standing service with appreciation. Frances Po has notified the Board of her intention to step down as Non-Executive Director, effective 1 September 2025 The Board thanks Frances for her commitment and contributions to FDV.
공시 • Apr 17Frontier Digital Ventures Limited, Annual General Meeting, May 22, 2025Frontier Digital Ventures Limited, Annual General Meeting, May 22, 2025, at 14:00 Singapore Standard Time. Location: 39-8 the boulevard, mid valley city, lingkaran syed putra, 59200 kuala lumpur, Malaysia
공시 • Feb 24Frontier Digital Ventures Limited to Report Fiscal Year 2024 Results on Feb 28, 2025Frontier Digital Ventures Limited announced that they will report fiscal year 2024 results Pre-Market on Feb 28, 2025
공시 • Aug 23Frontier Digital Ventures Limited to Report First Half, 2024 Results on Aug 28, 2024Frontier Digital Ventures Limited announced that they will report first half, 2024 results on Aug 28, 2024
Buy Or Sell Opportunity • Aug 13Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 20% to AU$0.37. The fair value is estimated to be AU$0.47, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Earnings per share has grown by 31%. Revenue is forecast to grow by 13% in a year. Earnings are forecast to grow by 73% in the next year.
Buy Or Sell Opportunity • Mar 12Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 20% to AU$0.51. The fair value is estimated to be AU$0.42, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Earnings per share has grown by 31%. Revenue is forecast to grow by 14% in a year. Earnings are forecast to grow by 72% in the next year.
New Risk • Mar 01New major risk - Revenue and earnings growthEarnings have declined by 21% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 21% per year over the past 5 years. Minor Risks Currently unprofitable and not forecast to become profitable next year (AU$100k net loss next year). Shareholders have been diluted in the past year (14% increase in shares outstanding).
Reported Earnings • Feb 29Full year 2023 earnings released: AU$0.021 loss per share (vs AU$0.027 loss in FY 2022)Full year 2023 results: AU$0.021 loss per share (improved from AU$0.027 loss in FY 2022). Revenue: AU$67.9m (up 15% from FY 2022). Net loss: AU$8.60m (loss narrowed 16% from FY 2022). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 8.6% growth forecast for the Interactive Media and Services industry in Australia. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has fallen by 31% per year, which means it is significantly lagging earnings.
New Risk • Feb 28New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next 2 years. Trailing 12-month net loss: AU$11m Forecast net loss in 2 years: AU$447k This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Minor Risks Currently unprofitable and not forecast to become profitable over next 2 years (AU$447k net loss in 2 years). Shareholders have been diluted in the past year (14% increase in shares outstanding).
공시 • Feb 22Frontier Digital Ventures Limited to Report Fiscal Year 2023 Results on Feb 28, 2024Frontier Digital Ventures Limited announced that they will report fiscal year 2023 results Pre-Market on Feb 28, 2024
공시 • Feb 12Frontier Digital Ventures Ltd Appoints Anthony Saines as an Independent Non-Executive Director, Effective 1 March, 2024Frontier Digital Ventures Ltd. announced the appointment of Anthony Saines as an independent non-executive director of the Company, effective 1 March, 2024. Mr. Saines has over 17 years of experience leading classified marketplace businesses, including over 10 years at Carsales.com serving as a Managing Director - Commercial. At Carsales.com, Mr. Saines was responsible for the business-to-business commercial operations, including the OEM, Dealer & Media, and Data, Insights & Product teams. Mr. Saines also served as General Manager with Sensis, a platform of classifieds products and digital marketing services. Mr. Saines is currently an Advisor with the Advisory Board Centre, an organisation which supports entrepreneurs through the provision of advisory board services. Within Advisory Board Centre, Mr. Saines specializes in the areas of online media & marketplaces, digital disruption & transformation, and growth. Additionally, he is a Growth Advisor & Non-executive Director at Fusion SD, a leading provider of CRM software for the automotive industry. Mr. Saines was also previously on the board of IAB Australia, the peak trade association for online advertising in Australia, as well as Listing Loop, an Australian off-market real estate marketplace.
New Risk • Aug 30New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next year. Trailing 12-month net loss: AU$11m Forecast net loss in 1 year: AU$2.4m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Minor Risks Currently unprofitable and not forecast to become profitable next year (AU$2.4m net loss next year). Shareholders have been diluted in the past year (14% increase in shares outstanding).
공시 • Aug 22Frontier Digital Ventures Limited to Report First Half, 2023 Results on Aug 29, 2023Frontier Digital Ventures Limited announced that they will report first half, 2023 results on Aug 29, 2023
New Risk • Aug 22New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: AU$151.6m (US$97.3m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Shareholders have been diluted in the past year (14% increase in shares outstanding). Market cap is less than US$100m (AU$151.6m market cap, or US$97.3m).
Reported Earnings • Mar 01Full year 2022 earnings released: AU$0.028 loss per share (vs AU$0.044 loss in FY 2021)Full year 2022 results: AU$0.028 loss per share (improved from AU$0.044 loss in FY 2021). Revenue: AU$59.2m (up 15% from FY 2021). Net loss: AU$10.5m (loss narrowed 30% from FY 2021). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 8.8% growth forecast for the Interactive Media and Services industry in Australia. Over the last 3 years on average, earnings per share has fallen by 47% per year but the company’s share price has only fallen by 8% per year, which means it has not declined as severely as earnings.
Breakeven Date Change • Jan 31No longer forecast to breakevenThe 2 analysts covering Frontier Digital Ventures no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$1.05m in 2024. New consensus forecast suggests the company will make a loss of AU$3.30m in 2024.
Reported Earnings • Aug 25First half 2022 earnings released: AU$0.023 loss per share (vs AU$0.013 loss in 1H 2021)First half 2022 results: AU$0.023 loss per share (down from AU$0.013 loss in 1H 2021). Revenue: AU$29.2m (up 35% from 1H 2021). Net loss: AU$8.73m (loss widened 102% from 1H 2021). Over the next year, revenue is forecast to grow 19%, compared to a 12% growth forecast for the Interactive Media and Services industry in Australia. Over the last 3 years on average, earnings per share has fallen by 51% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings.
Recent Insider Transactions • May 06Independent Non-Executive Chairman recently bought AU$77k worth of stockOn the 3rd of May, Anthony Klok bought around 75k shares on-market at roughly AU$1.03 per share. This was the largest purchase by an insider in the last 3 months. This was Anthony's only on-market trade for the last 12 months.
Breakeven Date Change • May 01Forecast breakeven date pushed back to 2024The analyst covering Frontier Digital Ventures previously expected the company to break even in 2023. New forecast suggests losses will reduce by 45% per year to 2023. The company is expected to make a profit of AU$2.40m in 2024. Average annual earnings growth of 70% is required to achieve expected profit on schedule.
Reported Earnings • Apr 04Full year 2021 earnings released: AU$0.044 loss per share (vs AU$0.047 loss in FY 2020)Full year 2021 results: AU$0.044 loss per share. Revenue: AU$51.4m (up 147% from FY 2020). Net loss: AU$15.1m (loss widened 17% from FY 2020). Over the next year, revenue is forecast to grow 39%, compared to a 6.7% growth forecast for the industry in Australia.
Reported Earnings • Feb 26Full year 2021 earnings: EPS in line with expectations, revenues disappointFull year 2021 results: AU$0.044 loss per share (up from AU$0.047 loss in FY 2020). Revenue: AU$51.4m (up 147% from FY 2020). Net loss: AU$15.1m (loss widened 17% from FY 2020). Revenue missed analyst estimates by 1.2%. Over the next year, revenue is forecast to grow 39%, compared to a 6.7% growth forecast for the industry in Australia. Over the last 3 years on average, earnings per share has fallen by 41% per year but the company’s share price has increased by 36% per year, which means it is well ahead of earnings.
Breakeven Date Change • Jan 30No longer forecast to breakevenThe 2 analysts covering Frontier Digital Ventures no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$2.55m in 2023. New consensus forecast suggests the company will make a loss of AU$1.58m in 2023.
Board Change • Dec 31High number of new directorsIndependent Non-Executive Director Frances Po was the last director to join the board, commencing their role in 2021.
Breakeven Date Change • Sep 23Forecast to breakeven in 2023The 2 analysts covering Frontier Digital Ventures expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$2.55m in 2023. Average annual earnings growth of 82% is required to achieve expected profit on schedule.
Reported Earnings • Aug 28First half 2021 earnings released: AU$0.013 loss per share (vs AU$0.014 profit in 1H 2020)The company reported a decent first half result with improved revenues, although earnings and control over costs were weaker. First half 2021 results: Revenue: AU$21.6m (up 160% from 1H 2020). Net loss: AU$4.33m (down 225% from profit in 1H 2020). Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has increased by 39% per year, which means it is well ahead of earnings.
Reported Earnings • Feb 26Full year 2020 earnings releasedThe company reported a mediocre full year result with increased losses and weaker control over costs, although revenues improved. Full year 2020 results: Revenue: AU$20.8m (up 36% from FY 2019). Net loss: AU$13.2m (loss widened AU$11.7m from FY 2019).
Analyst Estimate Surprise Post Earnings • Feb 26Revenue misses expectationsRevenue missed analyst estimates by 0.5%. Over the next year, revenue is forecast to grow 135%, compared to a 14% growth forecast for the Interactive Media and Services industry in Australia.
Is New 90 Day High Low • Feb 20New 90-day low: AU$1.36The company is down 5.0% from its price of AU$1.43 on 20 November 2020. The Australian market is up 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Interactive Media and Services industry, which is up 11% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$1.19 per share.
Valuation Update With 7 Day Price Move • Jan 20Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to AU$1.47, the stock is trading at a trailing P/E ratio of 60.6x, down from the previous P/E ratio of 72.8x. This compares to an average P/E of 36x in the Interactive Media and Services industry. Total returns to shareholders over the past three years are 95%.
Is New 90 Day High Low • Jan 08New 90-day high: AU$1.63The company is up 4.0% from its price of AU$1.57 on 06 October 2020. The Australian market is up 11% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Interactive Media and Services industry, which is up 14% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$0.86 per share.
Is New 90 Day High Low • Oct 06New 90-day high: AU$1.50The company is up 60% from its price of AU$0.94 on 08 July 2020. The Australian market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Interactive Media and Services industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$0.99 per share.