Hillgrove Resources 향후 성장
Future 기준 점검 4/6
Hillgrove Resources (는) 각각 연간 45% 및 11.9% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 45.5% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 15.5% 로 예상됩니다.
핵심 정보
45.0%
이익 성장률
45.49%
EPS 성장률
| Metals and Mining 이익 성장 | 14.6% |
| 매출 성장률 | 11.9% |
| 향후 자기자본이익률 | 15.50% |
| 애널리스트 커버리지 | Low |
| 마지막 업데이트 | 22 May 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • May 16
HGO: Steady Intrinsic Value And Higher P/E Assumptions Will Support Upside
Analysts have kept their A$0.07 price target on Hillgrove Resources broadly steady, with only small adjustments to inputs such as the discount rate, revenue growth, profit margin and future P/E assumptions. Valuation Changes Fair Value: A$0.07167 is unchanged, indicating no adjustment to the modelled intrinsic value per share.내러티브 업데이트 • Apr 28
HGO: Higher Future P/E Assumptions Will Support Stronger Copper Opportunity
Analysts have trimmed Hillgrove Resources' fair value estimate slightly from A$0.073 to A$0.072, reflecting updated assumptions that combine a higher discount rate and higher revenue growth with lower projected profit margins and a higher future P/E multiple. Valuation Changes Fair Value: trimmed slightly from A$0.07333 to A$0.07167.
내러티브 업데이트 • Apr 13
HGO: Steady Fair Value And Improving Revenue Outlook Will Support Share Price
Analysts have kept their A$ price target on Hillgrove Resources steady, pointing to a similar fair value of A$0.09 while modestly adjusting assumptions around discount rate, revenue growth, profit margin and future P/E to reflect updated expectations for the business mix and risk profile. Valuation Changes Fair Value: A$0.09 is unchanged, indicating no adjustment to the central valuation estimate.내러티브 업데이트 • Mar 30
HGO: Stable Fair Value And Margins Will Support Future Share Price Upside
Analysts have kept Hillgrove Resources' fair value estimate steady at A$0.09, with only small adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions guiding this price target update. Valuation Changes Fair Value: A$0.09 per share remains unchanged in the latest update.내러티브 업데이트 • Mar 16
HGO: Higher Forward P/E Multiple Will Support Future Share Price Upside
Analysts have adjusted their price target on Hillgrove Resources to A$0.09, highlighting updated expectations for revenue growth, profit margins, and a higher forward P/E multiple as key factors in their revised outlook. Valuation Changes Fair Value: A$0.09 is unchanged.내러티브 업데이트 • Mar 02
HGO: Future Earnings Multiple Repricing Will Support Stronger Copper Opportunity
Analysts have raised their fair value estimate for Hillgrove Resources from A$0.06 to about A$0.07, citing updated assumptions for the discount rate, revenue growth, profit margins and future P/E as the key drivers of the change. Valuation Changes Fair Value: Updated from A$0.06 to about A$0.07, reflecting a slightly higher assessed value per share.내러티브 업데이트 • Feb 16
HGO: Higher Expected Margins Will Support Future Share Price Upside
Analysts have kept their A$ price target for Hillgrove Resources unchanged, citing only small adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions as the basis for maintaining their view. Valuation Changes Fair Value: A$0.09 is unchanged, indicating no revision to the headline valuation estimate.내러티브 업데이트 • Feb 02
HGO: Higher Expected Margins Will Drive Future Share Price Upside
The analyst price target for Hillgrove Resources has been revised from A$0.08 to A$0.09 as analysts factor in updated assumptions for discount rates, revenue growth, profit margins and future P/E multiples. Valuation Changes Fair Value: revised from A$0.08 to A$0.09 per share, reflecting a slightly higher implied valuation.내러티브 업데이트 • Jan 19
HGO: Future Copper Volumes And Lower Costs Will Drive Share Upside
Analysts have kept their fair value estimate for Hillgrove Resources flat at A$0.08. The updated target is shaped by small tweaks to the discount rate and assumed revenue growth, as well as a higher profit margin outlook and a lower future P/E assumption, which together refine their valuation case rather than reset it.내러티브 업데이트 • Jan 05
HGO: Future Copper Production And Cost Discipline Will Drive Share Upside
Analysts have lowered their price target on Hillgrove Resources from $0.10 to $0.08 per share, reflecting expectations for slower revenue growth, reduced profit margins, and a higher future price-to-earnings multiple, all discounted at a slightly higher rate. What's in the News Issued new guidance for the fourth quarter of fiscal 2025, flagging improved sales volumes as Nugent stoping ramps up and inventory becomes available for shipment (Corporate guidance) Reaffirmed full year 2025 copper production guidance of 11,000 to 11,500 tonnes, underscoring confidence in mine performance and throughput (Corporate guidance) Reported third quarter 2025 operating results with copper production up 8% to 2,808 tonnes and an average realized copper price of $14,447 per tonne (Operating results) Reduced gross all in sustaining costs by 10% quarter on quarter, keeping year to date all in costs at USD 4.24 per pound, in line with guidance of USD 4.2 to USD 4.45 per pound (Operating results) Completed an equity placement of AUD 28 million at AUD 0.035 per share and called a special shareholders meeting on November 25, 2025 to ratify tranche 1 and approve tranche 2 and director participation (Capital raising and shareholder meeting) Valuation Changes The fair value estimate has decreased moderately from A$0.10 to A$0.08 per share, indicating a lower intrinsic valuation for Hillgrove Resources.
내러티브 업데이트 • Dec 14
HGO: Future Copper Output And Lower Costs May Support Strong Upside
Analysts have trimmed their price target for Hillgrove Resources from A$0.06 to A$0.05, reflecting a slightly higher discount rate, despite upgraded expectations for revenue growth, profit margins, and a lower future price to earnings multiple. What's in the News Issued new guidance indicating improved fourth quarter 2025 sales volumes, supported by Nugent stoping and available inventory, and reaffirmed full year 2025 copper production guidance of 11,000 to 11,500 tonnes (Corporate Guidance) Reported third quarter 2025 operating results with copper production up 8% to 2,808 tonnes, an average realized copper price of $14,447 per tonne, and a 10% reduction in gross all in sustaining costs versus the prior quarter (Operating Results) Maintained year to date all in costs at USD 4.24 per pound, in line with the guided range of USD 4.2 to USD 4.45 per pound (Operating Results) Completed an AUD 28 million follow on equity offering at AUD 0.035 per share, issuing a combined 800 million ordinary shares at a small discount to the offer price (Follow on Equity Offering) Called a special shareholders meeting on November 25, 2025 to ratify tranche 1 shares and approve tranche 2 placement and director participation in the placement (Special Shareholders Meeting) Valuation Changes Fair Value: trimmed from A$0.06 to A$0.05, reflecting a moderate downward revision to the implied share valuation.내러티브 업데이트 • Nov 29
HGO: Copper Production Set To Rise With Strong Sales And Lower Costs
Analysts have reaffirmed their price target for Hillgrove Resources at $0.06, citing minimal changes in underlying financial metrics and maintaining their outlook on the company's future prospects. What's in the News Hillgrove Resources provided sales guidance for the fourth quarter of fiscal 2025, expecting improved sales volume as Nugent stoping is underway and inventory is available for shipment.내러티브 업데이트 • Nov 15
HGO: Future Copper Production Expected To Increase As Inventory Readies For Shipment
Analysts have raised their price target for Hillgrove Resources from $0.058 to $0.06, citing updated fair value estimates and a modest adjustment in the discount rate as key factors driving their renewed optimism. What's in the News Hillgrove Resources provided sales guidance for the fourth quarter of fiscal 2025, expecting improved sales volume as Nugent stoping progresses and inventory is readied for shipment.내러티브 업데이트 • Oct 31
HGO: Copper Production Gains Will Drive Sustained Value Creation
Analysts have maintained their price target for Hillgrove Resources at $0.06. They explained that their forecasts and assumptions remain largely unchanged, despite minor adjustments to inputs such as discount rates and future price-to-earnings estimates.내러티브 업데이트 • Oct 17
Nugent Copper Ramp-Up Will Unlock Sustainable Value
Narrative Update on Hillgrove Resources Analysts have lowered their price target for Hillgrove Resources from $0.0717 to $0.0583. This adjustment is based on revised growth assumptions and updated forecasts.내러티브 업데이트 • Oct 03
Nugent Copper Ramp-Up Will Unlock Sustainable Value
Analysts have lowered their price target for Hillgrove Resources from $0.08 to $0.07167, citing slightly reduced revenue growth expectations and profit margins, as well as a modest uptick in the discount rate. What's in the News Hillgrove Resources Limited has completed a follow-on equity offering totaling AUD 28 million.
새로운 내러티브 • May 01
Nugent And Valentine's Drilling Will Yield 25% More Production
Operational and exploration enhancements aim to boost copper production and revenue, leveraging efficiencies and increased reserves.분석 기사 • Sep 22
Companies Like Hillgrove Resources (ASX:HGO) Are In A Position To Invest In Growth
Even when a business is losing money, it's possible for shareholders to make money if they buy a good business at the...분석 기사 • May 26
Is Hillgrove Resources (ASX:HGO) In A Good Position To Invest In Growth?
We can readily understand why investors are attracted to unprofitable companies. For example, biotech and mining...분석 기사 • Sep 13
Is Hillgrove Resources (ASX:HGO) In A Good Position To Deliver On Growth Plans?
We can readily understand why investors are attracted to unprofitable companies. For example, biotech and mining...분석 기사 • Apr 11
Is Hillgrove Resources (ASX:HGO) In A Good Position To Invest In Growth?
There's no doubt that money can be made by owning shares of unprofitable businesses. For example, although Amazon.com...분석 기사 • Feb 17
Murray Boyte Is The Non Executive Director of Hillgrove Resources Limited (ASX:HGO) And Just Spent AU$100k On Shares
Whilst it may not be a huge deal, we thought it was good to see that the Hillgrove Resources Limited ( ASX:HGO ) Non...분석 기사 • Dec 26
Estimating The Fair Value Of Hillgrove Resources Limited (ASX:HGO)
Today we'll do a simple run through of a valuation method used to estimate the attractiveness of Hillgrove Resources...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 254 | 36 | 60 | 88 | 2 |
| 12/31/2027 | 258 | 34 | 57 | 89 | 2 |
| 12/31/2026 | 242 | 29 | 41 | 73 | 2 |
| 12/31/2025 | 168 | 0 | -20 | 20 | N/A |
| 9/30/2025 | 160 | -4 | -14 | 26 | N/A |
| 6/30/2025 | 153 | -18 | -7 | 32 | N/A |
| 3/31/2025 | 133 | -21 | -9 | 26 | N/A |
| 12/31/2024 | 112 | -15 | -11 | 21 | N/A |
| 9/30/2024 | 76 | -16 | -23 | 8 | N/A |
| 6/30/2024 | 40 | -17 | -36 | -5 | N/A |
| 3/31/2024 | 20 | -17 | -34 | -7 | N/A |
| 12/31/2023 | N/A | -16 | -32 | -10 | N/A |
| 9/30/2023 | N/A | -12 | -22 | -8 | N/A |
| 6/30/2023 | N/A | -7 | -13 | -6 | N/A |
| 3/31/2023 | N/A | -7 | -13 | -6 | N/A |
| 12/31/2022 | N/A | -6 | -14 | -6 | N/A |
| 9/30/2022 | N/A | -6 | -15 | -6 | N/A |
| 6/30/2022 | N/A | -6 | -16 | -5 | N/A |
| 3/31/2022 | N/A | -6 | -15 | -5 | N/A |
| 12/31/2021 | N/A | -6 | -14 | -5 | N/A |
| 6/30/2021 | 0 | -5 | -13 | -6 | N/A |
| 3/31/2021 | 10 | -6 | -9 | -5 | N/A |
| 12/31/2020 | 20 | -7 | -6 | -3 | N/A |
| 6/30/2020 | 60 | -19 | 7 | 10 | N/A |
| 3/31/2020 | 88 | -14 | 11 | 16 | N/A |
| 12/31/2019 | 115 | -9 | 16 | 22 | N/A |
| 9/30/2019 | 142 | 5 | N/A | 23 | N/A |
| 6/30/2019 | 168 | 20 | N/A | 24 | N/A |
| 3/31/2019 | 174 | 25 | N/A | 21 | N/A |
| 12/31/2018 | 180 | 29 | N/A | 18 | N/A |
| 9/30/2018 | 162 | 19 | N/A | N/A | N/A |
| 6/30/2018 | 145 | 8 | N/A | 4 | N/A |
| 3/31/2018 | 129 | -3 | N/A | 2 | N/A |
| 12/31/2017 | 113 | -14 | N/A | 1 | N/A |
| 9/30/2017 | 112 | -14 | N/A | N/A | N/A |
| 6/30/2017 | 110 | -14 | N/A | 15 | N/A |
| 3/31/2017 | 111 | -62 | N/A | 18 | N/A |
| 12/31/2016 | 113 | -109 | N/A | 21 | N/A |
| 9/30/2016 | 120 | -149 | N/A | 18 | N/A |
| 6/30/2016 | 126 | -188 | N/A | 15 | N/A |
| 3/31/2016 | 133 | -159 | N/A | 14 | N/A |
| 12/31/2015 | 140 | -130 | N/A | 13 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: HGO 의 연간 예상 수익 증가율(45%)이 saving rate(3.6%)보다 높습니다.
수익 vs 시장: HGO 의 연간 수익(45%)이 Australian 시장(11.9%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 수익: HGO 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.
수익 대 시장: HGO 의 수익(연간 11.9%)이 Australian 시장(연간 6.1%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: HGO 의 수익(연간 11.9%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: HGO의 자본 수익률은 3년 후 15.5%로 낮을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/22 17:35 |
| 종가 | 2026/05/22 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Hillgrove Resources Limited는 7명의 분석가가 다루고 있습니다. 이 중 3명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Timothy Hoff | Canaccord Genuity |
| David Thompson | CLSA |
| Luke Nelson | J.P. Morgan |