Loading...
NI logo

NiSource Inc.NYSE:NI 株式レポート

時価総額 US$22.6b
株価
US$47.21
US$51.36
8.1% 割安 内在価値ディスカウント
1Y19.9%
7D3.0%
1D
ポートフォリオ価値
表示

NiSource Inc.

NYSE:NI 株式レポート

時価総額:US$22.6b

NiSource(NI)株式概要

エネルギー持株会社であるNiSource Inc.は、規制対象の天然ガス・電気事業会社として米国で事業を展開している。 詳細

NI ファンダメンタル分析
スノーフレーク・スコア
評価0/6
将来の成長1/6
過去の実績3/6
財務の健全性1/6
配当金4/6

NI Community Fair Values

Create Narrative

See what 16 others think this stock is worth. Follow their fair value or set your own to get alerts.

NiSource Inc. 競合他社

価格と性能

株価の高値、安値、推移の概要NiSource
過去の株価
現在の株価US$47.21
52週高値US$48.98
52週安値US$38.45
ベータ0.55
1ヶ月の変化1.97%
3ヶ月変化-0.11%
1年変化19.94%
3年間の変化72.43%
5年間の変化85.94%
IPOからの変化224.19%

最新ニュース

ナラティブの更新 Jun 05

NI: GenCo Data Center Agreements Will Support Future Returns And Customer Savings

Analysts have reaffirmed their $51.36 price target for NiSource, citing relatively steady assumptions for the discount rate, revenue growth, profit margin, and future P/E. What's in the News NiSource announced a long term energy agreement with an Alphabet subsidiary to support a large scale data center in northern Indiana, using the NIPSCO Generation LLC (GenCo) model to serve large load customers while aiming to provide benefits to existing customers and local communities.
ナラティブの更新 May 20

NI: GenCo Data Center Agreements Will Support Steady Returns And Customer Savings

Analysts have nudged their price target for NiSource to $51.36 from $50.79, reflecting updated views on fair value, discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News NiSource signed a long-term energy agreement with an Alphabet subsidiary to support a large-scale data center in northern Indiana, using the NIPSCO Generation LLC (GenCo) model to serve large-load customers and support local communities.

Recent updates

ナラティブの更新 Jun 05

NI: GenCo Data Center Agreements Will Support Future Returns And Customer Savings

Analysts have reaffirmed their $51.36 price target for NiSource, citing relatively steady assumptions for the discount rate, revenue growth, profit margin, and future P/E. What's in the News NiSource announced a long term energy agreement with an Alphabet subsidiary to support a large scale data center in northern Indiana, using the NIPSCO Generation LLC (GenCo) model to serve large load customers while aiming to provide benefits to existing customers and local communities.
ナラティブの更新 May 20

NI: GenCo Data Center Agreements Will Support Steady Returns And Customer Savings

Analysts have nudged their price target for NiSource to $51.36 from $50.79, reflecting updated views on fair value, discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News NiSource signed a long-term energy agreement with an Alphabet subsidiary to support a large-scale data center in northern Indiana, using the NIPSCO Generation LLC (GenCo) model to serve large-load customers and support local communities.
ナラティブの更新 May 02

NI: GenCo Agreements And Data Center Loads Will Support Balanced Future Returns

Analysts have lifted their price target on NiSource from $49.43 to $50.79. This reflects updated assumptions that include a higher projected revenue growth rate, a slightly lower profit margin outlook, and a modestly higher future P/E multiple.
ナラティブの更新 Apr 18

NI: Data Center Agreements And GenCo Framework Will Support Balanced Future Returns

Analysts have slightly lifted their price target for NiSource to $49.43 from $48.79, citing updated assumptions that combine a modestly higher revenue growth outlook with a small adjustment to expected profit margins and future P/E levels. What's in the News NiSource agreed a new long term energy supply contract with an Alphabet Inc.
ナラティブの更新 Apr 03

NI: Future Dividend And Updated P/E Assumptions Will Support Balanced Returns

Analysts now put their average price target for NiSource at about $48.79, up slightly from roughly $48.54, reflecting updated assumptions around revenue growth, profit margin, and future P/E estimates. What's in the News The board declared a quarterly common stock dividend of $0.30 per share, scheduled for payment on February 20, 2026, to stockholders of record as of February 3, 2026 (company board announcement).
ナラティブの更新 Mar 20

NI: Future Dividend And Slightly Higher P/E Assumptions Will Support Balanced Returns

Analysts have adjusted their price target for NiSource slightly higher to $48.54 from $48.08. This reflects updated views on its fair value and P/E assumptions while keeping other key inputs broadly consistent.
ナラティブの更新 Mar 06

NI: Future Dividend And Refined P/E Assumptions Will Support Balanced Returns

Analysts have nudged their price target for NiSource slightly higher to $48.08 from $47.85, reflecting updated assumptions around revenue growth, profit margins, and future P/E expectations. What's in the News The board of directors declared a quarterly common stock dividend of $0.30 per share for NiSource, scheduled to be paid on February 20, 2026, to shareholders of record as of February 3, 2026 (Key Developments).
ナラティブの更新 Feb 19

NI: Future Dividend Increase And Refined P/E Assumptions Will Support Balanced Returns

Analysts have raised their price target on NiSource slightly to about $47.85 from $46.75, reflecting updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E. What's in the News The board of directors declared a quarterly common stock dividend of $0.30 per share for NiSource.
ナラティブの更新 Feb 05

NI: Future Dividend Profile And P/E Assumptions Will Support Balanced Return Potential

Analysts have increased their price target for NiSource slightly to US$46.75 from about US$46.27, citing updated assumptions around revenue growth, profit margins, and future P/E expectations. What's in the News The board of directors declared a quarterly common stock dividend of US$0.30 per share for NiSource, scheduled to be paid on February 20, 2026, to shareholders of record as of February 3, 2026 (Key Developments).
分析記事 Jan 29

NiSource (NYSE:NI) Is Paying Out A Larger Dividend Than Last Year

NiSource Inc. ( NYSE:NI ) has announced that it will be increasing its periodic dividend on the 20th of February to...
ナラティブの更新 Jan 22

NI: At The Market Equity Issuance Will Support Balanced Future Return Potential

Analysts have made a marginal adjustment to their NiSource price target, trimming it by about $0.09 as they refresh their views on fair value, discount rate assumptions, revenue growth, profit margin and future P/E expectations. What's in the News NiSource filed a follow on equity offering for up to US$1.5b in common stock through an at the market program (Key Developments).
ナラティブの更新 Jan 08

NI: At The Market Equity Program Will Support Future Return Potential

Analysts have made a small refinement to their price target for NiSource, keeping it effectively unchanged around US$46.36. They have slightly adjusted assumptions on the discount rate, long-term revenue growth, profit margin and future P/E to reflect updated views on the company’s steady outlook.
Seeking Alpha Jan 07

NiSource: Data Center Upside With Less Political Risk

Summary NiSource is rated a "Buy" due to its innovative GenCo structure, strong regulatory positioning, and robust capital program supporting data center growth. NI's $28 billion five-year capital plan, including $6-$7 billion for Amazon's data center, drives 11%-12% rate base growth and 8%-9% targeted EPS growth through 2033. The GenCo agreement isolates data center costs to Amazon, shields existing customers, and enhances political feasibility, positioning NI as a sector leader. I expect NI to deliver 11%-12% annual total returns, with a rising dividend and manageable equity needs, making it a core holding for income investors. Read the full article on Seeking Alpha
ナラティブの更新 Dec 20

NI: Equity Expansion And GenCo Approval Will Drive Attractive Future Returns

Analysts have modestly raised their price target on NiSource by approximately $0.00 per share, reflecting slightly stronger long term revenue growth expectations that are only partially offset by a marginally lower projected profit margin and a small contraction in future valuation multiples. What's in the News Filed a new at the market follow-on equity offering for up to $1.5 billion in common stock, providing additional capital flexibility for growth initiatives and balance sheet support (company filing) Completed an $852.5 million follow-on equity offering of multiple tranches of common stock, including more than 24 million shares offered at a price of about $40.10 per share, expanding the equity base and supporting planned investments (company filing) Received Indiana Utility Regulatory Commission approval for the NIPSCO Generation LLC declination petition, enabling GenCo to own and develop generation assets targeted to data center and other large load customers while insulating existing NIPSCO retail customers from related costs (Indiana Utility Regulatory Commission decision) Outlined GenCo’s strategic pillars of prioritizing existing customers, supporting rapid growth in data center demand, strengthening financial stability, and maintaining flexibility to adapt to evolving energy markets in Northern Indiana (company statement) Valuation Changes Fair Value Estimate remained unchanged at approximately $46.36 per share, indicating no net impact from the updated assumptions.
ナラティブの更新 Dec 06

NI: Equity Offering And GenCo Approval Will Shape Balanced Future Outlook

Analysts have modestly raised their price target on NiSource, increasing estimated fair value by about $0.56 per share to approximately $46.36. They cited expectations for slightly stronger profit margins that more than offset tempered revenue growth assumptions and a marginally higher forward earnings multiple.
ナラティブの更新 Nov 22

NI: Equity Offering And Regulatory Approval Will Shape Upcoming Performance

NiSource's analyst price target has been revised upwards from $45.30 to $45.80. Analysts cite improved profit margins and favorable discount rate adjustments as key drivers for the change.
ナラティブの更新 Nov 05

NI: Equity Offering And Regulatory Approval Will Shape Measured Outlook For Shares

Analysts have raised their price target for NiSource from $44.60 to $45.30 per share. They cite improved revenue growth expectations, despite slightly lower projected profit margins and a modest increase in the company's anticipated future price-to-earnings ratio.
分析記事 Oct 22

We Think NiSource (NYSE:NI) Is Taking Some Risk With Its Debt

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
ナラティブの更新 Oct 21

Analysts Lift NiSource Price Target After Regulatory Win and Updated Valuation Projections

Analysts have raised their price target for NiSource from $43.91 to $44.60. They cited revised fair value estimates based on updated financial projections.
分析記事 Aug 29

Return Trends At NiSource (NYSE:NI) Aren't Appealing

If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...
分析記事 Jul 31

Is Now The Time To Put NiSource (NYSE:NI) On Your Watchlist?

The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...
分析記事 Jul 15

A Look At The Fair Value Of NiSource Inc. (NYSE:NI)

Key Insights Using the Dividend Discount Model, NiSource fair value estimate is US$35.80 Current share price of...
分析記事 Jun 25

NiSource (NYSE:NI) Takes On Some Risk With Its Use Of Debt

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Seeking Alpha Apr 25

NiSource: Positioned To Capitalize On The Next Wave Of Energy Demand

Summary NiSource is positioned for long-term growth with a projected 7% EPS growth rate through 2029, driven by increasing energy demand from AI, data centers, and natural gas usage. The company is investing $19 billion to modernize its grid and focus on cleaner energy, aiming for a 90% reduction in carbon emissions by 2030. NI offers stable cash flows, a strong financial profile, and a reasonable valuation, trading at a forward EV/EBITDA multiple of 11.87x, slightly above the sector median. With a solid execution team and regulatory support, NiSource is well-positioned to deliver value to shareholders and customers over the next 1–2 years. Read the full article on Seeking Alpha
Seeking Alpha Feb 12

NiSource: Solid Guidance And Data Center Upside Make Shares Attractive

Summary NiSource Inc. shares have surged 50% due to AI-driven data center developments in Indiana, despite recent volatility from DeepSeek news and AI spending concerns. NiSource reported mixed Q4 results but raised 2025 guidance; strong operational performance with modest cost inflation and reduced net interest expense. Long-term growth potential driven by data center demand, with NIPSCO as the primary growth driver; capex program increased to $19.4 billion with further upside possible. NI stock could see a 9-11% total return, combining 6-8% EPS growth and a nearly 3% dividend yield, with potential upside beyond this from AI-related projects. Read the full article on Seeking Alpha
Seeking Alpha Nov 23

NiSource: Well-Positioned With Data Center Upside (Rating Upgrade)

Summary NiSource has outperformed expectations, gaining 45% in a year, driven by optimism around data center demand and strong financial performance. The company’s robust $19.3 billion capex plan aims to grow its rate base by 8-10% and EPS by 6-8% through 2029. NiSource’s strategic equity issuance and strong balance sheet minimize dilution, enhancing long-term returns, potentially reaching 11.5% with data center growth. Given the promising growth prospects and less material dilution, I recommend buying NiSource shares, expecting them to surpass $41 within a year. Read the full article on Seeking Alpha
User avatar
新しいナラティブ Aug 22

Renewable Energy Transition And Innovation Drive Growth Amid Challenges

NiSource's efficient capital deployment and focus on renewable energy align with growth in demand, promising enhanced revenue and shareholder returns.
Seeking Alpha Jun 21

NiSource's Equity Issuance Reduces Upside (Rating Downgrade)

Summary NiSource stock has underperformed the market due to elevated interest rates affecting dividend-oriented and utility stocks. NiSource reported solid earnings growth in Q1, with operating income rising in both Columbia Gas and NIPSCO segments. The company plans to issue significant equity to fund growth projects, creating downside risk to EPS growth and dividend growth rates. Read the full article on Seeking Alpha

株主還元

NIUS Integrated UtilitiesUS 市場
7D3.0%2.7%0.5%
1Y19.9%14.2%23.5%

業界別リターン: NI過去 1 年間で14.2 % の収益を上げたUS Integrated Utilities業界を上回りました。

リターン対市場: NIは、過去 1 年間で23.5 % のリターンを上げたUS市場を下回りました。

価格変動

Is NI's price volatile compared to industry and market?
NI volatility
NI Average Weekly Movement2.6%
Integrated Utilities Industry Average Movement2.9%
Market Average Movement7.2%
10% most volatile stocks in US Market16.7%
10% least volatile stocks in US Market3.1%

安定した株価: NI 、 US市場と比較して、過去 3 か月間で大きな価格変動はありませんでした。

時間の経過による変動: NIの 週次ボラティリティ ( 3% ) は過去 1 年間安定しています。

会社概要

設立従業員CEO(最高経営責任者ウェブサイト
18477,703Lloyd Yateswww.nisource.com

エネルギー持株会社であるNiSource Inc.は、規制対象の天然ガス・電気事業会社として米国で事業を展開している。コロンビア・オペレーションズとNIPSCOオペレーションズの2つのセグメントで事業を展開している。同社は、オハイオ州、ペンシルベニア州、バージニア州、ケンタッキー州、メリーランド州において、約37,300マイルの配給幹線パイプラインと関連する個々の顧客サービスライン、および310マイルの送電幹線パイプラインを通じて、家庭用、商業用、工業用の顧客に天然ガスを供給している。また、インディアナ州北部の様々な郡で約0.5百万人の顧客に発電、送電、配電を行い、卸売電気・送電取引も行っている。ウィートフィールドとミシガンシティに蒸気石炭発電所、ウェストテレホートにガスタービン複合発電所、ウィートフィールドに天然ガス発電所、キャロル郡とホワイト郡に水力発電所、ホワイト郡に風力発電所、サリバン郡、ギブソン郡、ジャスパー郡、ホワイト郡に太陽光発電所を所有・運営している。旧社名はNIPSCO Industries, Inc.で、1999年4月に社名をNiSource Inc.に変更した。NiSource社は1847年に設立され、インディアナ州メリルビルに本社を置いている。

NiSource Inc. 基礎のまとめ

NiSource の収益と売上を時価総額と比較するとどうか。
NI 基礎統計学
時価総額US$22.63b
収益(TTM)US$962.50m
売上高(TTM)US$6.82b
23.5x
PER(株価収益率
3.3x
P/Sレシオ

収益と収入

最新の決算報告書(TTM)に基づく主な収益性統計
NI 損益計算書(TTM)
収益US$6.82b
売上原価US$3.36b
売上総利益US$3.46b
その他の費用US$2.50b
収益US$962.50m

直近の収益報告

Mar 31, 2026

次回決算日

該当なし

一株当たり利益(EPS)2.01
グロス・マージン50.70%
純利益率14.11%
有利子負債/自己資本比率140.4%

NI の長期的なパフォーマンスは?

過去の実績と比較を見る

配当金

2.5%
現在の配当利回り
42%
配当性向

NI 配当は確実ですか?

NI 配当履歴とベンチマークを見る
NI 、いつまでに購入すれば配当金を受け取れますか?
NiSource 配当日
配当落ち日Jul 31 2026
配当支払日Aug 20 2026
配当落ちまでの日数45 days
配当支払日までの日数65 days

NI 配当は確実ですか?

NI 配当履歴とベンチマークを見る

企業分析と財務データの現状

データ最終更新日(UTC時間)
企業分析2026/06/15 19:48
終値2026/06/12 00:00
収益2026/03/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

NiSource Inc. 12 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。18

アナリスト機関
Gary HovisArgus Research Company
Nicholas CampanellaBarclays
Daniel FordBarclays