Exelon バランスシートの健全性
財務の健全性 基準チェック /06
Exelonの総株主資本は$29.3B 、総負債は$51.2Bで、負債比率は174.8%となります。総資産と総負債はそれぞれ$117.5Bと$88.2Bです。 Exelonの EBIT は$5.2Bで、利息カバレッジ比率2.4です。現金および短期投資は$713.0Mです。
主要情報
174.79%
負債資本比率
US$51.24b
負債
| インタレスト・カバレッジ・レシオ | 2.4x |
| 現金 | US$713.00m |
| エクイティ | US$29.32b |
| 負債合計 | US$88.23b |
| 総資産 | US$117.55b |
財務の健全性に関する最新情報
更新なし
Recent updates
Seeking Alpha • May 05
Exelon Q1 Earnings Preview : Attractive Utility With Good Data-Center Tailwinds
Summary Exelon Corporation (EXC) is rated Buy, supported by a robust balance sheet, a 3.65% dividend yield, and a fully funded $41.3B capital plan. EXC’s growth is driven by data center demand, supporting a projected 7.9% annualized rate base growth and 5-7% long-term EPS growth through 2029. My DCF valuation implies a long-term share price of ~$60 and a 1-year price target of $50-52, with limited downside volatility and neutral-to-bullish sentiment. Key risks include regulatory ROE changes, rising debt costs, and potential slowdown in data center segment growth. Read the full article on Seeking Alpha
ナラティブ更新 • Apr 22
EXC: Data Center Demand And Capex Execution Will Shape Fairly Balanced Outlook
Exelon's updated analyst price target edges down by about $1 to roughly $50 as analysts factor in a slightly higher discount rate and modestly lower assumed future P/E, while keeping revenue growth and profit margin expectations broadly in line. Analyst Commentary Recent Street research around Exelon points to a mixed tone, with some firms trimming price targets and others maintaining or lifting them after updating models and estimates.ナラティブ更新 • Apr 08
EXC: Data Center Demand And Capex Plans Will Shape Grid Investment Outcomes
Analysts have lifted the implied fair value for Exelon by about $0.54 to $51.41. This reflects a series of higher Street price targets supported by updated utility sector models, new coverage with positive views, recent Q4 earnings and long term capital spending plans.ナラティブ更新 • Mar 25
EXC: Regulatory Certainty And Large Load Policies Will Shape Grid Investment Outcomes
The analyst price target for Exelon increases by about $0.44 to $50.88, as analysts incorporate refreshed models and updated estimates across the North American utilities group following recent Q4 results, capital spending plans and sector-wide target revisions. Analyst Commentary Recent research updates show a cluster of upward price target revisions for Exelon, with a range of views on how execution, capital spending and regulatory factors could influence the company’s valuation over time.ナラティブ更新 • Mar 10
EXC: Regulatory Visibility And Large Load Demand Will Shape Grid Investment Outlook
Our analyst fair value estimate for Exelon has increased by $0.50 to $50.44 as analysts update their price targets following Q4 earnings, updated EPS guidance, and revised capital spending plans across the utility group. Analyst Commentary Street research on Exelon has been active around the Q4 earnings season, with several firms updating their price targets and views on the company.ナラティブ更新 • Feb 24
EXC: Regulatory Visibility Through 2027 Will Balance Affordability And Grid Investment Risks
Analysts have nudged our Exelon fair value estimate to $49.94 from $48.75, reflecting modestly higher modeled revenue growth, a slightly stronger profit margin profile, and a small uptick in the assumed future P/E multiple following a series of upward price target revisions across the Street. Analyst Commentary Recent Street research around Exelon has been active, with several price target revisions and rating changes clustering over the past few months.分析記事 • Feb 16
Exelon's (NASDAQ:EXC) Shareholders Will Receive A Bigger Dividend Than Last Year
The board of Exelon Corporation ( NASDAQ:EXC ) has announced that it will be paying its dividend of $0.42 on the 13th...ナラティブ更新 • Feb 09
EXC: Regulatory Certainty Through 2027 Will Offset Affordability And Growth Concerns
Analysts have nudged their fair value estimate for Exelon slightly lower to $48.75 from $49.18, reflecting modest adjustments to growth, margins and discount rate assumptions after a mix of recent price target cuts and a resumed Sector Perform rating with a higher $51 target. Analyst Commentary Recent research on Exelon reflects a mix of cautious and constructive views, with price targets adjusted in both directions and one firm restarting coverage at a Sector Perform rating.ナラティブ更新 • Jan 24
EXC: Regulatory Certainty Through 2027 And Wires Profile Will Support Upside
The analyst price target on Exelon has been reduced by about $0.20 per share as analysts made modest adjustments to fair value, revenue growth, profit margin and future P/E assumptions based on the latest mix of price target changes and Sector Perform commentary. Analyst Commentary Recent research has been mixed, with some bullish analysts lifting targets and others trimming them, which lines up with the modest overall reduction in the average price target.ナラティブ更新 • Jan 07
EXC: Pennsylvania Step Up And Wires Only Profile Should Support Upside
Analysts have lifted their average price target for Exelon by a little over $0.10 per share, citing a combination of higher P/E assumptions, slightly stronger modeled revenue growth, and ongoing regulatory visibility. These factors are partially offset by modestly softer profit margin expectations and affordability concerns.分析記事 • Jan 05
Do Exelon's (NASDAQ:EXC) Earnings Warrant Your Attention?
For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...ナラティブ更新 • Dec 24
EXC: Future Earnings Will Reflect Pennsylvania Upside And Defensible Wires Only Positioning
Exelon’s analyst price target has edged down by $0.50 to $49.25, as analysts balance improving long term rate base driven earnings prospects and favorable regulatory jurisdictions with mixed sentiment on valuation, relative defensiveness, and the timing of Pennsylvania upside. Analyst Commentary Analyst views on Exelon remain divided, with recent target changes and initiations reflecting both confidence in the company’s long term growth profile and concern over valuation and near term positioning.ナラティブ更新 • Dec 10
EXC: Future Earnings Will Reflect Pennsylvania Regulatory Upside And Defensive Power Demand Trends
Analysts have nudged their average price target on Exelon modestly higher, reflecting increased conviction that its favorable regulatory jurisdictions, expected PECO step up in Pennsylvania, and stable earnings profile support upside, even as views diverge on how quickly the current valuation discount should close. Analyst Commentary Street research on Exelon remains mixed, with a growing cohort of bullish analysts highlighting improving fundamentals and valuation upside, while more cautious voices question how durable the current defensive premium and regulatory tailwinds will be as risk appetite normalizes.ナラティブ更新 • Nov 26
EXC: Future Earnings Will Reflect Regulatory Dynamics And Power Demand Trends
Exelon’s analyst price target has been modestly reduced by $0.13 to $49.75. Analysts note slightly stronger revenue growth, but see near-term valuation constraints following recent sector coverage initiations and recalibrated market positioning.ナラティブ更新 • Nov 11
EXC: Future Earnings Will Depend On Regulatory Environments And Market Demand
Exelon’s analyst price target has increased modestly from $49.33 to $49.88 per share. Analysts point to the company's resilient fundamentals and prospects for steady earnings growth, despite mixed views on regulatory headwinds and valuation discounts.ナラティブ更新 • Oct 28
Electric Infrastructure Will Expand As Demand And Regulatory Stability Shape Outlook
Exelon's analyst price target has risen from $47.93 to $49.33, reflecting analysts' growing confidence in the company's regulatory stability and earnings outlook, even though projected growth rates have been slightly reduced. Analyst Commentary Recent research coverage of Exelon has focused on both the company's solid regulatory positioning and changing expectations for growth and valuation.ナラティブ更新 • Oct 13
Electricity Demand And Clean Energy Policies Will Expand Infrastructure
Exelon's analyst price target has increased modestly. It has risen by approximately $1 to $47.93, as analysts expect steady earnings growth and reaffirmed guidance to support valuation.分析記事 • Sep 19
Earnings Working Against Exelon Corporation's (NASDAQ:EXC) Share Price
When close to half the companies in the United States have price-to-earnings ratios (or "P/E's") above 20x, you may...分析記事 • Jul 09
With EPS Growth And More, Exelon (NASDAQ:EXC) Makes An Interesting Case
It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...分析記事 • Jun 11
Exelon Corporation's (NASDAQ:EXC) Price Is Right But Growth Is Lacking
Exelon Corporation's ( NASDAQ:EXC ) price-to-earnings (or "P/E") ratio of 16x might make it look like a buy right now...分析記事 • May 24
An Intrinsic Calculation For Exelon Corporation (NASDAQ:EXC) Suggests It's 40% Undervalued
Key Insights Using the 2 Stage Free Cash Flow to Equity, Exelon fair value estimate is US$72.89 Exelon's US$43.67 share...Seeking Alpha • Feb 21
Exelon: Why I See Upside This Year
Summary I maintain a buy rating on Exelon Corporation due to its attractive valuation, steady earnings trajectory, and bullish technical chart. EXC's Q4 non-GAAP EPS of $0.64 beat expectations, and revenue of $5.5 billion showed a slight increase, reinforcing positive sentiment. Despite underperforming the S&P 500, EXC's anticipated EPS growth of 5-7% and a potential 10% price increase offer a decent margin of safety. Key risks include regulatory changes, high capex, interest rate exposure, and natural disaster risk, but the technical outlook remains strong with a bullish breakout target of $50. Read the full article on Seeking AlphaSeeking Alpha • Dec 09
Exelon: A Unique Utility With Double-Digit Upside
Summary Exelon is a Strong Buy due to its favorable valuation and growth prospects tied to data center demand and an expanding rate base. The company's unique focus on energy transmission and distribution insulates it from commodity price volatility. Exelon is well into a $34B investment plan that is targeting grid reliability, the integration of renewables, and building out capacity. Trading at a P/E of 15.6, Exelon is notably undervalued by its historical averages. Combining its projected EPS growth and the dividend, the stock offers double-digit total return potential. Read the full article on Seeking AlphaSeeking Alpha • Sep 24
Exelon Is A Reasonably Priced Utility For Income Investors
Summary Exelon Corporation is a utility services holding company with diverse holdings in major US cities, offering stability and income potential for investors. Exelon trades at a price/book ratio of 1.54, below the sector median, and has a P/E ratio of 16.45, indicating better value. The company shows slow but steady revenue and net income growth, with a forward P/E of 15.31 and a yield of 3.77%, surpassing the sector median. Despite noteworthy debt, Exelon’s positive cash flow and consistent dividend growth make it a strong buy for income investors in the utility sector. Read the full article on Seeking AlphaSeeking Alpha • Jul 08
Exelon: Shares Still Undervalued, But Now With Higher Dividend And New Growth Potential
Summary Exelon is the 8th largest U.S. public utility, a holding company for six regulated gas and electric businesses, serving 10.6 million customers. Exelon's model is transmission and distribution only, with territories in the urban areas of Chicago, Philadelphia, Baltimore, and Washington, D.C. Illinois regulatory issues pose a challenge for now, but the company anticipates offsetting growth from new data centers located in its markets. Shares are undervalued by 10.0% today, but with a growing dividend yield of 4.4% and significant appreciation potential. Read the full article on Seeking AlphaSeeking Alpha • Mar 29
Exelon: Rate-Base Scale, Cost Management Drive Upside Potential
Summary Exelon Corporation is the largest electric utility in the United States, with nearly 11 million customers and six regulated utility subsidiaries. The company has outlined a $34.5bn capital investment strategy aimed at expanding its rate base at a CAGR of 7.5% and ensuring margin expansion through expense management. Additionally, the firm is well-positioned to capitalize on utility megatrends, such as renewables and electrification of the broader economy. My discounted cash flow valuation estimated an NPV for Exelon of $38.93, a ~5% undervaluation. Therefore, I rate Exelon a 'buy'. Read the full article on Seeking Alpha財務状況分析
短期負債: EXCの 短期資産 ( $9.0B ) は 短期負債 ( $9.6B ) をカバーしていません。
長期負債: EXCの短期資産 ( $9.0B ) は 長期負債 ( $78.6B ) をカバーしていません。
デット・ツー・エクイティの歴史と分析
負債レベル: EXCの 純負債対資本比率 ( 172.4% ) は 高い と見なされます。
負債の削減: EXCの負債対資本比率は、過去 5 年間で122.5%から174.8%に増加しました。
債務返済能力: EXCの負債は 営業キャッシュフロー によって 十分にカバーされていません ( 13.2% )。
インタレストカバレッジ: EXCの負債に対する 利息支払い は EBIT ( 2.4 x coverage) によって 十分にカバーされていません。
貸借対照表
健全な企業の発掘
企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/05/07 09:42 |
| 終値 | 2026/05/07 00:00 |
| 収益 | 2026/03/31 |
| 年間収益 | 2025/12/31 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。
シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
Exelon Corporation 17 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。29
| アナリスト | 機関 |
|---|---|
| Jacob Kilstein | Argus Research Company |
| Daniel Ford | Barclays |
| Nicholas Campanella | Barclays |